NPV vs. Discount Rate00.81.31.41.40.060.69811320751.11320754721.15094339621.09433962260.070.68224299071.08411214951.11214953271.0467289720.080.66666666671.05555555561.074074074110.090.65137614681.02752293581.03669724770.95412844040.10.6363636364110.90909090910.110.62162162160.9729729730.9639639640.86486486490.120.60714285710.94642857140.92857142860.82142857140.130.5929203540.92035398230.89380530970.77876106190.140.57894736840.89473684210.85964912280.73684210530.150.56521739130.86956521740.82608695650.69565217390.160.55172413790.84482758620.79310344830.65517241380.170.53846153850.82051282050.76068376070.61538461540.180.52542372880.79661016950.72881355930.57627118640.190.5126050420.77310924370.69747899160.53781512610.20.50.750.66666666670.50.210.48760330580.72727272730.63636363640.46280991740.220.47540983610.70491803280.6065573770.42622950820.230.46341463410.68292682930.57723577240.39024390240.240.45161290320.66129032260.54838709680.35483870970.250.440.640.520.320.260.42857142860.6190476190.49206349210.28571428570.270.41732283460.59842519690.46456692910.25196850390.280.406250.5781250.43750.218750.290.39534883720.55813953490.41085271320.18604651160.30.38461538460.53846153850.38461538460.15384615380.310.37404580150.51908396950.3587786260.12213740460.320.36363636360.50.33333333330.09090909090.330.35338345860.48120300750.30827067670.06015037590.340.34328358210.46268656720.28358208960.02985074630.350.33333333330.44444444440.259259259300.360.32352941180.42647058820.2352941176-0.02941176470.370.31386861310.40875912410.2116788321-0.05839416060.380.30434782610.39130434780.1884057971-0.08695652170.390.29496402880.37410071940.1654676259-0.11510791370.40.28571428570.35714285710.1428571429-0.14285714290.410.27659574470.34042553190.1205673759-0.1702127660.420.26760563380.3239436620.0985915493-0.19718309860.430.25874125870.30769230770.0769230769-0.22377622380.440.250.29166666670.0555555556-0.250.450.24137931030.2758620690.0344827586-0.2758620690.460.23287671230.26027397260.0136986301-0.3013698630.470.22448979590.2448979592-0.0068027211-0.32653061220.480.21621621620.2297297297-0.027027027-0.35135135140.490.20805369130.2147651007-0.0469798658-0.37583892620.50.20.2-0.0666666667-0.40.510.19205298010.1854304636-0.0860927152-0.42384105960.520.18421052630.1710526316-0.1052631579-0.44736842110.530.17647058820.1568627451-0.1241830065-0.47058823530.540.16883116880.1428571429-0.1428571429-0.49350649350.550.16129032260.1290322581-0.1612903226-0.51612903230.560.15384615380.1153846154-0.1794871795-0.53846153850.570.14649681530.101910828-0.1974522293-0.56050955410.580.13924050630.0886075949-0.2151898734-0.5822784810.590.13207547170.0754716981-0.2327044025-0.60377358490.60.1250.0625-0.25-0.6250.610.11801242240.049689441-0.2670807453-0.64596273290.620.11111111110.037037037-0.2839506173-0.66666666670.630.10429447850.0245398773-0.3006134969-0.68711656440.640.09756097560.012195122-0.3170731707-0.70731707320.650.09090909090-0.3333333333-0.72727272730.660.0843373494-0.0120481928-0.3493975904-0.74698795180.670.0778443114-0.0239520958-0.3652694611-0.76646706590.680.0714285714-0.0357142857-0.380952381-0.78571428570.690.0650887574-0.0473372781-0.3964497041-0.80473372780.70.0588235294-0.0588235294-0.4117647059-0.82352941180.710.0526315789-0.0701754386-0.4269005848-0.84210526320.720.0465116279-0.0813953488-0.4418604651-0.86046511630.730.0404624277-0.0924855491-0.4566473988-0.87861271680.740.0344827586-0.1034482759-0.4712643678-0.89655172410.750.0285714286-0.1142857143-0.4857142857-0.91428571430.760.0227272727-0.125-0.5-0.93181818180.770.0169491525-0.1355932203-0.5141242938-0.94915254240.780.0112359551-0.1460674157-0.5280898876-0.96629213480.790.0055865922-0.156424581-0.5418994413-0.98324022350.80-0.1666666667-0.5555555556-10.81-0.0055248619-0.1767955801-0.5690607735-1.01657458560.82-0.010989011-0.1868131868-0.5824175824-1.0329670330.83-0.0163934426-0.1967213115-0.5956284153-1.04918032790.84-0.0217391304-0.2065217391-0.6086956522-1.06521739130.85-0.027027027-0.2162162162-0.6216216216-1.08108108110.86-0.0322580645-0.2258064516-0.6344086022-1.09677419350.87-0.0374331551-0.2352941176-0.6470588235-1.11229946520.88-0.0425531915-0.2446808511-0.6595744681-1.12765957450.89-0.0476190476-0.253968254-0.671957672-1.14285714290.9-0.0526315789-0.2631578947-0.6842105263-1.15789473680.91-0.057591623-0.2722513089-0.6963350785-1.17277486910.92-0.0625-0.28125-0.7083333333-1.18750.93-0.067357513-0.2901554404-0.7202072539-1.20207253890.94-0.0721649485-0.2989690722-0.7319587629-1.21649484540.95-0.0769230769-0.3076923077-0.7435897436-1.23076923080.96-0.0816326531-0.3163265306-0.7551020408-1.24489795920.97-0.0862944162-0.3248730964-0.7664974619-1.25888324870.98-0.0909090909-0.3333333333-0.7777777778-1.27272727270.99-0.0954773869-0.3417085427-0.7889447236-1.28643216081-0.1-0.35-0.8-1.3