Upload
ryan-sloan
View
221
Download
0
Embed Size (px)
Citation preview
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 1/33
Is project in Qualified Census Tract & Difficult to Develop area?
Does a community revitalization plan exist?
Print Preview - Final Application
Tax Credits, RPP Loans, and/or Tax Exempt Bond Loans
Project Name and Location
Project Name: Carolina Garden Apartments
Address: 2200 Northwoods
City: Kings Mountain County: Gaston Zip: 28086
Census Tract: 316 Block Group: 1
No
No
Political Jurisdiction: Kings Mountain
Jurisdiction CEO Name: First: Last:Rick Murphrey Title: Mayor
Jurisdiction Address: PO Box 429
Jurisdiction City: Kings Mountain Zip: 28086
Jurisdiction Phone: (704)734-5804
Site Latitude: 35.2541
Site Longitude: -81.3210
Page 1 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 2/33
Is this project a follow-on (Phase II, etc) to a previously-awarded tax credit development project?
If yes, list names of previous phase(s):If yes, list names of previous phase(s):
Will the project be receiving project based federal rental assistance?
If yes, provide the subsidy source:If yes, provide the subsidy source: HUD and number of units:and number of units:
Target Population: Family
Indicate below any additional targeting for special populations proposed for this project:
Project Description
Project Type:* New Construction Rehab Adaptive Reuse
No
Yes
5050
Mobility impaired handicapped: 5% of units comply with QAP Section IV(F)(3) (in addition to the units required by other federaland state codes.)
Persons with disabilities or homeless populations: the greater of 5 units or 10% of the total units
Remarks:
Page 2 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 3/33
Applicant Information
Applicant Name: Urquhart Development, LLC
Address: 309 N. Bloodworth Street
City: State: NC Zip:Raleigh 27601-1101
Contact: First: Last: Title:Thomas Urquhart Manager
Telephone: (919)829-1801
Alt Phone: (919)270-0121
Fax: (919)754-0822
Email Address: [email protected]
Page 3 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 4/33
Total Site Acreage: Total Buildable Acreage:
If buildable acreage is less than total acreage, please explain:
Identify utilities and services currently available (and with adequate capacity) for this site:
Storm Sewer Water Sanitary Sewer Electric
Is the demolition of any buildings required or planned?
If yes, please describe:
Are existing buildings on the site currently occupied?
If yes:(a) Briefly describe the situation:
(b) Will tenant displacement be temporary?
(c) Will tenant displacement be permanent?
Is the site directly accessed by an existing, paved, publicly maintained road?
If no, please explain:
Is any portion of the site located inside the 100 year floodplain?
If yes:(a) Describe placement of project buildings in relation to this area:
(b) Describe flood mitigation if the project will have improvements within the 100 year floodplain:
Site Description
8.285 8.285
No
Yes
This is an aquistion rehabilatation project. The project consists of 12 residntial buildings and oneoffice, laundry and community building. All tenant have Section 8 Rental Assistance from a project-based subsidy.
Yes
No
Yes
No
Page 4 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 5/33
Page 5 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 6/33
Does the owner have fee simple ownership of the property (site/buildings)?
If yes provide:
Purchase Date: Purchase Price:
If no:
Site Control
No
(a) Does the owner/principal or ownership entity have vaild option/contract to purchase the property? Yes
(b) Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract for
purchase of the property and the seller of the property?If yes, specify the relationship:
No
(c) Enter the current expiration date of the option/contract to purchase: 5/31/2004
(D) Enter Purchase Price: 1,615,000
Page 6 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 7/33
Present zoning classification of the site:
Is mutifamily use permitted?
Are variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?
If yes, have the hearings been completed and permits been obtained?
If yes, specify permit or variance required and date obtained. If no, describe permits/variances required and schedule for obtainingthem:
Are there any existing conditions of historical significance located on the project site that will require State Historic Preservation office review?
If yes, describe below:
Are there any existing conditions of environmental significance located on the project site?
If yes, describe below:
Zoning
R-6
Yes
No
No
No
Page 7 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 8/33
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 9/33
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 10/33
** Please refer to the Income Limits and Maximum Housing Expense Table to ensure that Total Monthly Tenant Expenses for low incomeunits are within established thresholds.
Page 10 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 11/33
Specify Low Income Unit Targeting in table below. List each applicable targeting combination in a separate row below. Click [Add] to createanother row. Click "X" (at the left of each row) to delete a row. Add as many rows as needed.
Total Low Income Units:
Note: This number should match the total number of low income units in the Unit Mix section.
Targeting
# BRs Units %
3 4 targeted at 50 percent of median income.
2 6 targeted at 50 percent of median income.
3 7 targeted at 50 percent of median income.
4 8 targeted at 50 percent of median income.
1 3 targeted at 60 percent of median income.
2 6 targeted at 60 percent of median income.
3 7 targeted at 60 percent of median income.
4 9 targeted at 60 percent of median income.
50
Page 11 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 12/33
Estimated pricing on sale of Federal Tax Credits: $0.
Remarks concerning project funding sources:(Please be sure to include the name of the funding source(s))
Funding Sources
Source AmountNon-
Amortizing*Rate(%)
Term(Years)
Amort.Period(Years)
AnnualDebt
Service
Bank Loan 1,807,000 6.50 40 40 126,950
RPP LoanLocal Gov. Loan - Specify:
RD 515 Loan
RD 538 Loan - Specify:
AHP Loan
Other Loan 1 - Specify:
Other Loan 2 - Specify:
Other Loan 3 - Specify:
Tax Exempt Bonds
State Tax Credit(Loan) 771,529 0 30 30 0
State Tax Credit(Direct Refund)
Equity: Federal LIHTC 1,912,258
Non-Repayable Grant
Equity: Historic Tax Credits
Deferred Developer Fees
Owner Investment 3,235
Other - Specify:
Total Sources** 4,494,022
* "Non-amortizing" indicates that the loan does not have a fixed annual debt service. For these items, you must fill in 20-year debt servicebelow.
** Total Sources must equal total replacement cost in Project Development Cost (PDC) section.
79
Mortgage loan to be from Highland Mortgage Company with FHA 221(d)(4) mortgageinsurance. LIHTC equity anticipated from a syndicator.
Page 12 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 13/33
Development Costs
Item Cost Element TOTAL COSTEligible Basis
30% PV 70% PV
1 Purchase of Buildings (Rehab) 1,327,000 1,327,000
2 Demolition 0 0 0
3 On-site Improvements 105,000 0 105,000
4 Rehabilitation 1,350,000 0 1,350,000
5 Construction of New Building(s) 0 0 0
6 Accessory Building(s) 0 0 0
7 General Requirements 87,300 0 87,300
8 Contractor Overhead 30,846 0 30,846
9 Contractor Profit 123,384 0 123,384
10 Construction Contingency 101,792 0 101,792
11 Architect's Fee - Design 44,000 0 44,000
12 Architect's Fee - Inspection 23,250 0 23,250
SUBTOTAL (lines 1 through 12) 3,192,572
13 Construction Insurance (prorate) 6,000 0 6,000
14 Construction Loan Orig. Fee (prorate) 18,070 0 18,070
15 Construction Loan Interest (prorate) 92,100 0 72,350
16 Construction Loan Credit Enhancement (prorate) 23,491 0 0
17 Construction Period Taxes (prorate) 27,500 0 27,500
18 Water, Sewer and Impact Fees 0 0 0
19 Survey 5,000 0 5,000
20 Property Appraisal 1,400 0 1,400
21 Environmental Report 2,350 0 2,350
22 Market Study 4,000 0 4,000
23 Bond Costs (specify) 0
24 Cost of Issuance 0
25 Placement Fee 0
26 Permanent Loan Origination Fee 36,140
27 Permanent Loan Credit Enhancement 18,070
28 Title and Recording 10,000
SUBTOTAL (lines 13 through 28) 244,121
29 Real Estate Attorney 15,000 15,000 0
30 Other Attorney's Fees 35,000 0 17,500
31 Tax Credit App Fees 22,140 0 22,140
32 Cost Certification/Accountying Fees 10,000 0 10,000
33 Tax Opinion 5,000
34 Organizational (Partnership) 1,500
35 Tax Credit Monitoring Fee 26,250
SUBTOTAL (lines 29 through 35) 114,890
36 Furnishings and Equipment 25,000 0 25,000
37 Relocation Expenses 71,400 0 71,400
38 Developer's Fee (max 15% lines 2-36, less 8 & 9) 367,364 53,080 314,284
39 Other Basis Expense (specify) 0 0 0
40 Rent Comparability Study 2,200
41 Rent-up Expenses 12,500
42 Other Non-basis Expense (specify)
43 Other Non-basis Expense (specify)
SUBTOTAL (lines 36 through 43) 478,464
44 Rent up Reserve 15,000
Page 13 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 14/33
Comments:
45 Operating Reserve 160,975
46 Other Reserve (specify)
47 Other Reserve (specify)
48 DEVELOPMENT COST (lines 1-47) 4,206,022 1,395,080 2,462,566
49 Less Federal Financing
50 Less Disproportionate Standard
51 Less Nonqualified Nonrecourse Financing
52 Less Historic Tax Credit (residential) 0
53 TOTAL ELIGIBLE BASIS 3,857,646 1,395,080 2,462,566
54 Applicable Fraction (percentage of LI Units) 100.00% 100% 100%
55 Basis Before Boost 3,857,646 1,395,080 2,462,566
56 Boost for QCT/DDA (if applicable, enter 130%) 100.00% 100.00%
57 TOTAL QUALIFIED BASIS 3,857,646 1,395,080 2,462,566
58 Tax Credit Rate 3.39% 7.91%
59 Federal Tax Credits at Estimated Rate 242,082 47,293 194,788
60 Federal Tax Credits at 8.5% or 3.75% 261,633 52,315 209,318
61 Federal Tax Credits Requested 0
62 Land Cost 288,000
63 TOTAL REPLACEMENT COST 4,494,022
The form does not allow for some items which should be allowed as basis expenditures. A rentcomparability study is required for projects with project based Section 8 from HUD.
Page 14 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 15/33
Please provide a detailed description of the proposed project:
Construction (check all that apply):
Brick Vinyl Wood HardiPlank Balconies/Patios Sunrooms Front Porches
Front Gables or Dormers Wide Banding or Vertical/Horizontal Siding
Other:
Have you built other tax credit developments that use the same building design as this project?
If yes, please provide name and address:
Site Amenities (check all that apply):
Onsite Activities:
Landscaping Plans:
Market Study Information
This is an existing Section 8 property built in 1919 consisting of 50 units. All of the units aretownhouses in style and there are 11 residential buildings and one building containing the office ,laundry, community and maintenance areas. The buildings consist of two 8-plexes, one 6-plex, one5-plex, four quadplexes, one triplex and two duplexes.
We intend to replace the vinyl sding with hardiplank. Our renovation vision is basically to make theproject "as-if-new".
No
Community Bldg - Sq Ft: 1,928 Community Room - Sq Ft: 675 Garages - Number:
Laundry Rm Screened Porch Resident Computer Center Exam Rm Reading Rm/Library
Game/Craft Rm Exercise Rm TV Rm Beauty Salon Vending Rm
Chapel/Prayer Rm Picnic Area Onsite Leasing Office Onsite Mgr Onsite Maint. Person
Irrigated Lawns Security Gate Car Care Area Storage Units Gazebos
Walking Trails Garden Spots Basketball/Tennis Court Playground Ball Field
Pool Fitness Stations Horseshoe Pit Shuffleboard Covered Drive Thru
We intend to replace the playgrounds and add appropriate fencing and seats to the playgrounds.We intend to replace the current mailboxes with a new mail shelter which will be handicappedaccessible and protect the user from rain.
We intend to add landscaping to all of the buildings. We will repair the grass as needed and repairthe drainage areas. We will plannt a line of plants along the property line common to the adjacentmobile home park as a screen.
Page 15 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 16/33
Interior Apartment Amenities (check all that apply):
Flooring: Carpet Vinyl Wood Wood Parquet Ceramic Tile Other
Heating/Cooling: Central Air Gas Heat Heat Pump Electric Pump
Do you plan to submit additional market data (market study, etc.) that you want considered?
If yes, please make sure to include the additional information in your pre-application packet.
Range Hood Dishwasher Disposal Refrigerator (frost free) Storage interior/exterior
W/D Hookups Mini-blinds Pantry Ceiling fans Walk-in closets
No
Page 16 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 17/33
Briefly describe your site in each of the following categories:
For each applicable neighborhood feature, enter distance from project in miles.
Applicant's Site Evaluation
NEIGHBORHOOD CHARACTERISTICS
Physical condition of buildings and improvements. Trend and direction of real estate developmentrelative to the project. Area economic health (degree of decline or investment). Concentration of
affordable housing.The neighborhood is single family and a mobile home park. there is land east and south of theproperty which has not been developed. We expect any new development in this area to beresidential.
Suitability of surrounding development. Land use pattern is primarily residential (single andmultifamily housing) with a balance of other uses (particularly retail and amenities). Amount andcharacter of vacant, undeveloped land. Effect of industrial, large-scale institutional or otherincompatible uses: wastewater treatment facilities, high traffic corridors, junkyards, prisions, landfills,large swamps, distribution facilities, frequently used railroad tracks, power transmission lines andtowers, factories or similar operations, sources of excessive noise, and sites with environmentalconcerns (such as odors or pollution).
The project stays full which indicates the property is reasonably well located. The immediate area issingle family with a significant component being mobile homes.
SITE SUITABILITY
Adequacy of street(s) and/or access road(s) serving the proposed project and traffic controls (lights,stop signs, turning lanes). Access to mass transit (if applicable).The road servicing Carolina Garden Apartments is adequate and needs no new signage or trafficlights.
Degree of on-site negative features and physical barriers that will impede project construction oradversely affect future tenants; for example: power transmission lines and towers, flood hazards,steep slopes, large boulders, ravines, year-round streams, wetlands, and other similar features. Foradaptive re-use projects- suitability for residential use and difficulties posed by the building(s), suchas limited parking, environmental problems or the need for excessive demolition.none
Similarity of scale and aesthetics/architecture between project and surroundings.Carolina Garden apartments is an existing complex which seems to fit in with the neighborhood.
Page 17 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 18/33
Other facilities or services:
Grocery Store2.1 Community/Senior Center2.5
Mall/Strip Center2.1 Hospital3.7
Outdoor Athletic Fields1.4 Pharmacy2
Day Care/After School0.1 Basic Health Care3.6
Schools1 Medical Offices3.6
Public Transportation Stop Bank/Credit Union2.1
Convenience Store1.4 Restaurants1.1
Basketball/Tennis Courts1.9 Professional Services3
Public Parks1.9 Movie Theater
Gas Station1.4 Video Rental2.5
Library3.0 Public Safety (Fire/Police)3.1
Fitness/Nature Trails Post Office2.4
Public Swimming Pools3.1
The is a YMCA located 1.9 miles from the complex. The nearest sit down movie theater is in Shelby
more than 10 miles distant, but there is a drive in theate approximately 1.2 miles from the complex.
Page 18 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 19/33
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 20/33
Development List number low-income/tax credit housing projects and units developed, operated, and maintained in compliance by the principal(s) betweenDecember 1, 1996 and January 1, 2003:
Management List number of low-income housing tax credit units managed in the past 10 years:
Has any owner, principal, or management agent been debarred or received a limited denial participation in the past 10 years by any federal or
state agency?
Has any owner, principal, or management agent been involved in a bankruptcy, an adverse fair housing settlement, an adverse civil rights
settlement, or an adverse federal or state government proceeding and settlement in the past 10 years?
Has any owner or principal been in a mortgage default or delinquency of three months or more within the last 5 years on a FHA-insuredproject, a Rural Development funded rental project, a tax-exempt funded mortgage, a tax credit project, or any other publicly subsidized
project?
Has any owner or principal been involved within the last 10 years in a project which previously received an allocation of tax credits but failed tomeet compliance standards of the tax credit allocation, including return of a reservation of tax credits to the Agency after the carryover
agreement has been signed?
Has any owner or principal had a Form 8823 filed with the IRS for noncompliance on a project using low-income housing tax credits or
received a letter of non-compliance from the Agency?
Project Team Experience
North Carolina Other States
Projects:
Units:
North Carolina Other States
Projects: 41 18
Units: 1,931 853
No
No
No
No
No
Page 20 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 21/33
Financing Commitments
Does the project have a firm commitment for construction financing? No
Does the project have a letter of intent for private permenant financing? Yes
Does the project have a firm commitment for government financing? No
Does the project have a letter of intent from an investor? Yes
Is any portion of the eligible basis of new contruction or rehabilitation financed with federal subsidies other than CDBG funds or fundsfrom the HOME program? No
If yes, indicate the type and amount below:
Tax Exempt Financing: $
RD 515 Financing: $
Hope VI Financing: $
Other: $
If Other, specify the type of Federal subsidy:
Page 21 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 22/33
Project Operations (Year One)
Projected Operating Costs
Administrative Expenses
Advertising 250
Office Salaries
Office Supplies 1,200
Office or Model Apartment Rent
Management Fee 20,088
Manager or Superintendent Salaries 25,000
Manager or Superintendent Rent Free Unit
Legal Expenses (Project) 600
Auditing Expenses (Project) 4,000
Bookkeeping Fees/Accounting Services 2,100
Telephone and Answering Service 2,400
Bad Debts
Other Administrative Expenses (specify):4,088
SUBTOTAL 59,726
Utilities ExpenseFuel Oil
Electricity (Light and Misc. Power) 5,200
Water 6,300
Gas
Sewer 5,500
SUBTOTAL 17,000
Operating and Maintenance Expenses
Janitor and Cleaning Payroll
Janitor and Cleaning Supplies 200
Janitor and Cleaning Contract 1,000
Exterminating Payroll/Contract 1,050
Exterminating Supplies
Garbage and Trash Removal 350
Security Payroll/Contract
Grounds Payroll
Grounds Supplies 1,500
Grounds Contract 10,500
Repairs Payroll 25,000
Repairs Material 1,800
Repairs Contract 1,200
Elevator Maintenance/Contract
Heating/Cooling Repairs and Maintenance 1,000
Swimming Pool Maintenance/Contract
Snow Removal 400
Decorating Payroll/Contract 1,000
Decorating Supplies 300
Other (specify):
Miscellaneous Operating & Maintenance Expenses
SUBTOTAL 45,300
Taxes and Insurance
Real Estate Taxes 30,850
Payroll Taxes (FICA) 4,890
Miscellaneous Taxes, Licenses and Permits
Page 22 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 23/33
Property and Liability Insurance (Hazard) 9,000
Fidelity Bond Insurance 50
Workmen's Compensation 1,330
Health Insurance and Other Employee Benefits 6,854
Other Insurance:
SUBTOTAL 52,974
Supportive Service Expenses
Service Coordinator 1,000
Service Supplies 1,500
Tenant Association Funds
Other Expenses (specify):
SUBTOTAL 2,500
Reserves
Replacement Reserves 17,500
SUBTOTAL 17,500
TOTAL OPERATING EXPENSES 195,000
ADJUSTED TOTAL OPERATING EXPENSES (Does not include taxes, reserves and resident support services) *
144,150
TOTAL UNITS(from total units in the Unit Mix section) 50
PER UNIT PER YEAR 2,883
Page 23 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 24/33
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 25/33
Design Features
ITEM DESCRIPTION
Foundation/Slab Components Slab on grade with concrete block perimeter
Primary Windows Make: Model:Type/Construction:
Exterior Doors Type: Frames:
Siding Type: Grade/Thickness:
Warranty:
Exterior Trim
Shingles Type: Weight:
Warranty:
Sprinkler System none
Cabinets
Heat Pump SEER: Make:
Model:
Air Conditioner SEER: Make:
Model:
Other Heat Systems SEER: Make:
Model:
Page 25 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 26/33
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 27/33
Remarks:
Mirror/Shower Door/Encls. 1,000 6,500 7,500
Hardware/Bath Access. 0 9,500 9,500
Appliances 0 62,000 62,000
Playground Equipment 0 22,000 22,000
Interior Clean 15,000 0 15,000
Exterior Clean/Dumpster Rental 12,000 12,000 24,000
Other 1 (specify in Remarks) 5,000 26,000 31,000
Other 2 (specify in Remarks) 0 0 0
Total Cost 55,250 1,294,750 1,350,000
Other 1 is door hardware
Page 27 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 28/33
This is a detailed breakdown of the General Requirements cost element you summarized in the Development Costs table (GeneralRequirements). The total should match that roll-up value.
Remarks:
Costs - General
ITEM TOTAL
Supervision 36,000
Job Site Office/Trailer Rental 2,000
Office Supplies 600
Security/Watchman 800
Project Signage 400
Tools and Equipment 500
Gas, Oil, and Maintenance 2,500
Temporary Water, Electric, and Telephone 2,000
Storage/Hauling 2,000
Driveway Access Permit 0
Porta-John Rental/Dumping 1,200Builders Risk Insurance 14,000
Re-inspection Fees 1,200
Extra Plans and Specifications 0
Miscellaneous, Casual Labor 4,000
Equipment Rental 2,000
Other 1 (specify in Remarks) 18,100
Other 2 (specify in Remarks) 0
Total Cost 87,300
Other 1 is for out-of-town expenses
Page 28 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 29/33
This is a detailed breakdown of the Site Improvements cost element you summarized in the Development Costs table (On-siteImprovements). The total should match that roll-up value.
Remarks:
Costs - Improvements
ITEM TOTAL
Subsurface Exploration/Perk Testing/Site Engineering 0
Clearing/Grading/Final Grading/Excess and Borrow 2,500
Demolition 0
Earthwork/Excavation/Aerating 15,000
Soil Treatment 4,000
Pile Foundations 0
Caissons 0
Shoring/Bracing 0
Site Drainage 6,500
Site Utilities/Site Lighting
Paving and Surfacing/Curb and Gutter 7,500Walkways 12,000
Site Signage 2,500
Parking Lot Painting 1,500
Dumpster Pads/Fencing 6,000
Fencing/Gates 9,000
Landscaping/Topsoil 22,000
Rock and Hardpan Excavation 0
Site Supervision Personnel 16,500
Other (specify in Remarks) 0
Total Cost 105,000
Page 29 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 30/33
This is a detailed breakdown of the Bond Costs cost element you summarized in the Development Costs table (Bond Costs). The totalshould match that roll-up value.
Remarks:
Costs - Bond Costs
ITEM TOTAL
Letter of Credit Fee
Credit Enhancement
Underwriter Discount
Capital Interest Fund
Other 1 (specify in Remarks)
Other 2 (specify in Remarks)
Total Cost 0
Page 30 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 31/33
This is a detailed breakdown of the Bond Issuance cost element you summarized in the Development Costs table (Cost of Issuance). Thetotal should match that roll-up value.
Remarks:
Costs - Bond Issuance
ITEM TOTAL
Bond Counsel
Issuer Counsel
Credit Enhancement/LOC Counsel
Underwriter Counsel
Developer's Counsel
Rating Agency Fee
Printing
Trustee Fee
Trustee Counsel
Issuer's Fee
Other 1 (specify in Remarks)Other 2 (specify in Remarks)
Other 3 (specify in Remarks)
Total Cost 0
Page 31 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 32/33
MINIMUM REQUIRED SET ASIDES (No Points Awarded):
Minimum Set-Asides
Select one of the following two options:
20% of the qualified units are rent restricted and occupied by households with incomes at or below 50% of the median income (Note:No Tax Credit Eligble Units in the the project can exceed 50% of median income)
40% of the qualified units are rent restricted and occupied by households with incomes at or below 60% of the median income (Note:No Tax Credit Eligble Units in the the project can exceed 60% of median income)
If requesting RPP funds:
40% of the qualified unit are occupied by households with incomes at or below 50% of median income.
State Tax Credit and QAP Targeting Points:
Moderate Income County:
At least twenty-five percent (25%) of qualified units will be affordable to and occupied by households with incomes at or below fortypercent (40%) of county median income.
At least fifty percent (50%) of qualified units will be affordable to households with incomes at or below fifty percent (50%) of countymedian income.
At least fifty percent (50%) of qualified units will be affordable to and occupied by households with incomes at or below fifty percent(50%) of county median income.
Tax Exempt Bonds
Threshold requirement (select one):
At least ten percent (10%) of qualified units will be affordable to and occupied by households with incomes at or below fifty percent(50%) of county median income.
At least five percent (5%) of qualified units will be affordable to and occupied by households with incomes at or below forty percent(40%) of county median income.
Eligible for mortgage subsidy points (select one):
At least twenty percent (20%) of qualified units will be affordable to and occupied by households with incomes at or below fifty percent(50%) of county median income.
At least ten percent(10%) of qualified units will be affordable to and occupied by households with incomes at or below forty percent(40%) of county median income.
Page 32 of 33Print - APP04-0046
1/14/2005https://www.nchfa.org/Rental/RTCApp/(ucvo5y55twfvzyyz1vmv20m5)/site/PrintApp.asp...
8/6/2019 Carolina Garden
http://slidepdf.com/reader/full/carolina-garden 33/33
PLEASE indicate which of the following exhibits are attached to your application. Others may be required as noted.
Full Application Checklist
A Nonprofit Organization Documentation or For-profit Corporation Documentation
B Current Financial Statements/Principals and Owners
C Ownership Entity Agreement, Development Agreement or any other agreements governing development services
D Management Agent Agreement
E Development and manager multi-family experience & Management Questionnaire (Appendix C)
F Letters from State Housing Agencies or designated monitoring agent verifying Out of State Management Experience
G Completed IRS Form 8821 (Appendix I)
H Letters from Local Utility Providers (original on letterhead, no fax or photocopies)
I Local Government Letter or Letter from Certified Engineer or Land Surveyor Confirming Floodplain Designation with Mapshowing 100 year and 500 year floodplain (original on letterhead, no fax or photocopies)
J Local Government Letter Confirming Zoning (original on letterhead, no fax or photocopies)
K Copy of certificate of occupancy or proof of placed-in-service date (Rehabs Only)
L Site plan, floor plans and elevations
M Hazard and structural inspection and termite reports (Renovation projects only)
N Anticipated budget demonstrating how the project would meet the 10% test by November 14th.
O Evidence of Architect's Errors and Omissions insurance (or equivalent).
P Description of acquisition for existing/occupied projects or for projects with occupied buildings to be demolished.
Q Description of proposed Relocation Plan & Relocation Budget, Etc. If any relocation is anticipated, reference Appendix F.
R Targeting Plan and supporting documentation (Required for all projects)
S Local Housing Authority Agreement (Reference Model in Appendix I)
T Appraisal (for land costs greater than $5,000 and for buildings in rehab projects)
U Evidence of Permanent Loan Commitment, other sources of funds, and project-based subsidies.
V Statement regarding terms of Deferred Developer Fee and, if nonprofit, resolution of Board approving fee.
W Inducement Resolution (Tax-Exempt Bond Financed Projects only)
X Documentation to support estimated utility costs.
Page 33 of 33Print - APP04-0046