Upload
chantal-spraggins
View
229
Download
0
Embed Size (px)
Citation preview
8/3/2019 C Spragg Sample
1/40
Childrens Boutique
Business Owners:
Chance HoodJimmy Miranda
Jazmin PillowRohini Rajput
Chantal Spraggins
BAA 609.A27 Corporate FinanceProfessor: Dr. Vijaya Subrahmanyam
December 13, 2011Proposal number: 123-4567
Lullabies & Mudpies 270 Saint Claire Drive, Alpharetta, GA 30004
8/3/2019 C Spragg Sample
2/40
Table of Contents
Executive Summary 1Objective 1
Analysis 2Start-Up Cost Analysis 2
Assumptions 4Financials 7Calculated Decision Criteria Analysis 12Risk and Profitability 12
Appendices 13
Lullabies & Mudpies 270 Saint Claire Drive, Alpharetta, GA 30004
8/3/2019 C Spragg Sample
3/40
Executive Summary
Objective
Lullabies & Mudpies was inspired by our love for fashion and children. We will be located inFulton County, in a high-income area of suburban Atlanta. Our company will operate within
the retail sector, offering clothing, accessories, and shoes for newborns, infants and
toddlers. Our luxury clothing boutique will appeal to soon-to-be mothers, and their family
and friends; who wish to purchase the best products for their babies.
Each founding member will raise approximately $10,000, and we will secure a loan for
approximately $33,000 to cover initial start-up costs.
Our boutique will prosper in the baby retail industry, a niche that has yet to be tapped to itsfullest potential. Customers who enter our store will leave with a sense of satisfaction after
witnessing a wide-variety of products in an upscale boutique filled with chic clothing for
their bundles of joy.
Lullabies & Mudpies Firm Valuation 1
8/3/2019 C Spragg Sample
4/40
Analysis
Start-Up Cost Analysis
Capital
Each founding member will support the firm by contributing $9,900.95 to equity. We will
secure the rest through debt in the amount of $33,003.18, to cover remaining start-up
costs.
Cash on Hand
We calculated our cash on hand for our initial start-up costs by calculating the monthly
expenses for the first 6 months of Year 1. The Monthly costs for Year 1 came up to
$10,130.41, after dividing the total expense amount of $121,564.92 by 12. Please see the
table below for more information.
Lullabies & Mudpies Firm Valuation 2
8/3/2019 C Spragg Sample
5/40
Down Payment for LeaseLullabies & Mudpies will be locatedin a 1600 square foot store,located at the Shops at St. Claire.
The address for the location is 270
St. Claire Drive, Alpharetta, GA30004. The boutique will belocated in a high traffic, affluentsection of Alpharetta. The initialexpense in 2011 will be for thedown payment on the lease, whichis $1,466.67. We are under theassumption that we will be locked into a lease until 2015. This location is prime, and thelease rate is fairly low; more than likely because of the current state of the commercial realestate market.
Furniture, Fixtures & Cash RegisterWe will purchase our furniture from west elm, fixtures and fittings from storesupply.com,and register from Dell (includes POS system).
SecuritySecurity will be provided by an ADT alarm system. The quote for the security system isattached in the appendix.
Initial Office Supplies
Include all of the necessities to conduct business, as well as cleaning supplies. We areassuming that employees will divide the cleaning tasks to curb the costs of a cleaningservice.
Incorporation FeesOur fees are based on the cost to start a corporation in Georgia. The subsequent renewalfees are based on Alpharettas business license renewal policy for 1 to 4 full-timeemployees.
Inventory
We will purchase a season worth of clothing at a time. The cost of $16,357.80 is based onthree months worth of inventory. We plan to purchase inventory from Childrens ClothingWholesale (childrensclothingwholesale.com) on a seasonal basis. Please see the attachedappendix for detail on the items purchased. The cost for the inventory is relativelyinexpensive compared to other wholesale sites. We will continue to research and findvendors that can beat this price in the future to improve our bottom line.
Lullabies & Mudpies Firm Valuation 3
8/3/2019 C Spragg Sample
6/40
Assumptions
Wages & Hiring
We have based our hourly wages on the median salaries for Retail Store Managers,Managers Assistants, and Sales Associates retrieved from Salary.com. We will not offer
benefits to employees, since we have to be conservative with our expenses. Please see
the breakdown of wage information below. Based on our projections, we will not be able to
afford hiring or expanding in the first 4 years. Therefore, our salaries and benefits rate
increase will remain at 1% each year.
Lullabies & Mudpies Firm Valuation 4
8/3/2019 C Spragg Sample
7/40
Growth & Revenue Estimations
Because our comparables are larger and more established, we believe our sales rate
increase will be approximately half of the 2011 average of the three firms sales revenue.
Our sales rate increase is based on comparable childrens clothing retailers: Baby Gap,
Childrens Place, and Carters. We have also lowered our sales rate increase percentage to
account for our new entrance into the market.
We anticipate that our sales will increase, based on the increase from 2010 to 2011. We
will use the data from 2011 because it shows the stabilization of the economy post-
recession. The previous years are biased due to the 2008 recession, and we believe that
the 2011 sales rate increase is showing the recovery of the economy, and what a truesales rate increase for that market should be.
We assume that there will be a 10% increase in the sales rate increase every year. Our
sales are projected to increase based on the rate that we have calculated from this data.
Lullabies & Mudpies Firm Valuation 5
8/3/2019 C Spragg Sample
8/40
Other Assumptions in Calculating Cash Flows
The tax rate is assumed to be 40%.
The Cost of Capital is based on the US Market as of 11/18/2011.
The inflation rate is based on the actual rate, please see attached document.
Average transactions per month are based on childrens boutiques located in the
Atlanta area average transactions per month. We have lowered this number to account for
our start-up standing. (Cutie Pies Childrens Boutique 770-396-1392, Feather Baby
404-994-2780, Childrens Shop 404-365-8496) The average of the transactions based
on our research came to 15 per day, or 450 each month. We have lowered the amount of
transactions to 10 per day, due to our new entrance into the market.
Lullabies & Mudpies Firm Valuation 6
8/3/2019 C Spragg Sample
9/40
LULLABIES AND MUDPIES CHILDREN'S CLOTHING BOUTIQUEFounders: Chance Hood, Jimmy Miranda, Jazmin Pillow, Rohini Rajput and Chantal Spraggins
7
Part A: Input Data
Economic Life 4
Salvage or Terminal Value $2,814.95
Tax rate 40.00%
Cost of capital 12.51%
Average transactions per month 300
Average transaction amount $50.00
Sales price per unit $31.94
Incremental cost per unit $5.41
Inflation rate 3.53%
Equity Raised by Founders $49,504.77
Part B: Initial Expenses Capital Structure
Cash on Hand $31,910.79 Equity 60.00% 49,504.77$
Downpayment for Lease - 1 month rent $1,466.67 Debt 40.00% 33,003.18$
Furniture, Fixtures & Cash Register $8,639.65 Total 100.00% 82,507.94$Freight & Installation for Fixtures & Fittings $299.23
Security $134.00
Initial Office Supplies $521.13
Incorporation Fees $100.00
Marketing Costs $23,078.67
Initial Inventory $16,357.80Net CF $82,507.94
8/3/2019 C Spragg Sample
10/40
LULLABIES AND MUDPIES CHILDREN'S CLOTHING BOUTIQUEFounders: Chance Hood, Jimmy Miranda, Jazmin Pillow, Rohini Rajput and Chantal Spraggins
8
Depreciation Calculations
Year % x Basis Depreciation
1 15.00% $8,639.65 $1,295.95
2 30.00% $8,639.65 $2,591.90
3 40.00% $8,639.65 $3,455.86
4 15.00% $8,639.65 $1,295.95
2012 2013 2014 2015
Sales Rate Increase 2.53% 2.78% 3.06% 3.37%
Input Rate Increase 3.53% 3.88% 4.27% 4.70%
Salaries + Benefits Rate Increase 1.00% 1.00% 1.00% 1.00% 1.00%
Operating Costs 2012 2013 2014 2015
Inventory $49,073.40 $67,251.94 $67,434.01 $67,634.29
Credit Card Fees $12,601.03 $12,951.65 $13,348.06 $13,797.46
Office Supplies $282.38 $283.35 $284.40 $285.57
Corporation Fees $150.00 $150.00 $150.00 $150.00
Marketing $6,354.00 $7,183.89 $8,144.17 $9,260.22
Salaries/Wages $99,752.25 $100,749.77 $101,757.27 $102,774.84
Building Lease/Rent/Utilities $17,600.04 $17,600.04 $17,600.04 $17,600.04
Security/Alarm System $420.00 $420.00 $420.00 $420.00
Insurance $1,000.00 $1,000.00 $1,000.00 $1,050.00
Total $121,564.92 $138,043.74 $139,236.54 $140,694.59
8/3/2019 C Spragg Sample
11/40
LULLABIES AND MUDPIES CHILDREN'S CLOTHING BOUTIQUEFounders: Chance Hood, Jimmy Miranda, Jazmin Pillow, Rohini Rajput and Chantal Spraggins
9
Part C: Income Statement
2011 2012 2013 2014 2015
Cash on Hand ($31,910.79)
Downpayment for Lease - 1 month rent ($1,466.67)
Furniture, Fixtures & Cash Register ($8,639.65)
Freight & Installation for Fixtures & Fittings ($299.23)
Security ($134.00)
Initial Office Supplies ($521.13)
Incorporation Fees ($100.00)
Marketing Costs ($23,078.67)
Initial Inventory ($16,357.80)Operating Cash Flows over Project's Life
Sales $180,000.00 $185,008.81 $190,671.83 $197,091.82
Costs (from cost sheet) $121,564.92 $138,043.74 $139,236.54 $140,694.59
Net Revenue $58,435.08 $46,965.07 $51,435.29 $56,397.23
Depreciation $1,295.95 $2,591.90 $3,455.86 $1,295.95
Before-tax-income $57,139.13 $44,373.18 $47,979.43 $55,101.28
Taxes (40%) $22,855.65 $17,749.27 $19,191.77 $22,040.51
NOPAT $34,283.48 $26,623.91 $28,787.66 $33,060.77
Add Depreciation $1,295.95 $2,591.90 $3,455.86 $1,295.95
Net Operating CF $35,579.43 $29,215.80 $32,243.52 $34,356.72
Salvage Cash Flows $2,814.95
After Tax Salvage Cash Flow from equipment $1,688.97
Return of NOWC ($16,357.80)
Net Cash Flows ($82,507.94) $35,579.43 $29,215.80 $32,243.52 $36,045.69
Net Terminal Cash Flows at Year 4
Salvage Value $2,814.95Tax on Salvage Value $1,688.97
Recovery on NWC ($5,824.70)
Net Terminal Cash Flow $36,045.69
8/3/2019 C Spragg Sample
12/40
LULLABIES AND MUDPIES CHILDREN'S CLOTHING BOUTIQUEFounders: Chance Hood, Jimmy Miranda, Jazmin Pillow, Rohini Rajput and Chantal Spraggins
10
Part D: Cost of Capital
CAPM
US Treasury Bond (30 yr) 3.027%
Equity (Market) Risk Premium 8.613%
Beta 1.50
Cost of Equity 15.947%
Bond Yield plus Risk PremiumCost of Debt (before tax) 12.242%
Equity (Market) Risk Premium 8.613%
20.855%
Cost of Capital
Component Weight Cost Weighted CostCommon Equity 60.00% 15.95% 9.57%
Debt (after tax) 40.00% 7.35% 2.94%
WACC 100.00% 23.29% 12.51%
Part E: Capital Budgeting Analysis
WACC 12.51%
Payback 2.55years
NPV $17,338.57
IRR 22%
MIRR 18%
8/3/2019 C Spragg Sample
13/40
LULLABIES AND MUDPIES CHILDREN'S CLOTHING BOUTIQUEFounders: Chance Hood, Jimmy Miranda, Jazmin Pillow, Rohini Rajput and Chantal Spraggins
11
Part F. Risk Analysis
% DeviationFrom NPV
Base Case WACC $17,338.57-30.00% 8.75% $25,743.60
-15.00% 10.63% $21,400.87
0.00% 12.51% $17,338.57 Base Case15.00% 14.38% $13,533.19
30.00% 16.26% $9,963.58
WACC
8/3/2019 C Spragg Sample
14/40
Calculated Decision Criteria Analysis
We will accept this project due to the positive NPV of $17,338.57. The IRR of 22% is
greater than the WACC of 12.51%. Additionally, the MIRR, which is 18% is greater thanthe WACC, which further confirms our decision to move forward with this project.
Risk and Profitabil ityThe risk associated with retail, in particular boutiques is relative high, compared to markets
selling necessities. For example, even though cars are expensive, people will continue to
purchase them out of need. Unfortunately, consumers may not need high-end childrens
clothes, and can substitute them at a store with lower prices, such as Walmart or Target.
Boutiques are a niche market, and Childrens Boutiques narrows the probability of
profitability even further. We plan to enter the market during a boom, when consumers
have more disposable income, and can afford luxury products. According to market data,
consumers in Alpharetta, and other high-income cities in the United States continue to
purchase luxury items; despite economic turmoil.
We may be able to increase the profitability of the firm by decreasing inventory expenses in
the future. We plan on doing this by building relationships with vendors and receiving our
cases for even cheaper rates. We can also pursue cheaper marketing strategies, such as
social networking and word-of-mouth, once we have an established presence in the
market.
Lullabies & Mudpies Firm Valuation 12
8/3/2019 C Spragg Sample
15/40
Appendices
Lullabies & Mudpies Firm Valuation 13
8/3/2019 C Spragg Sample
16/40
Appendix
Monthly Payment Sources Comments
Art work 1,197.00$ 2modern.comCash Register/POS 4,082.90$ /business/point-of-sale-s One time fee
Furniture - Chairs 1,198.00$ westelm.comTax on Furniture 161.00$ westelm.com
Fixtures & Fittings 2,000.75$ store supply.comShipping 299.23$ store supply.comTOTAL STARTUP COSTS 8,938.88
Category Avg. Sales Price Avg. Increm. Cost Sales Price Incre. Cost eights/Transaction*
Accessories 15.00$ 1.50$ 3.30$ 0.33$ 22%
Outerwear 60.00$ 7.50$ 8.40$ 1.05$ 14%Bottoms 28.50$ 6.00$ 4.75$ 1.00$ 17%
Tops 23.50$ 5.00$ 3.92$ 0.83$ 17%
Dresses 40.00$ 7.00$ 8.00$ 1.40$ 20%Shoes 32.50$ 7.25$ 3.58$ 0.80$ 11%
199.50$ 34.25$ 31.94$ 5.41$ 100%
*Assuming the probability of categories being chosen per transaction
Source: Office Depot
Administrative Supplies
Office Depot Single-Ply Thermal
Print Rolls $20.99
3-Drawer Letter-Size Vertical FileCabinet $99.99
Manila Folders $6.59Hanging Folders $6.20
Binders $25.90
Printer $129.99Printer Paper $39.99
Toner $44.99
8/3/2019 C Spragg Sample
17/40
Appendix
Clorox Disinfecting Wipes $29.95
Lysol Disinfectant Spray $27.96
Toilet Paper $33.99Paper Towels $15.99
Subtotal $482.53Taxes $38.60
Total $521.13Total for Non-recurringSupplies $272.75
Source: ADT
Security
Initial Fee $99.00Monthly Fee $35.00
Total $134.00
Source: Loopnet, Location: Shopsat St. Claire, 270 St. Claire Drive,Alpharetta, GA
Lease Information
Down Payment $1,466.67Rental Rate + Utilities per month $1,466.67
Source: Alpharetta BusinessLicense Board, GeorgiaCorporation Fee
Incorporation Costs
Business License InformationInitial Business Registration Fee $100.00
Annual Occupational Tax (for 1-4
FT Employees) $100.00Administrative Fee $50.00
Total Annual Amount $150.00
8/3/2019 C Spragg Sample
18/40
Appendix
Marketing Expenses
Source: Advantage FulfillmentServices
3000 5.5x8.5 Post Cards,Designed, Printed & Mailed $999.99Stream Send Email Marketing $19.90 $238.80
Website $4.99 $59.88Radio Slots $363.00 $21,780.00
Total $23,078.67
Salvage Value Information Hours of Operation
West Elm Chairs $250.00 $500.00 Monday 10 am - 6 pm 8
Tables $100.00 $300.00 Tuesday 10 am - 6 pm 8
Nesting Tables $150.00 $300.00 Wednesday 10 am - 6 pm 8Slat Wall Panels $25.00 $150.00 Thursday 10 am - 6 pm 8Cash Register $1,564.95 $1,564.95 Friday 10 am - 6 pm 8
Total in Salvage Value $2,814.95 Saturday 10 am - 8 pm 10
Sunday noon - 6 pm 6
Salary Information 56
Hourly Wage Hours Per Week Salaries from salary.com
Retail Store Manager $23.78 40 $951.27 $49,466Retail Store Manager Assistant $18.90 30 $567.04 $39,315
Part-Time Sales Associate $10.00 20 $200.00Part-Time Sales Associate 2 $10.00 20 $200.00
40 hours x 52 weeks 2080Total Weekly Payroll $1,918.31
Annual Payroll $99,752.25
8/3/2019 C Spragg Sample
19/40
Appendix
Source: Eastern Infants Inc. DBA,ChildrensClothingWholesale.com Inventory Order MonthsTotal Amount $5,452.60 3 $16,357.80
See attached printout of cart ofintiial inventory
Operating Costs 2012
Inventory $49,073.40
Credit Card Fees $12,601.03Office Supplies $282.38
Corporation Fees $150.00Marketing $6,354.00
Salaries/Wages $99,752.25Building Lease/Rent/Utilities $17,600.04Security/Alarm System $420.00
Insurance $1,000.00
Total $121,564.92
Cash on Hand Calculations Monthly Costs Cash on Hand
1st Month 90.00% $10,130.41 $9,117.37
2nd Month 75.00% $10,130.41 $7,597.813rd Month 60.00% $10,130.41 $6,078.25
4th Month 45.00% $10,130.41 $4,558.685th Month 30.00% $10,130.41 $3,039.12
6th Month 15.00% $10,130.41 $1,519.56
Total Cash on Hand $31,910.79
Sales Revenue
8/3/2019 C Spragg Sample
20/40
Appendix
2011 2010 2009 2008 2007
Gap 14,664,000$ 14,197,000$ 14,526,000$ 15,760,000$ 15,943,000$
Sales Rate Increase/Decrease 3.29% -2.26% -7.83% -1.15%
Children's Place 1,673,999$ 1,643,587$ 1,630,323$ 2,162,559$ 2,017,713$
Sales Rate Increase/Decrease 1.85% 0.81% -24.61% 7.18%
Carter's Inc. 1,749,256$ 1,589,677$ 1,490,016$ 1,412,246$ 1,343,467$
Sales Rate Increase/Decrease 10.04% 6.69% 5.51% 5.12%
Sales Rate Average 5.06% 1.75% -8.98% 3.72%
8/3/2019 C Spragg Sample
21/40
Print all the details of this listing in a proper format by clicking the Print Listing link onthe right-hand side of each listing.
Back to Search Results Next RePrevious Result 12 of 52
Retail Property For Lease
3 Spaces Available
Shops at St. Claire270 St. Claire Drive, Alpharetta, GA 30004
Total Space Available: 5,600 SF
Rental Rate: $0.92/SF/MonthMin. Divisible: 1,600 SF
Max. Contiguous: 4,000 SF
Property Type: Retail
Property Sub-type: Strip Center
Gross Leasable Area: 5,600 SF
Find Out More...
Last Verified 10/28/2011Listing ID 17263402
Space 103 Space Available: 1,600 SF
Rental Rate: $1,466.67/MonthSpace Type: Strip Center
Min. Divisible: 1,600 SF
Max. Contiguous: 4,000 SF
Lease Type: NNN
Space 100 Space Available: 1,600 SF
Rental Rate: $1,466.67/MonthSpace Type: Strip Center
Lease Type: NNN
Space 104 Space Available: 2,400 SF
Rental Rate: $2,200/MonthSpace Type: Strip Center
Min. Divisible: 2,400 SF
Max. Contiguous: 4,000 SF
Lease Type: NNN
Description
1,600 SF - 4,000 SF Retail Space Available in affluent area of Alpharetta, north of Atlanta.
Located at the intersection of McFarland Road and St. Claire Drive; Within Close proximity to GA-400.
Display Rental Rate as $ Amt/Month
Share this listing
Share on social networks
0
0
Additional options
Request additional information
Contact listing broker
Name
First Name
Last Name
Phone
-
-
ext
Please send me additionalinformation about this property.
By clicking "Contact Listing Broker", you areindicating that you have read, understood, and agree
to LoopNet's Terms and Conditions.
New to LoopNet? No problem. As a courtesy,LoopNet will automatically create a free account sothat you can access more listing details, setup newlisting alerts, and more.
We will not share your email address. View ourPrivacy Policy.
Watch This Property
Send to Friend
Link to This Listing
Embed This on Your Web Site
Widgets, Badges and Tools
Recommend
ShareShare
Print Listing
#1 in Commercial Real Estate Online Become a free member Help
For Sale
For SaleFor Sale For Lease
For LeaseFor Lease Sales Comps
Sales CompsSales Comps PropertyPropertyProperty RecordsecordsRecords MarketMarketMarket TrendsrendsTrends CommunityommunityCommunity Add Property
Add PropertyAdd Property My LoopN
My LoopNMy LoopN
http://www.loopnet.com/salescomps/?FromLocation=CompSearch&linkcode=21000http://www.loopnet.com/propertyrecords/?Linkcode=21005http://www.loopnet.com/markettrends/?Linkcode=29370http://www.loopnet.com/markettrends/?Linkcode=29370http://www.loopnet.com/markettrends/?Linkcode=29370http://www.loopnet.com/Community/?linkcode=29380&Local=Nhttp://www.loopnet.com/xNet/MainSite/User/home/myloopnet.aspx?linkcode=20http://www.loopnet.com/xNet/MainSite/Listing/Manage/?linkcode=40http://www.loopnet.com/Community/?linkcode=29380&Local=Nhttp://www.loopnet.com/markettrends/?Linkcode=29370http://www.loopnet.com/propertyrecords/?Linkcode=21005http://www.loopnet.com/salescomps/?FromLocation=CompSearch&linkcode=21000http://www.loopnet.com/forlease/?AutoRedirect=Y&linkcode=20990http://www.loopnet.com/forsale/?AutoRedirect=Y&linkcode=20970http://makepopupprofile%28%27/xNet/MainSite/Listing/Profile/PrintProfile.aspx?LID=17263402&ShowAudit=false&SRID=2186082293%27);http://www.loopnet.com/toolshttp://www.loopnet.com/xNet/MainSite/Listing/Profile/EmailListing.aspx?LID=17263402&LinkCode=10330®typeid=10&SRID=2186082293&PgCxtGuid=1e89c980-4f2c-425d-8c96-d4f02282a8c3&PgCxtFLKey=SearchResults&PgCxtCurFLKey=Profile&PgCxtDir=Downhttp://twitter.com/search?q=http%3A%2F%2Fwww.loopnet.com%2FListing%2F17263402%2F270-St-Claire-Drive-Alpharetta-GA%2Fhttps://twitter.com/share?original_referer=http%3A%2F%2Fwww.loopnet.com%2FxNet%2FMainSite%2FListing%2FProfile%2FProfile.aspx%3FLID%3D17263402%26SRID%3D2186082293%26StepID%3D101%26LinkCode%3D20280&source=tweetbutton&text=LoopNet%20-%20Shops%20at%20St.%20Claire%2C%20Strip%20Center%2C%20270%20St.%20Claire%20Drive%2C%20Alpharetta%2C%20GA&url=http%3A%2F%2Fwww.loopnet.com%2FListing%2F17263402%2F270-St-Claire-Drive-Alpharetta-GA%2Fhttp://www.loopnet.com/xNet/MainSite/Listing/Profile/OpenContactForm.aspx?LID=17263402&PropName=Shops+at+St.+Claire&PreviousPage=Profile&SRID=2186082293&LinkCode=21390&PgCxtGuid=1e89c980-4f2c-425d-8c96-d4f02282a8c3&PgCxtFLKey=SearchResults&PgCxtCurFLKey=Profile&PgCxtDir=Lateralhttp://www.loopnet.com/xNet/MainSite/Listing/Profile/Profile.aspx?LID=17310355&StepID=101&ItemIndex=13&SRID=2186082293http://www.loopnet.com/xNet/MainSite/Listing/Search/SearchResults.aspx?SRID=2186082293&LinkCode=19782&PgCxtGuid=1e89c980-4f2c-425d-8c96-d4f02282a8c3&PgCxtFLKey=SearchResults&PgCxtCurFLKey=Profile&PgCxtDir=Up8/3/2019 C Spragg Sample
22/40
shows as 3.01%. Therefore instead of the inflation rate being "flat" it is actually rising slightly. In anotherexample we see August 2003 and September with the Government saying the rates were 2.2% and 2.3%respectively. This would lead us to believe that inflation rose .1% during that period. In actuality however, itrose from 2.16% to 2.32% or a .16% increase, substantially more than .1%!
The Inflation table below is updated monthly and provides the current US Inflation Rate plus Monthly InflatioRate data back to January 2000. The Inflation rate is calculated using the Current Consumer Price Index (CPI-U) published monthly by the Bureau of Labor Statistics. CPI Index Release Dates
InflationData.com Current Annual Inflation Rate
Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec A
2011 1.63% 2.11% 2.68% 3.16% 3.57% 3.56% 3.63% 3.77% 3.87% 3.53% NA NA NA
2010 2.63% 2.14% 2.31% 2.24% 2.02% 1.05% 1.24% 1.15% 1.14% 1.17% 1.14% 1.50% 1.64%
2009 0.03% 0.24% -0.38% -0.74% -1.28% -1.43% -2.10% -1.48% -1.29% -0.18% 1.84% 2.72% -0.34
2008 4.28% 4.03% 3.98% 3.94% 4.18% 5.02% 5.60% 5.37% 4.94% 3.66% 1.07% 0.09% 3.85%
2007 2.08% 2.42% 2.78% 2.57% 2.69% 2.69% 2.36% 1.97% 2.76% 3.54% 4.31% 4.08% 2.85%
2006 3.99% 3.60% 3.36% 3.55% 4.17% 4.32% 4.15% 3.82% 2.06% 1.31% 1.97% 2.54% 3.24%
2005 2.97% 3.01% 3.15% 3.51% 2.80% 2.53% 3.17% 3.64% 4.69% 4.35% 3.46% 3.42% 3.39%
2004 1.93% 1.69% 1.74% 2.29% 3.05% 3.27% 2.99% 2.65% 2.54% 3.19% 3.52% 3.26% 2.68%
2003 2.60% 2.98% 3.02% 2.22% 2.06% 2.11% 2.11% 2.16% 2.32% 2.04% 1.77% 1.88% 2.27%
2002 1.14% 1.14% 1.48% 1.64% 1.18% 1.07% 1.46% 1.80% 1.51% 2.03% 2.20% 2.38% 1.59%
2001 3.73% 3.53% 2.92% 3.27% 3.62% 3.25% 2.72% 2.72% 2.65% 2.13% 1.90% 1.55% 2.83%
2000 2.74% 3.22% 3.76% 3.07% 3.19% 3.73% 3.66% 3.41% 3.45% 3.45% 3.45% 3.39% 3.38%Note: Red indicates Deflation, NA indicates data not yet released.
Get more Historical Data from InflationData.com
To calculate inflation from a month and year to a later month and year, Try our Inflation calculator
8 people +1'd this
We also post the previous Inflation Rates in our Historical Inflation Tables. The Historical Consumer PriceIndex is also available in table format. What's the Difference Between the Consumer Price Index and InflationYou can instantly see the current inflation trend in our chart of the Annual Inflation Rate.
Interestingly, over time Webster's definition of Inflation has changed. But the Method of Calculating theInflation Rate has not.
SendLike 97 likes. Sign Up to see what your friends like.
8/3/2019 C Spragg Sample
23/40
Shipping To:Williams-Sonoma HomeWilliams-SonomaPBTeenPottery Barn KidsPottery Barn
Home > Furniture > Seating > Chairs + Ottomans > Elton ChairPREVIOUS
8 of 34NEXT
View Larger
CHAIR
SELECT: Special Order Fabric
Special Order Fabric Stock Fabric
FABRIC: Cotton Basketweave
Cotton Basketweave Faux Suede Marled Microfiber
Performance Velvet Chunky Weave Chunky Basketweave
COLOR:
$499.00Delivery Surcharge: $50.00
QTY
Request Swatches View Pricing
Ship To: You
My Account (s ign in ) Wishl is t STORES CART
0
ELTON CHAIRELTON CHAIR
$499.00 $599.00New Color
Please note that special order items require 10 12 weeks delivery and are non-refundable.
31Like
DIMENSIONS & CAREDIMENSIONS & CARE SHIPPING INFOSHIPPING INFOOVERVIEWOVERVIEW
The right tuft. This library chair is a masterful mix of comfort and style, with
arms at the perfect height for reading and a wide, well-padded seat. The
angled solid wood legs and classically tufted back give it a touch of
casual, low-key sophistication.
Solid wood frame; solid wood legs with chocolate-stained finish.
Detailed with button tufting.
32.25"w x 31"d x 32.5"h.
In-stock colors and fabrics receive delivery in 1 3 weeks.
Special order upholstery fabrics receive delivery in 10 12 weeks.
Minimal assembly required.
Spot clean.
Imported.
View Larger Roll Over Image to Zoom
NE WNE W FURNITUREFURNITURE BEDDINGBEDDING BATHBATH RUGS + WINDOWSRUGS + WINDOWS LIGHTINGLIGHTING ACCESSORIES + PILLOWSACCESSORIES + PILLOWS DINING + KITCHENDINING + KITCHEN GIFTSGIFTS SALESALE
keyword or item #
http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#viewLargerSubsetOverlayhttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#viewLargerSubsetOverlayhttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#viewLargerSubsetOverlayhttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/chester-tufted-upholsterd-chair-g496/?pkey=cchairs-ottomanshttp://www.westelm.com/?cm_type=gnav&cm_sp=GlobalLinks-_-Topnav-_-WestElmLogohttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/shop/sale/?cm_type=gnavhttp://www.westelm.com/shop/gifts/?cm_type=gnavhttp://www.westelm.com/shop/holiday/?cm_type=gnavhttp://www.westelm.com/shop/dining-kitchen/?cm_type=gnavhttp://www.westelm.com/shop/accessories-pillows/?cm_type=gnavhttp://www.westelm.com/shop/lighting/?cm_type=gnavhttp://www.westelm.com/shop/rugs-windows/?cm_type=gnavhttp://www.westelm.com/shop/bath/?cm_type=gnavhttp://www.westelm.com/shop/bedding/?cm_type=gnavhttp://www.westelm.com/shop/furniture/?cm_type=gnavhttp://www.westelm.com/shop/new/?cm_type=gnavhttp://www.westelm.com/?cm_type=gnav&cm_sp=GlobalLinks-_-Topnav-_-WestElmLogohttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#viewLargerHeroOverlayhttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#viewLargerHeroOverlayhttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#overviewhttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#shippinginfohttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#moreinfohttp://twitter.com/search?q=http%3A%2F%2Fwww.westelm.com%2Fproducts%2Felton-chair-g236%2Fhttps://twitter.com/share?original_referer=http%3A%2F%2Fwww.westelm.com%2Fproducts%2Felton-chair-g236%2F%3Fpkey%3Dcchairs-ottomans&source=tweetbutton&text=Check%20out%20this%20product%20on%20westelm.com.%20Elton%20Chair&url=http%3A%2F%2Fwww.westelm.com%2Fproducts%2Felton-chair-g236%2F&via=WestElmhttp://www.westelm.com/products/elton-chair-g236/0/viewPricing.htmlhttps://secure.westelm.com/products/elton-chair-g236/request-swatches.htmlhttp://rk.weimgs.com/weimgs/rk/images/wcm/products/201137/0034/img61l.jpghttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#http://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#viewLargerSubsetOverlayhttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#viewLargerSubsetOverlayhttp://www.westelm.com/products/chester-tufted-upholsterd-chair-g496/?pkey=cchairs-ottomanshttp://www.westelm.com/products/oliver-chair-g232/?pkey=cchairs-ottomanshttp://www.westelm.com/products/elton-chair-g236/?pkey=cchairs-ottomans#8/3/2019 C Spragg Sample
24/40
FILING PROCEDURES FOR
GEORGIA PROFIT AND NONPROFIT CORPORATIONS
Corporations are formed by filing articles of incorporation with the Secretary of State. The minimumfiling requirements of Georgia law are outlined herein. Many other provisions may, and perhaps should,be included in the articles. It is very simple to incorporate. The question of whether or not a person orentity should incorporate is complex. The Corporations Division strongly recommends that filers obtainprofessional legal, tax and/or business advice to assure the filers goals and intentions are met, and
that requirements of the law are satisfied, both before and after incorporation.
Name Reservation.
A name may be reserved prior to filing. A reservation fee of $25 must accompany the request. Thereservation may be made at the Corporations Division web site, http://www.georgiacorporations.org. A
number that remains in effect for 30 days will be provided by return e-mail within 24 hours of receipt ofthe request, and often sooner. Place the number on the Transmittal Form 227 that is filed with the articlesof incorporation. A reservation number may also be obtained by writing to the Division at the aboveaddress. Please provide the name, address and telephone number of the person making the request.Reservations are not available by telephone. Filings are accepted without a name reservation.
Preparation of Articles of Incorporation.Articles of incorporation must include the information described in O.C.G.A. 14-2-202 (profit) orO.C.G.A. 14-3-202 (nonprofit). Articles must be submitted on white 8x11 paper. An incorporatornamed in the articles or the filing attorney should sign articles of incorporation. If the Chairman of theBoard of Directors or corporate officer of a profit corporation has been elected, he or she may sign thearticles. Beneath the signature, the signer should indicate in what capacity he or she is signing.
Filing of Articles of Incorporation and Data Transmittal Form 227.The original and one copy of the articles of incorporation, a completed Transmittal Form 227, and the$100.00 filing fee should be mailed to the Corporations Division at the above address. Checks should bemade payable to Secretary of State. Articles of incorporation are effective on the date received by theCorporations Division unless a post-effective date is specified therein. A certificate of incorporation willbe mailed to the applicant, usually in five to seven business days. Workload issues will sometimesresult in a longer turnaround time, perhaps up to 12 business days. Filings that are not complete will bereturned to the applicant along with a notice that describes the deficiency. If corrected and returned within60 days the initial date of receipt will be the date of incorporation.
Corporate Officers and Annual Registration.
Within 90 days of incorporation, each Georgia corporation must file an initial annual registration formthat lists three principal officers with the Secretary of State. The fee is $50. The registration form shouldbe filed online at georgiacorporations.org. Corporations that form between October 2 and December 31file the initial form between January 1 and April 1 of the ensuing year. Changes to the corporate addressand/or officers throughout the year are made by filing another registration form and paying the $30 fee.A corporation that does not submit its annual registration is subject to administrative dissolution. There isa $100 fee, plus past due registration fees, to reinstate an administratively dissolved corporation.
PROFIT CORPORATIONS.
OFFICE OF SECRETARY OF STATE
CORPORATIONS DIVISION
313 West Tower, 2 Martin Luther King, Jr. DriveAtlanta, Georgia 30334-1530
(404) 656-2817Registered agent, officer, entity status information via the Internet
sos.georgia.gov/corporationsBrian P. KempSecretary of State
8/3/2019 C Spragg Sample
25/40
Shopping Cart
Subtotal: $482.53
28 item(s): $482.53Instant Savings: $5.09
1
1
5
4
1
1
1
1
10
1
1
1
Description Price/Unit Qty. Backorder Total
Office Depot Brand Single-Ply Thermal Print Rolls,3 1/8" x 230', White, Pack Of 10Item # 109282
$20.99/ pack
0 $20.99
3-Drawer Letter-Size Vertical File Cabinet, Black
Item # 451199
$99.99
/ each
0 $99.99
Clorox Disinfecting Wipes, Lemon Fresh, Pack Of75 WipesItem # 984560
$5.99/ each
0 $29.95
Lysol Disinfectant Spray, Fresh Scent, 19 Oz.Item # 422469
$6.99/ each
0 $27.96
Marcal Small Steps 100% Recycled Premium 2-Ply Bathroom Tissue, 336 Sheets Per Roll, Case Of
48 RollsItem # 617021
$33.99/ case
0 $33.99
Marcal Small Steps 100% Recycled 2-Ply PaperTowels, 60 Sheets Per Roll, Case Of 15 RollsItem # 303361
$15.99/ carton
0 $15.99
Office Depot Brand 30% Recycled File Folders, 1/3Cut, Letter Size, Manila, Pack Of 100Item # 810838
$6.59/ box
0 $6.59
Office Depot Brand 100% Recycled HangingFolders, 1/5 Cut, Letter Size, Green, Pack Of 25Item # 810994
$6.20/ box
0 $6.20
Wilson Jones 53% Recycled Binder, 1" RoundRings, 220-Sheet Capacity, BlackItem # 492405
$2.59/ each
0 $25.90
Brother HL-2240D Laser PrinterItem # 481306
$129.99/ each
0 $129.99
Office Depot Brand Copy Paper, 8 1/2" x 11", 104(Euro)/92 (U.S.) Brightness, 20 Lb, Ream Of 500Sheets, Case Of 10 ReamsItem # 348037
$39.99/ case
0 $39.99
Brother TN-420 Black Toner CartridgeItem # 695697
$44.99/ each
0 $44.99
http://www.officedepot.com/catalog/catalogSku.do?id=695697&pr=&customerEnteredSku=695697http://www.officedepot.com/catalog/catalogSku.do?id=492405&pr=&customerEnteredSku=492405http://www.officedepot.com/catalog/catalogSku.do?id=810838&pr=&customerEnteredSku=810838http://www.officedepot.com/catalog/catalogSku.do?id=617021&pr=&customerEnteredSku=617021http://www.officedepot.com/catalog/catalogSku.do?id=617021&pr=&customerEnteredSku=617021http://www.officedepot.com/catalog/catalogSku.do?id=422469&pr=&customerEnteredSku=422469http://www.officedepot.com/catalog/catalogSku.do?id=451199&pr=&customerEnteredSku=451199http://www.officedepot.com/catalog/catalogSku.do?id=695697&pr=&customerEnteredSku=695697http://www.officedepot.com/catalog/catalogSku.do?id=695697&pr=&customerEnteredSku=695697http://www.officedepot.com/catalog/catalogSku.do?id=348037&pr=&customerEnteredSku=348037http://www.officedepot.com/catalog/catalogSku.do?id=348037&pr=&customerEnteredSku=348037http://www.officedepot.com/catalog/catalogSku.do?id=481306&pr=&customerEnteredSku=481306http://www.officedepot.com/catalog/catalogSku.do?id=481306&pr=&customerEnteredSku=481306http://www.officedepot.com/catalog/catalogSku.do?id=492405&pr=&customerEnteredSku=492405http://www.officedepot.com/catalog/catalogSku.do?id=492405&pr=&customerEnteredSku=492405http://www.officedepot.com/catalog/catalogSku.do?id=810994&pr=&customerEnteredSku=810994http://www.officedepot.com/catalog/catalogSku.do?id=810994&pr=&customerEnteredSku=810994http://www.officedepot.com/catalog/catalogSku.do?id=810838&pr=&customerEnteredSku=810838http://www.officedepot.com/catalog/catalogSku.do?id=810838&pr=&customerEnteredSku=810838http://www.officedepot.com/catalog/catalogSku.do?id=303361&pr=&customerEnteredSku=303361http://www.officedepot.com/catalog/catalogSku.do?id=303361&pr=&customerEnteredSku=303361http://www.officedepot.com/catalog/catalogSku.do?id=617021&pr=&customerEnteredSku=617021http://www.officedepot.com/catalog/catalogSku.do?id=617021&pr=&customerEnteredSku=617021http://www.officedepot.com/catalog/catalogSku.do?id=422469&pr=&customerEnteredSku=422469http://www.officedepot.com/catalog/catalogSku.do?id=422469&pr=&customerEnteredSku=422469http://www.officedepot.com/catalog/catalogSku.do?id=984560&pr=&customerEnteredSku=984560http://www.officedepot.com/catalog/catalogSku.do?id=984560&pr=&customerEnteredSku=984560http://www.officedepot.com/catalog/catalogSku.do?id=451199&pr=&customerEnteredSku=451199http://www.officedepot.com/catalog/catalogSku.do?id=451199&pr=&customerEnteredSku=451199http://www.officedepot.com/catalog/catalogSku.do?id=109282&pr=&customerEnteredSku=109282http://www.officedepot.com/catalog/catalogSku.do?id=109282&pr=&customerEnteredSku=1092828/3/2019 C Spragg Sample
26/40
Item Count: 8
Sub Total: $2,000.75
Checkout
View our line of Boutique Racks,Tags, Hangers, & Mannequins
LEARN MORE
Enter email address...
1: Your Address 2: Shipping 3: Order &PaymentSearch by Keyword
Bags
Boxes & Packaging
Clothing Racks
Display Cases
Fixtures, Racks & Shelving
General Store Operations
Grid & Wire Grid Units
Jewelry Store Supplies &
Displays
Hangers & Garment Bags
Mannequins & Clothing Forms
Metal Gondolas & PegboardMerchandisers
Pricing, Tagging & Guns
Retail Signage & Sign Holders
Security & Surveillance
Slatwall
Close Outs
Holiday Items
Secure Checkout
Please review your order and provide payment information to complete your purchase.
Order Information
Qty Item Price Total
5SKIRT AND PANT HANGERS - PLASTIC - CLEAR - 25122
Item# 25122$37.50 $187.50
5CHILDREN'S DRESS HANGERS - PLASTIC - CLEAR - 25105
Item# 25105$19.75 $98.75
104' x 8' x 3/4" MAPLE MELAMINE HORIZONTAL SLATWALL PANELS - 45161
Item# 45161$49.95 $499.50
20CHROME 6-BALL WATERFALL SLATWALL FACEOUT TUBE - 45102
Item# 45102$2.40 $48.00
20CHROME 12" STRAIGHT SQUARE SLATWALL FACEOUT TUBE - 45101
Item# 45101$1.90 $38.00
3ECONOMY THREE TIER TABLE SQUARE LIGHT MAPLE - 60408
Item# 60408$199.00 $597.00
2NESTING TABLE LIGHT MAPLE - 60221
Item# 60221$179.00 $358.00
1MAPLE 6' SERVICE COUNTER READY TO ASSEMBLE - 65456
Item# 65456$174.00 $174.00
Subtotal $2,000.75
Tax $161.00
Shipping $299.23
Total $2,460.98
Payment Information
Payment Method Credit Card
Billing Address angela dobson
400 W Peachtree Street NW
Atlanta, GA 30308
US
Tel: 404-408-8321
Email: [email protected]
Edit Address
Name Name as it appears on the credit card
Card Number
Expiration Date -- Month -- -- Year --
Please enter any comments or special instructions for your order
Welcome Guest | Login | Shopping Cart | Customer Service
HOME ESPAOL ABOUT FREE CATALOG GUARANTEE CUSTOMER SERVICE TESTIMONIALS
https://www.storesupply.com/c-644-holiday-items.aspxhttps://www.storesupply.com/c-462-signs.aspxhttps://www.storesupply.com/c-1173-retail-store-merchandisers.aspxhttps://www.storesupply.com/c-459-clothing-forms.aspxhttps://www.storesupply.com/c-480-hangers.aspxhttps://www.storesupply.com/c-636-wire-grids-and-slat-grids.aspxhttps://www.storesupply.com/c-452-fixtures-racks-and-shelving.aspxhttps://www.storesupply.com/c-517-garment-racks.aspxhttps://www.storesupply.com/catalogrequest.aspxhttp://www.storesupplyblog.com/https://www.storesupply.com/testimonials.aspxhttps://www.storesupply.com/customerservice.aspxhttps://www.storesupply.com/guarantee.aspxhttps://www.storesupply.com/catalogrequest.aspxhttps://www.storesupply.com/aboutus.aspxhttps://www.storesupply.com/espanol.aspxhttps://www.storesupply.com/https://www.storesupply.com/c-644-holiday-items.aspxhttps://www.storesupply.com/c-527-clous-outs.aspxhttps://www.storesupply.com/c-710-slatwall.aspxhttps://www.storesupply.com/c-477-security-products.aspxhttps://www.storesupply.com/c-462-signs.aspxhttps://www.storesupply.com/c-519-pricing-tagging-guns-accessories.aspxhttps://www.storesupply.com/c-1173-retail-store-merchandisers.aspxhttps://www.storesupply.com/c-587-metal-gondolas.aspxhttps://www.storesupply.com/c-459-clothing-forms.aspxhttps://www.storesupply.com/c-480-hangers.aspxhttps://www.storesupply.com/c-960-jewelry-store-supplies.aspxhttps://www.storesupply.com/c-636-wire-grids-and-slat-grids.aspxhttps://www.storesupply.com/c-450-general-store-operations.aspxhttps://www.storesupply.com/c-452-fixtures-racks-and-shelving.aspxhttps://www.storesupply.com/c-495-display-cases.aspxhttps://www.storesupply.com/c-517-garment-racks.aspxhttps://www.storesupply.com/c-574-boxes.aspxhttps://www.storesupply.com/c-497-bags.aspx8/3/2019 C Spragg Sample
27/40
Eastern Infants Wear Inc DBA
ChildrensClothingWholesale.com
Shopping Cart
ItemUnitPrice
Qty. Cost
Boys 8-18: Call for Boys Better Make 2 Pc Suits 7 thru 20 Item15000[remove]
$15.00 12 $180.00
Boys 2-4: Private label Girls Fall Headwear Assortment Fits 18 mosthru 7 Item 5363[remove]
$1.25 48 $60.00
Girls 2-4: Mulberribush Girls Fall Hairbows S,M,L Item 3999[remove]
$1.00 24 $24.00
Boys Newborn: Mak the Yak Boys Bootee Socks - 2 pr pkg0/3,3/6,6/9 mos Item CCW7898
[remove]
$1.80 12 $21.60
Girls Newborn: Mak the Yak Girls Bootee Socks - 2 pr pkg0/3,3/6,6/9 mos Item CCW7897[remove]
$1.80 12 $21.60
Mens Adult: Action Mens White 6 Pack White Tube Socks One sizefits 10-13 Item 4242[remove]
$5.50 12 $66.00
Girls 4-6x: ASSORTED Girls FALL ROBES 4-16 Item 999976[remove]
$4.00 24 $96.00
8/3/2019 C Spragg Sample
28/40
Boys Infant: Baby Steps Girls Fashion Receiving Blankets FitsNewborn Item 12071[remove]
$5.00 24 $120.00
Boys Newborn: Mak the Yak Girls Diaper Covers 0/3 thru 12/18
mos Item 13004[remove]
$2.50 48 $120.00
Boys Newborn: ASSORTED Boys FALL BOTTOMS 0 THRU 24MOS Item 999943[remove]
$1.50 48 $72.00
Boys 2-4: WXY Girls Full Make Denim Jeans 3T,5T Item 56401[remove]
$6.50 12 $78.00
Boys 2-4: Gold Rush Boys Denim Cargo Shorts 2,3,4,5,6 ItemCCW17200[remove]
$6.50 12 $78.00
Boys 2-4: ASSORTED Boys SPRINGS SHORT TODDLER Item999910[remove]
$1.50 24 $36.00
Girls 2-4: Cool Island Girls Cowgirl Twill Short 2T,3T,4Y,5,6,6X
Item 2010[remove]
$5.50 24 $132.00
Girls 2-4: Cool Island Girls Corduroy Belted Skirt 2T,3T,4T,5,6,6XItem 2011[remove]
$5.50 12 $66.00
8/3/2019 C Spragg Sample
29/40
Girls 2-4: Cool Island Girls Cowgirl Shorts 2T,3T,4T,5,6,6X Item2039[remove]
$5.50 12 $66.00
Girls 2-4: Mulberribush Girls Fall Pants 2T,3T,4T Item 3866
[remove]
$3.50 24 $84.00
Girls 2-4: Mis-tee-v-us Girls Better Brand Pants 2T,3T,4T Item61912[remove]
$3.50 24 $84.00
Girls 2-4: Gold Rush Girls Fashion Denim Capri 2,3,4,5,6 ItemCCW17194[remove]
$6.50 12 $78.00
Girls 2-4: Gold Rush Girls Fashion Denim Skirts 2,3,4,5,6 ItemCCW17198[remove]
$6.50 12 $78.00
Girls 2-4: Wild Mango Girls Cotton Sheeting Print Skirt2T,3T,4T,4,5,6,6X Item CCW7665[remove]
$6.75 12 $81.00
Girls 2-4: Wild Mango Girls Tie Side Woven Skirt2T,3T,4T,4,5,6,6X Item CCW7712
[remove]
$6.00 12 $72.00
Girls Newborn: ASSORTED Girls SPRING SHORTS 0-24MONTHS Item 999909[remove]
$1.00 24 $24.00
8/3/2019 C Spragg Sample
30/40
Girls Newborn: Little Giraffe Girls Applique Tank Dress 6,12 mosItem 9122[remove]
$5.85 24 $140.40
Girls Newborn: Snopea Girls Spring Dress Set 6,9,12,18,24 mos
Item 61007[remove]
$6.75 24 $162.00
Girls Newborn: Snopea Girls Better Spring Dress 6 thru 24 mosItem CCW19753[remove]
$6.75 24 $162.00
Girls Infant: Mish Mish Girls Better Spring Dresses 12,18,24 mosItem 80001[remove]
$7.75 24 $186.00
Girls Infant: Call for Girls Seersucker Dress 12,18,24 mos Item37202[remove]
$6.75 12 $81.00
Girls 2-4: Private Label Girls Velcro Closure Sandals 5,6,7,8,9,10Item 15054[remove]
$3.75 12 $45.00
Girls 2-4: Dora Girls Dora Socktop Slippers 5/6,7/8,9/10 Item
15103[remove]
$4.50 18 $81.00
Girls 2-4: Dora Girls License Beachcomber Sandal 7/8,9/10,11/12Item 15079[remove]
$2.50 18 $45.00
8/3/2019 C Spragg Sample
31/40
Boys 2-4: Private Label Girls Unisex Rainboot 7,8,9,10,11 Item15122[remove]
$4.00 12 $48.00
Boys 2-4: Elmo Boys Elmo Sock Top Slipper 5/6,7/8,9/10 Item
15100[remove]
$4.50 18 $81.00
Boys 2-4: Elmo Boys Elmo Puppet Top Slipper 5/6,7/8,9/10 Item15104
[remove]
$4.00 18 $72.00
Boys 2-4: Cookie Monster Boys License Socktop Slipper 5/6,7/8,9/10Item 15105[remove]
$4.50 18 $81.00
Boys 2-4: Private label Boys Footbed Sandal 5,6,7,8,9,10 Item 15055[remove]
$3.00 12 $36.00
Boys Newborn: Cloud Mine Boys Better Short Sets 3,6 mos Item6165[remove]
$8.90 24 $213.60
Boys Newborn: Little Giraffe Girls Short Sleeved Applique Romper6,12 mos Item 9121[remove]
$3.50 48 $168.00
Boys Newborn: Little Giraffe Girls Fall 3 Pc Jacket/Pant Set 6,12mos Item 9125
$8.75 48 $420.00
8/3/2019 C Spragg Sample
32/40
[remove]
Boys Newborn: Little Giraffe Girls Long Sleeve Applique Romper6m,12m Item 9126[remove]
$4.00 24 $96.00
Boys Newborn: Snopea Boys Better Short Sets 6,9,12,18,24 mosItem CCW19746[remove]
$6.75 12 $81.00
Boys Newborn: Mish Mish Boys Fall Pant Sets 3,6,9 mos ItemCCW9776
[remove]
$16.00 12 $192.00
Girls Newborn: Cloud Mine Girls Better Short Sets 3,6 mos Item6166[remove]
$8.90 24 $213.60
Girls Newborn: Mis-tee-v-us Girls Better Short Sets 6 thru 24 mosItem 6170[remove]
$8.50 24 $204.00
Girls Newborn: Snopea Girls Better Short Sets 6 thru 24 mosItem CCW19752[remove]
$6.75 12 $81.00
Boys Newborn: My Swim Pal Girls Lined Swim Diapers 6m, 12m.18m, 2t, 3t, 4t Item A0902[remove]
$2.75 32 $88.00
Boys Newborn: ASSORTED Boys SWIMSUITS 6,12,18,24 MOS
$2.00 24 $48.00
8/3/2019 C Spragg Sample
33/40
[remove]
Boys Infant: Mish Mish Boys Short Sleeve Screen Print Tee6,12,18,24 mos Item CCW6150[remove]
$3.50 12 $42.00
Boys Infant: Wild Mango Boys Fashion Spring Tops 12,18,24 mosItem CCW7509[remove]
$5.90 12 $70.80
Boys Infant: Mish Mish Boys Print Short Sleeve Top 6,12,18,24 mosItem CCW6149
[remove]
$3.50 12 $42.00
Boys Infant: Mulberribush Boys L/S Printed Knit Top 6,12,18,24mos Item 3950[remove]
$2.75 6 $16.50
Girls 4-6x: Katnap Girls Horse Blanket Sleeper 4/5,6/8,10/12,14/16Item 19323[remove]
$8.50 12 $102.00
Boys 4-7: Katnap Boys Camo Blanket Sleepers 4/5,6/8,10/12,14/16Item 19320[remove]
$8.50 12 $102.00
Girls 4-6x: Katnap Girls Monkey Blanket Sleeper4/5,6/8,10/12,14/16 Item 19322[remove]
$8.50 12 $102.00
Boys 8-18: Oshkosh Boys Bib Snowpant 8,10 ONLY Item 58175[remove]
$11.75 18 $211.50
8/3/2019 C Spragg Sample
34/40
UpdateSubtotal: $5,452.6
Total: $5,452.6
Keep ShoppingInternational Checkout Checkout
Copyright 2011 Yahoo! Inc. All rights reserved.Yahoo!'s Privacy Policy -Merchant's Privacy Policy
8/3/2019 C Spragg Sample
35/40
8/3/2019 C Spragg Sample
36/40
8/3/2019 C Spragg Sample
37/40
8/3/2019 C Spragg Sample
38/40
R Raj Fwd: Merchant acquiring model for small business
December 12, 2011 9:44:54 AM EST
Chantal Spraggins , Chance Hood , Jazmin Pillow , Jim Miranda
1 Attachment, 1.4 KB
Chantal, here is the source and clarification on the credit card fees model we incorporated in our finance project.
---------- Forwarded message ----------From:Ashish Sawant Date: Sun, Dec 11, 2011 at 10:16 PMSubject: Merchant acquiring model for small businessTo: [email protected]
Hi Roni,
Based on the model you provided I would recommend using the following assumptions:
- Per transaction flat fee: $0.10 (for the current per month transaction volume in your model)- Per transaction %age fee: 3% (for the current per month transaction volume in your model)- For small to mid-size business I would assume a credit/ debit vs. cash breakdown as 70-30.
Please let me know if you have any questions.
Ashish
Ashish Sawant
Operations Manager, Financial Services
250 Williams St.
Atlanta, Georgia 30303
404.935.0368 Office
678.643.3875 Cell
8/3/2019 C Spragg Sample
39/40
Home / Refurbished POS Systems / Refurbished Retail POS / Point of Sale Touch System POS Retail Bundle + Software
My Account My Wishlist My Cart Checkout Lo
Warranty Qty: 1
PRICE AS CONFIGURED: $1,564.95 Qty:
MORE VIEWS
Point of Sale Touch System POS Retail Bundle + Softw
Be the first to review this product
Availability: In stock.
As low as:$1,564.95
PRICE AS CONFIGURED:$1,564.95
Add to Wishlist Add to Compare
Quick Overview
Point of Sale Touch System POS Retail Bundle + Software
Product Specifications Product Description Product Tags
You have no items in your shopping cart.
You have no items to compare.
No Warranty +$0.00
Computer Dell OptiPlex GX270 Desktop
Computer Condition Refurbished
Computer Memory 512MB of RAM Installed
Computer Processor Pentium 4 2.8GHz Processor
Computer Harddrive 40GB Hard Drive
Computer Operating System Windows XP Professional
Monitor 15" ELO Touch Screen Monitor
Software Included PC America Cash Register Express Pro Software
Cutting Edge Retail POS Software
Printer Epson Thermal Receipt Printer
My Account | Login | Checkout
Your Language: EnglishSearch entire store here...
http://void%280%29/http://void%280%29/http://void%280%29/http://www.computersandelectronics.com/catalog/product_compare/add/product/198/uenc/aHR0cDovL3d3dy5jb21wdXRlcnNhbmRlbGVjdHJvbmljcy5jb20vcmVmdXJiaXNoZWQtcG9zLXN5c3RlbXMvcmVmdXJiaXNoZWQtcmV0YWlsLXBvcy9wb2ludC1vZi1zYWxlLXRvdWNoLXN5c3RlbS1wb3MtcmV0YWlsLWJ1bmRsZS1zb2Z0d2FyZS5odG1s/http://www.computersandelectronics.com/wishlist/index/add/product/198/http://www.computersandelectronics.com/checkout/http://www.computersandelectronics.com/checkout/cart/http://www.computersandelectronics.com/wishlist/http://www.computersandelectronics.com/customer/account/http://www.computersandelectronics.com/refurbished-pos-systems/refurbished-retail-pos.htmlhttp://www.computersandelectronics.com/refurbished-pos-systems.htmlhttp://www.computersandelectronics.com/8/3/2019 C Spragg Sample
40/40
Newsletter Sign-up: Enter your email address
ear arran y
Direct Thermal, Parallel
Various Interfaces available
Card Reader MagTek Magnetic Stripe Reader
3 Year Warranty
Dual Track
Reliability: 125,000 Hours or 1,000,000 swipes
Cash Drawer APG Cash Drawer
Four Function Lock
Epson Printer Driven
16" x 16"
5 Bill / 5 Coin
Barcode Scanner Metrologic Barcode Scanner
Hand held Bar Code Reader
CCD Image Sensor
4 mil Scan Resolution
Computer Warranty 30 Day Warranty (Longer Warranties Available)
Monitor Warranty 3 Year Warranty
About Us Customer Service Site Map Search Terms Advanced Search Contact
Us
2009. All Rights Reserved.
http://www.computersandelectronics.com/contacts/http://www.computersandelectronics.com/catalogsearch/advanced/http://www.computersandelectronics.com/catalogsearch/term/popular/http://www.computersandelectronics.com/catalog/seo_sitemap/category/http://www.computersandelectronics.com/customer-servicehttp://www.computersandelectronics.com/about-magento-demo-store