Upload
desitoronto
View
216
Download
0
Embed Size (px)
Citation preview
7/29/2019 Business Plan by Joji Joseph_commentsph
1/15
I am not really sure what this is. The hodgepodge of ideas that do not seem to relate to the other inputs. It is
listed as the business plan but there are huge holes in it. If there are few financials coming from the
principles, how many competitors have you analyzed to see what kind of margins, and what kind of startup
profit curves exist in the industry?
BUSINESS PLAN
SHERIDAN COLLEGE
IRIS WEB DESIGNS INC.
JOJI JOSEPH
29th March, 2013
7/29/2019 Business Plan by Joji Joseph_commentsph
2/15
BUSM55213 P a g e | 1 v2.0
_________________________________________________________________________________________
7/29/2019 Business Plan by Joji Joseph_commentsph
3/15
BUSM55213 P a g e | 2 v2.0
EXECUTIVE SUMMARY too soon for an executive summary
Iris Web Designs Inc. is an e-commerce start-up company positioning itself to become the
market leader in offering online features of websites, blogs and logo design and in offering
consumers a uniform and trouble-free way to establish their business online. The company
offers a business-to-business solution to online merchants of e-commerce products. The
company utilizes a consolidation approach in handling all design processes that allows
online merchants to instantly save bad sales, restore customer satisfaction and stimulate
repeat sales, while offering consumers a convenient, centralized online location to reach
broader aspect of consumers they target. By creating a new service category and utilizing
the first-mover advantage, it positions itself for rapid growth and gains a strongopportunity to raise entry barriers for possible competition.
Iris web designs just combines the site building products into one convenient interface.
They create a perfect web presence without having to juggle through different log-ins,
difficult navigation, and changing templates. They provide a user dashboard, where the
client can create a seamless look-and-feel across your website, blog, and store. They
provide with a readership and internet traffic services, which enables business looking for
the services to easily locate the business and the facilities provided by it. If a website is
intended to make money, they provide research affiliate programs, ad programs, and
search engine optimization tools.
The difference between Iris Web Designs and other business-oriented e-commerce
websites is that they are focused only on small to medium scale business level as they tend
to be not so aware of the potential power occupied by e-commerce and also they tend to
opt for cost saving approach to broaden their business to further levels, which is the UVP of
Iris Web Designs i.e. they provide their services at comparative minimal rates than their
competitors. It is a new establishment and has the potential of gradually growing up to
higher level of business scales, for which startup requirements are discussed below and
further financials have been forecasted.
7/29/2019 Business Plan by Joji Joseph_commentsph
4/15
BUSM55213 P a g e | 3 v2.0
If this were an actual executive summary, you must deliver some results of your analysis
and you certainly must present your recommendations.
DOCUMENT STATUS
This document and its attachments/appendices represent the documented
international business plan for:IRIS WEB DESIGNS INC. The purpose of this document
is to enable management of the company to determine the next steps required to fulfill
their objective of expansion to Canadian market. It focuses on decisions required and
implementation if a decision is made to proceed. Clearly state if there are key steps
remaining before a decision can be made.
Version History:
VERSION DATE NAME DESCRIPTION
1.0 17th March2013
Joji Joseph Initial Document Creation
1.1 27th March2013
Joji Joseph Changes made after marketanalysis
2.0 29th March2013
Joji Joseph Final Documentation
The business plan did not exist on 17 March
7/29/2019 Business Plan by Joji Joseph_commentsph
5/15
BUSM55213 P a g e | 4 v2.0
Table of Contents
Executive Summary ______________________________________________________________________ Error!
Bookmark not defined.1
Document Version _________________________________________________________________________ 2
Version History ____________________________________________________________________________ 2
Table of Contents __________________________________________________________________________ 3
Financial Analysis _________________________________________________________________________ 4
Startups Required _________________________________________________________________________ 5
Financial Forecast _________________________________________________________________________ 6
Personnel Plan _____________________________________________________________________________ 7
Profit Forecast _____________________________________________________________________________ 8
Conclusions and Recommendations _____________________________________________________ 10
Business Plan sign-off _____________________________________________________________________ 11
References _________________________________________________________________________________ 12
7/29/2019 Business Plan by Joji Joseph_commentsph
6/15
BUSM55213 P a g e | 5 v2.0
FINANCIAL ANALYSIS
Table 1: Year 1 sales and profit
It focuses on providing better services at a price lower than the existing service costs of
other providers. For example it provides website design at a price of $299 whereas,
global graphics web design (Toronto) provides it for $399. The businesses are looking
to expand and are ready to pay for the services. They do not look for any negotiationopportunities. Iris Web Designs is not well established as some of its competitors but
the services provided by them are at a minimal price range. All the website building
tools are outsourced from India, where the employment wages are at a much low level
7/29/2019 Business Plan by Joji Joseph_commentsph
7/15
BUSM55213 P a g e | 6 v2.0
when compared to Canada. They are optimum for businesses looking to establish a
website at a minimal price range, IWD is a good option in the GTA area. Year 1 salesindicates a sale of $36,500 and a gross profit of $3,500. The current technical supplies
are less and the number of employees needed for a big contract is not sufficient.
Startups Required:
To expand itself, Iris We Designs needs to expand its employee number in India and its
Technical specificities. Its current number of servers has to be increased by 3 more in order
to meet future internet traffic expectations. Most entry level servers, like Liquid webs
Webmaster Series, start around $149 / mo. and can go up to $400 depending on how many
extras you add. Enterprise level servers start in the $400 / mo. range, but to really take
advantage of their multiple processors and RAID configurations, youre going to need extra
RAM and you can expect entry level prices to be around $600 / mo.
(www.serverschool.com)1
I havent seen this requirement anywhere so Im not sure whether the costs fit into the plan
or not.
Table 2: Startups Required
Comment [pa1]: What does this wor
what technical skills is a need to develop
7/29/2019 Business Plan by Joji Joseph_commentsph
8/15
BUSM55213 P a g e | 7 v2.0
Is there any description of what this is?
Financial Forecast:
It is expected that the website will be used widely over time. With the increased number ofsubscribers and transactions, the revenue is built. The revenue is based on three main
things.
Supplier: Some percentage of the transaction is charged from suppliers once the order is
placed in the Canada. But in India, it is charged less to the supplier since service in India is
cheaper when compared. Compared to what?
Logistics: 6% is charged from the logistics providers for providing business with such a
large clientele. What kind of logistics provider are you talking about here?
Advertising: Advertising on the website by the suppliers is based on the points system.
Each webpage from the website is given a minimum number of points, from where bidding
by the suppliers start, then whoever bids higher takes the advertising space on the specific
webpage. Following table shows the estimated number of sales in year 1.
Comment [pa2]: Lord clear what you
costing. Is there a business model or in o
diagram somewhere
Comment [pa3]: what website, what
really have no idea what you're talking asuppliers to Iris, or customers of Iris.
7/29/2019 Business Plan by Joji Joseph_commentsph
9/15
BUSM55213 P a g e | 8 v2.0
Table 3: Monthly Sales Forecast of Year 1
Following table shows the forecasted sales of three years
Table 4: 3 Year Sales Forecast
7/29/2019 Business Plan by Joji Joseph_commentsph
10/15
BUSM55213 P a g e | 9 v2.0
Personnel Plan:
Iris Web Designs, in addition to its current employees, will recruit 5 person team in India.
Average salary of a web developing engineer s $10,000 in India.2
Operations Manager Marketing Manager
3 Website EngineersTable 5: 3 Year Payroll Forecast
typically needs and resources ramp up over time. Why would they hire all staff in year one?
Profit Forecast:
Iris Web Designs Inc. is currently looking for early-stage funding and strategic partnerships
to execute the program. The company plans to raise up to $15,000 in two rounds of sales
during Year 1, along with securing access to additional cash for the cash flow purposes,
Comment [pa4]: Sales of what? Shar
7/29/2019 Business Plan by Joji Joseph_commentsph
11/15
BUSM55213 P a g e | 10 v2.0
before making its program fully available to online consumers. Based on conservative
financial projections, the company will become profitable from early Year 2. The pricingstrategy generates solid net income and nearly eliminates the downside risks. By Year 3-
end, $28,000 of profit is expected to be raised, all internally generated. The company can go
public as early as Year 2. Should an IPO be undertaken at Year 3-end, the financial standing
of the company should support enough market capitalization.
Putting an IPO strategy under profit forecast does not make much sense. If one of their key
strategies is to go public, this requires separate analysis and certainly a separate section.
Table 6: Year 1 Profit Forecast
Table 7: 3 Year Profit Forecast
7/29/2019 Business Plan by Joji Joseph_commentsph
12/15
BUSM55213 P a g e | 11 v2.0
The figure and table above show the variations in the net income for Iris Web Designs Inc.,
for over three years. It can be observed that breakeven point occurs almost in the last
quarter of first year 2013-14. First year incurs a profit of $15,000 followed by a substantial
increase in profits. Although the revenue is high for years 2015 and 2016, the net income is
less because of the investments made by the company for future development.
Note Pro forma income statement needs to be worked on and thus also break even
analysis, because of lack ofinformation on of the companys financial history.
Conclusions and Recommendations
Comment [pa5]: Based on what?
7/29/2019 Business Plan by Joji Joseph_commentsph
13/15
BUSM55213 P a g e | 12 v2.0
The company has no immediate plans for acquisitions. Neither has it a preferred listof potential acquirers. Although all reasonable offers will be considered, the
company should plan to utilize much more of the first-mover advantage to establish
itself as the market leader and to remain a stand-along corporation for the
foreseeable future.
An exit strategy is required for the primary investors, who will be the initial publicoffering. According to the financial statements, however, the company is capable of
supporting growth internally, as well as generating sizable cash flows. It may be
prudent to go public when the company will have substantial revenues that should
support enough market valuation. The funds raised during the IPO will be used to
further strengthen the market leader position, raise entry barriers throughcontinuing brand-building programs, establish a more bureaucratic corporate
structure, fund expansion initiatives, and to retire any financial obligations created
during the first two rounds of financing.
International Business Plan Sign-off
Comment [pa6]: how is it a first movare lots of web development companies,
of them outsource to subcontractors in I
other places.
Comment [pa7]: How will they becommarket leader?
7/29/2019 Business Plan by Joji Joseph_commentsph
14/15
BUSM55213 P a g e | 13 v2.0
Company: Iris Web Designs Inc.
Company Representative: Mr. Gary Grewal
Signature:
Date:
References:
7/29/2019 Business Plan by Joji Joseph_commentsph
15/15
BUSM55213 P a g e | 14 v2.0
1. http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/
2. https://www.staff.com/blog/web-developer-salaries-infographic/
http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/https://www.staff.com/blog/web-developer-salaries-infographic/https://www.staff.com/blog/web-developer-salaries-infographic/https://www.staff.com/blog/web-developer-salaries-infographic/http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/http://www.serverschool.com/dedicated-servers/how-much-does-a-dedicated-server-cost/