Upload
raz-faizmeir
View
27
Download
4
Embed Size (px)
DESCRIPTION
eferfeff
Citation preview
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description Element CONCRETE GRADE 15 WBLFF
RateRM245.96
Material Cost OutputReady mixed concrete Grade 15 170.00Add wastage 5% 8.50
178.50
Labour CostOperator Crane
1 x RM75 / 8 hours x 0.75 hours/m3 7.30Skilled Labour
1 x RM85 / 8 hours x 0.15 hours/m3 1.59Unskilled labour
2 x RM70 / 8 hours x 0.15 hours/m3 2.6311.25
MachineryMobile Crane - OWNDiesel
RM1.93 x 100 litre / 8 hours 24.13
Profit & overheadMaterial + labour + machinery 213.88Profit RM213.88 x 15% 32.08Rate of Grade 15 RM245.96
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementCONCRETE GRADE 25 WBLFF
RateRM292.66
Material Cost OutputReady mixed concrete Grade 25 192.00Add wastage 5% 9.60
201.60
Labour CostOperator Crane
1 x RM75 / 8 hours x 0.75 hours/m3 7.30Skilled Labour
1 x RM85 / 8 hours x 0.15 hours/m3 1.59Unskilled labour
2 x RM70 / 8 hours x 0.15 hours/m3 2.6311.25
MachineryMobile Crane - OWNDiesel
RM1.93 x 100 litre / 8 hours 24.13
Profit & overheadMaterial + labour + machinery 254.44Profit RM231.39 x 15% 38.17Rate of Grade 25 RM292.66
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description Element CONCRETE GRADE 30 WBLFF
RateRM279.77
Material Cost OutputReady mixed concrete Grade 30 198.00Add wastage 5% 9.90
207.90
Labour CostOperator Crane
1 x RM75 / 8 hours x 0.75 hours/m3 7.03Skilled Labour
1 x RM85 / 8 hours x 0.15 hours/m3 1.59Unskilled labour
2 x RM70 / 8 hours x 0.15 hours/m3 2.6311.25
MachineryMobile Crane - OWNDiesel
RM1.93 x 100 litre / 8 hours 24.13
Profit & overheadMaterial + labour + machinery 243.28Profit RM242.28 x 15% 39.49Rate of Grade 30 RM279.77
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description Element300mm Diameter Micropile (in 595 nos) PILING
Rate
Material CostPiling 300mm diameter micropilepile shoe / per nocut off / per nototal costwastage 5%total cost
labour costlabour and planning cost driving pilinghandle and transporttotal cost
unit rate and profitmaterial cost + labour costprofit and overheadtotal cost
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y10 REINFORCEMENT
RateRM3.94
Material CostY10 / Tonne 2390.00Tying wire
12kg x RM3.50/kg 42.00Total material price for 1 tonne 2432.00Wastage
5% x RM2432.00 121.60Total material price for 1 tonne 2553.60
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3425.48Profit and overhead
15% x 3425.48 513.82Price for 1 tonne 3939.30Price for 1 kg
RM3939.30 / 1000 3.94
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y25 REINFORCEMENT
RateRM3.73
Material CostY25 / Tonne 2240.00Tying wire
6kg x RM3.50/kg 21.00Total material price for 1 tonne 2261.00Wastage
5% x RM2425.00 113.05Total material price for 1 tonne 2374.05
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3245.93Profit and overhead
15% x RM3245.93 486.89Price for 1 tonne 3732.82Price for 1 kg
RM3732.82 / 1000 3.73
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y20 REINFORCEMENT
RateRM3.74
Material CostY20 / Tonne 2240.00Tying wire
8kg x RM3.50/kg 28.00Total material price for 1 tonne 2268.00Wastage
5% x RM2268.00 113.40Total material price for 1 tonne 2381.40
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3253.28Profit and overhead
15% x RM3253.28 488.00Price for 1 tonne 3741.28Price for 1 kg
RM3741.28 / 1000 3.74
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - R8 REINFORCEMENT
RateRM3.74
Material CostR8 / Tonne 3350.00Tying wire
6kg x RM3.50/kg 21.00Total material price for 1 tonne 3371.00Wastage
5% x RM3371.00 168.55Total material price for 1 tonne 3539.55
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 4411.43Profit and overhead
15% x RM4418.78 661.71Price for 1 tonne 5073.14Price for 1 kg
RM5073.14 / 1000 5.07
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y12 REINFORCEMENT
RateRM3.93
Material CostY12 / Tonne 2390.00Tying wire
10kg x RM3.50/kg 35.00Total material price for 1 tonne 2425.00Wastage
5% x RM2425.00 121.25Total material price for 1 tonne 2546.25
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3418.13Profit and overhead
15% x 3418.13 512.72Price for 1 tonne 3930.85Price for 1 kg
RM3930.85 / 1000 3.93
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y16 REINFORCEMENT
RateRM3.75
Material CostY16/ Tonne 2240.00Tying wire
9kg x RM3.50/kg 31.50Total material price for 1 tonne 2271.50Wastage
5% x RM2271.50 113.58Total material price for 1 tonne 2385.08
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3256.96Profit and overhead
15% x RM3256.96 488.54Price for 1 tonne 3745.50Price for 1 kg
RM3745.50 / 1000 3.75
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - R6 REINFORCEMENT
RateRM3.74
Material CostR6 / Tonne 3350.00Tying wire
8kg x RM3.50/kg 28.00Total material price for 1 tonne 3378.00Wastage
5% x RM3378.00 168.90Total material price for 1 tonne 3546.90
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 4418.78Profit and overhead
15% x RM4418.78 662.82Price for 1 tonne 5081.60Price for 1 kg
RM5081.6 / 1000 5.08
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
DESCRIPTION: ElementEXCAVATION WORK
Rate
Machineries costRental excavator for 1 days 960.00 Price per hour RM960.00 / 8 hours 120.00
Labour cost1 x operator 1 x RM75.00 / 8 hours 9.38 1 x skilled labour 1 x RM85.00 / 8 hours 10.63
20.01
Unit rate and profitMaterial cost + labour cost 140.01 Profit and overhead 15% x RM140.01 21.00 Total 161.01
Price per m3 RM161.01 / 12 per m3 13.42 price per m2 RM13.41 x 0.25m 3.35
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementFORMWORK 4 TIME USAGE
RateRM50.77
Material CostPlywood 2.4m x 1.2m = 2.88m2 35.50
1m = RM35/2.55m2 12.150.06m3 of strutting 0.66m3 x RM900/1.4m3 38.57Price for 4 time usage 50.72Price for 1 time usage RM50.72/4 times 12.68Nail 0.35kg x RM4.50/kg 1.58
14.53wastage 10% x RM14.53 1.45Total material cost 15.72
Labor costInstall and fixing formworkSkilled labor 1.5 hours x RM85/8 hours 15.31Unskilled labor 0.75 hours xRM70/8 6.56
21.87
Removing formworkUnskilled labor 0.75 hours x RM70/8 6.56
Unit rate and profitMaterial cost + labor cost RM15.72 + RM28.43 44.15Profit and overhead 15% x RM44.15 6.62
RM50.77
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementFORMWORK 6 TIMES USAGE
RateRM45.38
Material CostPlywood 2.4m x 1.2m = 2.88m2 35.50
12.150.06m3 of strutting 0.66m3 x RM900/1.4m3 38.57Price 6 time usage 50.72Price for 1 time usage RM50.72/46 times 8.45Nail 0.35kg x RM4.50/kg 1.58
10.03wastage 10% x RM10.03 1.00Total material cost 11.03
Labor costInstall and fixing formworkSkilled labor 1.5 hours x RM85/8 hours 15.31Unskilled labor 0.75 hours xRM70/8 6.56
21.87
Removing formworkUnskilled labor 0.75 hours x RM70/8 6.56
Unit rate and profitMaterial cost + labor cost RM11.03 + RM28.43 39.46Profit and overhead 15% x RM39.46 5.92
RM45.38
1m² = RM35/2.55m2
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementHardcore HARDCORE
RateRM90.84
Material costCrusher run 1 tonne 20.502.45 tonne = 1m21m2 / 2.45 tonne = 0.408 per m2 Price per m2 RM20.50 x 0.408 per m2 8.36
labour cost 1 x skilled labour 1 x RM85.00 / 8 hours 10.63
MachineriesBackhoe RM50.00 per hour 50.00Compactor RM80.00 / 8 hours 10.00
60.00
Unit rate and profitMaterial cost + labour cost + machineries cost 78.99Profit and overhead 15% x RM78.99 11.85Total price per m2 90.84
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementPlastering work
RateRM 14.47
Material costPlaster (1:3)Cement 1 : 1 x 28.7 x RM18.50 530.95Sand 3 : 3 x RM23.00 69.00
599.95Wastage 5% x RM599.95 33.33% wastage 30.00Total cost for 4m3 629.95Total cost for 1m3 RM629.95/4m3 157.49Total cost for 1m2 RM157.49 x 0.02m2 3.45
Labour costPaving work1 x plasterer = RM85/8 hours x 0.3 hours 3.182 x unskilled labour = RM70/8 hours x 0.3 hours 5.25
Mixing mortar2 x unskilled labour = RM70.00/8hours x 2 hours x 0.0 0.70
9.13
Unit rate and profitmaterial cost + labour cost 12.58profit and overhead 15% 1.89Total 14.47
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementLINTOLS DOOR
RateRM4.39
DESCRIPTION RMMaterial CostConcrete Grade 30 1m3 x RM279.77 279.77
Y12 Reinforcement 4 x RM3.93 15.72Tying Wire 0.5 x 3.50/kg 1.75
17.47
R6 Reinforcement 2 x RM3.74 7.48Tying Wire 0.5 x 3.50/kg 1.75
9.23
Plywood 2.4m x 1.2m = 2.88m2 35.501m = RM35.50 / 2.88m2 12.33
0.06m3 of strutting 0.06m3 x RM900 / 1.4m3 38.57Price for 6 times usage 50.90Price for 1 time usageRM50.90 / 6 times 8.48
Nail 0.35kg x RM4.50/kg 1.58
Total 316.53Wastage 5% x RM316.53 15.83Total Material Cost 332.36
Labour CostFormworkSkilled labour 1 x RM85.00/8 hours 10.63RebarSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75ConcreteSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75Total 49.39
Profit & overheadMaterial + labour RM332.36 + RM49.39 381.75Profit 15% x RM381.75 57.26
439.01
4.39RM 439.01 x 1 nos 1 nos 0.01m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementTEMPERED GLASS PANEL DOOR - 1800mm x 2400mm DOOR
RateRM142.32
DESCRIPTION RMMaterial CostTEMPERED GLASS PANEL DOOR - 1800mm x 2400mm 110.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM110.00 + RM 19.38 129.38Profit 10% x RM129.38 12.94
142.32
Description ElementHARDWOOD GRADE A - 900mm x 2400mm DOOR
RateRM483.32
DESCRIPTION RMMaterial CostHARDWOOD GRADE A - 900mm x 2400mm 420.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM420.00 + RM 19.38 439.38Profit 10% x RM439.38 43.94
483.32
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementLOUVRED DOOR - 1800mm x 2100mm DOOR
Rate140.15
DESCRIPTION RMMaterial CostLOUVRED DOOR - 1800mm x 2100mm 108.03
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM108.03 + RM19.38 127.41Profit 10% x RM127.41 12.74
140.15
Description ElementHARDWOOD GRADE A - 900mm x 2100mm DOOR
RateRM461.32
DESCRIPTION RMMaterial CostHARDWOOD GRADE A - 900mm x 2100mm 400.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM400.00 + RM 19.38 419.38Profit 10% x RM419.38 41.94
461.32
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementMELAMINE RESIN IMPREGNATED DOOR - 750mm x 2100mm DOOR
RateRM60.92
DESCRIPTION RMMaterial CostMELAMINE RESIN IMPREGNATED DOOR - 750mm x 2100mm 36.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM36.00 + RM19.38 55.38Profit 10% x RM55.38 5.54
60.92
Description ElementHARDWOOD GRADE A - 900mm x 2700mm DOOR
RateRM593.32
DESCRIPTION RMMaterial CostHARDWOOD GRADE A - 900mm x 2700mm 520.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM520.00 + RM 19.38 539.38Profit 10% x RM539.38 53.94
593.32
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementHARDWOOD GRADE A - 1500mm x 2100mm DOOR
RateRM516.32
DESCRIPTION RMMaterial CostHARDWOOD GRADE A - 1500mm x 2100mm 450.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM450.00 + RM 19.38 469.38Profit 10% x RM469.38 46.94
516.32
Description ElementALUMINIUM FRAME DOOR - 726mm x 2100mm DOOR
RateRM97.22
DESCRIPTION RMMaterial CostALUMINIUM FRAME DOOR - 726mm x 2100mm 69.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM69.00 + RM 19.38 88.38Profit 10% x RM88.38 8.84
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
97.22
Description ElementHARDWOOD GRADE A - 900mm x 800mm DOOR
RateRM373.32
DESCRIPTION RMMaterial CostHARDWOOD GRADE A - 900mm x 800mm 320.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM320.00 + RM 19.38 339.38Profit 10% x RM339.38 33.94
373.32
Description ElementALUMINIUM FLAT BAR DOOR - 1800mm x 2100mm DOOR
RateRM142.32
DESCRIPTION RMMaterial CostALUMINIUM FLAT BAR DOOR - 1800mm x 2100mm 110.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overhead
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Material + Labour RM110.00 + RM 19.38 129.38
Profit 10% x RM129.38 12.94142.32
Description ElementTEMPERED GLASS PANEL DOOR - 1200mm x 2400mm DOOR
RateRM76.32
DESCRIPTION RMMaterial CostTEMPERED GLASS PANEL DOOR - 1200mm x 2400mm 50.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM50.00 + RM 19.38 69.38Profit 10% x RM69.38 6.94
76.32
Description ElementHARDWOOD GRADE A - 1500mm x 2100mm DOOR
RateRM516.32
DESCRIPTION RMMaterial CostHARDWOOD GRADE A - 1500mm x 2100mm 450.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Profit & overheadMaterial + Labour RM450.00 + RM 19.38 469.38Profit 10% x RM469.38 46.94
516.32
Description ElementTWO HOUR FIRE RATED DOOR - 1500mm x 2100mm DOOR
RateRM1671.32
DESCRIPTION RMMaterial CostTWO HOUR FIRE RATED DOOR - 1500mm x 2100mm 1500.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM1500.00 + RM 19.38 1519.38Profit 10% x RM1519.38 151.94
1671.32
Description ElementONE HOUR FIRE RATED DOOR - 900mm x 2100mm DOOR
RateRM681.32
DESCRIPTION RMMaterial CostONE HOUR FIRE RATED DOOR - 900mm x 2100mm 600.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM600.00 + RM 19.38 619.38Profit 10% x RM619.38 61.94
681.32
Description ElementDOUBLE LEAF ONE HOUR FIRE RATED DOOR - 900mm x 2100mm DOOR
RateRM1220.32
DESCRIPTION RMMaterial CostDOUBLE LEAF ONE HOUR FIRE RATED DOOR - 900mm x 2100mm 1090.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM1090.00 + RM 19.38 1109.38Profit 10% x RM1109.38 110.94
1220.32
Description ElementONE HOUR FIRE RATED LIFT DOOR - 1200mm x 2100mm DOOR
RateRM1221.32
DESCRIPTION RMMaterial CostONE HOUR FIRE RATED LIFT DOOR - 1200mm x 2100mm 1000.00
Labour Cost
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Fixing Work
Skilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM1000.00 + RM 19.38 1019.38Profit 10% x RM1019.38 101.94
1121.32
Description ElementINSULATED ROLLER SHUTTER DOOR - 2400mm x 3000mm DOOR
RateRM3110.94
DESCRIPTION RMMaterial CostINSULATED ROLLER SHUTTER DOOR - 2400mm x 3000mm 2800.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM2800.00 + RM 28.13 2828.13Profit 10% x RM2828.13 282.81
3110.94
Description ElementINSULATED ROLLER SHUTTER DOOR - 1800mm x 3000mm DOOR
RateRM2780.94
DESCRIPTION RMMaterial CostINSULATED ROLLER SHUTTER DOOR - 1800mm x 3000mm 2500.00
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM2500.00 + RM 28.13 2528.13Profit 10% x RM2528.13 252.81
2780.94
Description ElementINSULATED ROLLER SHUTTER DOOR - 5000mm x 3000mm DOOR
RateRM4518.94
DESCRIPTION RMMaterial CostINSULATED ROLLER SHUTTER DOOR - 5000mm x 3000mm 4080.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM4080.00 + RM 28.13 4108.13Profit 10% x RM4108.13 410.81
4518.94
Description ElementALUMINIUM FRAME DOOR - 1400mm x 2100mm DOOR
RateRM114.82
DESCRIPTION RM
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Material Cost
ALUMINIUM FRAME DOOR - 1400mm x 2100mm 85.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM85.00 + RM 19.38 104.38Profit 10% x RM104.38 10.44
114.82
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementLINTOLS WINDOW
RateRM17.56
DESCRIPTION RMMaterial CostConcrete Grade 30 1m3 x RM279.77 279.77
Y10 Reinforcement 4 x RM3.94 15.76Tying Wire 0.5 x 3.50/kg 1.75
17.52
R6 Reinforcement 2 x RM3.74 7.48Tying Wire 0.5 x 3.50/kg 1.75
9.23
Plywood 2.4m x 1.2m = 2.88m2 35.501m = RM35.50 / 2.88m2 12.33
0.06m3 of strutting 0.06m3 x RM900 / 1.4m3 38.57Price for 6 times usage 50.90Price for 1 time usageRM50.90 / 6 times 8.48
Nail 0.35kg x RM4.50/kg 1.58
Total 316.58Wastage 5% x RM316.58 15.83Total Material Cost 332.41
Labour CostFormworkSkilled labour 1 x RM85.00/8 hours 10.63RebarSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75ConcreteSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75Total 49.39
Profit & overheadMaterial + labour RM332.41 + RM49.39 381.80Profit 15% x RM381.80 57.27
439.07
17.56RM 439.07 x 1 nos 1 nos 0.04m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementTOP HUNG WINDOW - 1800mm x 900mm WINDOW
RateRM241.32
DESCRIPTION RMMaterial CostTOP HUNG WINDOW - 1800mm x 900mm 200.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM200.00 + RM 19.38 219.38Profit 10% x RM219.38 21.94
241.32
Description ElementCASEMENT WINDOW - 3000mm x 1500mm WINDOW
RateRM267.72
DESCRIPTION RMMaterial CostCASEMENT WINDOW - 3000mm x 1500mm 224.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM224.00 + RM 19.38 243.38Profit 10% x RM243.38 24.34
267.72
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementTOP HUNG WINDOW - 1800mm x 600mm WINDOW
RateRM219.32
DESCRIPTION RMMaterial CostTOP HUNG WINDOW - 1800mm x 600mm 180.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM180.00 + RM 19.38 199.38Profit 10% x RM199.38 19.94
219.32
Description ElementCASEMENT WINDOW - 1200mm x 1500mm WINDOW
RateRM144.52
DESCRIPTION RMMaterial CostCASEMENT WINDOW - 1200mm x 1500mm 112.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM112.00 + RM 19.38 131.38Profit 10% x RM131.38 13.14
144.52
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementTOP HUNG WINDOW - 3000mm x 900mm WINDOW
RateRM296.32
DESCRIPTION RMMaterial CostTOP HUNG WINDOW - 3000mm x 900mm 250.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM250.00 + RM 19.38 269.38Profit 10% x RM269.38 26.94
296.32
Description ElementTOP HUNG WINDOW - 3000mm x 600mm WINDOW
RateRM285.32
DESCRIPTION RMMaterial CostTOP HUNG WINDOW - 3000mm x 600mm 240.00
Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM240.00 + RM 19.38 259.38Profit 10% x RM269.38 25.94
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
285.32
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementMORTAR ( 1:3 ) MORTAR
RateRM16.71
DESCRIPTION RMMaterial CostCement 1m3 x 28.7 x RM18.50 530.95Sand 3m3 x RM23.00 69.00
599.95Wastage 33.33 % x RM599.95 199.96Total for 4m3 799.91Total for 1m3 RM799.91 / 4m3 199.98Price for 1m2 0.02m x RM194.98 20 mm 3.90
0.05m x untuk cement render 50 mmLabour cost1 x skilled labour 1 x RM85.00 / 8 hours 10.63
Unit rate and profitMaterial cost + labour cost 14.53Profit and overhead 15 % x RM14.53 2.18
16.71
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementCONCRETE GRADE 25 STAIRCASE
RateRM292.66
Material Cost OutputReady mixed concrete Grade 25 192.00Add wastage 5% 9.60
201.60
Labour CostOperator Crane
1 x RM75 / 8 hours x 0.75 hours/m3 7.30Skilled Labour
1 x RM85 / 8 hours x 0.15 hours/m3 1.59Unskilled labour
2 x RM70 / 8 hours x 0.15 hours/m3 2.6311.25
MachineryMobile Crane - OWNDiesel
RM1.93 x 100 litre / 8 hours 24.13
Profit & overheadMaterial + labour + machinery 254.44Profit RM231.39 x 15% 38.17Rate of Grade 25 RM292.66
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementFORMWORK 4 TIME USAGE STAIRCASE
RateRM50.77
Material CostPlywood 2.4m x 1.2m = 2.88m2 35.50
1m = RM35/2.55m2 12.150.06m3 of strutting 0.66m3 x RM900/1.4m3 38.57Price for 4 time usage 50.72Price for 1 time usage RM50.72/4 times 12.68Nail 0.35kg x RM4.50/kg 1.58
14.53wastage 10% x RM14.53 1.45Total material cost 15.72
Labor costInstall and fixing formworkSkilled labor 1.5 hours x RM85/8 hours 15.31Unskilled labor 0.75 hours xRM70/8 6.56
21.87
Removing formworkUnskilled labor 0.75 hours x RM70/8 6.56
Unit rate and profitMaterial cost + labor cost RM15.72 + RM28.43 44.15Profit and overhead 15% x RM44.15 6.62
RM50.77
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementMORTAR ( 1:3 ) STAIRCASE
RateRM16.71
DESCRIPTION RMMaterial CostCement 1m3 x 28.7 x RM18.50 530.95Sand 3m3 x RM23.00 69.00
599.95Wastage 30 % x RM599.95 179.95Total for 4m3 779.90Total for 1m3 RM779.90 / 4m3 194.98Price for 1m2 0.02m x RM194.98 3.90
Labour cost1 x skilled labour 1 x RM85.00 / 8 hours 10.63
Unit rate and profitMaterial cost + labour cost 14.53Profit and overhead 15 % x RM14.53 2.18
16.71
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y12 STAIRCASE
RateRM3.93
Material CostY12 / Tonne 2390.00Tying wire
10kg x RM3.50/kg 35.00Total material price for 1 tonne 2425.00Wastage
5% x RM2425.00 121.25Total material price for 1 tonne 2546.25
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3418.13Profit and overhead
15% x 3418.13 512.72Price for 1 tonne 3930.85Price for 1 kg
RM3930.85 / 1000 3.93
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - R8 STAIRCASE
RateRM3.74
Material CostR8 / Tonne 3350.00Tying wire
6kg x RM3.50/kg 21.00Total material price for 1 tonne 3371.00Wastage
5% x RM3371.00 168.55Total material price for 1 tonne 3539.55
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 4411.43Profit and overhead
15% x RM4418.78 661.71Price for 1 tonne 5073.14Price for 1 kg
RM5073.14 / 1000 5.07
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementHOLLOW STEEL HANDRAIL - M STAIRCASE
RateRM155.72
DESCRIPTION RMMaterial CostHOLLOW STEEL HANDRAIL - M 108.03Wastage 5% x RM108.03 5.40
113.43Labour CostFixing WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM113.43 + RM 28.13 141.56Profit 10% x RM141.56 14.16
155.72
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementPAINT STAIRCASE
RateRM10.91
DESCRIPTION RMMaterial CostUndercoat 0.50 Finishing emulsion paint 1 1.96 Finishing emulsion paint 2 RM 470.00 / 20 litre / 16m²/litre 1.96
4.42 Wastage 5% x RM 4.42 0.22 Paint brush 0.03 Total material cost 4.67
Labour CostUndercoat1 x Painter 0.90 1 x Labour RM85.00/8 hours x 8 hours /10 0.85 Finishing coat 11 x Painter 0.90 1 x Labour RM85.00/8 hours x 8 hours /10 0.85 Finishing coat 21 x Painter 0.90 1 x Labour RM85.00/8 hours x 8 hours /10 0.85 Total labour cost 5.25
Profit & overheadMaterial + Labour RM4.67 + RM5.25 9.92Profit 10% x RM9.92 0.99
10.91
RM140.00/ 20 litre/14m³/ litreRM 470.00 / 20 litre / 12m²/litre
RM20.00/150 hours x26 hour/100m²
RM90.00/8 hours x 8 hours /100m²
RM90.00/8 hours x 8 hours /100m²
RM90.00/8 hours x 8 hours /100m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementJOHNSON SUISSE LUTON Pedestal Water Closet SANITARY FITTING
RateRM444.82
DESCRIPTION RMMaterial CostJOHNSON SUISSE LUTON Pedestal Water Closet/set 385.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM385.00 + RM 19.38 404.38Profit 10% x RM404.38 40.44
444.82
Description ElementJOHNSON SUISSE ANDERMATT Squatting Water Closet SANITARY FITTING
RateRM197.32
DESCRIPTION RMMaterial CostJOHNSON SUISSE ANDERMATT Squatting Water Closet/set 160.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM160.00 + RM 19.38 179.38Profit 10% x RM179.38 17.94
197.32
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementDIETHELM Wash Hand Basin SANITARY FITTING
RateRM101.23
DESCRIPTION RMMaterial CostDIETHELM Wash Hand Basin/set 72.65
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM72.65 + RM 19.38 92.03Profit 10% x RM92.03 9.20
101.23
Description ElementJOHNSON SUISSE MORITZ Vanity Basin SANITARY FITTING
RateRM220.97
DESCRIPTION RMMaterial CostJOHNSON SUISSE MORITZ Vanity Basin/set 181.50
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM181.50 + RM 19.38 200.88Profit 10% x RM200.88 20.09
220.97
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementJOHNSON SUISSE HANDICAP Wall Hung Basin SANITARY FITTING
RateRM723.67
DESCRIPTION RMMaterial CostJOHNSON SUISSE HANDICAP Wall Hung Basin/set 638.50
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM638.50 + RM 19.38 657.88Profit 10% x RM657.88 65.79
723.67
Description ElementJOHNSON SUISSE SANTANA 320 Urinals SANITARY FITTING
RateRM475.62
DESCRIPTION RMMaterial CostJOHNSON SUISSE SANTANA 320 Urinals/set 413.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hoursUnskilled Labour 1 x RM70.00 / 8 hours
Unit rate & ProfitMaterial + Labour RM413.00 + RM 19.38 432.38Profit 10% x RM432.38 43.24
475.62
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBOOSTER BIP TAP SANITARY FITTING
RateRM77.69
DESCRIPTION RMMaterial CostBOOSTER BIP TAP/set 60.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63
Unit rate & ProfitMaterial + Labour RM60.00 + RM10.63 70.63Profit 10% x RM70.63 7.06
77.69
Description ElementMSG 1st QUALITY POLISHED GLASS MIRROR SANITARY FITTING
RateRM241.32
DESCRIPTION RMMaterial CostMSG 1st QUALITY POLISHED GLASS MIRROR 200.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM200.00 + RM19.38 219.38Profit 10% x RM219.38 21.94
241.32
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementHEAVY DUTY FLOOR TRAP SANITARY FITTING
RateRM81.82
DESCRIPTION RMMaterial CostHEAVY DUTY FLOOR TRAP 55.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM55.00 + RM19.38 74.38Profit 10% x RM74.38 7.44
81.82
Description ElementJOHNSON SUISSE TOILET ROLL HOLDER SANITARY FITTING
RateRM219.32
DESCRIPTION RMMaterial CostJOHNSON SUISSE TOILET ROLL HOLDER 180.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM180.00 + RM19.38 199.38Profit 10% x RM199.38 19.94
219.32
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementJOHNSON SUISSE HAND BIDET SANITARY FITTING
RateRM60.92
DESCRIPTION RMMaterial CostJOHNSON SUISSE HAND BIDET 36.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM36.00 + RM19.38 55.38Profit 10% x RM55.38 5.54
60.92
Description ElementGRAB BAR SANITARY FITTING
RateRM49.92
DESCRIPTION RMMaterial CostGRAB BAR 26.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM26.00 + RM19.38 45.38Profit 10% x RM45.38 4.54
49.92
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementSTOP COCK SANITARY FITTING
RateRM82.92
DESCRIPTION RMMaterial CostSTOP COCK 56.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM56.00 + RM19.38 75.38Profit 10% x RM75.38 7.54
82.92
Description ElementHEAVY DUTY FLOOR DRAIN SANITARY FITTING
RateRM64.22
DESCRIPTION RMMaterial CostHEAVY DUTY FLOOR DRAIN 39.00
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM39.00 + RM19.38 58.38Profit 10% x RM58.38 5.84
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
64.22
Description ElementHEAVY DUTY SCUPPER DRAIN SANITARY FITTING
RateRM560.55
DESCRIPTION RMMaterial CostHEAVY DUTY SCUPPER DRAIN 490.21
Labour CostInstallation WorkSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Unit rate & ProfitMaterial + Labour RM490.21 + RM19.38 509.59Profit 10% x RM509.59 50.96
560.55
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC A8 STAIRCASE
RateRM81.04
DESCRIPTION RMMaterial CostBRC A8 352.44BRC per m 26.70Tying wire 1kg x RM3.50 3.50
30.20Wastage 5% x RM30.20 1.51
31.71Labour CostCutting and BondingSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75Ficxing and installSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75
38.76
Unit rate and profitMaterial + Labour cost RM31.71 + 38.76 70.47Profit and overhead 15% x RM 70.47 10.57Total per m² 81.04
6.0m x 2.2m=13.2m²RM352.44/13.2m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC A10 STAIRCASE
RateRM99.04
DESCRIPTION RMMaterial CostBRC A10 549.12BRC per m 41.60Tying wire 1kg x RM3.50 3.50
45.10Wastage 5% x RM45.10 2.26
47.36Labour CostCutting and BondingSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75Ficxing and installSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75
38.76
Unit rate and profitMaterial + Labour cost RM47.36 + 38.76 86.12Profit and overhead 15% x RM86.12 12.92Total per m² 99.04
6.0m x 2.2m=13.2m²RM549.12/13.2m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC B8 STAIRCASE
RateRM97.22
BRC B8 529.32 BRC per m 40.10 tying wire 1kg x RM 3.50 3.50
43.60 wastage 5% x RM43.60 2.18
45.78
Labour costCutting and Bonding 1 x RM 85/8 10.63 Skilled worker 1 x RM 70/8 8.75 Unskilled workerFixing and installSkilled worker 1 x RM 85/8 10.63 Unskilled worker 1 x RM 70/8 8.75
38.76
Unit rate & profitMaterial + labour cost RM45.78 + RM 38.76 84.54 Profit and overhead 15% x RM84.54 12.68
97.22
6.0m x 2.2m=13.2m²RM529.32/13.2m²
Total per m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC B10 STAIRCASE
RateRM115.09
DESCRIPTION RMMaterial CostBRC B10 724.68BRC per m 54.90Tying wire 1kg x RM3.50 3.50
58.40Wastage 5% x RM58.40 2.92
61.32Labour CostCutting and BondingSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75Ficxing and installSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75
38.76
Unit rate and profitMaterial + Labour cost RM61.32 + RM38.76 100.08Profit and overhead 15% x RM100.08 15.01Total per m² 115.09
6.0m x 2.2m=13.2m²RM724.68/13.2m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementCONCRETE RAMP SUNDRIES
RateRM 337.89
DESCRIPTION RMMaterial CostConcrete Grade 30 (READY MIX) 198.00
Reinforcement Y25 / Tonne 3.73Tying wire 6kg x RM3.50/kg 21.00
24.73
FormworkPlywood 2.4m x 1.2m = 2.88m2 35.50
1m = RM35.50 / 2.88m2 12.330.06m3 of strutting 0.06m3 x RM900 / 1.4m3 38.57Price for 6 times usage 50.90Price for 1 time usageRM50.90 / 6 times 8.48
Nail 0.35kg x RM4.50/kg 1.58
Total 232.79Wastage 5% x RM232.79 11.64Total Material Cost 244.43
Labour CostFormworkSkilled labour 1 x RM85.00/8 hours 10.63RebarSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75ConcreteSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75Total 49.39
Profit & overheadMaterial + labour RM244.43 + RM49.39 293.82Profit 15% x RM293.82 44.07
337.89
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementCOUNTER TOP SUNDRIES
RateRM 1,187.77
DESCRIPTION RMMaterial CostConcrete Grade 25 (READY MIX) 192.00Counter top Total Concrete use 483.84Wastage 15% x RM 483.84 72.58
556.42
81.04BRC use 204.22Wastage 5% x RM 204.22 10.21
214.43
Ceramic Glaze Tile per pcs 5.50Ceramic useCeramic cost 28 pcs x RM 5.50 154.00Wastage 5% x RM 154 7.70
161.70
Formwork 6 time usage 50.90
Total material cost 983.45
Labour CostFormworkSkilled labour 1 x RM85.00/8 hours 10.63RebarSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75ConcreteSkilled labour 1 x RM85.00/8 hours 10.63Unskilled labour 1 x RM70.00 / 8 hours 8.75Total 49.39
Profit & overheadMaterial + labour RM983.45 + RM49.39 1032.84Profit 15% x RM1032.84 154.93
1187.77
4.2m x 0.6m = 2.52m²RM192 x 2.52m²
BRC A8 per m²RM 81.04 x 2.52m²
0.3m x 0.3m = 0.09m²2.52m² / 0.09m² = 28 pcs
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementFURNITURE SUNDRIES
RateRM366.99
DESCRIPTION RMMaterial CostFURNITURE 305.50
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM305.50 + RM28.13 333.63Profit 10% x RM333.63 33.36
366.99
Description ElementPLANTER BOX - 8600m x 900mm SUNDRIES
RateRM100.87
DESCRIPTION RMMaterial CostPLANTER BOX - 8600m x 900mm 72.32
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM72.32 + RM19.38 91.70Profit 10% x RM91.70 9.17
100.87
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementPLANTER BOX - 11400m x 900mm SUNDRIES
RateRM120.75
DESCRIPTION RMMaterial CostPLANTER BOX - 11400m x 900mm 90.39
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM90.39 + RM19.38 109.77Profit 10% x RM109.77 10.98
120.75
Description ElementPRECAST CONCRETE COPING - 250mm x 100mm SUNDRIES
RateRM45.18
DESCRIPTION RMMaterial CostPRECAST CONCRETE COPING - 250mm x 100mm 21.69
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM21.69 + RM19.38 41.07Profit 10% x RM41.07 4.11
45.18
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description Element12mm WIDE THROUTING SUNDRIES
RateRM38.32
DESCRIPTION RMMaterial Cost12mm WIDE THROUTING 15.46
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM15.46 + RM19.38 34.84Profit 10% x RM34.84 3.48
38.32
Description ElementALUMINIUM CANTILEVED SHADING DEVICE SUNDRIES
RateRM228.94
DESCRIPTION RMMaterial CostALUMINIUM CANTILEVED SHADING DEVICE 180.00
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM180.00 + RM28.13 208.13Profit 10% x RM208.13 20.81
228.94
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementRHS MAIN FRAME - 100mm x 50mm x 0.3mm SUNDRIES
RateRM228.94
DESCRIPTION RMMaterial CostRHS MAIN FRAME - 100mm x 50mm x 0.3mm 130.00
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM180.00 + RM28.13 208.13Profit 10% x RM208.13 20.81
228.94
Description ElementG.I PERFORATED METAL SHADING FRAME SUNDRIES
RateRM70.91
DESCRIPTION RMMaterial CostG.I PERFORATED METAL SHADING FRAME 36.33
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 2 x RM70.00 / 8 hours 17.50
28.13
Profit & overheadMaterial + Labour RM36.33 + RM28.13 64.46Profit 10% x RM64.46 6.45
70.91
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementM.S GRATING SUNDRIES
RateRM166.36
DESCRIPTION RMMaterial CostM.S GRATING 131.86
Labour CostSkilled Labour 1 x RM85.00 / 8 hours 10.63Unskilled Labour 1 x RM70.00 / 8 hours 8.75
19.38
Profit & overheadMaterial + Labour RM131.86 + RM19.38 151.24Profit 10% x RM151.24 15.12
166.36
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description Element CONCRETE GRADE 30 UPPER FOOR
RateRM279.77
Material Cost OutputReady mixed concrete Grade 30 198.00Add wastage 5% 9.90
207.90
Labour CostOperator Crane
1 x RM75 / 8 hours x 0.75 hours/m3 7.03Skilled Labour
1 x RM85 / 8 hours x 0.15 hours/m3 1.59Unskilled labour
2 x RM70 / 8 hours x 0.15 hours/m3 2.6311.25
MachineryMobile Crane - OWNDiesel
RM1.93 x 100 litre / 8 hours 24.13
Profit & overheadMaterial + labour + machinery 243.28Profit RM242.28 x 15% 39.49Rate of Grade 30 RM279.77
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y10 REINFORCEMENT
RateRM3.94
Material CostY10 / Tonne 2390.00Tying wire
12kg x RM3.50/kg 42.00Total material price for 1 tonne 2432.00Wastage
5% x RM2432.00 121.60Total material price for 1 tonne 2553.60
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3425.48Profit and overhead
15% x 3425.48 513.82Price for 1 tonne 3939.30Price for 1 kg
RM3939.30 / 1000 3.94
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementREINFORCEMENT - Y12 REINFORCEMENT
RateRM3.93
Material CostY12 / Tonne 2390.00Tying wire
10kg x RM3.50/kg 35.00Total material price for 1 tonne 2425.00Wastage
5% x RM2425.00 121.25Total material price for 1 tonne 2546.25
Labour costCuting and bendingSkilled labour
1 x RM85.00 / 8 hours x 20 hours 212.50Unskilled labour
1 x RM70.00 / 8 hours x 20 hours 175.00
Fixing and InstallSkilled labour
1 x RM85.00 / 8 hours x 25 hours 265.63Unskilled labour
1 x RM70.00 / 8 hours x 25 hours 218.75871.88
Unit rate & profitMaterial + Labour cost 3418.13Profit and overhead
15% x 3418.13 512.72Price for 1 tonne 3930.85Price for 1 kg
RM3930.85 / 1000 3.93
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC A8 STAIRCASE
RateRM81.04
DESCRIPTION RMMaterial CostBRC A8 352.44BRC per m 26.70Tying wire 1kg x RM3.50 3.50
30.20Wastage 5% x RM30.20 1.51
31.71Labour CostCutting and BondingSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75Ficxing and installSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75
38.76
Unit rate and profitMaterial + Labour cost RM31.71 + 38.76 70.47Profit and overhead 15% x RM 70.47 10.57Total per m² 81.04
6.0m x 2.2m=13.2m²RM352.44/13.2m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC A10 STAIRCASE
RateRM99.04
DESCRIPTION RMMaterial CostBRC A10 549.12BRC per m 41.60Tying wire 1kg x RM3.50 3.50
45.10Wastage 5% x RM45.10 2.26
47.36Labour CostCutting and BondingSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75Ficxing and installSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75
38.76
Unit rate and profitMaterial + Labour cost RM47.36 + 38.76 86.12Profit and overhead 15% x RM86.12 12.92Total per m² 99.04
6.0m x 2.2m=13.2m²RM549.12/13.2m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC B8 STAIRCASE
RateRM97.22
BRC B8 529.32 BRC per m 40.10 tying wire 1kg x RM 3.50 3.50
43.60 wastage 5% x RM43.60 2.18
45.78
Labour costCutting and Bonding 1 x RM 85/8 10.63 Skilled worker 1 x RM 70/8 8.75 Unskilled workerFixing and installSkilled worker 1 x RM 85/8 10.63 Unskilled worker 1 x RM 70/8 8.75
38.76
Unit rate & profitMaterial + labour cost RM45.78 + RM 38.76 84.54 Profit and overhead 15% x RM84.54 12.68
97.22
6.0m x 2.2m=13.2m²RM529.32/13.2m²
Total per m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementBRC B10 STAIRCASE
RateRM115.09
DESCRIPTION RMMaterial CostBRC B10 724.68BRC per m 54.90Tying wire 1kg x RM3.50 3.50
58.40Wastage 5% x RM58.40 2.92
61.32Labour CostCutting and BondingSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75Ficxing and installSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75
38.76
Unit rate and profitMaterial + Labour cost RM61.32 + RM38.76 100.08Profit and overhead 15% x RM100.08 15.01Total per m² 115.09
6.0m x 2.2m=13.2m²RM724.68/13.2m²
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementFORMWORK 6 TIMES USAGE
RateRM45.38
Material CostPlywood 2.4m x 1.2m = 2.88m2 35.50
1m = RM35/2.55m2 12.150.06m3 of strutting 0.66m3 x RM900/1.4m3 38.57Price 6 time usage 50.72Price for 1 time usage RM50.72/46 times 8.45Nail 0.35kg x RM4.50/kg 1.58
10.03wastage 10% x RM10.03 1.00Total material cost 11.03
Labor costInstall and fixing formworkSkilled labor 1.5 hours x RM85/8 hours 15.31Unskilled labor 0.75 hours xRM70/8 6.56
21.87
Removing formworkUnskilled labor 0.75 hours x RM70/8 6.56
Unit rate and profitMaterial cost + labor cost RM11.03 + RM28.43 39.46Profit and overhead 15% x RM39.46 5.92
RM45.38
COMPANY NAME : 23 ECOTECH CONSTRUCTION SDN. BHD. PROJECT TITLE : CADANGAN PEMBANGUNAN SEMULA PASAR AYAM DAN PARKIR BERTINGKAT DI IPOH, PERAK
Description ElementPVC WATERSTOP UPPER FLOOR
RateRM42.30
DESCRIPTION RMMaterial CostPVC WATERSTOP / meter 18.19Wastage 5% x RM 18.19 0.91
19.07Labour CostSkilled labour 1 x RM 85/8 10.63Unskilled labour 1 x RM 70/8 8.75
19.38Unit rate and profitMaterial + Labour cosRM19.07 + RM19.38 38.45Profit and overhead 10% x RM38.45 3.85Total per m² 42.30