Page 1 of 2

Group members' names:

Programme Title:

Proposed Date Of Completion:

Amount required

Cost per unit, per day

Number of days/uses required

Total cost

Materials

Copyright clearance for music 1 £600.00 1 £600.00

DVD-Rs for showreel 2 £15.00 1 £30.00

Equipment

Hiring of Camera 1 £1,122.79 7 £7,859.53

Hiring of tripod 1 £1,310.70 7 £9,174.90

Crew

Camera operator 1 £400.00 7 £2,800.00

Director 1 £500.00 7 £3,500.00

Researcher 1 £650.00 7 £4,550.00

Sound operator 1 £300.00 7 £2,100.00

Storyboard Artist 1 £180.00 2 £360.00

Post-Production

Editing suite 1 £2,000.00 7 £14,000.00

Editor 1 £400.00 7 £2,800.00

Travel Expenses

Car hire 1 £120.00 7 £840.00

Budget28.03.13

Georgia Wilson, Emma Sugarman

Page 2 of 2

Trainfare 7 £8.00 7 £392.00

Sub-total =

Total = £53,907.07

£49,006.43

Contingency amount at 10%