Returns

Page 1

Returns Spreadsheet for BogleheadsBy longinvest

INSTRUCTIONS

1. Fill in your portfolio data in the Data sheet.2. Find your investor and portfolio returns below.

INVESTOR RETURN (money-weighted return, internal rate of return)

from 12/31/2013 to 12/31/201411.95%

PORTFOLIO RETURN (time-weighted return, comparable return)

Portfolio return as of 12/31/20141 month 24.10%3 months 24.10%

YTD 13.98%1 year 13.98%

---

Investor Return** Annual compound return.

3 years*5 years*

10 years** Annual compound return.

Nov-13 Jan-14 Mar-14 Apr-14 Jun-14 Jul-14 Sep-14 Nov-14 Dec-14 Feb-15$0

$2,000

$4,000

$6,000

$8,000

$10,000

$12,000

Growth of $10,000

Returns

Page 2

Returns Spreadsheet for BogleheadsBy longinvest

INSTRUCTIONS

1. Fill in your portfolio data in the Data sheet.2. Find your investor and portfolio returns below.

INVESTOR RETURN (money-weighted return, internal rate of return)

PORTFOLIO RETURN (time-weighted return, comparable return)

Nov-13 Jan-14 Mar-14 Apr-14 Jun-14 Jul-14 Sep-14 Nov-14 Dec-14 Feb-15$0

$2,000

$4,000

$6,000

$8,000

$10,000

$12,000

Growth of $10,000

Data

Page 3

Start Year 2014Start Month 1

PortfolioDate Balance

Month Contribution Withdrawal 12/31/2013 $353,179.00January 2014 $0.00 $0.00 01/31/2014 $353,179.00

February 2014 $0.00 $0.00 02/28/2014 $353,179.00March 2014 $0.00 $0.00 03/31/2014 $353,179.00

April 2014 $0.00 $0.00 04/30/2014 $353,179.00May 2014 $30,000.00 $0.00 05/31/2014 $353,179.00

June 2014 $0.00 $0.00 06/30/2014 $353,179.00July 2014 $0.00 $0.00 07/31/2014 $353,179.00

August 2014 $0.00 $0.00 08/31/2014 $353,179.00September 2014 $0.00 $0.00 09/30/2014 $353,179.00

October 2014 $0.00 $0.00 10/31/2014 $353,179.00November 2014 $0.00 $0.00 11/30/2014 $353,179.00December 2014 $0.00 $92,550.00 12/31/2014 $334,578.00

January 2015 $0.00 $0.00 01/31/2015February 2015 $0.00 $0.00 02/28/2015

March 2015 $0.00 $0.00 03/31/2015April 2015 $0.00 $0.00 04/30/2015May 2015 $0.00 $0.00 05/31/2015

$0.00 $0.00

Data

Page 4

Data

Page 5

Data

Page 6

Data

Page 7

Data

Page 8

Data

Page 9

Data

Page 10

Data

Page 11

Data

Page 12

Data

Page 13

Data

Page 14

Data

Page 15

Data

Page 16

Data

Page 17

Data

Page 18

Data

Page 19

Data

Page 20

Data

Page 21

Data

Page 22

Data

Page 23

Please fill the Contribution, Withdrawal, and Balance cells. Please fill the Contribution, Withdrawal, and Balance cells. Please fill the Contribution, Withdrawal, and Balance cells. Please fill the Contribution, Withdrawal, and Balance cells. Please fill the Contribution, Withdrawal, and Balance cells.

Data

Page 24

Data

Page 25

Data

Page 26

Data

Page 27

Data

Page 28

Data

Page 29

Data

Page 30

Data

Page 31

Data

Page 32

Data

Page 33

Data

Page 34

Data

Page 35

Data

Page 36

Data

Page 37

Data

Page 38

Data

Page 39

Data

Page 40

Data

Page 41

Data

Page 42

Calculations

Page 43

Month Open Flow Close ReturnJanuary 2014 $353,179.00 $0.00 $353,179.00 0.00%

February 2014 $353,179.00 $0.00 $353,179.00 0.00%March 2014 $353,179.00 $0.00 $353,179.00 0.00%

April 2014 $353,179.00 $0.00 $353,179.00 0.00%May 2014 $353,179.00 $30,000.00 $353,179.00 -8.15%

June 2014 $353,179.00 $0.00 $353,179.00 0.00%July 2014 $353,179.00 $0.00 $353,179.00 0.00%

August 2014 $353,179.00 $0.00 $353,179.00 0.00%September 2014 $353,179.00 $0.00 $353,179.00 0.00%

October 2014 $353,179.00 $0.00 $353,179.00 0.00%November 2014 $353,179.00 $0.00 $353,179.00 0.00%December 2014 $353,179.00 -$92,550.00 $334,578.00 24.10%

Calculations

Page 44

Calculations

Page 45

Calculations

Page 46

Calculations

Page 47

Calculations

Page 48

Calculations

Page 49

Calculations

Page 50

Calculations

Page 51

Calculations

Page 52

Calculations

Page 53

Calculations

Page 54

Calculations

Page 55

Calculations

Page 56

Calculations

Page 57

Calculations

Page 58

Calculations

Page 59

Calculations

Page 60

Calculations

Page 61

Calculations

Page 62

Calculations

Page 63

Date Invested Growth12/31/13 $353,179.00 $10,000 1 month 3 months01/31/14 $353,179.00 $10,000 0.00%02/28/14 $353,179.00 $10,000 0.00%03/31/14 $353,179.00 $10,000 0.00% 0.00%04/30/14 $353,179.00 $10,000 0.00% 0.00%05/31/14 $383,179.00 $9,185 -8.15% -8.15%06/30/14 $383,179.00 $9,185 0.00% -8.15%07/31/14 $383,179.00 $9,185 0.00% -8.15%08/31/14 $383,179.00 $9,185 0.00% 0.00%09/30/14 $383,179.00 $9,185 0.00% 0.00%10/31/14 $383,179.00 $9,185 0.00% 0.00%11/30/14 $383,179.00 $9,185 0.00% 0.00%12/31/14 $290,629.00 $11,398 24.10% 24.10%

Calculations

Page 64

Calculations

Page 65

Calculations

Page 66

Calculations

Page 67

Calculations

Page 68

Calculations

Page 69

Calculations

Page 70

Calculations

Page 71

Calculations

Page 72

Calculations

Page 73

Calculations

Page 74

Calculations

Page 75

Calculations

Page 76

Calculations

Page 77

Calculations

Page 78

Calculations

Page 79

Calculations

Page 80

Calculations

Page 81

Calculations

Page 82

Calculations

Page 83

YTD 1 year 3 years 5 years 10 years0.00%0.00%0.00%0.00%-8.15%-8.15%-8.15%-8.15%-8.15%-8.15%-8.15%13.98% 13.98%

Calculations

Page 84

Calculations

Page 85

Calculations

Page 86

Calculations

Page 87

Calculations

Page 88

Calculations

Page 89

Calculations

Page 90

Calculations

Page 91

Calculations

Page 92

Calculations

Page 93

Calculations

Page 94

Calculations

Page 95

Calculations

Page 96

Calculations

Page 97

Calculations

Page 98

Calculations

Page 99

Calculations

Page 100

Calculations

Page 101

Calculations

Page 102

Calculations

Page 103

IRR 11.95%

$353,179.00$0.00$0.00$0.00

$15,000.00$15,000.00

$0.00$0.00$0.00$0.00$0.00

-$46,275.00-$380,853.00

Calculations

Page 104

Calculations

Page 105

Calculations

Page 106

Calculations

Page 107

Calculations

Page 108

Calculations

Page 109

Calculations

Page 110

Calculations

Page 111

Calculations

Page 112

Calculations

Page 113

Calculations

Page 114

Calculations

Page 115

Calculations

Page 116

Calculations

Page 117

Calculations

Page 118

Calculations

Page 119

Calculations

Page 120

Calculations

Page 121

Calculations

Page 122

Display

Page 123

Portfolio returnsDate 1 month 3 months YTD 1 year 3 years 5 years01/31/14 0.00% 0.00%02/28/14 0.00% 0.00%03/31/14 0.00% 0.00% 0.00%04/30/14 0.00% 0.00% 0.00%05/31/14 -8.15% -8.15% -8.15%06/30/14 0.00% -8.15% -8.15%07/31/14 0.00% -8.15% -8.15%08/31/14 0.00% 0.00% -8.15%09/30/14 0.00% 0.00% -8.15%10/31/14 0.00% 0.00% -8.15%11/30/14 0.00% 0.00% -8.15%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 124

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 125

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 126

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 127

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 128

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 129

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 130

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 131

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 132

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 133

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 134

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 135

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 136

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 137

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 138

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 139

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 140

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 141

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 142

12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%12/31/14 24.10% 24.10% 13.98% 13.98%

Display

Page 143

Portfolio returns Growth of $10,00010 years Date Value

Jan-14 $10,000Feb-14 $10,000Mar-14 $10,000Apr-14 $10,000

May-14 $10,000Jun-14 $9,185Jul-14 $9,185

Aug-14 $9,185Sep-14 $9,185Oct-14 $9,185Nov-14 $9,185Dec-14 $9,185Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 144

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 145

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 146

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 147

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 148

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 149

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 150

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 151

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 152

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 153

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 154

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 155

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 156

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 157

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 158

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 159

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 160

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 161

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Display

Page 162

Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398Jan-15 $11,398

Changes

Page 163

Version Date Description1.0 11/01/2014 Release initial version.1.1 11/11/2014 Add a growth of $10,000 chart.1.2 12/30/2014 Improve layout of Returns sheet.1.3 01/03/2015 Added 1 month and 3 months returns.1.4 01/04/2015 Added annual compound return indications.1.5 01/04/2015 Improved chart layout.

ReturnsDataCalculationsDisplayChanges