Base de Datos SINSAJO El FINAL Parte Ll

8/17/2019 Base de Datos SINSAJO El FINAL Parte Ll

1/61

Periodo BCN Indice BCN Var%

2003/01 90.6470228566

2003/02 96.8164756749

2003/03 82.4391027905

2003/04 82.634401832

2003/05 82.98298017882003/06 83.9653107954

2003/07 86.6404227958

2003/08 83.7472872898

2003/09 60.9385675649

2003/10 68.4093503777

2003/11 66.0205267825

2003/12 97.2238202065

2004/01 83.5648454729 -0.078129178

2004/02 91.6796907852 -0.0530569291

2004/03 92.8493912677 0.12627852712004/04 98.2945955834 0.1895117942

2004/05 100.8334061123 0.2151094826

2004/06 95.2500267276 0.134397358

2004/07 88.8208202528 0.0251660528

2004/08 79.5265421601 -0.0503985892

2004/09 76.5375470327 0.2559787683

2004/10 85.7384413862 0.2533146553

2004/11 84.7244826818 0.2833051599

2004/12 78.4660525088 -0.192933868

2005/01 90.1693431691 0.0790344033

2005/02 90.8601601443 -0.0089390642

2005/03 90.4382363525 -0.0259684515

2005/04 92.4516425973 -0.0594432782

2005/05 87.5318239175 -0.1319164224

2005/06 87.4484312764 -0.0819064909

2005/07 88.0636203424 -0.0085250272

2005/08 88.9495634988 0.1184890111

2005/09 88.6522435268 0.158284358

2005/10 89.84133965 0.0478536605

2005/11 95.2509903857 0.1242439891

2005/12 94.2154080726 0.2007155332

2006/01 91.0828827548 0.0101313767

2006/02 91.9888579024 0.0124223615

2006/03 95.078683758 0.05131068

2006/04 88.5869481475 -0.0418023341

2006/05 96.5235337436 0.1027250367

2006/06 95.1363297658 0.0879135094

2006/07 100.5639185334 0.1419462219


2/61


3/61

2010/05 85.7805482776 -0.0401081944

2010/06 87.7811914234 0.019083044

2010/07 84.8178735478 -0.0238857446

2010/08 86.1448774124 0.0178277014

2010/09 86.2549785943 0.0184998353

2010/10 87.272100168 0.0483571275

2010/11 83.500333265 0.09446614662010/12 88.229463413 -0.1031704984

2011/01 89.1201039876 0.0492686722

2011/02 89.154423584 0.015653513

2011/03 92.9147107057 0.0429535323

2011/04 87.2944334722 0.0205102703

2011/05 87.5785832385 0.0209608705

2011/06 86.9396863637 -0.0095863937

2011/07 91.680167308 0.0809062226

2011/08 90.1761998488 0.0467970071

2011/09 90.2590341542 0.0464211532011/10 95.3950420727 0.0930760448

2011/11 95.8904816921 0.1483844189

2011/12 91.1160292023 0.0327165742

2012/01 91.5010852594 0.026716545

2012/02 93.5613030897 0.0494297347

2012/03 90.749400094 -0.0233042819

2012/04 95.7529157551 0.0968960098

2012/05 99.4482024446 0.1355310713

2012/06 98.5309303765 0.1333251188

2012/07 95.4346766637 0.0409522524

2012/08 97.1263874756 0.0770734145

2012/09 94.8364581259 0.0507143026

2012/10 91.9883060077 -0.0357118776

2012/11 97.7925685283 0.0198360338

2012/12 91.4296988061 0.0034425293

2013/01 95.4188419113 0.0428165048

2013/02 95.4675428988 0.0203742332

2013/03 94.2345032416 0.0384035943

2013/04 95.7786801946 0.0002690721

2013/05 94.6361847522 -0.0483871762

2013/06 90.8660780175 -0.0777913324

2013/07 93.1592224263 -0.0238430549

2013/08 91.1295827678 -0.061742281

2013/09 89.5563215589 -0.0556762312

2013/10 89.097409464 -0.0314267831

2013/11 90.4589267491 -0.0749918106

2013/12 91.8502142291 0.0045993307

2014/01 89.8246392708 -0.0586278614


4/61

2014/02 87.6145774491 -0.0822579613

2014/03 90.9217321744 -0.0351545448

2014/04 84.732272667 -0.1153326346

2014/05 89.6126642414 -0.0530824496

2014/06 93.499083965 0.0289767755

2014/07 92.8537823474 -0.0032786886

2014/08 95.076571541 0.04331182752014/09 95.0121330213 0.0609204506

2014/10 97.7095767404 0.0966601311

2014/11 95.9471846179 0.0606712689

2014/12 101.2681162293 0.1025354386

2015/01 100.3090217212 0.1167205628

2015/02 100.8479731409 0.1510410262

2015/03 99.5512577572 0.0949115836

2015/04 100.6102488205 0.1873899478

2015/05 99.7041153983 0.1126118863

2015/06 100.2795095097 0.07251863072015/07 101.8565495659 0.0969563866

2015/08 100.0822889169 0.0526493256

2015/09 104.5705123646 0.100601671

2015/10 105.0878960049 0.0755127543

2015/11 104.7889925501 0.0921528648

2015/12 102.5901070314 0.0130543635

VAR BCN Average - BCN Var%-12 0.0983042378-11 0.1283832145-10 0.0986126194-9 0.055339101-8 0.01864174-7 0.0307058766-6 0.031919061-5 0.0163847465-4 0.0546690976-3 0.010153149-2 0.0193733255-1 -0.03356164790 0.02275893971 -0.01818814972 -0.01045250363 -0.12121353214 0.03579509165 0.03983934556 0.0137167615


5/61

7 -0.02059135718 0.03107532999 -0.049986392910 -0.007139316311 0.004071250112 -0.0564155791(empty) 0.0276524023Total Result 0.0234980183

!"#$a"r "R*+, A ++C/RA

BAA CARNA 0.022758940CAA 0.1036939812CAA 0.0840655954N+V +N -0.0108811579

&NRA -0.0217815307 /A*AA& 0.0111013031

-15.000%

-10.000%

-5.000%

0.000%

5.000%

10.000%

15.000%

A$t#v#"a" !"45tr#a6 Ba7a


6/61


7/61

-12 95.9214925892 0.0219882554

-11 93.3533602732 -0.00273748

-10 95.5563118441 0.0163018427

-9 97.5227448261 0.0143882014

-8 97.2289995762 0.0053106726

-7 81.8898578062 -0.1040199837

-6 85.5074468494 -0.1010704006-5 96.5346128567 0.0327428587

-4 98.9421838601 0.0299656163

-3 100.5018795866 0.0397382947

-2 104.0910319124 0.0431227613

-1 112.0579524842 0.1202859754

0 102.8090035138 0.0718036254

1 103.221596329 0.1057084183

2 95.1791450456 -0.0039470632

3 107.7587594841 0.1049602806

4 97.3091613864 0.0008244645 101.8723720335 0.2440169609

6 99.6266977649 0.1651230558

7 99.5197417123 0.0309228863

8 99.17723771 0.0023756687

9 106.0702786054 0.0554059192

10 96.5705865618 -0.0722487347

11 96.0443076814 -0.1429050277

12 99.5479986241 -0.0317190594

102.5042612024 -0.0069494675

101.775287525 0.0693023926

99.5995873479 -0.0757170199

97.4389961965 0.0013342506

75.8954123702 -0.254995139

73.9748574815 -0.2574795799

73.7217367498 -0.2592249992

72.4237615961 -0.2697541969

73.7664509356 -0.3045511721

70.8107236189 -0.2667464687

76.6292390957 -0.2021469992

81.6371242351 -0.1799219938

82.8642908831 -0.1916015011

85.2444820299 -0.1624245521

90.0633047308 -0.0957462061

93.1525119767 -0.0439914653

93.2824275346 0.2290917807

95.1279735543 0.2859500754

93.552630691 0.2689965649

95.6036983072 0.3200598284


8/61

99.586677462 0.3500266883

101.0613205232 0.4272036121

92.7264950944 0.2100667603

102.3817590624 0.2541078587

101.4803740708 0.224657485

100.3552483984 0.1772638652

101.1438079179 0.1230301644104.6165293607 0.1230671846

106.8760579164 0.1457255213

108.3791097406 0.1392979971

112.0042564801 0.1972325701

110.2342638734 0.1530334686

108.8283774091 0.0928005651

107.0936950019 0.05969024

109.4611218354 0.1804729783

108.6479578309 0.0612042499

112.1976377634 0.1056092253116.2767972092 0.1586518798

114.5901997111 0.1329433019

117.1589151717 0.1198891407

116.9231825492 0.0940072532

116.3023700643 0.0731068962

115.2487916144 0.0289679628

119.0736183387 0.0801869959

126.8854344352 0.1659223215

122.306132726 0.1420479303

-12 115.7242538047 0.0572178675

-11 117.9744613516 0.0858414986

-10 117.767860958 0.0496465283

-9 114.6875670883 -0.0136676462

-8 114.6286535349 0.0003355769

-7 114.1820422307 -0.0254088469

-6 107.9011144008 -0.0771623552

-5 113.3545884552 -0.025345843

-4 114.0468017994 -0.0104295221

-3 115.3415778425 -0.0313422952

-2 116.3721403118 -0.0828565877

-1 116.6697259602 -0.0460844165

0 118.0804446584 0.0203603893

1 117.5739727715 -0.0033947057

2 118.2748215494 0.0043047448

3 124.7616987619 0.0878397888

4 120.3483892345 0.0498979577

5 115.8444328012 0.0145591245

6 122.7965730664 0.1380473107


9/61

7 124.804440207 0.1010091599

8 125.3939881161 0.0994958748

9 126.0875847554 0.0931668104

10 125.4697203332 0.0781766151

11 125.742054868 0.0777607801

12 127.5076118132 0.0798368196

118.9644969818 0.011826803121.3779478591 0.0262365757

123.3919380616 -0.0109790161

122.9795974387 0.0218632607

122.0506398962 0.0535736327

118.4261719691 -0.0355905787

126.6763519323 0.014998759

124.7933006483 -0.0047904009

127.1727081934 0.0086061085

123.7043704716 -0.0140699274

126.3875324296 0.0051333467127.6031848713 0.0007495479

130.7882428424 0.0993888611

130.7485156544 0.0772015672

129.6481138039 0.0507016572

132.6829532761 0.0789021597

127.6190350805 0.045623646

VAR CA Average - CA Var%-12 0.0746153556-11 0.1138988668-10 0.0817085074-9 0.0846157208-8 0.0493661009-7 0.0256297758-6 0.05253059-5 0.0658715349-4 0.1034316573-3 0.0418524215-2 0.0573877844-1 0.04725359380 0.10369398121 0.04941657042 0.09885828793 0.1049381454 0.0666258985 0.09281443216 0.0592071076


10/61

7 0.0619839128 0.04085543719 0.132120092110 0.128826870911 0.082018092912 0.0272401938(empty) 0.016848145Total Result 0.036647552

e &'R*+, /R& A& N,CA,R

0.0235084279 0.96811831840.0357032361 2.9043300391

0.03339861 2.51703874680.046554141 -0.2337312568

0.048524164 -0.44888008280.0220356837 0.5037875508

a6#8%r!#a N%rte

Average - BCN Var%

0.000%

2.000%

4.000%

6.000%8.000%

10.000%

12.000%

14.000%

A$t#


11/61

VAR CA C!I Indice C!I Var% VAR C!I

81.265592643

83.1807673733

75.9500865323

74.474833964

73.913720729174.9444265471

75.8286264406 -12

75.5707587837 -11

80.1518342957 -10

85.5525433161 -9

77.076872402 -8

81.9589317912 -7

89.0367483885 0.0956266421 -6

86.7510333444 0.0429217725 -5

83.926130904 0.1050169228 -487.2932625203 0.1721175849 -3

87.8105899568 0.1880147433 -2

87.8789935959 0.1725887787 -1

87.3220971949 0.1515716596 0

86.2887352865 0.141827033 1

-12 68.9956743869 -0.1391878303 2

-11 73.2158654239 -0.1442000134 3

-10 72.1789793444 -0.0635455605 4

-9 82.241603018 0.0034489374 5

-8 84.3796774279 -0.0523050431 6

-7 85.8802645317 -0.0100375613 7

-6 88.7220205587 0.0571441767 8

-5 89.275947725 0.0227129236 9

-4 87.5121875816 -0.0033982504 10

-3 88.1600561921 0.003198291 11

-2 89.3295564068 0.0229891319 12

-1 93.4128492831 0.0825613445

0 81.5262814684 0.1816143866

1 85.6165344951 0.1693713377

2 87.951791211 0.2185236202

3 90.2683736819 0.097599881

4 91.8589118019 0.088637864

5 93.4342402912 0.0879593909

6 95.6001901976 0.0775249436

7 94.0283272908 0.053232474

8 97.3063548101 0.1119177511

9 96.8431444162 0.0984923173

10 97.3896760613 0.0902290348


12/61

11 97.3545607717 0.0421966734

12 94.230707492 0.1558322764

95.7727383226 0.1186243275

94.9426133428 0.0794847045

92.2017100631 0.0214176494

87.3319172227 -0.0492820401

87.2452512549 -0.0662389828105.0398980755 0.0987415178

106.3375752603 0.1309099962

99.4559354519 0.0220908557

100.2730081813 0.0354166915

100.0567583181 0.0273856775

98.7878047354 0.0147218985

99.9293087453 0.0604749917

98.1160331987 0.0244672432

102.1906610197 0.0763413542

88.7219838437 -0.0377403653100.7825107261 0.1540169268

101.0184648229 0.1578677735

101.353957633 -0.0350908608

102.4702466597 -0.0363684106

102.0018696239 0.0255986147

100.8966297404 0.0062192366

100.4119881066 0.0035502828

90.3277287851 -0.0856388698

101.6353543734 0.0170725251

94.5904036668 -0.0359332661

101.1111489534 -0.0105637057

101.5647402746 0.1447528096

98.040487311 -0.0272073338

96.0608895795 -0.0490759313

89.7699366358 -0.1142927348

93.484069273 -0.0876954792

82.2793743938 -0.1933542523

84.6968036038 -0.1605586448

87.497701819 -0.1286129926 -12

87.4890723848 -0.0314261904 -11

87.4557265213 -0.1395147185 -10

86.7071991401 -0.0833404259 -9

87.2050008662 -0.1375332813 -8

88.1283271067 -0.132294073 -7

90.6983955997 -0.0748883641 -6

91.9785260943 -0.0424976648 -5

89.8916080441 0.0013553692 -4

88.1125583726 -0.0574591044 -3


13/61

85.5434171312 0.0396702425 -2

87.0516482369 0.0278032291 -1

-12 88.9466227483 0.0165595313 0

-11 84.8782628974 -0.0298415495 1

-10 84.5365505367 -0.0333789004 2

-9 84.6673674137 -0.0235255175 3

-8 82.0798732894 -0.0587710283 4-7 82.2992247949 -0.0661433446 5

-6 82.4190649812 -0.0912842015 6

-5 82.4833646336 -0.1032323724 7

-4 85.845781572 -0.0450078329 8

-3 88.5372832057 0.0048202531 9

-2 88.3272185704 0.032542556 10

-1 86.904465266 -0.0016907546 11

0 85.987030907 -0.0332737967 12

1 86.0734704479 0.0140814327

2 88.1992727788 0.04332708423 92.2762625496 0.0898680964

4 91.5783240795 0.115722045

5 91.4800036686 0.1115536495

6 97.5344925274 0.1833972219

7 98.8895188235 0.1989025819

8 95.2811583863 0.10991078

9 92.2708916434 0.0421699007

10 93.2868814283 0.0561510137

11 93.3188813072 0.0738099708

12 92.5406912657 0.0762168468

94.6741509318 0.099922548

95.4020177456 0.0816644485

94.6868233314 0.0261233032

97.4573443196 0.0641966349

99.7529456683 0.0904344301

95.9862859714 -0.0158734261

98.6755451888 -0.0021637645

100.5185243572 0.0549674884

103.2960195059 0.1194865213

104.7027746114 0.1223740467

103.2556704463 0.1064820859

100.0572872111 0.0812247655

102.3159150991 0.0807164795

103.1202320246 0.0809020025

102.6494090331 0.0840939153

104.7954726485 0.0752957961

103.4438544094 0.0370004987

102.0612351981 0.0632897623


14/61

101.3925355092 0.0275345864

100.9070414414 0.0038651292

105.0954706565 0.0174203339

105.777986024 0.0102691778

109.7499830949 0.0628954577

110.490982376 0.1042772141

109.4225457657 0.0694577247110.3446184916 0.0700578958

108.0515058956 0.0526266728

107.3167660475 0.0240591825

108.9813093114 0.0535310187

110.1936065109 0.0796812942

112.6624265539 0.111151092

111.8457149207 0.1084034704

110.3247780053 0.0497576852

109.9269113829 0.0392229566

108.8292353812 -0.0083895021113.7878992342 0.0298387867

114.0135525193 0.0419566801

112.8480187016 0.0226871074

117.2667922183 0.0852860517

115.1105100243 0.0726237313

115.0760891648 0.0559250012

VAR C Average - C Var%-12 -0.1286129926-11 -0.0314261904-10 -0.1395147185-9 -0.0833404259-8 -0.1375332813-7 -0.132294073-6 0.010369139-5 0.0002120538-4 0.053186146-3 0.0573292402-2 0.1138424929-1 0.10019600390 0.08406559541 0.05599274182 -0.08628336533 -0.08386276544 -0.06115829445 -0.03134720366 -0.0717946223


15/61

7 -0.05663496688 0.00606817199 0.013766588410 0.014572152811 0.000753768212 -0.0051423324(empty) 0.053351944Total Result 0.0341023181

#"a" !"45tr#a6 C%a'4#6a

Average - CA Var%

-20.000%

-15.000%

-10.000%

-5.000%

0.000%

5.000%

10.000%

15.000%

A$t


16/61

N" Indice N" Var% N" VAR #N Indice

72.6406578253 -6 69.5420761161

74.7693633275 -5 73.0627260726

73.5519925694 -4 75.6276276651

71.6383456892 -3 77.5103712685

71.869586073 -2 79.512688112673.1746560573 -1 81.64214305

75.6631130426 0 84.21593615

74.1862871828 1 82.2279512201

65.8317361766 2 81.7469446003

72.4143063972 3 81.4544737158

71.7416514813 4 75.3512139092

79.3110121786 5 74.2500493414

76.2584372259 0.0498037808 6 82.0892147493

74.389497518 -0.0050805008 7 82.5052796735

76.3262724979 0.0377186237 8 84.330546001173.0710996957 0.0199998198 9 81.8805710876

75.8684039714 0.0556399183 10 81.4863108884

74.1900633567 0.0138764889 11 86.7578888748

78.6046664234 0.0388769806 12 85.6615346626

75.8268510681 0.0221141123 91.3139316301

77.8168812114 0.1820572528 84.6546136925

88.5497470112 0.2228211719 83.2157028038

80.1698184737 0.1174794114 83.9412013683

79.4814786693 0.002149342 86.9055622314

80.3450541183 0.0535890459 85.7871540377

80.8841975135 0.0873066792 84.4522824582

82.2102657309 0.0770900116 86.874337912

84.9949972102 0.1631821276 89.7967415864

84.1980731753 0.1097910167 88.6244773636

86.6089684814 0.1673931058 88.2985736157

87.5648665893 0.11399069 86.9670194256

94.0432014357 0.2402361447 92.9655279503

85.2530413649 0.0955597299 90.7532143797

84.5095325044 -0.0456264941 94.4864471516

78.2559538735 -0.0238726323 96.8827617121

83.6343736387 0.0522498454 99.8956209947

88.3833830499 0.1000475887 101.2229063198

86.2963735972 0.0669126511 102.0359250632

86.0494175981 0.0466991784 98.6968862292

89.8247763211 0.0568242752 98.7345917773

92.9588374443 0.1040494626 97.0691482552

93.1943022568 0.0760352408 89.904354299

90.7547265337 0.0364285366 83.437021478


17/61

93.4437872755 -0.006373817 103.2143715577

95.2324008094 0.1170557588 108.4115764587

94.1976389303 0.1146392145 107.1960527094

91.2804271673 0.1664342794 110.8384220627

99.2456613005 0.1866611416 105.9168510128

91.4563615907 0.0347687363 103.13090023

98.3735504548 0.1399499927 104.82989840798.9601398076 0.1500384613 102.0780553352

99.871024529 0.11184273 103.4737726236

96.1623842542 0.034461993 109.3688615289

95.993662371 0.0300378891 103.76230897

95.105724422 0.0479423833 96.1338411502

99.7195034468 0.0671603362 104.4193731755

100.2945738982 0.0531559957 105.4711423576

100.4202077777 0.0660586499 104.2822395321

115.8667141671 0.2693489477 99.9831518583

99.7572508399 0.0051547799 90.9876004316101.9564446338 0.1148097613 97.4747449294

100.8777754423 0.0254562835 98.7623401282

98.8036027585 -0.0015818192 103.2660007244

99.8785378487 7.52302258681947$-005 97.2037826507

98.6659114119 0.0260343707 97.9039478511

103.2058875497 0.0751323056 101.3552328731

101.9944943541 0.0724327581 -12 103.8447161633

97.6374557524 -0.0208790419 -11 101.3905365343

99.5690873329 -0.0072335575 -10 98.5638269124

98.9369160339 -0.0147708492 -9 99.6964109714

114.7185367175 -0.0099094676 -8 95.223395378

76.7827877613 -0.2303036911 -7 101.5792533855

97.4553099924 -0.0441476226 -6 81.8978072798

90.8435249838 -0.0994693867 -5 84.9063222802

87.770090155 -0.1116711567 -4 93.3871519875

82.3308251156 -0.1756905248 -3 96.0010189552

89.312112843 -0.0948027382 -2 96.1217479566

89.0359535384 -0.1372977293 -1 100.3217257129

95.879453939 -0.0599546128 0 101.8798899124

87.7181558947 -0.1015931825 1 97.4212759702

90.4290572858 -0.0917958605 2 97.8396223314

92.9057601388 -0.0609596108 3 98.3491995335

102.9075286438 -0.1029564045 4 99.527865562

77.3237706895 0.0070456276 5 97.4677230215

95.9634913292 -0.0153077207 6 100.7701271797

94.0711745386 0.0355297701 7 102.4199260071

99.5048305074 0.1336986248 8 102.8894504149

96.4136592552 0.1710517795 9 101.7486126236


18/61

99.7410998143 0.1167701294 10 104.2393814621

97.9908514632 0.1005762006 11 103.0575179252

101.1456407829 0.0549250817 12 100.7955626877

108.0173576782 0.231413914 106.2310845175

104.5240656733 0.1558681337 105.8170471694

105.2704568067 0.1330885905 102.9670954761

104.1634878151 0.0122047355 107.7160516867105.2964245157 0.3617600846 105.6035246537

102.4026388284 0.0670999711 110.1296545113

104.5764826522 0.1116740401 106.5753155218

106.0494016045 0.0657713908 108.7112845018

104.8810439579 0.0878234969 110.7094011246

106.6111548642 0.068878878 114.4815288877

101.7312635634 0.0381710338 115.0002350472

108.4397751914 0.0721151634 119.9632266442

109.7986348094 0.0164906564 111.9477595692

110.754827115 0.0596107834 125.0476571829109.8594931164 0.0435928222 127.7433788529

109.6002349524 0.0521943653 120.3646719593

110.7847499166 0.0521226188 121.8080992439

109.9886114612 0.074079855 115.1122915634

106.5818818296 0.0191763877 124.3884743076

106.5366090118 0.0045941552 123.338380275

109.1417670759 0.0406243393 124.3700536239

110.4743210996 0.0362360415 124.0393415469

112.3111966284 0.1039988367 124.8155451859

113.6746436967 0.0482744316 127.7414380518

112.1147841927 0.021094519 112.7177584101

109.5156687382 -0.0111883013 122.8999650587

108.8026171204 -0.0096202519 126.6530459136

110.8716883442 0.0116008272 126.694798369

108.4321997661 -0.0212353248 127.5958331211

106.3552088119 -0.0330343533 130.4188970662

109.5354856269 0.0277120628 129.6443000916

111.2080839035 0.0438485412 131.4452427697

111.1799320228 0.0186744727 132.41337538

110.2310108737 -0.0022024143 131.3789249058

108.5829580688 -0.0331956089 132.4536141651

108.1361847954 -0.0487220256 131.9522668447

107.7830613979 -0.0386364994 132.4266142735

108.4683445971 -0.0095632356 132.3295042173

109.8175218247 0.0093279439 132.6167620158

109.2914711312 -0.0142526666 139.1109820958

110.8604979719 0.0223946227 136.1756412787

110.7934301618 0.0417301738 129.8596007373


19/61

113.2145790559 0.0335881419 135.8338236602

110.7745826063 -0.0038981096 130.8934189611

112.8507695101 0.0150282291 129.082733305

115.9461764892 0.0518471669 136.2488068895

115.505374998 0.0637523333 -12 133.8634145868

116.7182149848 0.0793631679 -11 132.4693922388

116.6923839959 0.0826597657 -10 138.0738995321114.5379305872 0.0559572105 -9 126.90131561

117.1606492734 0.0668666286 -8 132.6452664164

118.0582582281 0.0802147414 -7 131.1300489594

117.3668822705 0.0586898347 -6 131.2927730277

120.1391429989 0.0843525904 -5 128.7506392119

119.9958303866 0.0598973329 -4 129.3610595946

121.7375626102 0.0989665657 -3 130.7133023269

120.985142253 0.0720807911 -2 131.0324842553

118.1048748246 0.0186181071 -1 129.0805815581

119.9167905893 0.038192297 0 130.5647187987119.4551896638 0.023449422 1 131.8355813417

120.1042205536 0.0292378683 2 133.9860695978

123.6619172182 0.079659084 3 134.1046197921

122.5247977381 0.0457845573 4 134.3811349674

120.53068586 0.020942437 5 132.3338807374

120.3228030403 0.0251853054 6 132.9149025626

N VAR Average - N Var% VAR &N-12 0.0680925457 -12-11 0.029242063 -11-10 0.0377131041 -10-9 0.0205931807 -9-8 0.0284785805 -8-7 -0.0750444748 -7-6 0.007271106 -6-5 -0.0075583982 -5-4 -0.0258869119 -4-3 -0.0383619796 -3-2 -0.0113609735 -2-1 -0.0593398111 -10 -0.0108811579 01 -0.0390718802 12 -0.0312789961 23 0.0093497366 34 -0.0285859236 45 0.0139940323 56 0.0198937885 6


20/61

7 0.0152246346 78 0.0857086242 89 0.0955257996 910 0.0862050238 1011 0.0572263447 1112 0.0469010312 12(empty) 0.0643111154 (empty)Total Result 0.0457564285 Total Result

#v#"a" !"45tr#a6 C'#'4a'4a

Average - C Var%

-10.000%

-5.000%

0.000%

5.000%

10.000%

15.000%

A$t#v#


21/61

#N Var% VAR #N A& Indice A& Var%

-6 80.6033081324

-5 81.3785545091

-4 81.2182778244

-3 78.3562988521

-2 79.2509507702-1 80.0080492609

0 76.775354023

1 77.1958597346

2 76.7026036457

3 77.3003242027

4 85.8323018588

5 76.8750318498

0.1804251373 6 78.6526130418 -0.024201179

0.1292389993 7 78.9900380096 -0.0293506872

0.1150759135 8 81.5149657853 0.00365297040.0563821299 9 82.8182545649 0.056944442

0.0248214822 10 82.5380673146 0.0414773137

0.0626606019 11 82.9044829551 0.0362017787

0.0171653796 12 82.7977415211 0.0784416767

0.110497468 83.3667472556 0.0799380633

0.035569147 83.815461103 0.0927329337

0.0216222512 86.0184801846 0.1127829161

0.1139993241 87.528254296 0.0197589066

0.1704445048 89.069563347 0.1586279863

0.0450478093 84.1256062386 0.0695843785

0.0235985235 90.9722920421 0.1516932304

0.0301645374 89.303202911 0.0955436471

0.0966794735 92.6997213405 0.1193150813

0.0875995784 93.8300048832 0.1368088439

0.0177584397 92.3618341961 0.1140752696

0.0152400347 92.0372995857 0.1115919093

0.0180870136 92.9676151599 0.1151642378

0.0720409724 86.9595553351 0.0375121033

0.1354401149 91.1537789279 0.0596999474

0.1541741139 97.7918871257 0.1172607967

0.1494732722 92.5928039164 0.0395560553

0.179930812 91.1166772714 0.0831027715

0.2082080211 89.8231984389 -0.0126312482

0.1360879243 89.7660374815 0.005182732

0.0995342374 87.2747942169 -0.0585215041

0.0952859881 86.4192259429 -0.0789809075

0.0181858055 88.7804798441 -0.0387752623

-0.0405900762 94.88534417 0.0309444605


22/61

0.1102434831 95.9859274514 0.0324662764

0.1945756103 92.8408401087 0.0676324154

0.1345124718 89.6179978288 -0.0168482439

0.1440468883 89.937360778 -0.0803187931

0.0602752149 89.5534926062 -0.0328244872

0.0188494283 89.9719883356 -0.0125628916

0.0273822513 87.409729414 -0.02686910580.0342581133 94.0196545646 0.0473855948

0.0479991942 96.390003898 0.1044426373

0.1267108396 94.6002129653 0.0946662844

0.1541410845 92.1071325274 0.0374705418

0.1521724943 92.7667868487 -0.0223275506

0.0116747464 93.3099363415 -0.0278789941

-0.0271228793 95.8834670016 0.032772505

-0.027182094 98.7257559316 0.101628672

-0.0979377909 97.3185491753 0.0820703247

-0.1409525532 99.1250472138 0.1068808634-0.0548444287 105.6134193664 0.1738477866

-0.0578800359 103.4384149369 0.1833741579

0.0116376178 101.6675486107 0.0813435667

-0.0605949683 102.3211889172 0.0615331962

-0.1048279512 104.354369543 0.1031092454

-0.0231979812 102.0303491658 0.107735594

0.0802097879 -12 98.6807592961 0.0637509679

-0.0290064626 -11 97.0087899382 0.0396405114

-0.065490098 -10 98.6154794566 0.0284930504

-0.0439751638 -9 97.6982746651 -0.0104074287

-0.0476055855 -8 93.7968351765 -0.0361874897

0.1164076523 -7 91.6723039795 -0.0751852679

-0.1598048567 -6 90.2293457013 -0.1456640052

-0.1402965729 -5 90.6276155106 -0.1238495334

-0.0956640973 -4 89.4683884515 -0.1199906984

-0.0123736306 -3 89.7854683216 -0.1225134376

-0.018203555 -2 91.6362808219 -0.1218740411

-0.0101968801 -1 96.2762965327 -0.0563955008

-0.018920811 0 96.1532529253 -0.0256129603

-0.0391482351 1 102.5612633674 0.0572368074

-0.0073475696 2 96.0745926547 -0.025765598

-0.0135131388 3 97.5978121378 -0.0010282938

0.0452039141 4 99.858251467 0.0646228231

-0.0404760837 5 100.7069832229 0.0985540763

0.2304374259 6 98.6295294826 0.0930981347

0.2062697248 7 89.371530615 -0.0138598471

0.1017516674 8 96.0773529994 0.0738692701

0.0598701319 9 95.8968888139 0.0680669223


23/61

0.0844515802 10 93.8359988298 0.0240048809

0.0272701869 11 95.3327354023 -0.0098005549

-0.010643192 12 96.3882225896 0.0024436996

0.0904300263 94.614988176 -0.0774783279

0.081535728 97.0778941843 0.0104429434

0.0469540776 97.6566903713 0.0006032741

0.0822702876 98.5322111364 -0.01327922640.0834717523 96.7351174748 -0.0394398245

0.0928799794 90.0910040687 -0.0865716937

0.0405720808 87.6741170346 -0.0189927773

0.0565833918 96.5687994938 0.0051151128

0.0880679183 98.8668698625 0.0309705673

0.0982560265 96.5941790719 0.0293936259

0.1158839972 95.843692657 0.0053597251

0.1901637676 98.2735478905 0.0195597061

0.0538135808 99.8818030841 0.0556657567

0.1817345175 99.1558733575 0.02140527660.2406233104 96.6192814914 -0.010623019

0.117425584 98.12598106 -0.004122815

0.1534472892 95.1579044439 -0.0163044515

0.0452433731 103.6920276809 0.1509698305

0.1671415064 101.212409706 0.1544160709

0.1345499305 97.957105434 0.0143763405

0.1233919826 95.9816243885 -0.0291831377

0.0834878146 97.2562140745 0.0068537774

0.0853503485 98.4030976562 0.0267039481

0.0648382977 101.0042283952 0.0277865261

0.0068781979 95.9334805901 -0.0395299481

-0.0171749889 94.0366139672 -0.051628403

-0.0085353382 84.1349514192 -0.1292115805

0.0525912322 94.8760583499 -0.0331199003

0.047515181 95.5786462934 0.0044215123

0.132971078 96.5501666004 -0.0688757009

0.0422533182 98.7249905057 -0.0245762274

0.0657286278 97.4767218333 -0.00490402

0.0646724957 97.6996985833 0.0179000325

0.059171415 97.7945984566 0.0055357325

0.0611948533 95.4519806268 -0.0299900826

0.0329636871 93.2979384578 -0.0762967062

0.1748513823 93.9144968904 -0.021045663

0.0767253201 93.5071857434 -0.0056300222

0.0470870326 91.9535183172 0.0929288811

0.0980007379 91.6034570743 -0.0344934363

0.0672420717 94.8601421692 -0.0075174126

-0.0042884608 94.0146668871 -0.0262609564


24/61

0.0477423501 94.1692131403 -0.0461461413

-0.0041981269 100.5818673238 0.0318552515

-0.0251533659 95.522454634 -0.0222850631

0.0370674519 99.0527714062 0.0128654647

0.0106437294 -12 99.1966186728 0.0392305955

0.0039190338 -11 100.0049186509 0.0718877641

0.0426446397 -10 101.0797996349 0.0762960244-0.0410202444 -9 102.0264560898 0.0911081889

0.0002149381 -8 102.7213941749 0.1171012926

-0.0573709783 -7 100.8941020364 0.1014224273

-0.0358571343 -6 98.4861813725 0.0382251083

-0.0085396961 -5 101.1200437917 0.0755773236

-0.0476520788 -4 98.9838381901 0.051127379

-0.0013760557 -3 100.3625064968 -0.0021809182

0.0151046612 -2 98.8883284926 0.0352364674

-0.0526112888 -1 96.9504824022 -0.0212239292

-0.0246422504 0 96.9706576245 -0.0224398884-0.0047845837 1 102.66862955 0.0266357989

-0.0296061019 2 98.7137673262 -0.0234075683

0.0567630379 3 99.187934883 -0.0278214231

0.0130865473 4 102.6637378835 -0.0005612881

0.0091804418 5 103.1715483723 0.0225726409

0.0123550558 6 102.9526404775 0.0453511248

Average - &N Var% VAR /A* Average - /A* Var%0.0454267587 -12 -0.0256129603

-0.0125437144 -11 0.0572368074-0.0114227291 -10 -0.0249833885-0.0424977041 -9 -0.0151894905-0.0236953237 -8 0.0341378967

0.029518337 -7 0.0777492591-0.0978309955 -6 0.0672877242-0.0744181345 -5 0.0111709658-0.071658088 -4 0.0761554734

-0.0068748431 -3 0.0740024928-0.0015494469 -2 0.0583689073-0.0314040845 -1 0.0514911806-0.0217815307 0 0.0111013031-0.0219664094 1 0.0405748292-0.0184768357 2 0.04001366090.0216249495 3 0.07614825220.0291452307 4 0.0411322104-0.015647821 5 0.03993762840.1410725397 6 0.0251185751


25/61


26/61

VAR A&

-12

-11

-10

-9

-8-7

-6

-5

-4

-3

-2

-1

0

1

2

3

4

5

6

7

8

9

10

11

12


27/61

-12

-11

-10

-9

-8

-7

-6

-5

-4

-3


28/61

-2

-1

0

1

2

3

45

6

7

8

9

10

11

12


29/61


30/61

5tr#a6 &%!%ra

Average - &N Var%

Average - /A* Var%


31/61

+*+Baa Ca#r!# #a "e :ara C'#'a'a Nev e!

1998 1011361 918894 1165210 16081231998 1065953 898457 1257600 1578974

2000


32/61

2010


33/61

VARIACIONES A

&!ra /ama#pa Baa Ca#r!# #a "e :ara C'#'a'a943030 1103067879665 1118252

888718 1160855851437 1142280909914 1143151920467 1135803927288 1140640 1.65% -3.80% -2.67%882976 1164226 1.00% -3.46% -1.41%893636 1169237 2.27% -5.59% -4.15%889505 1162739 1.39% -2.21% -2.73%903379 1167140 2.95% 1.07% 1.18%895213 1163337 5.13% -1.29% 0.34%

931442 1142169 1.89% 1.99% 2.50%952718 1154578 5.01% 3.86% 2.23%954536 1163214 -0.50% 0.75% -0.10%926104 1212825 -0.97% 0.63% -1.36%916319 1236137 1.78% 2.96% -2.05%932135 1240931 0.26% 3.51% -0.03%

1014579 1245162 4.03% 5.83% 3.71%966906 1260543 7.28% 3.33% 6.63%962305 1249783 4.33% 0.27% 5.14%999789 1229038 -2.64% 2.76% -0.81%989276 1266774 -2.54% 3.21% 1.07%964281 1234949 -4.52% 3.24% 1.46%989749 1286840 -1.01% 6.27% 4.12%

1024244 1286446 4.79% 2.86% 9.23%1002862 1291470 5.63% 6.54% 5.87%1009370 1323010 4.80% 10.63% 2.49%1027596 1293961 2.63% 3.86% 2.67%981931 1307443 1.97% 4.47% 2.88%

1020706 1320821 2.10% 1.25% 1.24%989474 1352152 2.93% -0.18% 4.21%

1054257 1368077 3.07% 8.15% 3.19%1029770 1331648 4.00% 3.21% -1.25%1038700 1344391 3.25% 1.48% -5.05%1056644 1333073 1.68% 0.69% -4.78%1041315 1336216 2.15% -1.76% -2.22%1070659 1337617 1.27% 0.53% -2.76%1057953 1361066 1.19% 4.50% 9.24%1064678 1348583 1.25% -0.65% 0.03%1089200 1352488 0.80% 1.22% -9.68%1084760 1354249 0.93% 1.01% 1.82%1094675 1354440 0.84% -1.07% -3.92%1062003 1349889 1.14% 2.33% 6.56%


34/61

1060777 1333682 0.84% -1.13% 1.68%1146763 1385879 1.92% 8.67% -3.98%1089848 1387373 1.89% -0.82% 3.53%1109746 1383409 1.53% 6.21% -10.00%1187890 1409716 2.04% 7.40% 5.14%1185999 1426022 3.57% 1.11% 4.86%

1181024 1434803 4.67% 11.65% -0.12%1185853 1432727 4.61% 3.73% 12.43%1176541 1417377 4.47% 2.92% 6.89%1220563 1456487 2.26% 0.66% 3.78%1279150 1487424 2.22% -3.17% 1.34%1216666 1456581 2.32% 4.04% 1.16%1256068 1440870 2.74% 4.32% 4.86%1278728 1514392 3.07% 3.66% 4.46%1306835 1474982 2.30% 3.80% 3.62%1252818 1452402 2.57% -0.56% 0.78%

1302850 1464172 2.35% -1.40% 1.79%1296460 1453671 1.52% -1.95% 4.07%1321784 1497516 1.31% 0.47% 2.79%1296467 1482884 1.64% 0.64% 3.70%1322077 1531729 2.71% 1.06% 3.02%


35/61

UALES E!LEO

Nev e! &!ra /ama#pa

-1.00% 4.34% -1.74%-0.35% 3.70% 1.92%1.03% -1.79% 2.28%-2.98% -3.36% 2.37%0.27% -2.58% 2.32%1.34% 1.39% -0.08%

0.68% 4.23% -2.32%1.61% 7.11% -0.70%2.77% 5.66% -0.34%0.56% 3.45% 4.25%2.19% -1.62% 8.23%6.18% -2.16% 7.48%4.84% 6.29% 7.04%6.43% 4.41% 3.93%6.80% 5.02% 1.10%3.89% 7.26% -0.96%4.70% -2.49% 1.74%4.23% -0.27% -2.03%4.55% 2.85% 2.97%4.71% 2.45% 4.67%7.36% 1.37% 1.95%5.55% 4.68% 7.13%1.58% 3.82% 0.55%3.71% -4.13% 1.63%-0.23% 1.78% 2.27%0.75% -1.97% 2.20%4.76% 2.59% 5.73%2.81% 4.87% 1.85%5.14% 1.76% 1.78%1.77% 6.79% -1.41%0.67% -1.23% -2.33%1.83% 3.97% 0.45%-2.14% 1.85% 1.24%0.16% 0.76% 1.16%2.34% 4.60% 1.22%1.70% 1.32% 1.24%2.27% 3.47% -0.49%0.38% -0.25% 0.10%


36/61

1.91% -2.61% -1.39%0.22% 5.72% 2.34%-1.94% -0.44% 2.43%2.81% 4.50% 2.48%0.47% 11.98% 5.70%2.77% 3.42% 2.90%

6.62% 8.37% 3.42%1.01% 6.86% 3.56%3.53% -0.96% 0.54%1.24% 2.91% 2.14%-2.81% 8.31% 3.67%3.53% 2.60% 1.66%-0.31% 6.76% 1.66%1.07% 4.77% 3.98%3.56% 2.16% -0.84%1.03% 2.97% -0.29%

1.37% 3.72% 1.62%-0.01% 1.39% -4.01%2.05% 1.14% 1.53%1.81% 3.48% 2.10%3.13% 1.48% 4.61%


37/61

,A/& B/+N,& ,+


38/61


39/61

'A# B$NI'# '$" BAN

Periodo IA$$ #N VAR #N IA$$ C!I VAR C!I2003/012003/022003/032003/042004/01 0.04358301 3 0.02228605 -22004/02 0.02008517 4 0.09551243 -12004/03 0.05212193 0.06463825 12004/04 0.08183300 0.02818284 22005/01 0.05540311 0.03079936 32005/02 0.04769068 0.03322257 42005/03 0.05655177 0.067114392005/04 0.09946865 0.084046912006/01 0.09718363 0.090584722006/02 0.07252699 0.073507462006/03 0.05723824 0.076234722006/04 0.05030054 0.052330872007/01 0.04621212 0.034565642007/02 0.06668926 0.051923942007/03 0.04251227 0.023165022007/04 0.00028761 0.032396172008/01 -0.00003908 0.024793732008/02 -0.01036478 0.023103612008/03 -0.00570417 -4 -0.003737652008/04 -0.01659830 -3 0.001240962009/01 -0.05408735 -2 -0.028860712009/02 -0.04455163 -1 -0.109398052009/03 -0.03084387 1 -0.07268116 -42009/04 0.01147863 2 -0.05525160 -32010/01 0.06370430 3 -0.01680007 -22010/02 0.07985854 4 0.04884428 -12010/03 0.07263217 0.04637448 12010/04 0.05540654 0.01693166 22011/01 0.05886514 0.00369397 32011/02 0.03785240 0.02193732 42011/03 0.09683109 0.031063432011/04 0.10883983 0.047219902012/01 0.08423905 0.068982222012/02 0.08856299 0.052495702012/03 0.03485292 0.030423662012/04 0.03389209 0.049964062013/01 0.04219216 0.04270023

ITAEE *Indicador riera d


40/61

2013/02 0.05191041 0.077607362013/03 0.05400343 0.066953382013/04 0.03357271 0.052123292014/01 0.02751843 0.028528832014/02 -0.00564764 -4 0.018554302014/03 -0.01291823 -3 0.039315182014/04 -0.00673831 -2 0.016820982015/01 -0.00436030 -1 0.069836032015/02 0.00620004 1 0.033300312015/03 -0.00183701 2 0.04545091

!"#$a"r "e &'/A++ R* A+ R* A N,CA,RBCN 1.56% 2.46% 0.63&NRA -1.23% 3.92% -0.31CAA 5.55% 3.16% 1.76CAA 5.97% 3.11% 1.92N+V +N -0.76% 4.54% -0.17

/A*AA& 3.89% 2.27% 1.71


41/61

C '$ IN(R&ACI)N $CN)&ICA *BI$+ '$" IN$,I. AN"I#I# RI&$#RA"

IA$$ A& VAR A& IA$$ CA VAR CA IA$$ BCN VAR BCN

0.01585448 -3 0.07614987 0.037798770.03270159 -2 0.03418844 0.101733710.06280428 -1 0.02888577 -4 0.051109970.05992824 1 0.01284867 -3 0.068115590.07426810 2 -0.02283953 -2 0.019642740.06859849 3 0.01507974 -1 -0.001449620.05185954 4 0.03455800 1 0.057174260.06517524 0.04677029 2 0.073756360.03780726 0.06804587 3 0.062105000.00917312 0.06551640 4 0.05085609 -40.03816366 0.03388913 0.06865049 -3

-0.00667121 0.01333407 0.05339984 -20.01508321 0.00274180 0.03376971 -10.04732855 0.03704940 0.04097908 10.02517950 0.05881879 0.03852361 20.06945551 0.06261084 0.02971818 30.06757305 0.05918408 0.04418242 40.04823413 0.01793629 0.029200640.02426782 0.00096230 -0.01116207

-0.02653217 0.00188166 -0.04586904-0.06977983 -0.15460942 -0.07459155-0.06426992 -0.18045883 -0.09390290-0.03780074 -4 -0.11648726 -0.094529920.01135406 -3 -0.07064801 -0.051961660.03641523 -2 0.13777173 -0.020666240.02919542 -1 0.19678763 0.012003870.01795014 1 0.14055647 -4 0.041738620.01792875 2 0.10863077 -3 0.040106460.00151186 3 0.10663459 -2 0.050647440.03102487 4 0.07924631 -1 0.037770520.03254970 0.08492284 1 0.044174530.01693052 0.07945253 2 0.042538940.04817020 0.06857310 3 0.041178350.03553922 0.09246685 4 0.07547009 -40.00932096 0.02979742 0.02337688 -30.00312334 0.01016685 0.03589553 -20.00952150 -0.01346215 0.02577282 -1

a Aciidad $conica $aa+. aa de creciieno


42/61

-0.00224857 -0.01504026 -0.00981983 10.00747755 0.02059509 0.02608633 20.02420418 0.03670568 -0.00713728 30.01233564 0.04823121 -0.02395965 40.01515045 0.03994272 -0.012700080.05147540 0.03768062 -0.000890930.03994167 0.02657962 0.037033240.02594928 0.01837989 0.069521700.01203918 0.01909459 0.065619610.00465282 0.04149927 0.05869664


43/61

IA$$ N" VAR N" VAR &N Average - /A++ &N-4 -0.00567590-3 -0.01475826-2 -0.03041283-1 -0.02445596

0.04621192 3 1 -0.012321920.04852590 4 2 0.004820810.06207397 3 0.053643650.07991966 4 0.049971850.05374496 (empty) 0.054735070.06885205 Total Result 0.036987450.082471750.02804915 VAR C Average - /A++ C0.06287880 -4 -0.072681160.08072727 -3 -0.055251600.06432245 -2 0.002742990.09498754 -1 0.072178350.07885967 1 0.055506360.06125376 2 0.022557250.05327331 3 0.017246660.09185352 4 0.027579940.06344518 (empty) 0.038313680.04031200 Total Result 0.032596640.02168328 -4

-0.04590112 -3 VAR /A* Average - /A++ /A*-0.08980188 -2 -4 -0.03780074-0.10991601 -1 -3 0.01360427-0.06878856 1 -2 0.03455841-0.02242987 2 -1 0.045999850.05560326 3 1 0.038939190.11123129 4 2 0.046098430.09558777 3 0.035055170.09901594 4 0.041442210.06813880 (empty) 0.019572530.05533460 Total Result 0.023402450.064441420.05858687 VAR CA Average - /A++ CA0.05764021 -4 0.084721120.05989580 -3 0.060739720.03802749 -2 0.041897530.03063326 -1 0.047163030.03123449 1 0.05974042

%.


44/61

0.01045511 2 0.063111410.00742990 3 0.068309480.00885510 4 0.078991630.00987176 (empty) 0.016492680.03562311 -4 Total Result 0.032353650.04980518 -30.05930503 -2 VAR BCN Average - /A++ BCN0.06579515 -1 -4 0.063163090.05356928 1 -3 0.046013680.05541057 2 -2 0.04464768

-1 0.029771271 0.015579622 0.032304973 0.011290454 0.01011139(empty) 0.02044977Total Result 0.02424909

VAR N Average - /A++ N-4 0.02865319-3 0.00195203-2 -0.01524842-1 -0.022060431 -0.007609642 0.016490353 0.050907594 0.07987859(empty) 0.05684431Total Result 0.04315107


45/61


46/61


47/61

Periodo CA!I"A %CA! VAR CA

1989 398862.358

1990 551743.711 38%

1991 682822.442 24%1992 855698.067 25% -1

1993 1736699.9 103% 0

1994 2552754.4 47% 1

1995 3252170.436 27%

1996 4096765.428 26%

1997 5305692 30%

1998 7307274.596 38% -1

1999 8841387.749 21% 0

2000 10866579.288 23% 1

2001 12719946.566 17%2002 14502818.833 14%

2003 15345069 6%

2004 17325991.476 13% -1

2005 19858664.971 15% 0

2006 21675662.106 9% 1

2007 25772643 19%

2008 31409155 22%

2009 33709294.484 7%

2010 50238350.655 49% -1

2011 65497988.578 30% 0

2012 34958497.022 -47% 1

2013 38614795.56 10%

2014 42345106.383 10%

#N N"7/6/2003 6/7/20157/4/2009 7/5/20096/7/2015 7/6/2003

VAR CA Average - %CA VAR CA-1 0.3124657368 -10 0.4223591692 01 0.0810441203 1(empty) 0.1923522114 (empty)Total Result 0.2305621942 Total Result


48/61


49/61


50/61

!"#$a"r "e &'rm. A> ee$tra rm. tr a!"#$a"r

-5.50% 19.90% -0.2742.20% 19.40% 2.18

37.40% 19.20% 1.9425.10% 15.00% 1.6719.90% 13.10% 1.5228.30% 12.10% 2.34

-1 0 10

0.05

0.1

0.15

0.2

0.25

0.3

=a5t% C%a'4#6a

-1 00

0.05

0.1

0.15

0.2

0.25

0.3

=a5t% &%!%ra


51/61

%N" VAR N" #NRA %#N

676851.064

44% -1 981004.506 45%

29% 0 1379385.521 41%27% 1 2132451.552 55%

34% 2871730 35%

9% 2796774 -3%

15% 3464397 24%

21% -1 4188292 21%

53% 0 5844443 40%

13% 1 7115566 22%

25% 9240958 30%

-11% 11631037 26%

14% 13520129.769 16%9% -1 14443993 7%

7% 0 16486672.408 14%

6% 1 19518864.825 18%

14% 21530162.1 10%

16% 26512943.312 23%

4% 26037409.267 -2%

16% -1 31990677.154 23%

11% 0 38099931.942 19%

11% 1 38992613.81 2%

21% 46017766.447 18%

11% 43592775.996 -5%

35% 51677125.691 19%

-19% 60417518.876 17%

VAR CA Average - %&N-1 0.24269587630 0.23214654921 0.102818541(empty) 0.2174602492Total Result 0.2055050842


52/61

1

-1 00

0.05

0.1

0.15

0.2

0.25

0.3

=a5t% /am

-10

0.05

0.1

0.15

0.2

0.25

0.3

0.35

0.4

=a5t% C'#


53/61

VAR #N A&P# %A&P# VAR A&P#

578807

-1 765784 32%

0 1013293 32% -11 1296876 28% 0

2277645 76% 1

2825679 24%

3302031 17%

-1 4472461 35%

0 6250878 40% -1

1 8325075 33% 0

11109754 33% 1

13517052 22%

15591291 15%-1 16154102 4%

0 18752019 16% -1

1 22974788.296 23% 0

22975665 0% 1

28161457.416 23%

35043128.275 24%

-1 33523224.87 -4%

0 41913124.603 25% -1

1 40126596.364 -4% 0

39525939.136 -1% 1

41416355.805 5%

44350144.115 7%

47400348.895 7%

VAR CA Average - %/A*& VAR CA-1 0.1985633123 -10 0.2689542746 01 0.1827082228 1(empty) 0.1929362277 (empty)Total Result 0.2043629679 Total Result


54/61

1

46#pa5

1

4a'4a


55/61

C!I! %C!I! VAR C!I

565286.523

790773.48 40%

1030383.28 30% -12038021.841 98% 0

1849523.283 -9% 1

2942310.472 59%

4223203.877 44%

5960840.809 41%

6424295.057 8% -1

9148726.426 42% 0

11453265.087 25% 1

14518332.932 27%

16813645.924 16%19336781.041 15%

22296348.443 15% -1

23939020.729 7% 0

26563227.345 11% 1

29878365.607 12%

30174960.811 1%

35244217.296 17%

39692352.854 13% -1

40480059.519 2% 0

44898928.833 11% 1

51822018.424 15%

67064484.006 29%

56357868.691 -16%

Average - %C0.37388207550.0945470915

0.2843644440.1943279931

0.2214975342


56/61


57/61

+&/*ACN+& ? R?+CCN+& ,+ A BAC@N R

CAA BAA CA N/+ CAA1990 0.0187270000 0.0481100000 0.0238050000

1991 0.0186740000 0.0439150000 0.02297100001992 0.0185580000 0.0425310000 0.02259800001993 0.0184410000 0.0414550000 0.02248600001994 0.0182270000 0.0403430000 0.02213600001995 0.0178730000 0.0387880000 0.02150900001996 0.0175420000 0.0369280000 0.02087800001997 0.0171970000 0.0352170000 0.02048600001998 0.0168510000 0.0341630000 0.02044800001999 0.0167030000 0.0326510000 0.02081600002000 0.0164950000 0.0304040000 0.0203360000

2001 0.0163070000 0.0287220000 0.01942000002002 0.0159080000 0.0270430000 0.01852100002003 0.0151050000 0.0252200000 0.01687300002004 0.0146300000 0.0234500000 0.01598200002005 0.0146140000 0.0222360000 0.01594000002006 0.0147360000 0.0216100000 0.01628500002007 0.0149720000 0.0210160000 0.01628100002008 0.0148160000 0.0201600000 0.01561300002009 0.0138660000 0.0178410000 0.01152900002010 0.0129640000 0.0156770000 0.00963700002011 0.0128660000 0.0162500000 0.01111000002012 0.0125330000 0.0157590000 0.01033000002013 0.0122780000 0.0153400000 0.01027900002014 0.0119930000 0.0149160000 0.01001500002015 0.0117180000 0.0145050000 0.0097440000


58/61

+N/,A, +,+RA/VA ,+ A CNA BAC@N A */A, ,+ A

NL SONORA TAMAULIPAS

0.0222680000 0.0231600000 0.0212630000

0.0213110000 0.0224770000 0.02164500000.0208090000 0.0220620000 0.02145900000.0205820000 0.0216450000 0.02146400000.0204320000 0.0213610000 0.02170400000.0199850000 0.0209690000 0.02173100000.0194990000 0.0204200000 0.02155800000.0191650000 0.0199480000 0.0214930000

0.0184370000 0.0200900000 0.0216280000

0.0188730000 0.0187580000 0.02239700000.0194540000 0.0176900000 0.0219800000 0.01670298

0.0190170000 0.0183730000 0.02071800000.0187120000 0.0182050000 0.01975000000.0178070000 0.0181150000 0.01814900000.0178110000 0.0168070000 0.01748400000.0180930000 0.0161590000 0.01758600000.0177760000 0.0173020000 0.01762600000.0177540000 0.0178390000 0.01715400000.0173660000 0.0179730000 0.01575200000.0165930000 0.0177390000 0.0135150000

0.0156650000 0.0147900000 0.0125500000

0.0149210000 0.0153370000 0.0126830000

0.0148320000 0.0148250000 0.0122820000

0.0146790000 0.0143800000 0.0119560000

0.0144130000 0.0139520000 0.0116040000

0.0141440000 0.0135560000 0.0112690000


59/61

CAA BAA CA N/ CAA NL1990 2,005,016 1,732,550 2,408,000 3236128

1991 2,042,564 1,815,903 2,465,322 33081911992 2,080,707 1,895,648 2,521,954 33786921993 2,119,320 1,976,271 2,578,946 34489991994 2,158,403 2,058,198 2,636,937 35199851995 2,197,744 2,141,231 2,695,309 35919061996 2,237,025 2,224,286 2,753,282 36636891997 2,276,268 2,306,424 2,810,765 37351271998 2,315,412 2,387,650 2,868,346 3,806,7091999 2,354,430 2,469,220 2,926,998 38768942000 2,393,756 2,549,842 2,987,927 3950061

2001 2,433,242 2,627,368 3,048,688 40269042002 2,472,921 2,702,832 3,107,892 41034822003 2,512,261 2,775,926 3,165,454 41802682004 2,550,208 2,845,936 3,218,865 42547062005 2,587,518 2,912,674 3,270,309 43304862006 2,625,332 2,977,440 3,322,439 44088362007 2,664,019 3,041,783 3,376,544 44872062008 2,703,905 3,105,709 3,431,517 45668712009 2,743,966 3,168,319 3,485,093 46461802010 2,782,013 3,224,844 3,525,273 4,723,2732011 2,818,077 3,275,399 3,559,248 4,797,2632012 2,854,334 3,328,623 3,598,792 4,868,8442013 2,890,108 3,381,080 3,635,966 4,941,0592014 2,925,594 3,432,944 3,673,342 5,013,5892015 2,960,681 3,484,150 3,710,129 5,085,8482016 2,995,374 3,534,688 3,746,281 5,157,780


60/61

var#a$#!e a!aeSONORA TAMAULIPAS PERIODO CAA BAA CA N/

1,858,664 2,252,956 1990

1,901,710 2,300,861 1991 1.87% 4.81%1,944,455 2,350,664 1992 1.87% 4.39%1,987,353 2,401,107 1993 1.86% 4.25%2,030,370 2,452,645 1994 1.84% 4.15%2,073,741 2,505,876 1995 1.82% 4.03%2,117,226 2,560,332 1996 1.79% 3.88%2,160,460 2,615,528 1997 1.75% 3.69%2,203,557 2,671,744 1998 1.72% 3.52%2,247,827 2,729,528 1999 1.69% 3.42%2,289,991 2,790,660 2000 1.67% 3.27%

2,330,502 2,852,000 2001 1.65% 3.04%2,373,321 2,911,087 2002 1.63% 2.87%2,416,527 2,968,581 2003 1.59% 2.70%2,460,302 3,022,458 2004 1.51% 2.52%2,501,653 3,075,303 2005 1.46% 2.35%2,542,078 3,129,386 2006 1.46% 2.22%2,586,060 3,184,546 2007 1.47% 2.16%2,632,192 3,239,174 2008 1.50% 2.10%2,679,501 3,290,198 2009 1.48% 2.02%2,727,032 3,334,664 2010 1.39% 1.78%2,767,364 3,376,515 2011 1.30% 1.57%2,809,806 3,419,338 2012 1.29% 1.62%2,851,462 3,461,336 2013 1.25% 1.58%2,892,464 3,502,721 2014 1.23% 1.53%2,932,821 3,543,366 2015 1.20% 1.49%2,972,580 3,583,295 2016 1.17% 1.45%


61/61

CAA NL SONORA TAMAULIPAS

2.38% 2.23% 2.32% 2.13%

2.30% 2.13% 2.25% 2.16%

2.26% 2.08% 2.21% 2.15%

2.25% 2.06% 2.16% 2.15%

2.21% 2.04% 2.14% 2.17%

2.15% 2.00% 2.10% 2.17%

2.09% 1.95% 2.04% 2.16%

2.05% 1.92% 1.99% 2.15%

2.04% 1.84% 2.01% 2.16%

2.08% 1.89% 1.88% 2.24%

2.03% 1.95% 1.77% 2.20%1.94% 1.90% 1.84% 2.07%

1.85% 1.87% 1.82% 1.98%

1.69% 1.78% 1.81% 1.81%

1.60% 1.78% 1.68% 1.75%

1.59% 1.81% 1.62% 1.76%

1.63% 1.78% 1.73% 1.76%

1.63% 1.78% 1.78% 1.72%

1.56% 1.74% 1.80% 1.58%

1.15% 1.66% 1.77% 1.35%

0.96% 1.57% 1.48% 1.26%

1.11% 1.49% 1.53% 1.27%

1.03% 1.48% 1.48% 1.23%

1.03% 1.47% 1.44% 1.20%

1.00% 1.44% 1.40% 1.16%

0.97% 1.41% 1.36% 1.13%

Documents

Base de Datos SINSAJO El FINAL Parte Ll