Upload
trinhxuyen
View
219
Download
4
Embed Size (px)
Citation preview
BFP2010-MKT03-01 Copyright © Bangarfarmland Inc .Philippines (BFP) 2010
5YearBusinessPlan
BarnFeet Partners Limited Sitio Botak, Luzong Norte, Bangar La Union, Philippines
Bangarfarmland Inc. Philippines
Freshness comes from all NATURALS!
Bangarfarmland Inc. Philippines (BFP) Sitio Botak, Luzong Norte, Bangar La Union, Philippines
(Under the 5 Year Project FARM Development Plan)
Sustainable Farming as a LIFESTYLE
Earning an equivalent amount of 8 hours 5 days a week work or more in Farming using 1 Hectare, Is it Possible? Are you thinking of starting a farm your own in Philippines with profit aspect and doing solo or through others? Do you want to support farming families to be successful?
Page 2 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
Earning an equivalent amount of 8 hours 5 days a week work or more doing Farming, Is it Possible? And consider it as a career?
Do you wish to support farming families, build a small community to be resilient, self‐sufficient exercising their Talents to the fullest?
Or establishing your own farm, thinking of an active retirement place, as a Therapy, going solo or through others?
Enjoy Farming as a LIFE STYLE and start learning Applied Natural Sciences coupled with various design concepts, low technology, practices and methods to work with nature and make the land abundant and be ethically stewards of the land. Put your acquired experience, talents and longing, to Action; That’s Sustainable Farming!
The aptitude you will be wearing are enormous, and if you do it right it becomes fun and not work as we experience it today in our daily jobs and the reap is endless.
The principles needed is to always consider in whatever you do at the farm and farm related activities is summarized below;
Output= Input+ Losses, Efficiency= Output / Input. This formula is the reverse of what is applied in today’s technology.
Correct Formula: Output= Input‐ Losses or Input= Output+ Losses
Efficiency= Input/Output. This is applied to Industrial Machineries, Process equipment, , Cars, etc. (example: Fuel consumption per km for different cars of same category)
With Permaculture design applied in the FARM, The INPUT should be lower than the OUTPUT.(i.e. 1 Facebook Friend‐ “liked”, possible to propagate to hundreds).
Input= Should be anything available at the farm or minimal material coming from outside the farm (far and near) Output= Anything you can make out of your Inputs and becomes an input to another thing (closed loop) Losses = The waste you considered becomes another form of Input. (Garbage is not a waste= resource recovery) It becomes perpetual! Is this possible?, It’s a resounding YES at the FARM! By this concept, Farming (Agro forestry, Husbandry, with Leisure) as we know today is just learning back the old ways, learn from the teacher (NATURE) with a TWIST. (Technology, Workmanship, Industry, Science, and Terra). “If you can measure it, then you can control it”. To support this scheme, follow me through as I expound what we are going through, who we are , what we do, what we have , our inspirations, our needs, what others are doing, what we see in the future, OUR DREAMS……..slowly, bit by bit becoming a reality, God willing.
The Challenge: Others can do and successful, 10 years, 12 years down the road, Why can’t we? –Is it hard to do, do you really need a green thumb? What does it require really?
“ They started small and build on top of the other, gather, as they move”.
If many are supporting it, appropriate tools, equipment and knowhow come together, it will spell the difference at the right moment. But if none or pure basic is all you’ve got? – “Just start small.”
The figure below depicts a successful practitioner for almost 12 years of Sustainable Agriculture using Natural Farming System in the TROPICs( Palawan, Philippines)‐ He wrote a book based on his farm and keep teaching others from private to Govt agency (Agriculture) people what is working and what’s not. He got a lot of failures and was about to back‐out but he keep striving, with her wife, son and with their Orphanage and friends on his side until he got it right. I looked up to him for his experiences and that is enough to convince me, 1 big problem solved. (How to implement and get same results or better what others are doing in Korea, Japan, Europe, the Americas, China, ASEAN in the Philippines having a TROPICAL Climate. (ARRID, TEMPERATE).
Our ultimate goal is to create a sustainable community with sustainable agriculture having a training facility, in a fully operational and functional Eco village environment
(Focusing on Natural building/Bamboos/Agro forestry, etc.)
Likeminded “farmers” who care to teach, educate, share and retool others in sustainability, trade skills, food preparation and natural agriculture. Having the capacity to provide the equipment, time, live stocks, construction knowhow and help build the farm from scratch.
We need to be sustainable and we need brains, expertise, networks, funds and most important is to have a diverse group of “farmers” coming from everywhere if possible and living there as a community.
For those interested, don't hesitate to contact us. We could think of a way to solve specific issues that may be particular.
Page 3 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
Business Identification for REGISTRATION
Business Name: BarnFeet Partners Limited (BarnFeet_PL) Business Address: Barangay: Sitio Butak, Luzong Norte Municipality/City: Bangar Province: La Union, Regional: Region 1 Country: Philippines Geographical Coordinates: 3Km from town center, 5Km from coast line Latitude = 16.8678, Longitude = 120.4502 Lat = 16 degrees, 52.1 minutes North Long = 120 degrees, 27.0 minutes East
https://maps.google.com/?ll=16.867562,120.450754&spn=0.006684,0.009645&t=h&z=17
I. Type of Partnership: Limited Liability Partnership II. Manager for the Partnerships: Simon Peter Paul Mamsaang Valencia Jr.
III. Partners: Searching for more (Investor only or investor‐farmworker, “farmworker” partner)
1. Mamerto Zamora Edades‐ Presently on monthly stipend provided by Manager of Partnership Trained in Natural Farming, Pig raising, Livestock raising, Mushroom and Bamboo Propagation.
2. Jude Valencia ‐ Trained in Natural Farming, Pig raising, Livestock raising methods, Mushroom and Bamboo Propagation, Certification requirements according to PNS 100 (Organic farm standard of the Philippines)
3. Mathel Valencia‐ Environmental Management/ Permaculture Design Consultant 4. Open for likeminded investors (Solo, organization or through crowd funding scheme, or “at farm
“partners‐ as many as we could.(“having the same mindset”)
IV. Business Description
Sustainable Agriculture Farming and Selling
Integrated Livestock, Aqua phonics and Agro Forestry farm products and byproducts aided by Permaculture Designs, using Natural (Organic), Biodynamic Farming Methods and Technology. Sustainable Agriculture‐ it’s the combination of organic, natural and biodynamic practices and methods using science & technology to utilize the farm’s available natural resources as a closed loop system with minimal external inputs enhancing productivity, creativity and minimize losses.
Future: Training/Consultancy services/Reseller/Dealer (once certified)‐ Based on actual farm operation practices and lessons learned and experts from around the world.
V. Market Development and Planned Projections
Local – Barangay community, Bangar Town and Adjacent towns/cities.
Market Projections (Annual) : Php 50,000 at local market, Php 300,000++ Adjacent Towns/Cities either via Organic Farm Cooperatives or Direct Buyers.
Business Capital (Start‐up).
2010‐2013 Farm Infrastructure Development Phase Php 3,000,000.00‐ used in building the key infrastructure and pilot operations (Materials and Labors)
2014 Natural Farming and Livestock Raising (Small Scale) Php. 600,000.00‐ training, purchase of farm inputs and erecting green house/labor/house improvement/ payment to earlier personal loans
2015 Natural Farming and Livestock Raising Certification Activity Php. 1,000,000.00 (SGD 30K‐ PNS100 Training – Organic Farm Standard, Certification, Post Certification, Hiring of at Farm Partners , Erection of Farm partner’s House, Complete the set‐up. Refer Plantscaping diagram.
From partner Investor: Php. 1,500,000.00 (SGD 44K)‐ Purchased of Equipment/Farm tractor/ Earth works, etc.
Note: Source of FUNDS: Personal, through salary from employment and personal Bank loans.
Planned Projections: 2015
1st year Annual OPPPORTUNITY revenue – Reference from ALOHA Organic Farms (“adjusted”)‐ with NATURAL FARMING TECHNOLOGY ‐ 2HY 2015‐2nd Half 2016 (The figures shown are scaled down , PESSIMISTIC Assumptions)
Business Unit Expected Opportunity (Php) 1st Year Estimated Annual
Revenue Organic High Value crops Php 100/10square meters using 1Hectare 100,000 (minimum) Piggery organic,8 pens 3000 x 8 (x3 quarters per year) 72,000 Poultry (meat and eggs)‐Label Rouge
5600/100 head per batch/4 months x3 50,000 (minimum)
Charcoal 250liter drum (Thai Charcoal Kiln x 4
200 per sack ( 15 liters of raw bamboo/timber) 25,000 (minimum) (At least 125 sacks)
Mango – native (9 trees) 25/kgx150kg per frutingx9 trees 34,000 (minimum) Projected Annual 281000 (+/‐ 30%)
Estimated Expenses‐ START‐UP (Partners Farm Stipends for 1st year) 20K/month 90%.(+/‐ 20%) ROI @1Million CAPITAL ( Revenue‐Expenses)/Capital Target to have 5.6% (Initial Year)
Please refer below graph for ROI chart, projection for the 5 year start‐up.
Page 4 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
Figures below: are based from existing Sustainable Farm Concept (ALOHA farm ranch)
2nd year‐ Projected Revenue (at least +150,000)
Expand Poultry to raising Chickens for egg laying‐ free range. (at least earn 50,000/year) Purchase truck for delivery, cargo/hauling. Expand Piggery‐ based on actual results can be tripled if possible Expand High Value Crops‐ achieve at least 50% or more from 1st year. Aquaponic‐ use of waste water, runoff/rain water (operating in a closed loop) Food Processing‐ add value to farm outputs Legumes/ Fruit Trees
3rd year onwards‐ Projected revenue (at least +150,000)
Goats‐ 3000/head say at least 20 heads per year= earn 60,000. Improved native goat breed: Hybrid Goats for Meat raising and milking at least 1 pair each. Organic Farm Outputs (Fertilizers, Fermented Juices, nursery tree/vegetables, flower seedlings)
4th year‐ Projected revenue (at least +200,000),
Cows or Carabao (with 3 heifers, 1 bull)‐ buy 1 Pair additional (Milking type, UPLB). Food processing (purchase of kitchen equipment, attend trainings), Canning (food preserves)‐ Tomatoes,
Kimchi, Pork/Poultry, and many others. 5th year (2019)‐ Lets review! If we need to adjust
Bamboos‐ treated and still raw from 2011 Planting to reach at least 500 clumps (1 seed ling� 7poles/clump). Harvest at least 3 poles per clump per year: 1,500 poles
Purchase of processing equipment for making Bamboo floor boards, panels, etc. Bamboo Handicrafts Mango –Grafted, Planted in 2010 x 100 Trees Tilapia, river shrimps, and river crabs (not mud crabs), Cat fish or fresh water eels. Bamboo Salt Bamboo Beer
1. Notice the gap between Revenue and expenses is becoming wider over time‐ This is the area which Sustainable farming can be appreciated, As the land is nurtured, production is improving. ROI increases as time moves. Income of partners grows in tandem with revenue and is an expense (Partner shares+ misc cost.).‐ Mission accomplished?
2. With the interest of the investor in mind, The Capital is already exhausted near end of 2017 with return of only 25% worth, however at the end of 5year, the Capital has gain back 61% already and towards end of year 8, capital is returned. Considering the land is already mature on the 5th year, Likeminded early Investors has a faster ROI for the next round and better Yields is possible.
3. Of course this is only a projection and can be greatly improved while we develop the farm, improving the soil, apply our lesson learned, sell at better prices, bigger volume and efficient usage of expenses and TIME. Productivity is expected to get higher until we reached the lands maximum eco systemic balance! (Poly culture (multiple produce) yield on farmed area as against to monoculture(1 plant type) yield over an area).
4. For Investors or Loans from bank‐ Return the capital (Loans) inclusive of interest after 5 YEARS via external means (Salary from employment). BarnFeet Team absorbs the risks.
5. Other miscellaneous expenses are not considered and assumed similar amount of expenditures for Farm development expenses).
6. After the 5 Year start‐up, the LAND is now ready for bigger/ wider opportunities with greater capabilities.‐ Soil food web is established, food forest is established, the LAND has abundance. We could claim that we have made it in 8 years to become self‐ sustaining farmers (scientific). Technology is better, new things can be applied, new way of doing things is possible by then.
7. Everything indicated above is only possible if we are a cohesive TEAM. “1 for all, all for 1” 8. The best time to sow is now! Not later. 9. Imagine how many people can be nurtured, self‐sufficient, informed and has the freedom to
choose and improve at own pace in a different setting?
2015 2016 2017 Mid 2018 2019 5 YrTotal 2020 2021 2022 8 Yr
TotalRevenue 281 431 581 1293 781 981 3055 1100 1200 1300 6655
Expenses 225 345 465 1035 625 785 2445 1025 1050 1100 5620
% ROI 5% 8% 11% 25% 15% 19% 61% 7% 15% 20% 103%
‐10000
1000200030004000500060007000
x1K
5 Year Start‐up Projection @1M initial capital
Revenue
Expenses
% ROI
Linear (Revenue)
Linear (Expenses)
Page 5 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
VI. THE PROPERTY
Total Farm Area: 26hectares (Timber/Grazing land)‐ Rich in indigenous trees like Madre cacao, Ipil ipil and many other shrubs and trees, grass (Bamboo/Napier/Pan‐aw). http://www.pagnapagna.com/2013/09/luzong‐cascades.html
Planted in pockets with Banana, Cassava, Native Pine Apples, Peanuts, Corn, Rice for in‐house
consumption and some small sells for expenses. Planting of Bamboos, Indigofera and Maguey (rope). Pilot raising on Pigs, Goats, Cow, Chickens and Ducks raising.
VII. Projects/Infrastructure /Trainings/Purchases‐ 5 Year FARM Development Plan
Start Date: January2010 to December 2013. No. Item Description Status
1. Acquire the 26 Hectares farm lot, 95% slope. Tax classification: Timber/Grazing land. Completed
2. Right of Way – acquire 3meters x 200 meter long right of way to get to the Farm house/Farm compound from Barangay Road Completed
3. Farm Electricity‐ 700 meters long electrical lines connection to nearest LUELCO Meter post with 9 Posts (2Inch GI Pipes complete with electrical fixtures) up to the Main House. Installed alongside right of way.
Completed
4. Water source – piping (PE 2” dia.) from stream to Main house then to the pig pens Completed
5. Pig Pen‐ 8 pens, 4x4 meter per pen with 4 sowing beds, auto drinking and pressure washer‐ commercial type of raising. Open type with GI roofing/Metal truss (C‐Channels) and concrete.
Completed
6. Ram pump‐ using the same water source as pump driver to raise it to 150 meters high above it for water needs at the top of the hill (300 meters long, 30Degree angle).
For commissioning
7. Bamboo Hut/with electricity and 2 way radio( unlicensed band) at the top of the hill Completed 8. Goat/Cow Barn‐ 12x6meter‐open type/bamboo curtain. GI roofing and timber Completed
No. Item Description Status trusses using indigenous trees found in the property. (Madre Cacao/Bamboo)
9. Bamboo‐Hut (2 room)‐ at the top of the hill property. Completed 10. Farm Main House‐ 2 room. Completed 11. Purchase of Tricycle (Brand new) and Elf truck(Second hand) Completed 12. Set‐up Website and e‐mail facility : http://www.barnfeet.com/ Completed
13. Expand existing water reservoir by 3cubic meters to catch rainwater/run off water and spring water. Completed
14. Started perimeter fencing for livestock area at Hilltop Completed
15. Settle with due considerations the previous farm workers /tenants (26) due to the farm acquisition. Completed
16. AGROFORESTRY and Others (Pilot Projects) Started
17. Established Bamboo nursery‐ and started to prepare bamboo saplings and transplant during rainy season as a hedgerow (Hill side soil erosion prevention). Started
18. Re‐plant more Kakawate via Perimeter fencing. Implement 1 trimming (harvesting): 4 replacements (replanting). To continue
19.
Attend different Trainings related to Bamboo conducted by regional DENR initiatives, Commercial and Natural way of raising Domestic Pigs/Goats and Cows via BAI (Quezon City), Natural Farming in Palawan (ALOHA RANCH) and Benguet State University on Mushroom cultivation.
Completed
20. Learn how to farm; Corn, rice, Ground peanuts, Cassava and local vegetables, Raise Free Range Chickens (Native+ Sasso/KABIR or COBB/HUBBARD), Ducks, Pigs, Cow and Goats.
Completed
21. Learn how to make Charcoal using the Madre cacao (KAKAWATE), and other indigenous trees at place Completed
22. Conducted on the job teaching on estimation, measurement, recording and many other skills for us to do our small projects conduct our business aiming to attain professional level.
Completed
23. Hiring Local Contract skill workers (Welders. Carpenters, masons, farmers, etc) to build our small farm related projects. Inside/Outside
24. Acquire tools and equipment (Basic)‐ water pumps, drill, gen set, carpentry etc To continue
Ongoing Key Projects/Activities 2014 (UPDATED October2014) No. Item Description Status 1. Improvement of the Main House (Kalapaw#1) Ongoing 2. Erection of the Green House‐ to be completed by October Ongoing
3. Prepping up raised bedding 16+ 6‐ Soil Management/ SOIL TESTING/ Test Planting‐ December completion.‐ January 2015 must have first produce for selling. Ongoing
4. Building the reservoir‐ Ferrocement‐ Lot 7 piped from beaver dam Dec 2014 5. Erection of the Nursery 2014 6. Fabrication of Vertical Fodder System/ Silage System 2014 7. Fabrication of fixed raised beddings‐ Ferrocement (Prefabricated) 2014 8. Fabrication of Fixed river bed filtration/ cum water based Legumes 2014‐2015 9. Purchase of farm tools/materials, equipment/ Books/ To continue 10. Purchase of Sieves for BioSand Filtration for the farm drinking water‐ October Ongoing 11. Searching for an experience Agri‐ farmer developer skills as potential Partner On going
Page 6 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
VIII. Schedule of Projects Requiring Funding/Support and Accreditation/Certification – 5 Year Business Plan‐ 2014‐2017
Item Project Title Start Timeline
Finish
Remarks Benefits/ Market We need help on the following Common Equipment that requires funding/loans/ Overhead expenses
P1
Sustainable Farming: P1.1 Organic Vegetables/ Herbs
June 2014 June 2015
First organic produce‐ by Jan2015 Certified Organic Farm PNS100 Managed by Partners at FARM Completed Training on
Sustainable Farming technique Organic Vegetables/Legumes Organic Feed stock/Feed inputs Organic Rice (Tiki‐tiki)‐Feed stock
Hotel and Restaurants Organic Seed supplier Organic Food processing supplier Local Market and Distant Cities/ Organic Agri Cooperatives Organic Input supplier (surplus only) Training Center
Pre‐certification/ Training requirements Certification Processing expenses Additional farm assistants at least 3, Total of 7 Experienced Sustainable Farming Farmer x 1 Funding for Labor expenses Food processing training/Fermentation
Pelletizer Shredder Compost Tea Brewer and air pumps HDPE Liners 0.7microns Small Farm Tractor Small Ball mill‐ soil minerals Small excavator Overhead Zip line‐ cargo transport Microscope with camera + pc Brix measurement ‐ Full time at the farm welder/carpenter/all
around person ‐ Full Time Experienced Agriculture Project
Developer – assistant to Farm Operations Director(Jude)
P1.2 Integrated Livestock
March 2015
Oct 2015
20 Pens 4x4x 1 m DBS Vertical Fodder/Silage system 30x30 m Poultry free ranging
Organic Livestock Organic processed by products Livestock fodder for sale/farm input Hotel and Restaurants/Local Market Training Center/Trading Center
Sourcing of Landrace/Duroc/Berkshire Breed Gilts/Boars
Chicken breed‐ Native, (Used by Bounty fresh) Sourcing of coconut saw dust/coir. Contract growing of native goats (or F1)
P1.3 Integrated Aquaponic
June 2015 June 2016
Azzola / Duckweed Water cress/Kang kong Half barrel ponds (Ferrocement) Ground ponds
Organic Aquaponic products Feedstock for livestock Fresh water livestock Local Market
Cement/Steel Mat/Ferrocement /Prefab ponds.‐ with river type filtration/ biosand
HDPE Liners 0.7microns‐ for soil based ponds/dams/ (Avoid leaching to ground).
P1.4 Integrated Agro‐Forestry
Jan 2014 Continual
Legumes/ Shrubs/Fruit Trees Propagation Techniques (Layering/Grafting/Marcot)
Organic Feed stock inputs (Legumes) Organic fruits/ seedlings/flowers Offseason produce (Mango)
Full Time Nursery worker Training on Fruit Tree/Legume Nursery
P2.
Native (Domestic) Bamboo propagation and by products
2011‐ on going
Dec 2014
Completion of Nursery Building Establish Nursery Management Nursery watering system/germination
Bamboo Propagation
Bio Char, Charcoal, Briquette Poles for construction Handicrafts Food preservation Govt. Bureaus: DA /DEC/DENR projects
Full Time Nursery worker Training on Bamboo Nursery Management Soil Management Aim to be accredited to become a Bamboo hub in that area.
Bamboo Nursery Management Training Bamboo Craftsmanship Bamboo Manufacturing Machines Bamboo Technology Transfer.
P3 Bio Char Kiln 2015 2015 4 x 210 liter drum with rammed
earth and wood/bamboo vinegar extraction/ sheltered.
Off season‐ commands high price Farm consumption/heating/ inputs Briquettes/ Charcoal
Start practicing preparation/testing/quality according to Certification requirements.
Sourcing for used cement kiln bricks.
P4 Steel Ropeway‐ Lot1 to Lot 7
2015 2015 Wire Rope (Zip line) hauling system around the farm.
200 m spans. x 5 locations
No CO2 emission Ease of work Quiet‐ maintain silence
Sourcing of Manila based supplier for the rope and rigging accessories
Php 100K at least
P5 Staff House‐Lot 7 2015 2016 3 Bedroom unit, 3 levels
Post‐harvest packaging area Greenhouse‐ drying area
Privacy of staffs Reduce working miles
Better skilled workers and laborers Better discount from suppliers, credit period.
Php 500K‐ Ferrocement/Bamboo (Natural bldg. concept).
P6 Steel Ropeway‐ Hilltop to Sombrero
2016 2016 Wire Rope (Zip line) hauling system for Goods
Incline: Elevation 150m‐ 40m.
No CO2 emission Ease of work Quiet‐ maintain silence
Php 100K at least
P7 Internet Connection 2016 2016 Airspan (telco grade IP radios)
back haul, 5Km away. See the farm from anywhere Easier collaboration
System Integrator has been identified but need to request further discount and check best ISP
At least Php 350,000
P8 BIO SAND Water 2015 2015 Establish sand/gravel required
dimensions, workplace and mold fabrication of Dispenser
Farm consumption For sale (Molded water dispenser)‐ concrete.
At least Php 50,000 Small Ball mill is required to make the desired gravel/sand sizes.
Page 7 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
Item Project Title Start Timeline
Finish
Remarks Benefits/ Market We need help on the following Common Equipment that requires funding/loans/ Overhead expenses
P9
Conversion of existing 8pigpen
2015‐2016
2016 3 Level Building 1st Floor‐ Work Place Storage/Venues/Functions
2nd Level‐ Guest House/Shop 3rd level‐ Green house Connects to Main House
Work Place Feed stock production Training center Farm Produce/Input Storage Coffee Shop Guest house/Rentals
Better skilled workers and laborers Better discount from suppliers, credit period.
At least 800K‐ Main structure only S1 – S.A.L..T. gardens‐ expansion S1= Sombrero #1 Slope Garden (Terraces)
FOR FURTHER REVIEW DEPENDING ON BUSINESS STATUS and NEEDS‐
P10
Mushroom cultivation house erection/production
2016 2016 Produce own tissue culture and spawns
Vertical beds Ferrocement/GI roofing House
Non‐season produce Various varieties Natural Building Methods
At least 200K‐ all in
P11 Hedgerow‐ Vetiver, Swales/Berms /SALT
2015 2022 ‐ up to Hilltop‐ elevation 40m to elevation 150m.
Landscaping contractors Soil prevention Livestock feed component
Small Farm Tractor/Excavator
P12
Dams/Ponds/Earth works/ Swales/Berms and Planting
2015 2022 Water Catchment Natural Swimming Pools Aquaponic‐small scale Agroforestry‐livestock Feeds
Eco‐Tourism Water Management (FARM) Livestock feeds component Soil Erosion prevention
NOTES: Some activity has to be implemented REAR of KALAPWA#1 Pond and GREY POND. Water Catchment reservoir at LOT 7
P13
Farm Chalets (Forest Cottage)
2018 2020 9 units bungalow type 2 rooms/ 3 rooms With Natural pools‐ (selective) Made of Bamboo Natural Building Architecture Follows local Building Code
Hotel and Restaurant business Local/International Tourist Eco‐ Tourism Term Lease/Own‐buyback Active Retirement house/place
Searching the right partner/s Search for the right minded skilled workers as partners.
Searching for the Investors, build, own, or rent and transfer back to Management after lease expires.
P14
Overhead Tramline 2017 2017 Ropeway transport system‐ overhead cable car‐.(700 meter, Bi‐cable, 2Ton, 2 trips per hour).
Hilltop farm produce cargo Equipment/ people transport Eco Tourism‐ part of it.
OTHERS‐ Property development Plans
P5
Development of the Water falls for local tourism
2020 2025 Area improvement with Shades, Walkways , light and Climbing Safety Harness . Seasonal and Regular Employment.
Under study. Local Govt may have a say.
P6
OSB‐ Seminarians Abode and community Chapel
2020 or earlier
2022 Help Build Seminarians vocation aspirations.
Made of Natural Resources (10% industrial grade materials, 90% Natural resources)
A self‐sufficient community for wanna bes.
They plant , pray, contemplate to mold themselves to become “fisher of men”
Pray for us?
1 Hectare is reserved.
P7 Hobbit‐ Exclusive “resting place”
Hobbit style (horizontal) For all interested to be part of the dream
Possible business for retirees: Palliative care?
Page 8 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
About BARNFEET PARTNERS LIMTED http://www.barnfeet.com/barnfeet.html
Barn_Feet is doing farm development and management for BangarFarmland development phase. Barn_Feet is an affiliate of BangarFarmland. Project Development Manager: Simon Peter Paul Valencia Mission Set‐ up the basic infrastructure for raising free range fowls and ruminants, leisure component, bamboo propagation and by products, vegies, etc. Description Integrated Husbandry, AGRO forestry, small home industries, education/tour and leisure It’s about Social Entrepreneurship! While we try to improve our own selves, we are also improving others, directly and indirectly based on efforts and interests.
This place is an Integrated Husbandry, agro‐forestry churning to an Eco Park with small scale home industries and dedicated residential area. Suitable to small backyard farming and raising livestock’s, fruit/veggie orchards and complementary home industrial businesses utilizing and maintaining its natural environment. Enjoy, Learn then Earn, The ecopark will encompass the 26 hectares of Timber/Grazing land composed of 95% Mountain slopes with various flora and fauna and is envisioned where the young & the old can enjoy or relax. And for aspiring entrepreneurs to build and see it through together with us. Streams of water flowing from its tributaries to the farmland plays a key role where enjoyment of learning, relaxation, health and spiritual wellness and earning for a living is possible. To sustain, stay competitive and prosper,
The phased development requires complementary management best practices, using affordable technology and appropriately knowledgeable human resources on quality, performance improvements and effectiveness. Key Drivers
Funds and labors from the family, who are employed locally and overseas, like minded benefactors, our angel investors , institutional/venture capitalist, our extended family and relatives as co‐investors (bucks, brains and brawns in whatever combination) having same mindset as partners. Collaboration with the local community & government bureaus agro industrial programs enhances its success to achieve a unique practice in integrated agro‐forest‐industrial development. Stimulating awareness and respect to its natural environment and foster entrepreneurial spirit.
Through shared responsibility with the children of Bangar on the organization's environmental approach as its social responsibility with emphasis on self‐development and alternative revenue, we hope to seek progress for all.
Value Proposition
To co‐investors/partners: Tired of time and attendance driven income and you want to pursue it solo?
You are thinking or establishing your own similar business but somehow cannot proceed?
You have a business idea and you want a trusted partner?
You want to help farming families, persons who got talents but too much to bear alone?
I think we are in the same boat, lets sail towards it by being partners.
To angel investors:
Please See through our deeds and accomplishments, Barn_Feet is driven to succeed.
And be the winds under our wings.
To our interested VC, relatives and friends we are open and waiting to discuss. To the community we belong‐ join us for a better place to live and work. ABOUT BANGARF FARMLAND http://www.barnfeet.com/
The property is owned equally by 9 Mamsaang_Valencia Siblings. We started the group in 2009 when
we siblings decided to buy the land and to develop it keeping in mind on how we can give back to the local community as well as our next generation and whoever hitches our farm wagon. We call ourselves the Farm missionaries. The Place is where our father was born. Our goal besides our retirement or extra income is to support the economy of the sitio/barangay and work in collaboration with the barangay/local government Agricultural programs and partner NGO’s as needed. BangarFarmland believes in the power of many by having multiple business groups operating
autonomously. All business groups is expected to achieve the vision. Naturally, A harmony of unique strengths and talents create more benefits. Great will be challenges and risks, timely discussion and action is the way. Awareness regarding sustainability of the business plans that will be put up. Routing our way into the market through networking. Familiarity to our market environment enhances our competitiveness Aim for accreditation to industrial practices, natural farming and standards. Resourcefulness, where we get our inputs & creativity on what we bring to market. Management practices that is pragmatic and equitable. Love for our work and clear purpose of our existence and partnership. Act and follow‐up to what we started and see it through to fulfilment. Nature is our friend and ally and shall respect it while we conduct our business. Dream big, dream small, aim high or low, end of the day we could differentiate ourselves by achieving it.
Page 9 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
IX. Interested Investor /Partner FAQ that matters!
a) What is the purpose of the different Businesses?
It will give BangarFarmland disposable income together with the people of Sitio Butak or whoever is interested to be part of it, the partnerships with various alternative means of income and business respectively. With the many projects and possible businesses, everyone will learn how to properly manage and cultivate the plantation including the technical skills that come with it. Gain knowledge by implementing sustainable practices that has a better chance of success. For the next generation to come, so are the Farm related entrepreneurs who are looking for contract growing or partnerships. There are 3 prongs of this approach, 1. By providing various source of livelihood, permanent or seasonal skills that will provide potential
economic growth as we move. “SMALL but MANY” and start showing the potential and attract investors/clients and changing mindset for the farming community as entrepreneur and apply a different method called Sustainable Farming.
2. Reforestation/Afforestation of the property that has been a victim of illegal tree cutting used for cooking and fuel for drying/curing Tobacco leaves. Rain Water/Run‐off water catchment and other Permaculture design and methods. (Swales and Berms, Mini‐Ponds and Mini Dams), S.A.L.T, Soil bed imprinting and Vetiver to develop the property. Afforestation: Vetiver/Bamboos/Rope Plants, Pineapples, Banana etc. Reforestation: (Madre Cacao‐ Kakawate trees, Mahogany, endangered Indigenous trees, TEAK?, Narra)
3. Establish Business partners who will co‐invest (bucks, brain and brawns), tie‐up with NGO’s programs and
partners supported by Govt. Agencies for the marketing and selling of the farm produce, marketing for the future eco park (Mountain resort‐ with Bamboo as theme).
b) Expected Immediate results: What will the project achieve? What changers are directly attributed to the project activities?
Sustainable Income‐ not rich but can sustain a family, sell the extra, add value by further processing into meat /vegie products via fermentation, small eateries which is the same to a typical 8‐5 plus Overtime paid worker or better.
If Partners/workers are steady, in due time, we could slowly increase our volume year after year. With an Organic certification of the Vegetables/Legumes and integrated Livestock/Aquaponic. The farm
produce will have more access to market with prevailing market prices for organic food. Various natural science knowhow , technical skills/creativity and entrepreneurship is exercised and can
create other opportunities. c) Projected Timeframe – Over what period of time will the project be implemented?
5 years. Please refer to Section IX We are on the 4th year of developing the farm (Putting in the infrastructure, gaining experience through pilot raising/gardening). The expected maturity of the bamboo that will be ready for harvesting is about 5 years, the mango is 7 years. Organic Farming and raising Chickens and Swine is within the 1st year of operation and starts 2015.
d) Key activities of the project – What are the main activities of the project or actions to be taken to gain outputs?
Please refer to Section VIII for details and project status. Below are remaining task need to be done. Establishment of sheltered nursery for bamboo and mango seedlings and high value crops Raised soil beddings for at least 1 hectare as a start, soil remediation using effective microorganism ,
livestock/vermin/green compost, compost brewing etc. Natural methods on insect/pest/foliar management Paving the access road from farm to main road and bridge/beaver dam for small trucks crossing during
typhoon/rainy season Building new deep bed system for pig pens and chicken coops and raised it using Natural Farming
Methods and farm labels (example: Label Rouge) for chickens. Convert the existing pig pen as multipurpose facility (warehouse, workplace, guest house,
production/preparation of feed stocks, coffee house?.) Stable Water Source Infrastructure (Ferrocement tank storage, mini dams, ponds, drum barrels) Certification to Organic Farming. Training on proper bamboo management, mango management and sustainable farming and livestock
raising methods, fermentation/ food preservation and processing, recruit consultant/volunteer or hire or take in as a partner.
e) Are there any major risks of which you are aware that could affect the successful implementation of the project? How will they be reduced?
1. The risk of this venture is the surplus. To lessen this, setting up partnerships with private sector that will buy the products need to be established. AGRIBUSINESS AND MARKETING ASSISTANCE SERVICE
2. Sustainability of the project‐ We need people of likeminded thoughts, skilled and will require overhead expenses at the same time, Establish a more equitable profit sharing with stake holder as partners and should last. Refer to Partner Schemes for details.
3. By starting small, farm output can gradually scale up via selective contract growing or we handle everything‐ from raising to selling or food processing ventures. Require more cost improvements as we move forward. Pricing level tuned to local market buying power.
4. The Key thing is to establish the basic infrastructure, generate the revenue to get by and then get the
profit later by expansion until we reach its maximum eco systemic balance. Its huge and many opportunities is available.
5. Accreditation as a Certified Organic farm means we can be supported by the Department of Agriculture
through the National Organic Agriculture Programs as mandated by Republic act RA10068. Refer to our Certification journey diagram.
6. Not using our experience during our pilot livestock raisings to reduce livestock and plant seedling
mortality and lessons gained from Trainings through quick adaption to our methods.
7. Rely on our established camaraderie with our farm workers for the last 4 years in the community to move this. Or Hire more experience Farmer willing to learn Sustainable Farming methods. We need partners.
Page 10 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
f) Other features of the project which you consider important
1. Eco‐ tourism since it is endowed with water streams and country living. This is visited mostly by locals to cool down during summer. Farm tours, Knowledge transfer point as a livelihood, hence a suitable permaculture design is an integral part in the development.
2. Establish the Internet connection for regular monitoring from Singapore/or from partner investor location. By radio link to Telco. The Farm is a remote place and no available telco/landline.
3. Planting more legumes, bamboo seedlings, kakawate transplantation, fruit seedlings, flowers and vetivers‐ and Plantscaping the land. Refer diagram below.
4. To plan and become a Bamboo Plant processing (HUB or NODE) for the lower North, La Union province. :
http://www.niccep.dti.gov.ph/cluster.php?code=1 https://maps.google.com/?ll=16.867562,120.450754&spn=0.006684,0.009645&t=h&z=17
5. Full time Sustainable farming partner that will drive our actions day and night and augment our existing
talents.
g) Describe any possible environmental impacts or benefits the project might have.
Minimal negative impact in the environment if done right. Use of Natural farming method, skilled people and processes will mitigate any factory related production. By turning the farm waste to renewable energy/ organic fertilizers or recycle as a farm input (closed loop) and accreditation to Industry Standards. Carbon capture, Soil erosion prevention and non‐usage of petroleum based chemicals is another benefit.
A. Origin and Content h) Describe the region and community where the project will be implemented and the reason motivating the request for assistance
In general, the families surrounding the vicinity are economically poor. Key source of income comes from farming and trees. They will do anything to raise money for their children regardless if it’s hurting the environment. We, the owner and developer want to give the community a sustained source of livelihood using different methods practiced around the world.
The community’s main income is agriculture. Inter cropping rice or tobacco and corn from their own finances, loans or contract farming. Since this is seasonal they will head to the mountain and gather wood to sell. They also plant root crops, peanuts, mung bean which can withstand the climate in the mountain. Others do contract work in construction etc.
The main concern is regular source of income. School expenses for children and sustain their country life style. Some who are old enough heads to the city or out of the country to work or marry young.
B. Beneficiaries and participants
i) Who will benefit from the project and how will these be realized (Total number of
recipients and number of women/children)
There are estimated 200 households in the Barangay, 32 families in our own Sitio (Kampung or purok), that will be the direct/indirect beneficiaries of the project and businesses. Selective hires will undergo trainings and employed at the same time.
ii) How and to what extent will the beneficiaries participate in the implementation of the project.
The main workers for the project will be coming from Sitio Butak (Local workforce) as much as
possible. Everyone will undergo different trainings offered by govt agencies or private farm offering internships or specific skill transfer that we have acquired. And from schools requesting for OJT experience on host farms for their graduates. Or whoever (relatives or friends etc) has the passion to improve oneself and be part of it.
iii) When the project has been completed, how can this project remain sustainable? What will
the community’s future participation be when the project has been completed?
Sustained farm produce and grow in volume is the key task, there will be multiple phases for the different business ventures. Example, When there are healthy supplies of bamboo poles as well as mango fruits available, we can now start with Phase 3 which is furniture production, weaving and many other small handicrafts. Training is always a priority. Once accredited, Private/ NGO’s can be tapped to complement in trainings and acquire equipment for mass production in a small scale.
iv) How have you considered the differential impact this project will have on women and men,
boys and girls in the community?
It will take for some time to have a mindset change depending on circumstances. If they will benefit in terms of ensured daily income and technical training, this will be the driver. The key thing is sustained activity that shows we are there for good (Slow but sure) and able to see the development and they are learning.
Children will be exposed to lifelong skills at the farm and will contribute in producing more talented people on sustainable farming, entrepreneurial skills, arts and crafts. Sustainable Farming nowadays requires multitude of knowhow in natural sciences and other skills, such as permaculture, horticulture, agronomy, etc.
F. Resources
v) Specify the resources that are available from the community itself, other donors, and the
government which have been committed to help finance/implement/support the proposed project REPUBLIC ACT NO: RA 207900
This Act shall be known as the "High‐Value Crops Development Act of 1995." REPUBLIC ACT NO. 10068
AN ACT PROVIDING FOR THE DEVELOPMENT AND PROMOTION OF ORGANIC AGRICULTURE IN THE PHILIPPINES AND FOR OTHER PURPOSES. Enacted by the Senate and House of Representatives Sec. 1 Title. ‐ This Act shall be known as the "Organic Agriculture Act of 2010".
National Irrigation/ Beaver Dam for water source, Farm to Market Road access . The Farm has enough resources and requires management and some external inputs required.
Page 11 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
G. Past Experience vi) Describe any (relevant) projects already implemented by the farm, including the source of
funding, the means of execution, and the results.
Please refer to Completed Projects/Infrastructure /Trainings – FUNDING VIA OUR OWN PERSONAL INCOME FROM EMPLOYMENT, PERSONAL LOANS.
The municipality of Bangar and Bacnotan also gives out tree seedlings for tree planting includes hardwood like mahogany and other eco activist promoting propagation of petroleum nut tree, and other legume/trees . Learning/sourcing to other Organic Practioners locally , bamboo hubs in central Luzon and knowhow from around the world and using internet.
vii) Give information on any previous projects supported by the Government – when was the
project funded, for how much, what Program of Department, whether the project was successfully completed.
Provide host farm area for Tree Planting activities mandated by DEPARTMENT of EDUCATION Bamboo Propagation techniques at the FARM itself by DA‐ Bangar. Barn_Feet ‘s own funds for the complimentary snacks as a host farm.
We have coordinated with the local government for above activities.
viii) Any difference from the market competition The Market for Organically/Naturally or bio dynamically grown farm
produce is lacking in our town/and adjacent provinces in Region 1 where the farm is located. Region 1 comprises about 4 provinces.
Existing organic suppliers cannot cope up with the demand. Trend is getting wider, more are going into it in small portions(Backyard).
Some Farms focus on 1 or 2 produce only with/WITHOUT leisure component. (Monoculture with crop rotation).
Home steading skills, agro tourism as part of the ECO FARM culture for tourist/learners/Farm life Seekers/ Natural Building practitioners.
Competition is mostly located in the south. 1 in Abra (Region 1), free range poultry products using label rouge method and a certified organic farm in Benguet (CAR).‐within 200km radius from the farm. 1 Permaculture farm site at Tubao, La Union‐ girlfriends initiatives.
We can cater for north‐west side of Luzon, Region1 , Philippines. (Hotels, Small restaurants, Whole sale dealerships, local market).
The Farm is a 3rd class economic status‐ this means cost of doing things is a little tad cheaper if you know the place.
Certified Organic Farms are few and small, scattered on the central and south Philippines, 1 in Benguet which is nearest to our farm and caters to local community and key clients.
The farm is near the beach‐ complementary business for Agro‐ Eco tourism can be set‐up. We can form co‐ownership of BARNFEET_PL , Planned to operate in 2015 instead of single ownership
What matters, is trust! Build it from scratch. Our inherent resources/capabilities, networks here in SINGAPORE or USA or wherever you are Tax classification of the farm is timber and grazing area. Rich in natural resources. Green Ecology driven development using PERMACULTURE design concepts and ethics. We believe in Natural Sciences applied rightly and use of low technology is the key to success Social change driver in that locality and serves as a catalyst.
ix) Who is your Key driver for the fulfillment of Bangar Farm Land KPI
http://sg.linkedin.com/in/simonpeterpaulvalencia Jude Valencia Mamerto Edades Mathel Valencia Mario Tejada We are searching for more
x) It is worth it? Some facts to consider before venturing to the partnership Not All are successful due to many factors are involved‐ time, interest, environment , capital and sure
income to sustain the day. This is a long shot approach, not a quick rich scheme. But once established, your opportunities , rewards are good enough to say, I did the right choice. I found my life purpose.
First time farmers look at the bigger picture and found out later they missed critical factors involved while capital is slowly being depleted and without other source to replenish it.
Farming is a 24/7 vocation‐ needs “TLC”‐ tender loving care all the Time, effort and money. Learn what you do, master it, seek help, open minded and open hearted, try every idea, get it done
and don’t get lost along the way. For at farm work partners, Consider farming as a career just like anything else, failure is lurking,
success can be threatened, plans destroyed bringing havoc to everyone else but you REAP what you sow in more meaningful way compared to a typical 8‐5 office or factory work.
Observation, perseverance, patience, friends, resourcefulness and knowledge must be on top of the skill’s list.
Praying and acting on what is necessary is a virtue, choose the “want” and “need” carefully. Focus and critical assessment are the best tool in the rule of determination. Keep asking at the end of the day, was it a “work” or was it a “fun and interesting” day? For the angel investors , crowd funding investors; our proposal & results shows our determination ASEAN Integration is coming. Opportunities for tie‐ups‐ small businesses, buyers and sellers will be
available, but competition will be tough. Qualifying to expectations is steep.
Page 12 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
PLANTScaping the Organic Farm with Integrated Livestock. SUSTAINABLE FARMING!
Technology/Science & Methods Applied considered as SUSTAINABLE FARMING for Bangarfarmland
1. Permaculture Design Principles and Ethics (PERMANENT AGRICULTURE=PERMACULTURE) 2. Hugelkultur Concept 3. Bio Dynamic Concept 4. Indigenous Practices, Trees, Plants & Weeds Taxonomy and usage 5. Soil Food Web‐ soil health, Soil Biology, Plant roots and nutrients, No‐ till methods 6. Natural Building skills and resources 7. Organic Materials (Organic Nitrogen/ Potassium/Ammonia? Etc. ) 8. Bio‐Char technology 9. S.A.L.T. – Sloping Land Agriculture technology 10. Deep Bed System‐ Modified Korean/Fukuoka Natural Livestock Raising/Farming 11. EM and IMO and other concoctions from natural resources 12. Open Source Knowledge‐ Tools/Equipment 13. Free Ranging Concept for Livestock (Label Rouge model for raising Poultry) 14. Brix/Nutrient Measurement 15. Bahay Kubo Concept (Companion Planting) 16. Vertical Gardening Concept for fodder/silage/etc. 17. Fermentation and Food processing and management
18. Fungi/Mycelium 19. Aquaponic/Drip method 20. Livestock Feed Formulation‐ All Natural 21. Ratooning, Seed Selection, Drying and preservation 22. Crop rotation/Companion Planting/ Repellant/Attractants/ Pollinators 23. Hydraulics/Mechanization/ Instrumentation/ Civil/Architecture/Electrical/ QA‐QC 24. Finance and Accounting, Contracts and negotiations, Standards and implementations 25. Husbandry , Agro Ecology/forestry/ Appropriate Silviculture, Eco‐Tourism 26. Bamboo Technology and craftsmanship/ Carpentry, Fabrications etc. 27. Homesteading skills and Farm Management 28. Intercropping knowhow, Plant breeding knowhow, plant propagation knowhow 29. Weather and climate (controlled and natural) 30. Teaching?, Trainer? Exercise your experiences and retire actively. And many many more….. In General, The skills and knowhow is about everything to a certain degree and should work with the farm’s natural environment (Landscape, rainfall, soil, plants, people, etc..).
Page 13 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
Our Organic Certification Journey
Page 14 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
“Organic farming is a form of agriculture that relies on techniques such as crop rotation, soil fertility, compost, and natural pest control. It is based on minimal use of off-farm inputs and on management practices that restore, maintain and enhance ecological harmony.”
Page 15 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
I. Proposition for Interested Barn_Feet Partners Limited.
LOAN SCHEME 1. Loan Amount of 2.5Million Pesos: Percent Interest at 25%
Payable: after 4 Years from Date of loan, end of year. (Example, Jan2015 loan date, payment due date: 2019 December. Principal Amount: 100% of principal amount: 2.5Million Pesos ( S$75,757.75) Interest Payable: 25% Total Due: 2,500,000+ 625,000=3,125,000 (Php), Philippine Pesos or S$ 94,697 (SGD) For negotiation: exchange rate: 33 Php/1 SGD‐ fixed. Or 44Php/1USD.
Purpose: Start‐up. (Refer above projected expenses and revenue) to turn it to combination of NATURAL FARMING (NF) , Organic and Bio dynamic concept and other projects.
Rationale: Prepping the Farm to Organic farming and producing takes time. At least 1 year from start.
2. If Partner investor is willing to continue : after Payment of Principal + Interest Date of agreement: January2019 Investment: 3,000,000 Php Sharing of Net Profit: 80:20 (after all expenses removed), or 80% to investor, 20% to Barn_Feet. Duration of agreement: 3 years
Purpose: to invest it on other equipment, expansion.
Business Coverage: Basis of Return for the Investment Options: Expanded Operation on Goats, Poultry, Mango, Bamboo, Piggery, Home Industries (Canning, Cheese making, Organic fertilizer making, etc).
Payment Due: every 6 months or every Sales Turnover (deposit to local bank)‐ wait for the right exchange rate before converting to SGD or USD then transfer to partner investor Bank
3. Investment: 5,000,000 Php on top of 3,000,000 (After expiry of Item 2) Sharing of Net Profit: 50:50 (all expenses removed), Payment Date: either every 3, or 6 months or end of year‐ to be agreed, or every sales turn over. Duration of agreement: Life time or as you please. Termination: 75% of invested amount will be returned if termination is done within 3 years from date of start. 100%, if after. Return of Investment: within 6 months of termination date. Exchange rate: to be agreed before signing the agreement.
Purpose: Capital expenditures on Bamboo processing equipment (or for Mango drying) packaging etc., Building Chalets, swimming pools, ponds etc. Buy beach lots‐ to complement the Agro‐tourism package).
Rationale: if investment is taken back within 3 years, the cost of purchased equipment, production is not yet optimized, and schedule payment to equipment manufacturer, suppliers, may be compromised.
Business Coverage: Homesteading, Training, ‐Build the Chalets, recreation. You can have your own private chalet that will be rented out if not in use (but you don’t own it). Use it when you come, stay there during your retirement years. Help us co‐manage the business. Let’s make it international.
Your counter offer? – highlighted in Blue‐ We can discuss and please expect what is achievable.
PARTNERSHIP SCHEME Without Financial Funds put in (Php=0 (Zero)
Investment: Do the day to day work and make sure we could generate revenue as partners.
Sharing of Net Profit: 50:50 (all expenses removed + 10% for ROI before sharing to every partner), example: ( Sales :100, Cost: 35 (Tax, Labor , 10% ROI, Transport, materials, etc.), Sharing: 100‐35= 65/Number of partners). Note: 10% of ROI: Barn_Feet needs to pay bank loans used in the business / start‐up. Partners received retrogressive stipend given monthly starting at 4,000 Php or higher depending on role for the first year of operation. To be removed after 1.5 year or gradually reduce as revenue improves over time as replacement. Stipend is considered as cost.
Payment Date: every sales turn over. Barn_Feet portion of the share can be waived depending on partner/s performance but no obligation or not mandatory. Duration of agreement: 5 years renewable. This is to level things, fair and equitable. Termination: Breach of Contract or Mutual Agreement to part ways. Benefits: You are a partner hence you should enjoy what other partners enjoy‐ we can discuss.
With Financial Funds put in : Risks is high but we will co –manage it‐ do your part!
Investment 5 Million and above Php‐ Crowd funding
or solo. 300,000 up to 1M Php
Cost Labor and Materials and Tax Labor and Material and Tax Share 50:50 after all expenses removed 70:30 after all expenses removed* Duration Life time * 3 Years, Life time onwards: 50:50 sharing Payment Every sales turnover (Annual or
Midyear, 1 month at least to wait for release.
Every sales turnover (Annual or Midyear, 1 month at least to wait for release.
Management By BARNFEET Team By BARNFEET Team Termination obligation: None, nothing will be returned. Return of Investment: None, your funds is returned via your chosen share and your support to make the business prosper. Exchange rate: to be fixed before signing the agreement. Choice of Investment: Organic Farming, Piggery, Poultry, Aqua phonic or All. Let Barn_Feet Team Manage it. Funds will only be requested and disbursed/ utilized depending on the projected projects and market conditions. As the partnership matures, we can think of other equitable opportunities‐ We need to improve. “Every partner will improve, no one is left behind”
Page 16 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
P1. Project Title: SUSTAINABLE FARMING
Short Description: Using combinations of Organic, Natural and Biodynamic methods, low tech equipment of planting high
value crops such as culinary herbs and spices, various vegetables and integrated with livestock’s by raising
free range Chickens, Native with Localized Sasso breed, Native pigs and commercial poultry and pig breeds
and native goats. Part of the integration will be Aquaponic with Fish, soil less planting and Peking
ducks/local ducks. This will form part of the eco‐tourism in future for farm life and skills and
extract/improve local knowledge transfer. Highlight old practices by earlier farmers from local and all over
the world.
It is a form of agriculture that relies on techniques such as crop rotation, soil fertility, compost, and natural
pest control available at the farm. It is based on minimal use of off‐farm inputs and apply management
practices that restore, maintain and enhance ecological harmony by establishing the symbiotic
relationship of the natural resources in the land until it is harvested and processed.
COMPARATIVE ANALYSIS ON VARIOUS FARMING TECHNIQUES IN THE PHILIPPINES
Components
FARMING SYSTEMS
CONVENTIONAL ORGANIC NATURAL
This system uses the commercially produced fertilizers, pesticides, fungicides, feeds, antibiotics, etc.
This system uses organically produced fertilizers as the means of fertilizing the soil. Pesticides and fungicides are also applied only when needed.
This system brings the soil and environment back to its original form where the nature works for the production of its needs.
Profitability
On Horticulture, the first few years profit is high. But with the continued use of chemical inputs on commercial fertilizers, pesticides, and fungicides, the soil’s nutrients become degraded so that its profit goes down at the same time. For livestock, profit is very slim due high capitalization.
Profit can be high but can be eaten up by the high amount of inputs.
For Horticulture, the profit is high and will increase yearly. For livestock, profit is also high due to low labor requirement and low consumption of feeds.
Productivity
On Horticulture, during the first few years, the production is high but as soil becomes degraded, production goes down as well. For livestock, production is good, but its life’s span is short.
low and slow Production is high and increases yearly.
Sustainability For Horticulture, it destroys the soil and environment. For livestock, it is very slim and fragile. Lots of equipment.
Can’t sustain for the next generation
Can be beneficial for the many generations to come.
The easiest to produce at the moment are the following;
1. Soil based Vegetables: Cabbage, Kale, Pechay, Tomatoes, String beans, Cucumber , peanut, corn,
cassava, bitter gourd, squash, egg plants, kangkong, mung beans as crop cover, etc. 2. Soil based Culinary Herbs and spices (Oregano, Lemon Grass, Chives‐garlic, onion, ginger, pepper
and chilies, etc.
3. Fruits‐ Existing Mango (2 varieties), Native pine apples, banana, Tamarind and papaya
4. Water based ‐ Salad vegetables, Azzola, Kangkong.
5. Flowers‐ Orchids, Marigold, etc. (for aesthetics’, insect repellant and beneficial insect attractants)
6. Meat from Swine (Pork) and Goats (Veal), Duck, Chickens,: (Homemade Sausage, and Vegetable
processing (fermentation) and canning methods.
What we need; Refer to 5 year development plan.
1. Sourcing and mass seedling preparations for the identified plants
2. Building the deep bed system for livestock (Poultry and pig) and sourcing Coco saw dust
3. Sourcing of Pigs and chicken breeds
4. Small Farm Tractor‐ prepare the soil for remediation to organic and raised beds.
5. Meat and Vegetable preservation, processing procedures‐ On‐ line training or self‐study
6. Equipment/ tool – Freezer, Food processor (Meat grinder), Herb/Seed Drier, Air pumps and
accessories, Thresher. Cold room/Dry Room, Smoking House (Meat preservation),
7. Steel Wire‐rope for farm transport of bamboos during harvesting and planting/maintenance.
8. Drip method equipment, run‐off water, rain water channel (Piping and storage)
9. Planting of Legumes‐ Alfalfa, Indigofera, rensonii, fleminga, vetiver grass, Malungay (Moringa) ,
Saluyot (Jute Mallow) , Kakawate, alugbati, sweet potato, etc.‐ refer Planting guide.
10. Vermicomposting‐ African crawler or Native worms, Thresher and bins.
11. Pond‐ for propagating Azzola, duckweed , kangkong. Duck’s area.
12. Hiring of Skilled “Natural Farming” Farmer/Manager or spend to join a 4 months intensive
Internship to an operational farm (Not demo farm) for 2 partners (Buddy‐ buddy System).
13. Funds to purchase‐ Cobb/HUBBARD/Kabbir/Sasso chicken strains, and peking or mallard duck
What we have done so far:
http://www.barnfeet.com/blog/making‐our‐first‐greenhouse
http://www.barnfeet.com/blog/tikitiki‐source‐rice‐bran‐natural‐way
http://www.barnfeet.com/blog/nf‐practice‐raised‐bedding‐prep‐5th‐july
http://www.barnfeet.com/blog/designing‐the‐farm‐using‐permaculture‐way
http://www.barnfeet.com/1/post/2014/02/updatedec2013january‐2014.html
Page 17 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
http://www.barnfeet.com/1/post/2014/02/2014‐happy‐new‐year‐gong‐xi‐fat‐cai.html
http://www.barnfeet.com/1/post/2013/08/legume‐planting‐update‐july2013.html
1. Experiments in preparing the farm inputs (LABS, IMO 1 to IMO5, OHN, FPJ, etc).
2. Attended Free training on livestock raising by BAI (Bureau of Animal Industry, Quezon City office)
3. Attended paid 3 day Intensive Training of Natural Farming Methods at ALOHA farm (Palawan).
4. Join Facebook groups and subscribed to You‐tube focusing on Organic, Natural farming,
Agriculture video from Government Agencies and business agricultural business advocates.
5. Purchase EM Effective Micro‐organism by volume (better than Indigenous Microorganisms) from
local manufacturer/supplier and target to become a dealer in future
6. Legume planting started in 2011.(Indigofera, malungay, papaya, mango, various fruit trees)
7. Breeding of Pigs, Goats and Chickens‐ natural method to cut costs.
What is available already and other things that can be done at the farm itself.
1. Water, Kakawate, Indigofera, adjacent rice farms are available
2. Small tools/materials‐ Build the Biosand filters, mesh screens, jars for storage, hand pump
sprayers, air compressor, submersible pump, Commission the Ram pump.
3. Sasso strain and Native Chickens and Ducks, Goats and Cows, Native pigs, Commercial pig breeds.
Expected Benefits;
1. Manpower Employment‐ regular for nursery and garden tendering, seasonal workers at least 10
semiskilled‐skilled workers for post‐harvest activities.
2. Awareness/skills on natural farming techniques (planting companions, fermentation, no tilling,
vermi/green composting, compost brewing, concoctions techniques, packaging, selling, bargaining
and people to people skills for sourcing materials.
3. 10% Market Share in that part of the region (Gut feeling,3 million worth of agri‐trades annually)
4. If we can put the farm at DTI radar, the ASEAN integration benefits is waiting to be tapped.
5. Getting the soil to its most productive state, while developing the other components.
Sustainable Farming Project‐ Business Risks and Mitigations
Risk Items RISK MITIGATION
Talent Lack or Experience Attend Training by “At the FARM” Partners , option of 4 months Internships on an operational Natural farm practitioner) or Hire Experienced Natural Farming Farmer with equitable partnerships to hands on manage and make it successful together with the team
Team communication
Lack of “on line facility” for team collaboration
Subscribed to Local Internet with Voice/Video and data connection with radio connection from local Telco. Barn Feet Manager is in Singapore.
Money Availability of Funds and repayment of current personal loans
5 year term personal loans with small monthly repayment. Refer to Partnership schemes.
Support Mentors and technical knowhow
EM supplier, Other Farm partner as mentor, suppliers are available. It’s a matter of equitable partnership arrangement on fixed duration (term )arrangement until the farm can sustain by itself‐ 5 years.
Customers Poor Community, F&B Business is away
Join Organic farm cooperatives in Region 1 (4 towns away), establish sales networks – market wholesale dealers, consignment to local vegetable sellers (return what is not sold on the day), short term loans (Sell now , pay later, 1 week period), run own store located in the town center. Contract deals with hotels/resorts. Food catering and Preservation techniques (canning) for distance selling.
Location Water Channel crossing during typhoons/ rainy season , 10 meters long
Using Overhead transport‐ Steel wire rope) to cross the goods across the creek or build the concrete bridge (Beaver dam style). Small trucks can wade over running water streams.
Weather Typhoon/Summer(Drought) The place is surrounded by small hills. Shade Nets for rainwater control impacts, Water during summer can utilize the national irrigation incase available farm water source is not enough. Implement run‐off/rainwater catching methods, Mulching techniques for moisture evaporation control and slow release, trees providing water.
Quality of Produce
Disease, Pests, food preparation, Quality Grades
Eat our own produce! Strive to be certified. Establish the quality procedures and control checks. Invest on tools for quality grading, follow industry protocols as much as possible and record it. Non‐stop experimenting and trying out new things.
Swings On manpower, finances, business outlook
Remember PERMACULTURE= PERMANENT AGRICULTURE DESIGN concepts. (1st cost/effort is high, maintenance cost is low)
Page 18 of 18 copyrights BARNFEET PARTNERS LIMITED TM
BARNFEET_PARTNERS LIMITED Sitio Butak, Luzong Norte Bangar, La Union, Philippines http://www.barnfeet.com https://www.facebook.com/Barnfeet
P2. Project Title: BAMBOO Propagation and Processing
FOR SITIO BUTAK COMMUNITY LIVELIHOOD Program
Short Description: BarnFeet_PL is currently propagating and transplanting Local/Domestic bamboo species to be planted in 5 hectares using S.A.L.T. In 6 years’ time or less, it is ready to be used to build chalets for its sub structure and using natural resources for walls, roofs etc. This will form part of the eco‐tourism in future. ( Resort style). Local/Scientific Name
Method Quantity/ Growth ‐ (Seedling/Transplanted) (As of Dec2013)
Tinik‐ clump type Propagation via Rhizome or mature nodes, soaking to germinate, soil on PE bags. Rainy Season planting
65 live
Bayug‐ clump type Propagation via Rhizome or mature nodes, soaking to germinate, soil on PE bags. Rainy Season planting
65 live
Giant‐ clump type Propagation via Rhizome & mature nodes, soaking to germinate, soil on PE bags. Rainy Season planting
26 live (23 uphill, 3 at the farm entrance)
Chinese‐ Used as Fishing Rods‐ invasive
Propagation via Rhizome or mature nodes, soaking to germinate, soil on PE bags. Rainy Season planting
Just spreading out , can be used for permanent fencing or mobile for private party fencing.(rental/sale)
Bolo/Boho Propagation via Rhizome or mature nodes, soaking to germinate, soil on PE bags. Rainy Season planting
35 live
Business Outlook: The easiest to produce at the moment are the following,
1. Basket weaving‐ for our packaging of farm produce (vegetables/fruits) 2. Weaving Bamboo slit framing‐ for ceiling and walling 3. Bamboo Poles/ Bamboo bending/Furniture 4. BIO Char‐ Bamboo, or briquettes.
What we need;
1. Treatment procedures and source of treatments (Borax, Solubor, termite) 2. Equipment/ tool and Facility‐ soaking, drying, splitting, flattening(After weaving), 3. Better Kiln and methods. Thai Kiln 210 liter drum fortified earthen structure 4. Steel Wire‐rope for farm transport of bamboos during harvesting and planting/maintenance. 5. A sheltered Bamboo Nursery, Nursery Shelter 6. Initiate partnership with small Machining companies to provide the metal joining parts. 7. Mass propagation‐ sourcing for seedlings and PE bags
Expected Benefits;
1. Manpower Employment‐ regular for nursery tendering and seasonal workers at least 10 semiskilled‐skilled workers. Local community via contract weaving, manufacturing, etc.
2. Awareness/skills on natural resource conservation and protection, hedge row knowhow via S.A.L.T. (Soil erosion prevention) via training at farm or on the job.
3. Minimum of Php 200 per matured pole – used for dinghy(small boat) making/ fencing/scaffolding 4. Substitute for Plywood for structural concrete laying, walling, ceiling 5. Support local artisan’s on handcraft and weaving in Bangar 6. Lifelong source of livelihood. Pass on to the next generation 7. Food and Drink (Bamboo shoots and beer and salts for healthy lifestyle!)
What we have done so far! Nursery and Hedgerow (FB page) : Website page
All About Bamboos: In the Philippines and all around the world
https://www.facebook.com/groups/cotabatobamboonetwork/
http://www.guaduabamboo.com/bamboo‐pdf.html
http://www.niccep.dti.gov.ph/cluster.php?code=1
https://www.facebook.com/groups/bambooforumindia/
Products
Business Sustainability
http://www.gmanetwork.com/news/story/276454/economy/agricultureandmining/dti‐to‐farmers‐grow‐more‐bamboo‐to‐meet‐rising‐demand‐of‐10‐b‐global‐market
or check this out: http://www.barnfeet.com/barnfeet‐bamboo.html