19
Equity Research 3 October 2013 Barclays Capital Inc. and/or one of its affiliates does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. PLEASE SEE ANALYST CERTIFICATION(S) AND IMPORTANT DISCLOSURES BEGINNING ON PAGE 15. BARCLAYS MANAGED CARE WEEKLY You’re Raskin For It! –Vol. 12, Issue 40 “You're Raskin For It”: What should we expect from the 2014 Medicare stars announcement next Tuesday? Trivia Question: We estimate that Centene could generate more than $3 billion in premiums in the state of Florida once the new contract is implemented. What were total company revenues five years ago? Our coverage universe finished the week in positive territory, up 0.7% since last Thursday. In comparison, the S&P 500 was down 1.2% for the week, while the Russell 2000 was down 0.7% and the NASDAQ Composite declined 0.3%. Hot Topics for the Week: 1) The exchanges officially opened for business despite a host of technical issues. 2) The government “shutdown” without meaningfully impacting our coverage universe. 3) WellCare acquired Healthfirst, a New Jersey Medicaid plan with 47K lives. Recent Notes & Reports: 1) Private Exchanges Explained; Potential for Material Positive Impact Stat of the Week: According to a recent poll, 65% of uninsured Americans plan to buy insurance by January 1, 2014. Source: Gallup INDUSTRY UPDATE U.S. Health Care-Managed Care POSITIVE Unchanged U.S. Health Care-Managed Care Joshua R. Raskin, CFA 1.212.526.2279 [email protected] BCI, New York Jack Meehan, CFA 1.212.526.3909 [email protected] BCI, New York Rachana Fellinger 1.212.526.3647 [email protected] BCI, New York Alex Pachman 1.212.526.3302 [email protected] BCI, New York

Barclays Managed Care Weekly

Embed Size (px)

DESCRIPTION

Healthcare Industry Report

Citation preview

Page 1: Barclays Managed Care Weekly

Equity Research3 October 2013

Barclays Capital Inc. and/or one of its affiliates does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report.

Investors should consider this report as only a single factor in making their investment decision.

PLEASE SEE ANALYST CERTIFICATION(S) AND IMPORTANT DISCLOSURES BEGINNING ON PAGE 15.

BARCLAYS MANAGED CARE WEEKLY

You’re Raskin For It! –Vol. 12, Issue 40 “You're Raskin For It”: What should we expect from the 2014 Medicare stars announcement next Tuesday?

Trivia Question: We estimate that Centene could generate more than $3 billion in premiums in the state of Florida once the new contract is implemented. What were total company revenues five years ago?

Our coverage universe finished the week in positive territory, up 0.7% since last Thursday. In comparison, the S&P 500 was down 1.2% for the week, while the Russell 2000 was down 0.7% and the NASDAQ Composite declined 0.3%. Hot Topics for the Week: 1) The exchanges officially opened for business despite a host of technical issues. 2) The government “shutdown” without meaningfully impacting our coverage universe. 3) WellCare acquired Healthfirst, a New Jersey Medicaid plan with 47K lives. Recent Notes & Reports: 1) Private Exchanges Explained; Potential for Material Positive Impact

Stat of the Week: According to a recent poll, 65% of uninsured Americans plan to buy insurance by January 1, 2014.

Source: Gallup

INDUSTRY UPDATE

U.S. Health Care-Managed Care POSITIVE Unchanged

U.S. Health Care-Managed Care Joshua R. Raskin, CFA 1.212.526.2279 [email protected] BCI, New York

Jack Meehan, CFA 1.212.526.3909 [email protected] BCI, New York

Rachana Fellinger 1.212.526.3647 [email protected] BCI, New York

Alex Pachman 1.212.526.3302 [email protected] BCI, New York

Page 2: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 2

Barclays Managed Care Trivia We are pleased to introduce the latest installment of the Barclays Managed Care trivia question of the week. Each week, we will ask a question about the managed care industry. We would prefer you don’t look up the answer, but we won’t police it. It’s that simple. Answer is in next week’s weekly.

Trivia Question: We estimate that Centene could generate more than $3 billion in premiums in the state of Florida once the new contract is implemented. What were total company revenues five years ago?

Last Week’s Answer: Aon expects approximately 600 members (including dependants) to be covered on their active employee exchange in 2014.

I. YOU’RE RASKIN FOR IT

Question – What should we expect from the 2014 Medicare stars announcement next Tuesday? On Tuesday, October 8th we anticipate CMS will release the 2014 Medicare Advantage Star ratings, for bonus year 2015. Quality metrics will play a critical role in the future profitability of the Medicare Advantage segment, particularly in light of the tighter reimbursement environment expected as a result of healthcare reform. Remember, Medicare plans run margins that we estimate are close to 5% so every 100bps in additional reimbursement is a major positive for the plans. This week, we review the MA Star bonus demonstration pilot, and last year’s results which impact 2014 plan rates.

One key provision in the Patient Protection and Affordable Care Act (PPACA) is that it allows MA plans to earn up to 5% additional reimbursement from the government for quality metrics based on the CMS star system (and 10% in double bonus counties). This star system has historically been the sole guide on MA plans for consumers. However, there were never any previous financial implications for these ratings. To say that the MA plans put less than optimal resources toward star quality ratings in the past would be an understatement. The recent results indicate plans are making the necessary investments to improve their plan ratings, which we expect continue in 2014.

Quality star ratings are scored out of 5 stars, and are based on a number of quality metrics including access to care, communication with members, and clinical quality of care. Under the original program, only plans earning 4 or 5 stars qualified for a bonus. In an effort to further offset expected MA rate cuts, CMS announced a pilot demonstration extending bonus eligibility to 3 star and 3.5 star plans for plan years 2012, 2013 and 2014. It remains unclear as to whether or not CMS plans to extend the pilot beyond 2014. This is probably the most important question to answer for 2015 as the decision will have a major impact on reimbursement changes for 2015.

Page 3: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 3

FIGURE 1 Bonus Payment Schedule Demonstration Project vs. Previous Method

Source: CMS

Although CMS may extend the pilot, increased scrutiny will likely be placed on the percentage of members insurers enroll in four or five star plans for the 2015 payments. The current demonstration is set to expire after the 2014 plan year. Remember, 2015 plan year bonuses are based on this year’s score.

As shown below there are 4.89mm lives in 3.5 star plans or about 36% of our coverage universe. This is particularly important for Aetna (93%), Health Net (61%) and Humana (51%) that would see a significant sigh of relief from a half of a star improvement on those members. There is another 20% of our coverage universe’s membership that are in 3 star plans but that seems less likely to improve to 4 stars.

2013 Performance We estimate that 37.1% of all Medicare Advantage plans weighted by membership reported a star ranking above 4 stars in 2013, compared 93.4% of weighted average plans enrolled in 3+ star plans. Humana and Health Net scored the best among our coverage universe in 2013, with 39.0% and 38.1% of MA membership enrolled in 4+ plans, respectively. Conversely WellCare, Molina and Universal American did not receive and 4 or 5 star rankings for plan year 2013.

Actual Bonus Under Demonstration Actual Bonus Under Previous MethodPlan & Year 2 Year Counties 4 Year Counties 6 Year Counties 2 Year Counties 4 Year Counties 6 Year Counties5 Star Plans:

2012 5.0% 5.0% 5.0% 0.75% 0.38% 0.25%

2013 5.0% 5.0% 5.0% 3.0% 1.5% 1.0%

2014 5.0% 5.0% 5.0% 5.0% 3.8% 2.5%

2015 (ACA Rules) 5.0% 5.0% 3.33% 5.0% 5.0% 3.3%4 Star Plans:

2012 4.0% 4.0% 4.0% 0.75% 0.38% 0.25%

2013 4.0% 4.0% 4.0% 3.0% 1.5% 1.0%

2014 5.0% 5.0% 5.0% 5.0% 3.75% 2.5%

2015 (ACA Rules) 5.0% 5.0% 3.33% 5.0% 5.0% 3.3%3.5 Star Plans:

2012 3.5% 3.5% 3.5% 0.0% 0.0% 0.0%

2013 3.5% 3.5% 3.5% 0.0% 0.0% 0.0%

2014 3.5% 3.5% 3.5% 0.0% 0.0% 0.0%

2015 (ACA Rules) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

3 Star Plans:2012 3.0% 3.0% 3.0% 0.0% 0.0% 0.0%

2013 3.0% 3.0% 3.0% 0.0% 0.0% 0.0%

2014 3.0% 3.0% 3.0% 0.0% 0.0% 0.0%

2015 (ACA Rules) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

Page 4: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 4

FIGURE 2 2013 Enrollment by Star Rating

Source: CMS, Barclays Research

CMS does not give rankings on a consolidated basis for parent organizations. The stars are assigned at the specific plan/contract level. Our summary rankings are therefore partially estimates, based on weighted average rankings by membership. Humana recorded the highest enrollment-weighted star score in 2013, with an average plan score of 3.80, which was a 0.62 star increase from 2012.

FIGURE 3 Historical Enrollment-Weighted Stars

Source: CMS, Barclays Research estimates Note: Uses December year-end enrollment for weighting (ex: 2011 stars came out in November 2010, use December 2010 enrollment) Assumes 3 stars for low enrollment and new plans, Uses overall ranking for 2011, 2012 and 2013 summary ranking for prior years

Bonus County Impact for Plan Year 2014 Under the quality incentive program of the ACA, plans in qualifying counties can receive a “double bonus”. In the 45 Day Notice, CMS defined three criteria that must be achieved to earn the status of a “Qualifying County,” which will earn a double quality bonus starting in 2014.

1. In 2004, had a MA capitation rate with a population of more than 250,000, specified as a Metropolitan Statistical Area.

2. As of December 2009, had at last 25% Medicare Advantage penetration among Medicare beneficiaries.

3. Has average FFS county spending for 2014 less than the national average FFS spending for 2014.

Company Enrollment by Stars 5 4.5 4 3.5 3 <= 2.5Low

Enrollment New Plans Total2013 Star Ranking

% in 4 or Above

Aetna Inc. 0 4,021 21,682 415,269 3,068 0 3,377 0 447,417 3.53 5.7%Coventry Health Care Inc. 0 0 129,569 73,653 55,038 0 0 340 258,600 3.64 50.1%

Centene Corporation 0 0 0 0 1,344 1,943 1,711 0 4,998 2.81 0.0%Cigna 0 77,364 0 144,903 128,512 63,210 0 0 413,989 3.38 18.7%Health Net, Inc. 0 0 89,001 144,142 0 0 156 0 233,299 3.69 38.1%Humana Inc. 8,379 734,492 150,527 1,167,113 193,456 34,997 1,060 0 2,290,024 3.80 39.0%Molina Healthcare, Inc., 0 0 0 0 8,231 23,379 3,449 0 35,059 2.67 0.0%UnitedHealth Group, Inc. 0 4,331 235,935 1,371,215 997,147 136,020 17,358 177 2,762,183 3.31 8.7%Universal American Corp. 0 0 0 47,401 46,612 40,673 137 0 134,823 3.02 0.0%WellCare Health Plans, Inc. 0 0 0 0 135,678 80,888 0 0 216,566 2.81 0.0%Wellpoint, Inc. 0 0 65,753 308,008 269,702 17,629 0 71,806 732,898 3.34 9.0%Total Medicare Advantage 1,263,464 2,108,556 1,642,993 4,892,231 2,715,815 735,694 60,457 94,304 13,513,514 3.70 37.1%

Star Ranking Results 2013 201213/12

Change 201112/11

Change 201011/10

Change 200910/09

ChangeAetna Inc. 3.53 3.47 0.05 3.32 0.15 3.05 0.27 3.07 -0.02

Coventry Health Care Inc. 3.64 3.39 0.25 3.49 -0.10 3.20 0.29 3.11 0.10Cigna 3.38 3.30 0.08 4.00 -0.70 3.99 0.01 3.50 0.49Health Net, Inc. 3.69 3.60 0.10 3.39 0.21 3.06 0.33 3.09 -0.03Humana Inc. 3.80 3.18 0.62 3.04 0.14 2.76 0.28 2.62 0.14Molina Healthcare, Inc., 2.67 2.89 -0.22 2.91 -0.02 2.68 0.24 3.00 -0.32UnitedHealth Group, Inc. 3.31 3.22 0.09 3.18 0.03 2.93 0.25 2.87 0.06Universal American Corp. 3.02 2.85 0.17 3.17 -0.32 2.97 0.20 3.00 -0.03WellCare Health Plans, Inc. 2.81 2.96 -0.15 2.99 -0.03 2.39 0.60 2.00 0.39Wellpoint, Inc. 3.34 3.29 0.05 3.05 0.24 2.83 0.22 2.64 0.19Total Medicare Advantage 3.70 3.56 0.14 3.44 0.11 3.24 0.20 3.06 0.18

Page 5: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 5

We estimate that there are ~3.9 million lives that reside in qualifying counties for 2014, or ~27% of the total MA population. There will be 223 qualifying counties for 2014, up from 207 in 2013.

Using data from CMS, we estimate that the enrollment weighted-average increase to reimbursement from quality star bonuses is 4.75% in plan year 2014. The distribution of bonus increases varies by plan, from Coventry which will have a 5.58% boost, to AMERIGROUP with a 1.62% increase. The variance in reimbursements is due to the different geographic footprints for each company in double bonus counties, along with their individual plan star rankings.

FIGURE 4 2014 Boost from Star Bonuses (September 2012 Enrollment)

Source: CMS September 2012, Barclays Research

The reimbursement impact from double bonus counties is meaningful. We estimate that double bonus counties will add ~100bps to reimbursement across the entire Medicare Advantage program. Coventry, Health Net and Aetna are the biggest beneficiaries from double bonus counties (of plans with meaningful scale), with ~130bp boosts to reimbursement (each has >30% of enrollment is in double bonus counties).

FIGURE 5 Impact from Double Bonus Counties

Source: CMS, Barclays Research

September 2012PMPM w/ Star

BonusPMPM Excluding

Bonus % IncreaseEnrollment in Double

Bonus Counties Enrollment% of Enrollment in

Bonus CountiesCoventry $865.48 $819.71 5.58% 94,495 253,916 37.22%Health Net $863.53 $819.09 5.43% 79,983 229,096 34.91%Humana $852.29 $813.01 4.83% 453,558 2,259,273 20.08%Aetna $849.99 $812.14 4.66% 135,011 435,606 30.99%UnitedHealth $856.96 $822.91 4.14% 725,515 2,714,024 26.73%Cigna $923.97 $892.40 3.54% 56,343 405,747 13.89%Centene $846.70 $824.60 2.68% 1,522 4,529 33.61%Universal American $883.07 $861.25 2.53% 13,754 133,085 10.33%Wellcare $865.07 $848.58 1.94% 24,306 164,840 14.75%Molina $813.70 $800.68 1.63% 14,438 32,886 43.90%Amerigroup $928.07 $913.30 1.62% 2,488 32,003 7.77%Total MA $851.15 $812.55 4.75% 3,371,654 13,863,250 24.32%

September 2012Star Bonus w/ Double Bonus

Star Bonus w/o Double Bonus

Benefit from Double Bonus

CountiesCoventry 5.58% 4.14% 1.44%Health Net 5.43% 4.07% 1.35%Aetna 4.66% 3.58% 1.08%UnitedHealth 4.14% 3.28% 0.86%Humana 4.83% 3.98% 0.85%Centene 2.68% 1.90% 0.78%Molina 1.63% 1.00% 0.62%Cigna 3.54% 3.10% 0.44%Universal American 2.53% 2.25% 0.28%Wellcare 1.94% 1.71% 0.23%Amerigroup 1.62% 1.47% 0.15%Total MA 4.75% 3.77% 0.98%

Page 6: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 6

Special Enrollment Period (SEP) For 5-Star Plans As part of the quality star bonus demonstration, CMS established a Special Election Period (SEP) for 5-star rated Medicare Advantage plans. In essence, as a reward for earning top quality metrics, MA plans that earned 5 stars in 2013 have the opportunity to enroll membership year-round in 2014, rather than just during the annual enrollment period. CMS expanded the program to include 5-star Part D plan eligibility for year-round enrollment.

In 2013, Humana was the only company in our coverage universe to achieve a 5-star rating, with its Wisconsin plan covering roughly 8,000 beneficiaries. Humana also achieved a 4.5 star rating for plans covering 730K lives. Cigna, Aetna and UnitedHealth also all achieved plans with scores of 4.5 stars. At this point the extended annual enrollment period for 5-star plans remains more of a slight risk to our coverage universe than a benefit, as 5-star plan has an opportunity to take market share year round.

FIGURE 6 Distribution of MA Enrollment by Star Category

Source: CMS, Barclays Research

Plan Termination Possibilities for 2016 HHS issued a final rule on April 12, 2012 that gives CMS the ability to terminate Medicare Advantage and Part D health plans that fail to earn at least a 3-star summary rating over the course of 3 consecutive years. CMS will use the summary ratings, since the overall score for MA-PD plans could mask underperformance in one program with strong results in another. This rule went into effect this year, with the 2013 plan rating season.

Next, the rule also gives CMS the authority to deny applications submitted by organizations that have performed poorly in the past. CMS has the authority to deny an application if it has terminated or non-renewed a MA or PDP organization’s contract within the past 38 months. For new plans, there is a fourteen month window to comply with the new regulations. CMS thinks that this is an appropriate amount of time, however it could deter plans from joining the program (and be a positive for current participants).

Using the 2013 star ratings, just under 390K MA lives across our coverage universe are enrolled in plans with less than three summary stars. Among the companies with the greatest risk, Molina is most exposed, with roughly 66.5% of its membership in plans below three stars. Humana continues to makes strides with the company’s “at risk” enrollment declining significantly, from roughly 550k lives in 2011 to 40k lives this year.

Star Category Enrollment % of Total5 Stars 1,263,464 9.3%4.5 Stars 2,108,556 15.6%4 Stars 1,642,993 12.2%3.5 Stars 4,892,231 36.2%3 Stars 2,715,815 20.1%2.5 Stars 708,519 5.2%2 Stars 27,175 0.2%Low Enrollment 60,457 0.4%New 94,304 0.7%Total 13,513,514 100%

Page 7: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 7

While no plans will be terminated until the end of 2015, since star ratings are based on lagged metrics, plans need to immediately start making improvements to avoid any issues.

To prevent organizations which have had contracts terminated or non-renewed from “gaming” the system, CMS added new language to its definition of covered persons. CMS may deny an application where the applicant’s covered person includes:

1) All owners who are natural persons, other than shareholders with an ownership interest of less than 5%.

2) An owner in whole or part interest of any mortgage, deed of trust, note or other obligation secured by the organization, or any of the property or assets thereof, with an interest equal or greater than 5%.

3) A member of the board of directors of the entity if it is structured as a corporation.

FIGURE 7 Exposure to Plan Termination for Poor Performance from 2013 and 2012 Star Ratings

Source: CMS, Barclays Research

II. Barclays Managed Care Research Summaries In this section we summarize our recent research publications. Please contact us at (212) 526-6026 for copies.

“Private Exchanges Explained; Potential for Material Positive Impact” (Managed Care, September 27, 2013) We believe the private exchange opportunity is a clear benefit to the managed care industry, and makes a lot of sense from an employer perspective. The shift to a defined contribution model through private exchanges could mark a meaningful shift in the health insurance landscape. The plans best positioned to take advantage of the opportunity are those with stronger risk offerings and limited ASO exposure.

III. Top Three “Hot” Topics 1) The exchanges officially opened for business despite a host of technical issues.

2) The government “shutdown” without meaningfully impacting our coverage universe.

3) WellCare acquired Healthfirst, a New Jersey Medicaid plan with 47K lives.

Total "At Risk" Enrollment 2013 % of Total 2012 % of TotalAetna Inc. 0 0.0% 0 0.0%Coventry Health Care Inc. 0 0.0% 7,805 3.5%Centene Corporation 1,943 38.9% 0 0.0%Cigna 63,210 15.3% 27,275 7.1%Health Net, Inc. 0 0.0% 0 0.0%Humana Inc. 34,997 1.5% 112,148 5.5%Molina Healthcare, Inc., 23,379 66.7% 6,783 22.4%UnitedHealth Group, Inc. 136,020 4.9% 172,787 6.8%Universal American Corp. 40,673 30.2% 47,655 29.9%WellCare Health Plans, Inc. 80,888 37.4% 11,138 8.3%Wellpoint, Inc. 17,629 2.4% 0 0.0%Total MA 735,694 5.4% 1,082,553 8.8%

In this section, we present the three “hottest” topics in our discussions with investors over the past week.

Page 8: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 8

IV. Price Performance and Valuation Update Our coverage universe finished the week in positive territory, up 0.7% since last Thursday. In comparison, the S&P 500 was down 1.2% for the week, while the Russell 2000 was down 0.7% and the NASDAQ Composite declined 0.3%. Year-to-date, the group has seen 25 positive weeks and 15 negative weeks. Health Net was the best performing stock in the group, up 4.5%, followed by WellCare up 3.4%. To contrast, Healthways and Aetna were the weakest performers, down 4.7% and down 0.8% respectively. More broadly speaking, the week was neutral with 9 stocks advancing and 3 declining. Since December 31, 2012, our covered universe is up 37.5%, compared to the S&P 500 up 17.7%, the Russell 2000 up 26.1% and the NASDAQ composite up 25.0%.

At current levels the managed care group is trading at 13.8x our forward 12-month estimates. This multiple compares to the market (represented by the S&P 500) selling at roughly 16.3x forward 12-month EPS projections. In addition, we note that the group is trading at 2.1x book value and 4.1x tangible book value.

FIGURE 8 Managed Care Performance

Source: FactSet and Barclays Research

Trailing Twelve Months The managed care group currently trades at 17.7x trailing twelve month (TTM) earnings. This compares to the S&P 500, which is at 17.2x. On a relative basis, the managed care group multiple is currently trading at a 3% premium to the market multiple. The average absolute TTM multiple for the managed care group since the beginning of 2003 is 15.8x, and 16.6x for the market multiple, with an average relative premium to the S&P of -5%.

Looking at a five year chart, the group multiple of 15.8x has come down from its previous peak of 28.1x (July 2005) on an absolute basis, versus a trough multiple of 5.7x in July 2008. The relative premium to the S&P multiple has fallen from its peak premium of 75%, but remains above its trough discount of -46%.

10/03/13 9/26/2013 12/31/12 1-week QTD YTD P/E TTM P/E FTM P/BV P/TBVAetna $64.23 $64.78 $46.31 (0.8)% 0.3% 38.7% AET 12.5x 11.6x 2.4x 5.6xCentene $64.57 $64.17 $41.00 0.6% 1.0% 57.5% CNC 48.7x 28.8x 3.9x 6.1xCigna $78.10 $78.04 $53.46 0.1% 1.6% 46.1% CI 13.9x 11.4x 2.8x 4.8xHealth Net $32.80 $31.40 $24.30 4.5% 3.5% 35.0% HNT 21.1x 16.0x 2.0x 3.5xHealthways $17.77 $18.65 $10.70 (4.7)% (4.0)% 66.1% HWAY 36.7x N/A 1.4x N/AHumana $94.38 $93.78 $68.63 0.6% 1.1% 37.5% HUM 12.4x 10.8x 2.1x 3.2xMagellan Health $59.55 $59.81 $49.00 (0.4)% (0.7)% 21.5% MGLN 11.6x 13.7x 1.9x 3.8xMolina Healthcare $36.32 $35.89 $27.06 1.2% 2.0% 34.2% MOH N/A 19.7x 2.2x 3.7xUniversal American $7.71 $7.70 $8.59 0.1% 1.2% (10.2)% UAM N/A N/A 0.4x 0.6xUnitedHealth $72.52 $72.16 $54.24 0.5% 1.3% 33.7% UNH 13.8x 13.9x 2.9x N/AWellCare $72.08 $69.71 $48.69 3.4% 3.4% 48.0% WCG 12.5x 15.0x 3.3x 3.4xWellPoint $86.48 $84.11 $60.92 2.8% 3.4% 42.0% WLP 11.6x 10.5x 1.3x 10.6x Average 0.7% 1.2% 37.5% AVG 17.7x 13.8x 2.1x 4.1x

National (AET,CI,UNH,WLP) 0.6% 1.7% 40.1% National 12.9x 11.8x 2.4x 7.0xRegional (CVH,HNT,HUM) 2.5% 2.3% 36.2% Regional 11.2x 8.9x 1.4x 2.2xMedicaid (CNC,MOH,WCG) 1.7% 2.1% 46.6% Medicaid 30.6x 21.2x 3.1x 4.4xMedicare (HUM,UAM) 0.4% 1.2% 13.6% Medicare N/A N/A 1.3x 1.9xAncillary (HWAY, MGLN) (2.6)% (2.3)% 43.8% Ancillary 24.1x 13.7x 1.7x 3.8x

S&P500 Index 1,678.66$ 1,698.67$ 1,426.19$ (1.2)% (0.2)% 17.7% SPX 17.2x 16.3xRussell 2000 Index 1,070.90$ $1,078.41 849.35$ (0.7)% (0.3)% 26.1%NASDAQ Composite 3,774.34$ $3,787.43 3,019.51$ (0.3)% 0.1% 25.0%

Returns Closing Stock Price 10/03/13 10/03/13

Our coverage universe finished the week in positive territory, up 0.7% since last Thursday. In comparison, the S&P 500 was down 1.2% for the week, while the Russell 2000 was down 0.7% and the NASDAQ Composite declined 0.3%.

Page 9: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 9

FIGURE 9 Trailing 12 Months HMO versus S&P 500

Source: FactSet, Barclays Research Estimates

Managed Care Segments Trailing Twelve Months The commercial managed care group currently trades at 12.2x trailing twelve month (TTM) estimates, a 29% discount to the S&P 500 which is trading at 17.2x trailing twelve month estimates. The average absolute TTM multiple for the commercial managed care group over the past five years is 13.8x, and 16.6x for the market multiple, with an average relative discount of -18%.

Meanwhile, the Medicaid managed care group currently trades at 30.6x TTM estimates, a 78% premium to the S&P while the Ancillary names are trading at 24.1x TTM estimates, a 41% premium to the S&P 500.

FIGURE 10 Trailing 12 Months by Segment

Source: FactSet, Barclays Research Estimates

Forward Twelve Months The managed care group currently trades at 13.8x forward twelve month (FTM) estimates. This compares to the S&P 500, which is at 16.3x forward twelve month estimates. On a relative basis, the managed care group multiple is currently trading at a 15% discount to the market multiple. The average absolute FTM multiple for the managed care group over the past five years is 14.2x, and 15.5x for the market multiple, with an average relative discount of 2%.

Looking at a five year chart, the group multiple of 13.8x is down from its previous peak of 22.9x in February 2006 but above its trough multiple of 5.8x in July 2008. Current multiple levels relative to the S&P 500 are down from a peak premium of 50% (October 2005).

-85%

-60%

-35%

-10%

15%

40%

65%

90%

5x

9x

13x

17x

21x

25x

29x

33x

HM

O P

rem

ium

/Dis

coun

t to

S&P5

00

TTM P/E Multiple

HMO Premium/Discount HMO TTM S&P500 Index

4x9x

14x19x24x29x34x39x

Trai

ling

12 M

onth

s P/

E M

ultip

le

S&P500 Index Medicaid MCO TTM Ancillary TTM Commercial MCO TTM

Page 10: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 10

FIGURE 11 Forward 12 Months HMO versus S&P 500

Source: FactSet, Barclays Research

Managed Care Segment Forward 12 Months The commercial managed care group currently trades at 10.6x forward twelve month (FTM) estimates. This compares to the S&P 500, which is at 16.3x forward twelve month estimates. On a relative basis, the managed care group multiple is currently trading at a 35% discount to the market multiple. The average absolute FTM multiple for the commercial managed care group over the past five years is 12.1x, and 15.5x for the market multiple, with an average relative discount of -22%.

Meanwhile, the Medicaid managed care group currently trades at 21.2x FTM estimates, a 30% premium to the S&P while the Ancillary names are trading at 13.7x FTM estimates, a -16% discount to the S&P 500.

FIGURE 12 Forward 12 Months HMO versus S&P 500

Source: FactSet and Barclays Research Estimates Commercial Group includes: AET, CI, HNT, HUM, UAM, UNH, WLP Medicaid Group includes: CNC, MOH, WCG Ancillary Group includes: HWAY, MGLN

-60%

-40%

-20%

0%

20%

40%

60%

80%

0x

5x

10x

15x

20x

25x

30x

3/03 10/03 4/04 10/04 5/05 11/05 6/06 12/06 7/07 1/08 7/08 2/09 8/09 3/10 9/10 4/11 10/11 5/12 11/12 5/13

HMO FTM S&P500 Index HMO Premium/Discount

-60%

-40%

-20%

0%

20%

40%

60%

80%

0x

5x

10x

15x

20x

25x

30x

35x

40x

2/03 8/03 3/04 9/04 4/05 10/05 5/06 11/06 6/07 12/07 7/08 1/09 7/09 2/10 8/10 3/11 9/11 4/12 10/12 5/13

Commercial MCO FTM S&P500 Index Medicaid MCO FTM

Ancillary FTM HMO FTM S&P500 Index

HMO Premium/Discount

Page 11: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 11

V. Key Metrics for Covered Companies

FIGURE 13 Sector View: Positive

Source: Company data, Barclays Research analysis, First Call. Stock prices as of October 3, 2013 Industry View: Positive Stock ratings: OW = Overweight; EW = Equal Weight; UW = Underweight, RS = Rating Suspended Price Target methodologies can be found below in Section X: Valuation Methodologies Note: UAM returns include $14 cash payment related to CVS transaction

FIGURE 14 EPS 2011-2014E

Source: Company data, Barclays Research, First Call

FIGURE 15 Year over Year; P/E and P/BV Multiples

Source: Company Data, Barclays Research

Current Target Implied YTD Shares MarketCompany Name Ticker Rating Price Price Return High Low Change Outstanding Cap ($MM)Aetna AET OW $64.23 $78 21.4% 69.20$ 40.32$ 52.2% 372.1 24,097.20$ Centene CNC OW $64.57 $68 5.3% 65.05$ 34.73$ 63.1% 54.6 3,512.84$ Cigna CI EW $78.10 $83 6.3% 84.68$ 48.63$ 86.0% 282.8 22,180.23$ Health Net HNT UW $32.80 $28 (14.6)% 33.90$ 21.09$ 7.8% 79.4 2,609.81$ Healthways HWAY UW $17.77 $14 (21.2)% 22.20$ 8.58$ 159.0% 34.4 627.09$ Humana HUM OW $94.38 $109 15.5% 99.85$ 63.93$ 7.7% 156.5 14,843.65$ Magellan Health MGLN OW $59.55 $70 17.5% 61.36$ 46.00$ 20.4% 26.8 1,612.64$ Molina Healthcare MOH EW $36.32 $46 26.7% 40.90$ 21.74$ 62.7% 45.7 1,650.14$ Universal American UAM RS $7.71 N/A N/A 11.13$ 7.26$ (39.3)% 88.8 685.81$ UnitedHealth UNH OW $72.52 $82 13.1% 75.88$ 51.09$ 43.1% 1,016.7 73,781.92$ WellCare WCG EW $72.08 $74 2.7% 73.02$ 44.75$ 37.3% 43.6 3,166.59$ WellPoint WLP EW $86.48 $96 11.0% 90.00$ 53.69$ 30.5% 299.0 25,889.94$ S&P 500 SPX-SPX 1,678.66$ 1,729.86$ 1,343.35$ 33.5%

52 Week

Company Name 1Q12 2Q12 3Q12 4Q12 FYE EPS 1Q13 2Q13E 3Q13E 4Q13E FYE EPS 1Q14E 2Q14E 3Q14E 4Q14E FYE EPSAetna $1.34 $1.31 $1.55 $0.94 $5.13 $1.50 $1.52 $1.60 $1.23 $5.85 $1.45 $1.59 $1.83 $1.38 $6.25Centene $0.45 ($0.16) $0.47 $0.35 $1.11 $0.42 $0.70 $0.77 $0.86 $2.75 $0.70 $0.85 $0.95 $1.25 $3.75Cigna $1.28 $1.52 $1.71 $1.57 $6.08 $1.72 $1.78 $1.75 $1.25 $6.50 $1.81 $1.90 $1.85 $1.34 $6.90Health Net $0.10 $0.19 $0.38 $0.36 $1.03 $0.62 $0.52 $0.55 $0.46 $2.15 $0.49 $0.40 $0.73 $0.63 $2.25Healthways ($0.08) $0.15 $0.15 $0.05 $0.27 ($0.12) ($0.03) $0.13 $0.26 $0.24 ($0.06) $0.01 $0.18 $0.27 $0.40Humana $1.49 $2.34 $2.62 $1.19 $7.64 $2.95 $2.63 $2.00 $1.12 $8.70 $2.47 $2.79 $2.14 $1.30 $8.70Magellan Health $0.75 $0.97 $2.36 $1.32 $5.41 $1.01 $1.15 $0.85 $0.58 $3.60 $0.90 $0.96 $0.82 $0.82 $3.50Molina Healthcare $0.39 ($0.80) $0.07 $0.54 $0.20 $0.64 $0.34 $0.32 $0.25 $1.55 $0.40 $0.56 $0.61 $0.58 $2.15Universal American N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/AUnitedHealth $1.31 $1.27 $1.50 $1.20 $5.28 $1.16 $1.40 $1.46 $1.43 $5.45 $1.24 $1.42 $1.52 $1.52 $5.70WellCare $1.32 $1.25 $1.05 $1.32 $4.93 $0.63 $1.35 $1.50 $1.32 $4.80 $0.43 $1.22 $1.93 $1.72 $5.30WellPoint $2.34 $2.04 $2.09 $1.03 $7.49 $2.94 $2.60 $1.70 $0.86 $8.10 $2.86 $2.61 $1.82 $1.01 $8.30

2012 2013E 2014E

2012/ 2013/ 2014/ Target Target Target Target Target Company Name 2011 2012 2013 P/E12 P/E13 P/E14 P/E TTM P/E FTM P/BV P/TBV P/CYE10 P/CYE11 P/CYE12 P/CYE13 P/CYE14Aetna -0.5% 14.1% 6.7% 12.5x 11.0x 10.3x 12.5x 11.6x 2.4x 5.6x 21.3x 15.1x 15.2x 13.3x 12.5xCentene -47.7% 147.7% 36.4% 58.2x 23.5x 17.2x 48.7x 28.8x 3.9x 6.1x 37.0x 32.0x 61.3x 24.7x 18.1xCigna 16.6% 6.9% 6.1% 12.8x 12.0x 11.3x 13.9x 11.4x 2.8x 4.8x 17.9x 15.9x 13.7x 12.8x 12.0xHealth Net -66.8% 108.3% 4.9% 31.8x 15.3x 14.6x 21.1x 16.0x 2.0x 3.5x 10.7x 9.0x 27.2x 13.0x 12.4xHealthways -67.1% -12.1% 69.1% 65.2x 74.2x 43.9x 36.7x 475.0x 1.4x -4.2x 10.7x 16.9x 51.4x 58.5x 34.6xHumana N/A 13.9% -0.1% 12.4x 10.8x 10.9x 12.4x 10.8x 2.1x 3.2x 16.8x 13.0x 14.3x 12.5x 12.5xMagellan Health 29.6% -33.4% -2.7% 11.0x 16.5x 17.0x 11.6x 13.7x 1.9x 3.8x 18.0x 16.8x 12.9x 19.4x 20.0xMolina Healthcare -88.2% 686.6% 38.9% 184.6x 23.5x 16.9x 223.1x 19.7x 2.2x 3.7x 35.1x 27.5x 233.8x 29.7x 21.4xUniversal American N/A N/A N/A N/A N/A N/A N/A N/A 0.4x 0.6x N/A N/A N/A N/A N/AUnitedHealth 11.7% 3.1% 4.7% 13.7x 13.3x 12.7x 13.8x 13.9x 2.9x 74.7x 20.0x 17.3x 15.5x 15.1x 14.4xWellCare -26.6% -2.7% 10.4% 14.6x 15.0x 13.6x 12.5x 15.0x 3.3x 3.4x 27.8x 11.0x 15.0x 15.4x 14.0xWellPoint 8.0% 8.1% 2.5% 11.5x 10.7x 10.4x 11.6x 10.5x 1.3x 10.6x 14.3x 13.8x 12.8x 11.9x 11.6x

Page 12: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 12

VI. Managed Care Stat of the Week In this section, we present an interesting statistic related to the managed care industry.

Stat of the Week: According to a recent poll, 65% of uninsured Americans plan to buy insurance by January 1, 2014.

Source: Gallup

VII. This Week in Managed Care In this section we present news summaries and relevant articles from the past week.

Company Specific News

“Blue Cross and Blue Shield of Alabama Expands Partnership with Healthways to Offer Silver Sneakers Fitness Program to C Plus SM Members”, Company Press Release, October 3, 2013

Healthways entered a partnership with Blue Cross and Blue Shield of Alabama to expand its relationship and offer SilverSneakers to the plan’s Medicare Select members in Alabama. Healthways had previously offered the product to BCBS of Alabama’s Medicare Advantage members.

“WellCare to Acquire Select Assets of Healthfirst New Jersey”, Company Press Release, September 30, 2013

WellCare announced the acquisition of Health first Health Plan of New Jersey, a Medicaid plan with 47K lives across 12 counties. WellCare received state approval to provide Medicaid managed care in several counties as of December 1, 2013. The deal makes New Jersey WellCare’s ninth Medicaid market. The transaction is expected to close in the first quarter of 2014.

News Around the World

“Why Kentucky’s Health Exchange Worked Better Than Many Others”, Arian Campo-Flores, Wall Street Journal, October 3, 2013 Kentucky’s exchange enrolled 2,989 individuals or families by Wednesday afternoon. The exchange was not glitch free, but managed to correct an initial lack of sufficient processing capacity.

“Opening Rush to Insurance Market Runs Into Snags”, Abby Goodnough, Robert Pear and Richard Perez-pena, New York Times, October 1, 2013 The exchanges new website, HealthCare.gov generated over 2.8 million visitors on the first day of enrollment. The systems were seemingly unprepared and riddled with technical issues that prevented many from getting rates, or singing up for coverage. Although the administration was quick to point to the volume as the reason for the technical errors, the cause is not entirely clear.

“Poll Finds Most Unaware of Tuesday Opening of Health Insurance Marketplaces”, Jordan Rau, Kaiser, September 28, 2013

A new Kaiser Family Foundation poll shows 74% of uninsured were unaware the exchanges opened on October 1. The responses also show a general distrust with the media representation of information regarding the ACA.

Page 13: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 13

VIII. Company Filings & Insider Activity

SEC FILINGS

Monday, September 30th WellCare 8-K: WellCare announced the acquisition of Health first Health Plan of New Jersey, a Medicaid plan with 47K lives across 12 counties. WellCare received state approval to provide Medicaid managed care in several counties as of December 1, 2013. The deal makes New Jersey WellCare’s ninth Medicaid market. The transaction is expected to close in the first quarter of 2014.

Tuesday, October 1st Magellan 8-K: Magellan completed its acquisition of Partners Rx, a full service PBM for $100 million.

WellCare 8-K: WellCare received a stand-alone PDP contract for 2014. The new deal is a renewal of a contract dated September 14, 2012 between CMS and the plan. The company also renewed its Florida Medicare Advantage contract with CMS.

Wednesday, October 3rd Healthways 8-K: Healthways entered into an investment agreement with CareFirst relating to disease management and care coordination services. As part of the arrangement, Healthways issued CareFirst a $20 million convertible note, with a conversion price of $22.41 per share.

Molina 8-K: Molina’s board authorized a new repurchase program of $50 million, replacing the previous authorization of $75 million.

INSIDER SELLING

Molina Filer: Mario Molina M.D. Title: President & CEO Sale: 10,157 shares on 9/30/13 at an average price of $35.60 for $361,589 Filer: Norman Nichols Title: President of MMS Sale: 370 shares on 10/01/13 at an average price of $35.60 for $13,172 Filer: Terry Bayer Title: COO Sale: 4,063 shares on 9/30/13 at an average price of $35.60 for $144,643 Filer: Jeff Barlow Title: SVP General Counsel Sale: 1,422 shares on 9/30/13 at an average price of $35.60 for $50,623 Filer: Joseph White Title: VP, Accounting Sale: 1,828 shares on 9/30/13 at an average price of $35.60 for $65,077 Filer: John Molina Title: CFO Sale: 6,094 shares on 9/30/13 at an average price of $35.60 for $216,947

Page 14: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 14

IX. Upcoming Events Centene NDR with CEO Michael Neidorff: Boston, October 3-4, 2013

Barclays Select Growth Conference: New York, November 18-19, 2013

Barclays Global Healthcare Conference: Miami, March 11-13, 2014

X. Valuation Methodology

FIGURE 16 Valuation Methodologies

Source: Barclays Research Estimates Industry View: Positive / Stock ratings: OW = Overweight; EW= Equal Weight; UW = Underweight; RS = Rating Suspended Price targets are based on a multiple of 2014 EPS estimates. For full disclosures on each covered company, including details of our company-specific valuation methodology and risks, please refer to: http://publicresearch.barcap.com.

Price '14 Target 2014 Prem/Disc Group Prem/Disc CurrentRating TICKER Target Multiple EPS Est to Group Mult Multiple to Current Mult. Multiple

OW AET 78.00$ 12.5x $6.25 -23% 16.3x 14% 11.0xOW CNC 68.00$ 18.1x $3.75 12% 16.3x -23% 23.5xEW CI 83.00$ 12.0x $6.90 -26% 16.3x 0% 12.0xUW HNT 28.00$ 12.4x $2.25 -23% 16.3x -19% 15.3xUW HWAY 14.00$ 34.6x $0.40 113% 16.3x -53% 74.2xOW HUM 109.00$ 12.5x $8.70 -23% 16.3x 16% 10.8xOW MGLN 70.00$ 20.0x $3.50 23% 16.3x 21% 16.5xEW MOH 46.00$ 21.4x $2.15 32% 16.3x -9% 23.5xRS UAM N/A N/A N/A N/A 16.3x N/A N/AOW UNH 82.00$ 14.4x $5.70 -12% 16.3x 8% 13.3xEW WCG 74.00$ 14.0x $5.30 -14% 16.3x -7% 15.0xEW WLP 96.00$ 11.6x $8.30 -29% 16.3x 8% 10.7x

Page 15: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 15

ANALYST(S) CERTIFICATION(S):

I, Joshua R. Raskin, CFA, hereby certify (1) that the views expressed in this research report accurately reflect my personal views about any or all of the subject securities or issuers referred to in this research report and (2) no part of my compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this research report.

IMPORTANT DISCLOSURES CONTINUED

Barclays Research is a part of the Corporate and Investment Banking division of Barclays Bank PLC and its affiliates (collectively and each individually, "Barclays"). For current important disclosures regarding companies that are the subject of this research report, please send a written request to: Barclays Research Compliance, 745 Seventh Avenue, 14th Floor, New York, NY 10019 or refer to http://publicresearch.barclays.com or call 212-526-1072.

The analysts responsible for preparing this research report have received compensation based upon various factors including the firm's totalrevenues, a portion of which is generated by investment banking activities.

Analysts regularly conduct site visits to view the material operations of covered companies, but Barclays policy prohibits them from accepting payment or reimbursement by any covered company of their travel expenses for such visits.

In order to access Barclays Statement regarding Research Dissemination Policies and Procedures, please refer to https://live.barcap.com/publiccp/RSR/nyfipubs/disclaimer/disclaimer-research-dissemination.html. In order to access Barclays Research Conflict Management Policy Statement, please refer to: http://group.barclays.com/corporates-and-institutions/research/research-policy.

The Corporate and Investment Banking division of Barclays produces a variety of research products including, but not limited to, fundamental analysis, equity-linked analysis, quantitative analysis, and trade ideas. Recommendations contained in one type of research product may differ from recommendations contained in other types of research products, whether as a result of differing time horizons, methodologies, or otherwise.

Guide to the Barclays Fundamental Equity Research Rating System:

Our coverage analysts use a relative rating system in which they rate stocks as Overweight, Equal Weight or Underweight (see definitions below) relative to other companies covered by the analyst or a team of analysts that are deemed to be in the same industry (the "industry coverageuniverse").

In addition to the stock rating, we provide industry views which rate the outlook for the industry coverage universe as Positive, Neutral or Negative (see definitions below). A rating system using terms such as buy, hold and sell is not the equivalent of our rating system. Investorsshould carefully read the entire research report including the definitions of all ratings and not infer its contents from ratings alone.

Stock Rating

Overweight - The stock is expected to outperform the unweighted expected total return of the industry coverage universe over a 12-month investment horizon.

Equal Weight - The stock is expected to perform in line with the unweighted expected total return of the industry coverage universe over a 12-month investment horizon.

Underweight - The stock is expected to underperform the unweighted expected total return of the industry coverage universe over a 12-month investment horizon.

Rating Suspended - The rating and target price have been suspended temporarily due to market events that made coverage impracticable or tocomply with applicable regulations and/or firm policies in certain circumstances including where the Corporate and Investment Banking Divisionof Barclays is acting in an advisory capacity in a merger or strategic transaction involving the company.

Industry View

Positive - industry coverage universe fundamentals/valuations are improving.

Neutral - industry coverage universe fundamentals/valuations are steady, neither improving nor deteriorating.

Negative - industry coverage universe fundamentals/valuations are deteriorating.

Below is the list of companies that constitute the "industry coverage universe":

U.S. Health Care-Managed Care

Aetna Inc. (AET) Centene Corp. (CNC) CIGNA Corp. (CI)

Health Net (HNT) Healthways Inc. (HWAY) Humana Inc. (HUM)

Magellan Health Services (MGLN) Molina Healthcare (MOH) UnitedHealth Group (UNH)

Universal American Corp. (UAM) WellCare Health Plans (WCG) WellPoint, Inc. (WLP)

Distribution of Ratings:

Barclays Equity Research has 2450 companies under coverage.

44% have been assigned an Overweight rating which, for purposes of mandatory regulatory disclosures, is classified as a Buy rating; 50% ofcompanies with this rating are investment banking clients of the Firm.

40% have been assigned an Equal Weight rating which, for purposes of mandatory regulatory disclosures, is classified as a Hold rating; 46% of

Page 16: Barclays Managed Care Weekly

Barclays | Barclays Managed Care Weekly

3 October 2013 16

IMPORTANT DISCLOSURES CONTINUED

companies with this rating are investment banking clients of the Firm.

14% have been assigned an Underweight rating which, for purposes of mandatory regulatory disclosures, is classified as a Sell rating; 42% of companies with this rating are investment banking clients of the Firm.

Guide to the Barclays Research Price Target:

Each analyst has a single price target on the stocks that they cover. The price target represents that analyst's expectation of where the stock will trade in the next 12 months. Upside/downside scenarios, where provided, represent potential upside/potential downside to each analyst's price target over the same 12-month period.

Barclays offices involved in the production of equity research:

London

Barclays Bank PLC (Barclays, London)

New York

Barclays Capital Inc. (BCI, New York)

Tokyo

Barclays Securities Japan Limited (BSJL, Tokyo)

São Paulo

Banco Barclays S.A. (BBSA, São Paulo)

Hong Kong

Barclays Bank PLC, Hong Kong branch (Barclays Bank, Hong Kong)

Toronto

Barclays Capital Canada Inc. (BCCI, Toronto)

Johannesburg

Absa Capital, a division of Absa Bank Limited (Absa Capital, Johannesburg)

Mexico City

Barclays Bank Mexico, S.A. (BBMX, Mexico City)

Taiwan

Barclays Capital Securities Taiwan Limited (BCSTW, Taiwan)

Seoul

Barclays Capital Securities Limited (BCSL, Seoul)

Mumbai

Barclays Securities (India) Private Limited (BSIPL, Mumbai)

Singapore

Barclays Bank PLC, Singapore branch (Barclays Bank, Singapore)

Page 17: Barclays Managed Care Weekly

DISCLAIMER:

This publication has been prepared by the Corporate and Investment Banking division of Barclays Bank PLC and/or one or more of its affiliates (collectivelyand each individually, "Barclays"). It has been issued by one or more Barclays legal entities within its Corporate and Investment Banking division as providedbelow. It is provided to our clients for information purposes only, and Barclays makes no express or implied warranties, and expressly disclaims all warrantiesof merchantability or fitness for a particular purpose or use with respect to any data included in this publication. Barclays will not treat unauthorizedrecipients of this report as its clients. Prices shown are indicative and Barclays is not offering to buy or sell or soliciting offers to buy or sell any financialinstrument.

Without limiting any of the foregoing and to the extent permitted by law, in no event shall Barclays, nor any affiliate, nor any of their respective officers,directors, partners, or employees have any liability for (a) any special, punitive, indirect, or consequential damages; or (b) any lost profits, lost revenue, loss ofanticipated savings or loss of opportunity or other financial loss, even if notified of the possibility of such damages, arising from any use of this publication orits contents.

Other than disclosures relating to Barclays, the information contained in this publication has been obtained from sources that Barclays Research believes tobe reliable, but Barclays does not represent or warrant that it is accurate or complete. Barclays is not responsible for, and makes no warranties whatsoever asto, the content of any third-party web site accessed via a hyperlink in this publication and such information is not incorporated by reference.

The views in this publication are those of the author(s) and are subject to change, and Barclays has no obligation to update its opinions or the information inthis publication. The analyst recommendations in this publication reflect solely and exclusively those of the author(s), and such opinions were preparedindependently of any other interests, including those of Barclays and/or its affiliates. This publication does not constitute personal investment advice or takeinto account the individual financial circumstances or objectives of the clients who receive it. The securities discussed herein may not be suitable for allinvestors. Barclays recommends that investors independently evaluate each issuer, security or instrument discussed herein and consult any independentadvisors they believe necessary. The value of and income from any investment may fluctuate from day to day as a result of changes in relevant economicmarkets (including changes in market liquidity). The information herein is not intended to predict actual results, which may differ substantially from thosereflected. Past performance is not necessarily indicative of future results.

This communication is being made available in the UK and Europe primarily to persons who are investment professionals as that term is defined in Article 19of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005. It is directed at, and therefore should only be relied upon by, persons whohave professional experience in matters relating to investments. The investments to which it relates are available only to such persons and will be enteredinto only with such persons. Barclays Bank PLC is authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority andthe Prudential Regulation Authority and is a member of the London Stock Exchange.

The Corporate and Investment Banking division of Barclays undertakes U.S. securities business in the name of its wholly owned subsidiary Barclays CapitalInc., a FINRA and SIPC member. Barclays Capital Inc., a U.S. registered broker/dealer, is distributing this material in the United States and, in connectiontherewith accepts responsibility for its contents. Any U.S. person wishing to effect a transaction in any security discussed herein should do so only bycontacting a representative of Barclays Capital Inc. in the U.S. at 745 Seventh Avenue, New York, New York 10019.

Non-U.S. persons should contact and execute transactions through a Barclays Bank PLC branch or affiliate in their home jurisdiction unless local regulationspermit otherwise.

Barclays Bank PLC, Paris Branch (registered in France under Paris RCS number 381 066 281) is regulated by the Autorité des marchés financiers and theAutorité de contrôle prudentiel. Registered office 34/36 Avenue de Friedland 75008 Paris.

This material is distributed in Canada by Barclays Capital Canada Inc., a registered investment dealer and member of IIROC (www.iiroc.ca).

Subject to the conditions of this publication as set out above, Absa Capital, the Investment Banking Division of Absa Bank Limited, an authorised financialservices provider (Registration No.: 1986/004794/06. Registered Credit Provider Reg No NCRCP7), is distributing this material in South Africa. Absa BankLimited is regulated by the South African Reserve Bank. This publication is not, nor is it intended to be, advice as defined and/or contemplated in the (SouthAfrican) Financial Advisory and Intermediary Services Act, 37 of 2002, or any other financial, investment, trading, tax, legal, accounting, retirement, actuarialor other professional advice or service whatsoever. Any South African person or entity wishing to effect a transaction in any security discussed herein shoulddo so only by contacting a representative of Absa Capital in South Africa, 15 Alice Lane, Sandton, Johannesburg, Gauteng 2196. Absa Capital is an affiliate ofBarclays.

In Japan, foreign exchange research reports are prepared and distributed by Barclays Bank PLC Tokyo Branch. Other research reports are distributed toinstitutional investors in Japan by Barclays Securities Japan Limited. Barclays Securities Japan Limited is a joint-stock company incorporated in Japan withregistered office of 6-10-1 Roppongi, Minato-ku, Tokyo 106-6131, Japan. It is a subsidiary of Barclays Bank PLC and a registered financial instruments firmregulated by the Financial Services Agency of Japan. Registered Number: Kanto Zaimukyokucho (kinsho) No. 143.

Barclays Bank PLC, Hong Kong Branch is distributing this material in Hong Kong as an authorised institution regulated by the Hong Kong MonetaryAuthority. Registered Office: 41/F, Cheung Kong Center, 2 Queen's Road Central, Hong Kong.

Information on securities/instruments that trade in Taiwan or written by a Taiwan-based research analyst is distributed by Barclays Capital SecuritiesTaiwan Limited to its clients. The material on securities/instruments not traded in Taiwan is not to be construed as 'recommendation' in Taiwan. BarclaysCapital Securities Taiwan Limited does not accept orders from clients to trade in such securities. This material may not be distributed to the public media orused by the public media without prior written consent of Barclays.

This material is distributed in South Korea by Barclays Capital Securities Limited, Seoul Branch.

All equity research material is distributed in India by Barclays Securities (India) Private Limited (SEBI Registration No: INB/INF 231292732 (NSE), INB/INF011292738 (BSE), Registered Office: 208 | Ceejay House | Dr. Annie Besant Road | Shivsagar Estate | Worli | Mumbai - 400 018 | India, Phone: + 91 2267196363). Other research reports are distributed in India by Barclays Bank PLC, India Branch.

Barclays Bank PLC Frankfurt Branch distributes this material in Germany under the supervision of Bundesanstalt für Finanzdienstleistungsaufsicht (BaFin).

This material is distributed in Malaysia by Barclays Capital Markets Malaysia Sdn Bhd.

This material is distributed in Brazil by Banco Barclays S.A.

This material is distributed in Mexico by Barclays Bank Mexico, S.A.

Barclays Bank PLC in the Dubai International Financial Centre (Registered No. 0060) is regulated by the Dubai Financial Services Authority (DFSA). Principalplace of business in the Dubai International Financial Centre: The Gate Village, Building 4, Level 4, PO Box 506504, Dubai, United Arab Emirates. BarclaysBank PLC-DIFC Branch, may only undertake the financial services activities that fall within the scope of its existing DFSA licence. Related financial products or

Page 18: Barclays Managed Care Weekly

services are only available to Professional Clients, as defined by the Dubai Financial Services Authority.

Barclays Bank PLC in the UAE is regulated by the Central Bank of the UAE and is licensed to conduct business activities as a branch of a commercial bankincorporated outside the UAE in Dubai (Licence No.: 13/1844/2008, Registered Office: Building No. 6, Burj Dubai Business Hub, Sheikh Zayed Road, DubaiCity) and Abu Dhabi (Licence No.: 13/952/2008, Registered Office: Al Jazira Towers, Hamdan Street, PO Box 2734, Abu Dhabi).

Barclays Bank PLC in the Qatar Financial Centre (Registered No. 00018) is authorised by the Qatar Financial Centre Regulatory Authority (QFCRA). BarclaysBank PLC-QFC Branch may only undertake the regulated activities that fall within the scope of its existing QFCRA licence. Principal place of business in Qatar:Qatar Financial Centre, Office 1002, 10th Floor, QFC Tower, Diplomatic Area, West Bay, PO Box 15891, Doha, Qatar. Related financial products or servicesare only available to Business Customers as defined by the Qatar Financial Centre Regulatory Authority.

This material is distributed in the UAE (including the Dubai International Financial Centre) and Qatar by Barclays Bank PLC.

This material is distributed in Saudi Arabia by Barclays Saudi Arabia ('BSA'). It is not the intention of the publication to be used or deemed asrecommendation, option or advice for any action (s) that may take place in future. Barclays Saudi Arabia is a Closed Joint Stock Company, (CMA License No.09141-37). Registered office Al Faisaliah Tower, Level 18, Riyadh 11311, Kingdom of Saudi Arabia. Authorised and regulated by the Capital MarketAuthority, Commercial Registration Number: 1010283024.

This material is distributed in Russia by OOO Barclays Capital, affiliated company of Barclays Bank PLC, registered and regulated in Russia by the FSFM.Broker License #177-11850-100000; Dealer License #177-11855-010000. Registered address in Russia: 125047 Moscow, 1st Tverskaya-Yamskaya str. 21.

This material is distributed in Singapore by the Singapore branch of Barclays Bank PLC, a bank licensed in Singapore by the Monetary Authority of Singapore.For matters in connection with this report, recipients in Singapore may contact the Singapore branch of Barclays Bank PLC, whose registered address is OneRaffles Quay Level 28, South Tower, Singapore 048583.

Barclays Bank PLC, Australia Branch (ARBN 062 449 585, AFSL 246617) is distributing this material in Australia. It is directed at 'wholesale clients' as definedby Australian Corporations Act 2001.

IRS Circular 230 Prepared Materials Disclaimer: Barclays does not provide tax advice and nothing contained herein should be construed to be tax advice.Please be advised that any discussion of U.S. tax matters contained herein (including any attachments) (i) is not intended or written to be used, and cannotbe used, by you for the purpose of avoiding U.S. tax-related penalties; and (ii) was written to support the promotion or marketing of the transactions or othermatters addressed herein. Accordingly, you should seek advice based on your particular circumstances from an independent tax advisor.

© Copyright Barclays Bank PLC (2013). All rights reserved. No part of this publication may be reproduced in any manner without the prior writtenpermission of Barclays. Barclays Bank PLC is registered in England No. 1026167. Registered office 1 Churchill Place, London, E14 5HP. Additional informationregarding this publication will be furnished upon request.

Page 19: Barclays Managed Care Weekly

US08-000001