Upload
anonymous-qrliismpf
View
216
Download
0
Embed Size (px)
Citation preview
INTRODUCTION
PART – A
INTRODUCTION TO FINANCE
Finance is rightly been termed as “master key” providing access to all sources required
for running business activities. Finance is the management of monetary affairs of a company.
DEFINITION OF FINANCE
Ray G.Jones and Dean Dudly observes that the word ‘finance’ comes from a Latin word
‘Finis’. In simple words ‘Finance’ is ‘Economics and Accounting’, economics is proper
utilization of scarce resources and accounting is keeping a record of things.
Keenth Midgely and Ronold Burns define “finance is the process of organizing the flow
of funds so that a business can carry its objectives in the most efficient manner and meet its
obligations as they fall due”.
SCOPE OF FINANCE
The scope of finance function is as wide as the periphery of finance. It concentrates primarily on
money management and different auxiliaries, which are incidental to it. For effective money
management, the different resources of business enterprises must be mobilized.
The finance penetrates all the activities irrespective of whether they relate to product, pricing,
expansion, acquisition, re-organization and in fact anything, which needs finance.
FUNCTIONS OF FINANCEFinance function is the task of providing funds required by an enterprise on the terms most
favorable to it in the light of objectives of business.
There are three finance functions:
Investment decision takes to selection of both long term and short term asset in which funds will
be invested by a firm. Financing decision is concerned with financing mix or capital structure.
The mix of debt- equity and debt is the main issue in financing to share holders and also financial
risk. Dividend decision has a strong influence on the marked price of the share therefore; the
dividend policy is to be determined in terms of its impact on shareholders’ value.
FINANCIAL MANAGEMENTFinance is the life blood of a business. Financial Management refers to the process of procuring
and judicious use of financial resources with a view to maximizing the value of the firm thereby
the value of the owners i.e., equity share holders in a company. Financial management provides
the best guide for the future resource allocation by firm and provides relatively uniform yardstick
for judging most of the operations and projects.
The importance of financial management has arisen because of the fact that present day business
activities are predominantly carried on through company or corporate form of organization. The
advent of corporate enterprises has resulted into:-
The increase in size and influence of the business enterprises
Wide distribution of corporate ownership and
Separation of ownership and management
The above three factors have further increased the importance of financial management.
Financial management helps the firm in optimizing the output from
The given input of funds.
It helps in monitoring the effective employment of funds in both
Fixed and current assets.
It helps in profit planning, capital budgeting etc.,
It is necessary for non-profit organizations to control cost and to
use funds at their disposal in the most useful manner.
THE OBJECTIVES OF FINANCIAL MANAGEMENT ARE:-
Profit Maximization
Profit helps in measuring the economic performances of firms. It makes allocation of resource
to profitable and desirable areas. On these profits maximization serves as criteria for financial
decisions.
Wealth Maximization
Wealth maximization is an important objective of an enterprise. Financial theory asserts that
wealth maximization is the single substitute for stock holder’s utility. When the firm maximizes
the stock holders’ wealth, the individual stockholder can use this wealth to maximize his
individual utility.
FINANCIAL STATEMENT ANALYSIS
Financial statement analysis is a process of evaluating the relationship between components
of the financial statements to obtain a better understanding of a firm’s position and performance.
John.N.Myer - “the financial statements provide a summary of the accounts of a business
enterprise, the balance sheet reflecting the assets, liabilities and capital as on a certain date the
income statement showing the results of operations during certain period”.
Financial statement analysis is a process of evaluating the relationship between components of
the financial statements to obtain a better understanding of a firm’s position and performance.
THE OBJECTIVES OF FINANCIAL STATEMENT ANALYSIS ARE:-
To determine the profitability or earning capacity of the firm.
To determine the progress of the concern.
To measure the financial performance of a concern.
To facilitate decision making system and policy formation.
SIGNIFICANCE OF FINANCIAL STATEMENT ANALYSIS
Financial statement provides a summarized view of operations of a firm. The significance of
financial statement analysis is as follows:
It helps as a screening tool in the selection of investment.
It can be used as forecasting tool for future profitability and financial soundness of the
business.
It helps the management in identifying the factors responsible for creating managerial,
operating and other problems.
It is an important tool for evaluation of the performance of both the management and
organization.
USES OF FINANCIAL STATEMENT ANALYSIS
The uses financial statement analyses are as follows:-
Insiders – consist of management personals, owners, employers and stockholders who are
basically interested in the overall performance of the firm to know the returns on their
investments, their performance, to evaluate themselves etc.
Outsiders – includes persons like creditors, debenture holders, shareholders, investors and
government.
Steps involved in financial statement analysis:-
There are three steps involved in the analysis of financial statements.
These are:-
I. Selection
II. Classification and
III. Interpretation
The first step involves selection of information (data) relevant to the purpose of analysis of
financial statements. The second step involved is the methodical classification of the data and the
third step includes drawing of interference and conclusions.
The following procedure is adopted for the analysis and interpretation of Financial Statements:-
1) The analyst should acquaint himself with the principles and postulate of accounting. He
should know the plans and policies of the management so that he may be able to find out
whether these plans are properly executed or not.
2) The extent of analysis should be determined so that the splurge of work may be divided.
If the aim is to find out the earning capacity of the enterprise then analysis of income
statement will be undertaken. On the other hand, if financial position is to be studied then
balance sheet analysis will be necessary.
3) The financial data given in the statements should be re-organized and re-arranged. It will
involve the grouping of similar data under same heads, breaking down of individual
components of statements according to nature.
4) A relationship is established among financial statements with the help of tools and
techniques of analysis such as ratios, trends, common size, funds flow etc.
5) The information is interpreted in a simple and understandable way. The significance and
utility of financial data is explained for helping decision-taking.
6) The conclusions drawn from interpretation are presented to the management in the form
of reports.
TYPES OF FINANCIAL ANALYSIS
External analysis:-
The analysis is done by outsiders who do not have access to the detailed internal
accounting records of the business firm. These outsiders include investors, potential
investors, creditors, potential creditors, government agencies, credit agencies and the
general public. For financial analysis, these external parties to the firm depend almost
entirely on the published financial statements.
Internal analysis:-
The analysis conducted by persons who have access to the internal accounting records of
a business firm is known as internal analysis. Such an analysis can, therefore, be
performed by executives and employees of the organization as well as government
agencies which have statutory powers vested in them.
Horizontal analysis:-
Horizontal analysis refers to the comparison of financial data of a company for several
years. The figures for this type of analysis are presented horizontally over a number of
columns. The figures of the various years are compared with standard or base year.
Comparative statements and percentages are two tools employed in horizontal analysis.
Vertical analysis:-
Vertical analysis refers to the study of relationship of the various items in the financial
statements of one accounting period. In this type of analysis the figures from financial
statement of a year are compared with a base selected from the same year’s statement.
Common-size financial statements and financial ratios are the two tools employed in
vertical analysis.
TECHNIQUES OF FINANCIAL STATEMENT ANALYSIS
A number of tools are available for analyzing the financial statements. The important tools are
as follows:-
Comparative Financial Statement Analysis
The comparative financial statements are statements of the financial position at different
periods of time. The elements of financial position are shown in a comparative form so as
to given an idea of financial position at two or more periods. The comparative statement
may show absolute figures, changes in absolute figures absolute data in terms of
percentage and increase or decrease in terms of percentages. The two comparative
statements are balance sheet and income statement.
Trend Analysis
The financial statements may be analyzed by computing trends of series of information.
This method determines the direction upwards or downwards and involves the
computation of the percentage relationship that each statement item bears to the same
item in base year. The information for a number of years is taken up and one year,
generally the first year, is taken as a base year.
Common-size statement
The common-size statements, balance sheet and income statement are shown in analytical
percentages. The figures are shown as percentages of total assets, total liabilities and total
sales. These statements are also known as component percentages or 100 percent
statements because every individual item is stated as a percentage of the total 100.
Ratio Analysis
Ratio is a simple arithmetic expression of the relationship of one number to another.
Ratio is an expression of the quantitative relationship between two numbers. It is a
technique of analysis and interpretation of financial statements. It helps in making
decisions regarding the financial strengths and weaknesses of firm.
Fund flow Analysis
The term ‘flow’ means movement and includes both ‘inflow’ and ‘outflow’. The term
‘flow of fund’ means transfer of economic values from one asset of equity to another.
Fund flow statement is a statement which shows the movement of funds and reports the
financial operations of the business. It is statement showing the sources and application
of funds for a period of time.
Cash flow Analysis
A cash flow statement is a statement that summarizes sources of cash (cash inflow) and
uses of cash (cash outflow) during a particular period of time a month or a year. Cash
includes cash on hand and demand deposits with banks. Cash equivalent includes short
term highly liquid investments that are readily convertible into known amounts of cash
and which are subject to an insignificant risk of changes in value.
LIMITATION OF FINANCIAL STATEMENT ANALYSIS
Financial analysis is a powerful mechanism of determining financial strengths and
weaknesses of a firm. But, the analysis is based on the information available in the financial
statements. Thus, the financial analysis suffers from serious inherent limitations of financial
statements. Some of the limitations of financial analysis are:-
It is only a study of interim reports
Financial analysis is based upon only monetary information and non-monetary factors are
ignored
It does not consider changes in price levels
As the financial statements are prepared on the basis of a going concern, it does not give
exact position. Thus accounting concepts and conventions cause a serious limitation of
financial analysis.
Changes in accounting procedure by a firm may often lead to misleading financial
analysis.
The analyst has to make interpretation and draw his own conclusions. Different people
may interpret the same analysis in different ways.
PART – BOVERVIEW OF RATIO ANALYSIS
OVERVIEW OF RATIO ANALYSIS
Ratio analysis is a very powerful analytical tool useful for measuring performance of an
organization. The ratio analysis concentrates on the inter-relationship among the figures appearing in the
financial statements. The ratio analysis helps the management to analyze the past performance of the firm
and to make further projections. Ratio analysis allow interested parties like shareholders, investors,
creditors, Government and analysts to make an evaluation of certain aspects of firm’s performance.
Ratio analysis is a process of comparison of one figure against another, which makes a ratio and the
appraisal of the ratios to make proper analysis about the strengths and weaknesses of the firm’s
operations. The calculation of ratios is a relatively easy and simple task but the proper analysis and
interpretation of the ratios can be made only by the skilled analyst. Ratio analysis is extremely helpful in
providing valuable insight into a company’s financial picture. Ratios normally pinpoint a business’
strengths and weakness in two ways:
Ratios provide an easy way to compare present performance with the past.
Ratios depict the areas in which a particular business is competitively advantaged or
disadvantaged through comparing ratios to those of other businesses of the same size within the
same industry.
INTERPRETATION OF THE RATIOSThe interpretation of ratios is an important factor. Interpretation needs skill, intelligence and
foresightedness. The interpretation of the ratios can be made in the following ways:-
1) Single Absolute Ratio
Generally speaking one cannot draw any meaningful conclusion when a single ratio is
considered in isolation. But single ratios may be studied in relation to certain rules of thumb which
are based upon well proven conventions as for example 2:1 is considered to be a good ratio for
current assets to current liabilities.
2) Group ratios
Ratio may be interpreted by calculating a group of related ratios. As single ratio supported by
other related additional ratios becomes more understandable and meaningful. For example, the
ratio of current asses to current liabilities may be supported by the ratio of liquid assets to liquid
liabilities to draw more dependable conclusions.
3) Historical comparison
One of the easiest and most popular ways for evaluating the performance of the firm is to
compare its present ratios with the past ratios called comparison overtime. When financial ratios
are compared over a period of time, it gives an indication of the direction of change and reflects
whether the firm’s performance and financial position has improved, deteriorated or remained
constant over a period of time.
4) Projected ratio
Ratios can also be calculated for future standards based upon the projected financial statements.
These future ratios may be taken as standard for comparison and the ratios calculated on actual
financial statements can be compared with the standard ratios to find out variances, if any. Such
variances help in interpreting and taking corrective action for improvement in future.
5) Inter-firm comparison
Ratios of one firm can also be compared with the ratios of some other selected firms in the same
industry at the same point of time. This kind of comparison helps in evaluating relative financial
position and performance of the firm.
STEPS IN RATIO ANALYSIS
The following are the steps in ratio analysis
Step 1:- Collecting information from the financial statements and then calculating different Ratios
accordingly.
Step 2:- Comparison of computed ratios with post ratios of the same organization.
Step 3:- Interpretation, drawing interferences and reporting.
CLASSIFICATION OF RATIO
From the view point of financial management ratios are classified into four groups. They are as follows
1) Liquidity ratios
a) current ratio
b) liquidity ratio
c) absolute ratio
2) Capital structure ratios
a) debt to equity ratio
b) proprietary ratio
c) capital earning ratio
3) Profitability ratios
a) Gross profit ratio
b) Net profit ratio
c) Operating profit ratio
d) Return on capital ratio
4) Turnover ratios
a) debtors turnover ratio
b) creditors turnover ratio
c) total assets turnover ratio
d) fixed assets turnover ratio
e) working capital turnover ratio
f) current assets turnover ratio
LIQUIDITY RATIOS
Liquidity means ability of a firm to meet its current obligations. Therefore liquidity ratios try to
establish a relationship between current liabilities, which are the obligations and current assets, which
provide the sources from which these obligations are met.
If it is decided to study the liquidity position of the concerns, in order to highlight the relative strength of
the concerns in meeting their current obligations to maintain sound liquidity and also to pinpoint the
difficulties if any in it, then liquidity ratios are calculated. These ratios are used to measure the firm’s
ability to meet short terms obligations. From these ratios, much insight can be obtained into the present
cash solvency of the firm and the firm’s ability to remain solvent in the event of adversity.
The important liquidity ratios are:
CURRENT RATIO
This is the most widely used ratio. It is the ratio of current assets to current liabilities. It shows a
firm’s ability to cover its current liabilities with its current assets. It is expressed as follows:
Current ratio= current assets/current liabilities
Generally 2:1 is considered ideal for a concern i.e. current asset should be twice of the current
liabilities. If the current assets are two times of the current liabilities, there will be no adverse
effect on business operations when the payment of current liabilities is made. If the ratio is less
than 2, difficulty may be experienced in the payment of current liabilities and day-to-day
operations of the business may suffer. If the ratio is higher than 2, it is very comfortable for the
creditors, but, for the concern, it is indicator of idle funds.
For the calculation of this ratio current assets will include cash, bank balance, short term
investment, bills receivables, trade debtors, short term loans and advances, inventories and
prepaid payments and current liabilities will include bank overdraft, bills payable, trade creditors,
provision for taxation and proposed dividends etc.
LIQUID RATIO
This is the ratio of liquid assets to liquid liabilities. It shows a firm’s ability to meet current
liabilities with its most liquid (quick) assets, 1:1 ratio is considered ideal ratio for concern
because it is wise to keep the liquid assets at least equal to the liquid liabilities at all times. Liquid
assets are those assets which are readily converted into cash and will include cash balances, bills
receivables and sundry debtors and short term investments. Liquid liabilities include all items of
current liabilities except bank overdrafts. This ratio is the ‘acid test’ of a concern’s financial
soundness. It is calculated as under:
Liquid ratio= liquid assets/ current (or liquid) liabilities
ABSOLUTE RATIO
Though receivables are generally more liquid than inventories, there may be debts having doubts
regarding their real stability in time. So, to get idea about the absolute liquidity of the concern,
both receivables and inventories are excluded from current assets and only absolute liquid assets
such as cash in hand, cash at bank are readily realizable securities are taken into consideration.
Absolute liquidity Ratio is calculated as follows:
(Cash in hand at bank + short term marketable securities)
Current Liabilities
The desirable norm for this ratio is 1:2 i.e. Re.1 worth of absolute liquid assets is
Sufficient for Rs.2 worth of current liabilities.
CAPITAL STRUCTURE RATIOS
The ratios are used to enhance the long term solvency of the business concern that is the ability to
repay the principal amount when due and regular payment of interest.
DEBT TO EQUITY RATIO
It measures the extent of equity covering the debt. This ratio is calculated to measure the relative
proportions of outsider’s funds and shareholder’s funds invested in the company. This ratio is
determined to ascertain the soundness of long ratio. It is calculated as follows:
Debt Equity Ratio = Long Term Debt/Shareholder’s Funds
Shareholder’s funds consists of preference share capital, equity share capital, profit and loss
account (Credit Balance), capital reserves, revenue reserves and reserves representing marked
surplus, like reserves for contingencies, sinking funds for renewal of fixed assets or redemption
of debentures etc. less fictitious assets. Whether a given debt to equity ratio shows a favorable or
unfavorable financial position of the concern depends on the industry and the pattern of earning.
A low ratio is generally viewed as favorable from long term creditor’s point of view, because a
large margin of protection provides safety for the creditors.
PROPRIETARY RATIO
A variant of debt or equity ratio is the proprietary ratio which shows the relationship
between shareholder’s funds and total tangible assets. This ratio is worked out as follows:
Shareholders funds / Total tangible Assets
This ratio should be 1:3 i.e. one –third of the minus current liabilities should be acquired by
shareholder’s funds and the other two-thirds of the assets should be financed by Outsider’s funds. It
focuses the attention on the general financial strength of the business Enterprise.
CAPITAL GEARING RATIOSThis ratio establishes relationship between the fixed interest bearing securities and equities of a
company. It is calculated as follows:
Fixed Interest bearing Securities / Equity Shareholders Fund
Fixed Interest bearing carry with them the fixed rate of dividend or interest and include
preference share capital and debentures. A company is said to be highly geared if the major share
of the total capital is in the form of fixed interest-bearing securities or this ratio is more than one.
If this ratio is less than one, it is said to be low geared. If it is exactly one, it is evenly geared.
This ratio must be carefully planned as it affects the company’s capacity to maintain a uniform
dividend policy during difficult trading periods that may occur.
PROFITABILITY RATIOSIt is calculated to measure the efficiency of a business and profitability of a business in relation to
sales and investment.
Profitability is the overall measure of the companies with regard to efficient and effective
utilization of resources at their command. It indicates in a nutshell the effectiveness of the
decisions taken by the management from time to time. Profitability ratios are of utmost
importance for a concern. These ratios are calculated to enlighten the end results of business
activities, which is the sole criterion of the overall efficiency of a business concern. The
following are the important profitability ratios.
GROSS PROFIT RATIO
This ratio interprets the margin on trading and is calculated as under
Gross Profit Ratio = Gross Profit / Net Sales * 100
Higher the ratio, the better it is. A low ratio indicates unfavorable trends in the form of reduction
in selling prices not accompanied by proportionate decrease in cost of goods or increase in cost of
production. The gross profit should be adequate to cover fixed expenses, dividends and building
up of reserves. Where this occurs, management should keep a record of mark-ups and mark
downs. So that when the trading statement is completed according to actual figures, the gross
profit can be tested for regularity. It is important that a business keeps up its margin of gross
profit; otherwise it may not cover its operating expenses and thus provide an adequate return to
proprietors. In many industries there is more or less recognized gross profit and experience will
indicate whether the ratio of the enterprise being analyzed is satisfactory or not.
NET PROFIT RATIO
This ratio explains per rupee profit generating capacity of sales. If the cost of sales is lower, then
the net profit will be higher and then we divide it with the net sales, the result is the sales
efficiency. If lower is the net profit per rupee of sales, lower will be the sales efficiency. The
concerns must aim at achieving greater sales efficiency for maximizing the return on investment.
This ratio is very useful to the proprietors and prospective investors because it reveals the overall
profitability of the concern. This is the ratio of net profit after taxes to net sales and is calculated
as follows:
Net Profit Ratio = Net Profit after tax / Net Sales * 100
The ratio differs from the operating profit ratio in as much as it is calculated after deducing non-
operating expenses, such as loss on sale of fixed assets etc from operating profit and adding non-
operating income like interest or dividend on investments, profits on sale of investments or fixed
assets etc., to such profits. Higher the ratio, the better it is because it gives idea of improved
efficiency of the concern.
OPERATING PROFIT RATIO:
This ratio establishes the relationship between operating profit and sales and is calculated as
follows:
Operating Profit Ratio = Operating Profit / Net Sales * 100
Where,
Operating Profit = Net Profit + Non Operating Expenses – Non operating Income
OR
Gross profit – Operating Expenses
RETURN ON CAPITAL RATIO
It is also called as an overall profitability ratio. This ratio is an indicator of the earning capacity of
the capital employed in the business. This ratio is calculated as follows:
Return on Capital Employed = Operating profit / Capital Employed * 100
Here,
Operating Profit = Profit before interest and tax
Capital Employed = Equity share Capital + Preference share Capital + Undistributed Profit
+ Reserves and Surplus + Long term liabilities – fictitious Assets – Non-business Assets
Alternatively – tangible Fixed and Intangible Assets = Current Assets – Current Liabilities
The ratio is considered to be the most important because it reflects the overall efficiency with
which capital is used. This ratio is a helpful tool for making capital budgeting decisions.
TURNOVER RATIOS
They are used to indicate the efficiency with which assets and resources of a firm are being
utilized. A higher turnover ratio indicates the better use of capital resource, which in turn has a
favorable affect of profitability of a firm.
These ratios are very important for a concern to judge how well facilities at the disposal of the
concern are being used to measure the effectiveness with which a concern uses its resources at its
disposal. In short, these will indicate position of assets usage. These ratios are usually calculated
on the basis of sales or cost of sales and are expressed in number of times rather than as a
percentage. Such ratios should be calculated separately for each type of asset. The greater the
ratio more will be the efficiency of asset usage. The ratio will reflect the under utilization of the
resources available at the command of the concern. The concern must always plan for efficient
use of the assets to increase the overall efficiency. The following are the important turnover ratios
usually calculated by a concern:
DEBTORS TURNOVER RATIO
This indicates the numbers of times on the average the receivable are turnover in each year. The
higher the value of ratio, the more is the efficient management of debtors. It measures the
accounts receivable (trade debtors and bill receivable) in terms of number of days of credit sales
during a particular period. It calculated as follows:
Debtors Turnover ratio = Net Credit Sales / Average Debtors
The collection period is calculated as = 365 / Debtors turnover ratio
CREDITORS TURNOVER RATIO
This ratio gives the average credit period enjoyed from the creditors and is calculated as under
Credit Purchases / Average Accounts payable (Creditors + B / P)
A high ratio indicates the creditors are not paid in time while a low ratio gives an idea that the
business is not taking full advantage or credit period allowed by the creditors. Sometimes it is
also required to calculate the average payment period (or average age of payables or debts period
enjoyed) to indicate the speed with which the payments for credit purchases are made to creditors.
It is calculated as
Average age of payables = Months (or days) in a year / Creditors Turnover Ratio
TOTAL ASSET TURNOVER RATIO
This ratio is calculated by dividing the net sales by the value of total assets (i.e. Net Sales + Total
Assets). A high ratio is an indicator of over-trading of total assets while a low ratio reveals idle
capacity. The traditional standard for the ratio is two times.
FIXED ASSET TURNOVER RATIO
This ratio measures the efficiency of the assets used. The efficient use of assets will generate
greater sales per rupee invested in all the assets of a concern. The inefficient use of the asset will
result in low sales volume compared with higher overhead charges and under utilization of the
available capacity. Hence the management must strive for using total resources at optimum level,
to achieve higher return on investment. This ratio expresses the number of times fixed assets are
being turned over in a stated period.
It is calculated as under:
Sales Net / Net Fixed Assets
WORKING CAPITAL TURNOVER RATIO
This ratio shows the number of times working capital is turned –over in a stated period. It is
calculated as follows:
Sales / Net Working Capital
The higher is the ratio, the lower is the investment in working capital and the greater are the
profits. However, a very turnover of working capital is a sign of overtrading and may put the
concern into financial difficulties. On the other hand, a low working capital turnover ratio
indicates that working capital is not efficiently utilized.
Balance Sheet of Dena Bank ------------------- in Rs. Cr. -------------------
Mar '09 Mar ‘10 Mar ‘11 Mar ‘12 Mar ‘13
12 mths 12 mths 12 mths 12 mths 12 mths
Capital and Liabilities:Total Share Capital 526.30 526.30 526.30 631.47 634.88Equity Share Capital 526.30 526.30 526.30 631.47 634.88Share Application Money 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00
Reserves 23,545.84 27,117.79 30,772.26 48,401.19 57,312.82Revaluation Reserves 0.00 0.00 0.00 0.00 0.00Net Worth 24,072.14 27,644.09 31,298.56 49,032.66 57,947.70Deposits 367,047.53 380,046.06 435,521.09 537,403.94 742,073.13Borrowings 19,184.31 30,641.24 39,703.34 51,727.41 53,713.68Total Debt 386,231.84 410,687.30 475,224.43 589,131.35 795,786.81Other Liabilities & Provisions 49,578.89 55,538.17 60,042.26 83,362.30 110,697.57
Total Liabilities 459,882.87 493,869.56 566,565.25 721,526.31 964,432.08
AssetsCash & Balances with RBI 16,810.33 21,652.70 29,076.43 51,534.62 55,546.17
Balance with Banks, Money at Call 22,511.77 22,907.30 22,892.27 15,931.72 48,857.63
Advances 202,374.45 261,641.53 337,336.49 416,768.20 542,503.20Investments 197,097.91 162,534.24 149,148.88 189,501.27 275,953.96Gross Block 6,691.09 7,424.84 8,061.92 8,988.35 10,403.06Accumulated Depreciation 4,114.67 4,751.73 5,385.01 5,849.13 6,828.65
Net Block 2,576.42 2,673.11 2,676.91 3,139.22 3,574.41Capital Work In Progress 121.27 79.82 141.95 234.26 263.44
Other Assets 18,390.71 22,380.84 25,292.31 44,417.03 37,733.27Total Assets 459,882.86 493,869.54 566,565.24 721,526.32 964,432.08
Contingent Liabilities 131,325.40 191,819.34 259,536.57 736,087.59 614,603.47Bills for collection 44,794.10 57,618.44 70,418.15 93,652.89 152,964.06Book Value (Rs) 457.39 525.25 594.69 776.48 912.73
Mar ‘09 Mar ‘10 Mar ‘11 Mar ‘12 Mar ‘13
Income
Interest Earned 32,428.00 35,794.93 39,491.03 48,950.31 63,788.43
Other Income 7,119.90 7,388.69 7,446.76 9,398.43 12,691.35
Total Income 39,547.90 43,183.62 46,937.79 58,348.74 76,479.78
Expenditure
Interest expended 18,483.38 20,159.29 23,436.82 31,929.08 42,915.29
Employee Cost 6,907.35 8,123.04 7,932.58 7,785.87 9,747.31
Selling and Admin
Expenses2,634.64 1,853.32 3,251.14 4,165.94 5,122.06
Depreciation 752.21 729.13 602.39 679.98 763.14
Miscellaneous Expenses 6,465.82 7,912.15 7,173.55 7,058.75 8,810.75
Preoperative Exp
Capitalised0.00 0.00 0.00 0.00 0.00
Operating Expenses 11,278.18 11,872.89 13,251.78 14,609.55 18,123.66
Provisions &
Contingencies5,481.84 6,744.75 5,707.88 5,080.99 6,319.60
Profit & Loss account of Dena Bank
------------------- in Rs. Cr. -------------------
Total Expenses 35,243.40 38,776.93 42,396.48 51,619.62 67,358.55
Mar ‘09 Mar ‘10 Mar ‘11 Mar ‘12 Mar ‘13
Net Profit for the Year 4,304.52 4,406.67 4,541.31 6,729.12 9,121.23
Extraordionary Items 0.00 0.00 0.00 0.00 0.00
Profit brought forward 0.34 0.34 0.34 0.34 0.34
Total 4,304.86 4,407.01 4,541.65 6,729.46 9,121.57
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 657.87 736.82 736.82 1,357.66 1,841.15
Corporate Dividend Tax 93.75 103.34 125.22 165.87 248.03
Per share data (annualised)
Earning Per Share (Rs) 81.79 83.73 86.29 106.56 143.67
Equity Dividend (%) 125.00 140.00 140.00 215.00 290.00
Book Value (Rs) 457.39 525.25 594.69 776.48 912.73
Appropriations
Transfer to Statutory
Reserves3,552.89 3,566.51 3,682.15 5,205.69 7,032.04
Transfer to Other Reserves 0.01 0.00 -2.88 -0.10 0.01
Proposed
Dividend/Transfer to Govt751.62 840.16 862.04 1,523.53 2,089.18
Balance c/f to Balance 0.34 0.34 0.34 0.34 0.34
Sheet
Total 4,304.86 4,407.01 4,541.65 6,729.46 9,121.57