B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: C019 PEAVINE

FOUNDATION AID:FOUNDATION WEIGHTED ADM (250.41) X

FOUNDATION AID FACTOR ($1,587.00) = $397,400.67

LESS CHARGEABLES:AD VALOREM CHARGEABLE $48,073.22COUNTY 4 MILL LEVY (0.75000) X ($8,965) 6,723.75SCHOOL LAND EARNINGS 19,890.00GROSS PRODUCTION 0.00MOTOR VEHICLE 0.00REA TAX 26,930.00 ____________

TOTAL CHARGEABLES 101,616.97 ______________NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $295,784.00

TRANSPORTATION:REGULAR A.D.H.(120.00) X PER CAPITA ($64.00) X

TRANSPORTATION FACTOR (1.39) = 10,675.00

SALARY INCENTIVE AID:1: INC. AID GUARANTEE FACTOR (73.18) X

INC. WEIGHTED ADM (250.41) = $18,325.00382: ADJUSTED DISTRICT VALUATION

($3,204,881) / 1000 = 3,204.8810 ____________3: #1 - #2 = $15,120.12284: #3 X INCENTIVE MILLS (20.0) = 302,402.00 ______________

BASIC FORMULA $608,861.00

SUPPLEMENT 0.00 ______________$608,861.00

BASIC STATE AID (BASIC FORMULA + SUPPLEMENT)X PRORATE FACTOR (1.0000000) $608,861.00

OCAS NONCOMPLIANCE PENALTY $0.00CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00)

X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00ADMINISTRATIVE COSTS PENALTY 0.00ADJUSTMENTS DUE TO ADDITIONS 0.00

AND REDUCTIONS 0.00GENERAL FUND BALANCE PENALTY 0.00 ____________

TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $608,861.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: C022 MARYETTA

FOUNDATION AID: FOUNDATION WEIGHTED ADM (1,088.99) X FOUNDATION AID FACTOR ($1,587.00) = $1,728,227.13

LESS CHARGEABLES: AD VALOREM CHARGEABLE $51,875.03 COUNTY 4 MILL LEVY (0.75000) X ($46,751) 35,063.25 SCHOOL LAND EARNINGS 104,058.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 0.00 REA TAX 30,070.00 ____________ TOTAL CHARGEABLES 221,066.28 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $1,507,161.00

TRANSPORTATION: REGULAR A.D.H.(590.00) X PER CAPITA ($33.00) X TRANSPORTATION FACTOR (1.39) = 27,063.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (1,088.99) = $79,692.2882 2: ADJUSTED DISTRICT VALUATION ($3,458,335) / 1000 = 3,458.3350 ____________ 3: #1 - #2 = $76,233.9532 4: #3 X INCENTIVE MILLS (20.0) = 1,524,679.00 ______________

BASIC FORMULA $3,058,903.00

SUPPLEMENT 0.00 ______________ $3,058,903.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $3,058,903.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $3,058,903.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: C024 ROCKY MOUNTAIN

FOUNDATION AID: FOUNDATION WEIGHTED ADM (387.34) X FOUNDATION AID FACTOR ($1,587.00) = $614,708.58

LESS CHARGEABLES: AD VALOREM CHARGEABLE $18,311.24 COUNTY 4 MILL LEVY (0.75000) X ($12,150) 9,112.50 SCHOOL LAND EARNINGS 26,978.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 0.00 REA TAX 10,742.00 ____________ TOTAL CHARGEABLES 65,143.74 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $549,565.00

TRANSPORTATION: REGULAR A.D.H.(169.00) X PER CAPITA ($42.00) X TRANSPORTATION FACTOR (1.39) = 9,866.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (387.34) = $28,345.5412 2: ADJUSTED DISTRICT VALUATION ($1,220,749) / 1000 = 1,220.7490 ____________ 3: #1 - #2 = $27,124.7922 4: #3 X INCENTIVE MILLS (20.0) = 542,496.00 ______________

BASIC FORMULA $1,101,927.00

SUPPLEMENT 0.00 ______________ $1,101,927.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,101,927.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,101,927.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: C028 ZION

FOUNDATION AID: FOUNDATION WEIGHTED ADM (590.48) X FOUNDATION AID FACTOR ($1,587.00) = $937,091.76

LESS CHARGEABLES: AD VALOREM CHARGEABLE $50,433.57 COUNTY 4 MILL LEVY (0.75000) X ($23,739) 17,804.25 SCHOOL LAND EARNINGS 54,746.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 0.00 REA TAX 15,532.00 ____________ TOTAL CHARGEABLES 138,515.82 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $798,576.00

TRANSPORTATION: REGULAR A.D.H.(330.00) X PER CAPITA ($33.00) X TRANSPORTATION FACTOR (1.39) = 15,137.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (590.48) = $43,211.3264 2: ADJUSTED DISTRICT VALUATION ($3,362,238) / 1000 = 3,362.2380 ____________ 3: #1 - #2 = $39,849.0884 4: #3 X INCENTIVE MILLS (20.0) = 796,982.00 ______________

BASIC FORMULA $1,610,695.00

SUPPLEMENT 0.00 ______________ $1,610,695.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,610,695.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,610,695.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: C029 DAHLONEGAH

FOUNDATION AID: FOUNDATION WEIGHTED ADM (238.08) X FOUNDATION AID FACTOR ($1,587.00) = $377,832.96

LESS CHARGEABLES: AD VALOREM CHARGEABLE $21,517.23 COUNTY 4 MILL LEVY (0.75000) X ($10,965) 8,223.75 SCHOOL LAND EARNINGS 20,228.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 0.00 REA TAX 6,215.00 ____________ TOTAL CHARGEABLES 56,183.98 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $321,649.00

TRANSPORTATION: REGULAR A.D.H.(119.00) X PER CAPITA ($33.00) X TRANSPORTATION FACTOR (1.39) = 5,459.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (238.08) = $17,422.6944 2: ADJUSTED DISTRICT VALUATION ($1,434,482) / 1000 = 1,434.4820 ____________ 3: #1 - #2 = $15,988.2124 4: #3 X INCENTIVE MILLS (20.0) = 319,764.00 ______________

BASIC FORMULA $646,872.00

SUPPLEMENT 0.00 ______________ $646,872.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $646,872.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $646,872.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: C032 GREASY

FOUNDATION AID: FOUNDATION WEIGHTED ADM (179.45) X FOUNDATION AID FACTOR ($1,587.00) = $284,787.15

LESS CHARGEABLES: AD VALOREM CHARGEABLE $24,588.65 COUNTY 4 MILL LEVY (0.75000) X ($6,153) 4,614.75 SCHOOL LAND EARNINGS 13,686.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 0.00 REA TAX 15,903.00 ____________ TOTAL CHARGEABLES 58,792.40 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $225,995.00

TRANSPORTATION: REGULAR A.D.H.(93.00) X PER CAPITA ($79.00) X TRANSPORTATION FACTOR (1.39) = 10,212.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (179.45) = $13,132.1510 2: ADJUSTED DISTRICT VALUATION ($1,639,243) / 1000 = 1,639.2430 ____________ 3: #1 - #2 = $11,492.9080 4: #3 X INCENTIVE MILLS (20.0) = 229,858.00 ______________

BASIC FORMULA $466,065.00

SUPPLEMENT 0.00 ______________ $466,065.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $466,065.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $466,065.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: I004 WATTS

FOUNDATION AID: FOUNDATION WEIGHTED ADM (558.48) X FOUNDATION AID FACTOR ($1,587.00) = $886,307.76

LESS CHARGEABLES: AD VALOREM CHARGEABLE $134,014.70 COUNTY 4 MILL LEVY (0.75000) X ($28,318) 21,238.50 SCHOOL LAND EARNINGS 50,250.00 GROSS PRODUCTION 1.00 MOTOR VEHICLE 129,935.00 REA TAX 38,743.00 ____________ TOTAL CHARGEABLES 374,182.20 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $512,126.00

TRANSPORTATION: REGULAR A.D.H.(234.00) X PER CAPITA ($68.00) X TRANSPORTATION FACTOR (1.39) = 22,118.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (558.48) = $40,869.5664 2: ADJUSTED DISTRICT VALUATION ($8,934,313) / 1000 = 8,934.3130 ____________ 3: #1 - #2 = $31,935.2534 4: #3 X INCENTIVE MILLS (20.0) = 638,705.00 ______________

BASIC FORMULA $1,172,949.00

SUPPLEMENT 0.00 ______________ $1,172,949.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,172,949.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,172,949.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: I011 WESTVILLE

FOUNDATION AID: FOUNDATION WEIGHTED ADM (1,974.48) X FOUNDATION AID FACTOR ($1,587.00) = $3,133,499.76

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $360,930.34 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($77,252) 57,939.00 SCHOOL LAND EARNINGS 172,053.00 GROSS PRODUCTION 2.00 MOTOR VEHICLE 420,831.00 REA TAX 170,837.00 ____________ TOTAL CHARGEABLES 1,182,592.34 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $1,950,907.00

TRANSPORTATION: REGULAR A.D.H.(846.00) X PER CAPITA ($64.00) X TRANSPORTATION FACTOR (1.39) = 75,260.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (1,974.48) = $144,492.4464 2: ADJUSTED DISTRICT VALUATION ($24,045,225) / 1000 = 24,045.2250 ____________ 3: #1 - #2 = $120,447.2214 4: #3 X INCENTIVE MILLS (20.0) = 2,408,944.00 ______________

BASIC FORMULA $4,435,111.00

SUPPLEMENT 0.00 ______________ $4,435,111.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $4,435,111.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $4,435,111.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: I025 STILWELL

FOUNDATION AID: FOUNDATION WEIGHTED ADM (2,315.88) X FOUNDATION AID FACTOR ($1,587.00) = $3,675,301.56

LESS CHARGEABLES: AD VALOREM CHARGEABLE $409,427.15 COUNTY 4 MILL LEVY (0.75000) X ($90,027) 67,520.25 SCHOOL LAND EARNINGS 200,373.00 GROSS PRODUCTION 2.00 MOTOR VEHICLE 513,888.00 REA TAX 84,661.00 ____________ TOTAL CHARGEABLES 1,275,871.40 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $2,399,430.00

TRANSPORTATION: REGULAR A.D.H.(883.00) X PER CAPITA ($59.00) X TRANSPORTATION FACTOR (1.39) = 72,415.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (2,315.88) = $169,476.0984 2: ADJUSTED DISTRICT VALUATION ($27,295,143) / 1000 = 27,295.1430 ____________ 3: #1 - #2 = $142,180.9554 4: #3 X INCENTIVE MILLS (20.0) = 2,843,619.00 ______________

BASIC FORMULA $5,315,464.00

SUPPLEMENT 0.00 ______________ $5,315,464.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $5,315,464.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $5,315,464.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 01 ADAIR DISTRICT: I030 CAVE SPRINGS

FOUNDATION AID: FOUNDATION WEIGHTED ADM (361.28) X FOUNDATION AID FACTOR ($1,587.00) = $573,351.36

LESS CHARGEABLES: AD VALOREM CHARGEABLE $30,237.63 COUNTY 4 MILL LEVY (0.75000) X ($12,806) 9,604.50 SCHOOL LAND EARNINGS 28,554.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 76,870.00 REA TAX 13,385.00 ____________ TOTAL CHARGEABLES 158,651.13 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $414,700.00

TRANSPORTATION: REGULAR A.D.H.(180.00) X PER CAPITA ($92.00) X TRANSPORTATION FACTOR (1.39) = 23,018.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (361.28) = $26,438.4704 2: ADJUSTED DISTRICT VALUATION ($2,015,842) / 1000 = 2,015.8420 ____________ 3: #1 - #2 = $24,422.6284 4: #3 X INCENTIVE MILLS (20.0) = 488,453.00 ______________

BASIC FORMULA $926,171.00

SUPPLEMENT 0.00 ______________ $926,171.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $926,171.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $926,171.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 02 ALFALFA DISTRICT: I001 BURLINGTON

FOUNDATION AID: FOUNDATION WEIGHTED ADM (392.01) X FOUNDATION AID FACTOR ($1,587.00) = $622,119.87

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $638,957.98 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($98,336) 73,752.00 SCHOOL LAND EARNINGS 23,539.00 GROSS PRODUCTION 830,532.00 MOTOR VEHICLE 63,589.00 REA TAX 238,236.00 ____________ TOTAL CHARGEABLES 1,868,605.98 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $0.00

TRANSPORTATION: REGULAR A.D.H.(139.00) X PER CAPITA ($139.00) X TRANSPORTATION FACTOR (1.39) = 26,856.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (392.01) = $28,687.2918 2: ADJUSTED DISTRICT VALUATION ($35,379,733) / 1000 = 35,379.7330 ____________ 3: #1 - #2 = $0.0000 4: #3 X INCENTIVE MILLS (20.0) = 0.00 ______________

BASIC FORMULA $26,856.00

SUPPLEMENT 0.00 ______________ $26,856.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $26,856.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $26,856.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 02 ALFALFA DISTRICT: I046 CHEROKEE

FOUNDATION AID: FOUNDATION WEIGHTED ADM (701.63) X FOUNDATION AID FACTOR ($1,587.00) = $1,113,486.81

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $601,632.20 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($241,330) 180,997.50 SCHOOL LAND EARNINGS 58,799.00 GROSS PRODUCTION 2,076,783.00 MOTOR VEHICLE 158,493.00 REA TAX 184,281.00 ____________ TOTAL CHARGEABLES 3,260,985.70 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $0.00

TRANSPORTATION: REGULAR A.D.H.(73.00) X PER CAPITA ($154.00) X TRANSPORTATION FACTOR (1.39) = 15,626.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (701.63) = $51,345.2834 2: ADJUSTED DISTRICT VALUATION ($31,654,523) / 1000 = 31,654.5230 ____________ 3: #1 - #2 = $19,690.7604 4: #3 X INCENTIVE MILLS (20.0) = 393,815.00 ______________

BASIC FORMULA $409,441.00

SUPPLEMENT 0.00 ______________ $409,441.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $409,441.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 83,381.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 83,381.00 ______________

TOTAL NET STATE AID $326,060.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 02 ALFALFA DISTRICT: I093 TIMBERLAKE

FOUNDATION AID: FOUNDATION WEIGHTED ADM (586.65) X FOUNDATION AID FACTOR ($1,587.00) = $931,013.55

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $583,874.10 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($175,184) 131,388.00 SCHOOL LAND EARNINGS 42,680.00 GROSS PRODUCTION 1,508,332.00 MOTOR VEHICLE 135,453.00 REA TAX 271,939.00 ____________ TOTAL CHARGEABLES 2,673,666.10 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $0.00

TRANSPORTATION: REGULAR A.D.H.(225.00) X PER CAPITA ($132.00) X TRANSPORTATION FACTOR (1.39) = 41,283.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (586.65) = $42,931.0470 2: ADJUSTED DISTRICT VALUATION ($33,735,911) / 1000 = 33,735.9110 ____________ 3: #1 - #2 = $9,195.1360 4: #3 X INCENTIVE MILLS (20.0) = 183,903.00 ______________

BASIC FORMULA $225,186.00

SUPPLEMENT 0.00 ______________ $225,186.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $225,186.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 183,903.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 183,903.00 ______________

TOTAL NET STATE AID $41,283.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 03 ATOKA DISTRICT: C021 HARMONY

FOUNDATION AID: FOUNDATION WEIGHTED ADM (467.34) X FOUNDATION AID FACTOR ($1,587.00) = $741,668.58

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $114,263.28 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($29,600) 22,200.00 SCHOOL LAND EARNINGS 31,841.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 0.00 REA TAX 75,257.00 ____________ TOTAL CHARGEABLES 243,561.28 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $498,107.00

TRANSPORTATION: REGULAR A.D.H.(224.00) X PER CAPITA ($79.00) X TRANSPORTATION FACTOR (1.39) = 24,597.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (467.34) = $34,199.9412 2: ADJUSTED DISTRICT VALUATION ($6,958,787) / 1000 = 6,958.7870 ____________ 3: #1 - #2 = $27,241.1542 4: #3 X INCENTIVE MILLS (20.0) = 544,823.00 ______________

BASIC FORMULA $1,067,527.00

SUPPLEMENT 0.00 ______________ $1,067,527.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,067,527.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,067,527.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 03 ATOKA DISTRICT: C022 LANE

FOUNDATION AID: FOUNDATION WEIGHTED ADM (546.37) X FOUNDATION AID FACTOR ($1,587.00) = $867,089.19

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $111,869.81 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($27,842) 20,881.50 SCHOOL LAND EARNINGS 43,336.00 GROSS PRODUCTION 0.00 MOTOR VEHICLE 0.00 REA TAX 82,318.00 ____________ TOTAL CHARGEABLES 258,405.31 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $608,684.00

TRANSPORTATION: REGULAR A.D.H.(239.00) X PER CAPITA ($92.00) X TRANSPORTATION FACTOR (1.39) = 30,563.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (546.37) = $39,983.3566 2: ADJUSTED DISTRICT VALUATION ($6,603,885) / 1000 = 6,603.8850 ____________ 3: #1 - #2 = $33,379.4716 4: #3 X INCENTIVE MILLS (20.0) = 667,589.00 ______________

BASIC FORMULA $1,306,836.00

SUPPLEMENT 0.00 ______________ $1,306,836.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,306,836.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,306,836.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 03 ATOKA DISTRICT: I007 STRINGTOWN

FOUNDATION AID: FOUNDATION WEIGHTED ADM (481.47) X FOUNDATION AID FACTOR ($1,587.00) = $764,092.89

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $97,270.25 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($26,356) 19,767.00 SCHOOL LAND EARNINGS 40,316.00 GROSS PRODUCTION 12,981.00 MOTOR VEHICLE 94,776.00 REA TAX 48,448.00 ____________ TOTAL CHARGEABLES 313,558.25 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $450,535.00

TRANSPORTATION: REGULAR A.D.H.(203.00) X PER CAPITA ($92.00) X TRANSPORTATION FACTOR (1.39) = 25,960.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (481.47) = $35,233.9746 2: ADJUSTED DISTRICT VALUATION ($6,106,166) / 1000 = 6,106.1660 ____________ 3: #1 - #2 = $29,127.8086 4: #3 X INCENTIVE MILLS (20.0) = 582,556.00 ______________

BASIC FORMULA $1,059,051.00

SUPPLEMENT 0.00 ______________ $1,059,051.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,059,051.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,059,051.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 03 ATOKA DISTRICT: I015 ATOKA

FOUNDATION AID: FOUNDATION WEIGHTED ADM (1,613.98) X FOUNDATION AID FACTOR ($1,587.00) = $2,561,386.26

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $447,951.77 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($114,693) 86,019.75 SCHOOL LAND EARNINGS 138,624.00 GROSS PRODUCTION 44,555.00 MOTOR VEHICLE 366,915.00 REA TAX 38,762.00 ____________ TOTAL CHARGEABLES 1,122,827.52 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $1,438,559.00

TRANSPORTATION: REGULAR A.D.H.(821.00) X PER CAPITA ($86.00) X TRANSPORTATION FACTOR (1.39) = 98,142.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (1,613.98) = $118,111.0564 2: ADJUSTED DISTRICT VALUATION ($28,341,137) / 1000 = 28,341.1370 ____________ 3: #1 - #2 = $89,769.9194 4: #3 X INCENTIVE MILLS (20.0) = 1,795,398.00 ______________

BASIC FORMULA $3,332,099.00

SUPPLEMENT 0.00 ______________ $3,332,099.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $3,332,099.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $3,332,099.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 03 ATOKA DISTRICT: I019 TUSHKA

FOUNDATION AID: FOUNDATION WEIGHTED ADM (750.28) X FOUNDATION AID FACTOR ($1,587.00) = $1,190,694.36

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $213,640.83 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($56,065) 42,048.75 SCHOOL LAND EARNINGS 69,608.00 GROSS PRODUCTION 22,468.00 MOTOR VEHICLE 162,322.00 REA TAX 32,609.00 ____________ TOTAL CHARGEABLES 542,696.58 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $647,998.00

TRANSPORTATION: REGULAR A.D.H.(395.00) X PER CAPITA ($53.00) X TRANSPORTATION FACTOR (1.39) = 29,100.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (750.28) = $54,905.4904 2: ADJUSTED DISTRICT VALUATION ($13,294,389) / 1000 = 13,294.3890 ____________ 3: #1 - #2 = $41,611.1014 4: #3 X INCENTIVE MILLS (20.0) = 832,222.00 ______________

BASIC FORMULA $1,509,320.00

SUPPLEMENT 0.00 ______________ $1,509,320.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,509,320.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,509,320.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 03 ATOKA DISTRICT: I026 CANEY

FOUNDATION AID: FOUNDATION WEIGHTED ADM (445.11) X FOUNDATION AID FACTOR ($1,587.00) = $706,389.57

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $162,973.58 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($41,206) 30,904.50 SCHOOL LAND EARNINGS 39,756.00 GROSS PRODUCTION 12,844.00 MOTOR VEHICLE 103,235.00 REA TAX 31,014.00 ____________ TOTAL CHARGEABLES 380,727.08 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $325,662.00

TRANSPORTATION: REGULAR A.D.H.(192.00) X PER CAPITA ($81.00) X TRANSPORTATION FACTOR (1.39) = 21,617.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (445.11) = $32,573.1498 2: ADJUSTED DISTRICT VALUATION ($9,980,011) / 1000 = 9,980.0110 ____________ 3: #1 - #2 = $22,593.1388 4: #3 X INCENTIVE MILLS (20.0) = 451,863.00 ______________

BASIC FORMULA $799,142.00

SUPPLEMENT 0.00 ______________ $799,142.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $799,142.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $799,142.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 04 BEAVER DISTRICT: I022 BEAVER

FOUNDATION AID: FOUNDATION WEIGHTED ADM (750.06) X FOUNDATION AID FACTOR ($1,587.00) = $1,190,345.22

LESS CHARGEABLES: AD VALOREM CHARGEABLE $390,909.80 COUNTY 4 MILL LEVY (0.75000) X ($171,515) 128,636.25 SCHOOL LAND EARNINGS 57,887.00 GROSS PRODUCTION 247,967.00 MOTOR VEHICLE 170,164.00 REA TAX 99,145.00 ____________ TOTAL CHARGEABLES 1,094,709.05 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $95,636.00

TRANSPORTATION: REGULAR A.D.H.(52.00) X PER CAPITA ($167.00) X TRANSPORTATION FACTOR (1.39) = 12,071.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (750.06) = $54,889.3908 2: ADJUSTED DISTRICT VALUATION ($26,060,653) / 1000 = 26,060.6530 ____________ 3: #1 - #2 = $28,828.7378 4: #3 X INCENTIVE MILLS (20.0) = 576,575.00 ______________

BASIC FORMULA $684,282.00

SUPPLEMENT 0.00 ______________ $684,282.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $684,282.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $684,282.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 04 BEAVER DISTRICT: I075 BALKO

FOUNDATION AID: FOUNDATION WEIGHTED ADM (364.49) X FOUNDATION AID FACTOR ($1,587.00) = $578,445.63

LESS CHARGEABLES: AD VALOREM CHARGEABLE $937,495.92 COUNTY 4 MILL LEVY (0.75000) X ($70,590) 52,942.50 SCHOOL LAND EARNINGS 23,812.00 GROSS PRODUCTION 102,068.00 MOTOR VEHICLE 65,320.00 REA TAX 204,366.00 ____________ TOTAL CHARGEABLES 1,386,004.42 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $0.00

TRANSPORTATION: REGULAR A.D.H.(136.00) X PER CAPITA ($167.00) X TRANSPORTATION FACTOR (1.39) = 31,570.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (364.49) = $26,673.3782 2: ADJUSTED DISTRICT VALUATION ($62,499,728) / 1000 = 62,499.7280 ____________ 3: #1 - #2 = $0.0000 4: #3 X INCENTIVE MILLS (20.0) = 0.00 ______________

BASIC FORMULA $31,570.00

SUPPLEMENT 0.00 ______________ $31,570.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $31,570.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $31,570.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 04 BEAVER DISTRICT: I123 FORGAN

FOUNDATION AID: FOUNDATION WEIGHTED ADM (396.18) X FOUNDATION AID FACTOR ($1,587.00) = $628,737.66

LESS CHARGEABLES: AD VALOREM CHARGEABLE $447,743.12 COUNTY 4 MILL LEVY (0.75000) X ($64,737) 48,552.75 SCHOOL LAND EARNINGS 21,738.00 GROSS PRODUCTION 93,519.00 MOTOR VEHICLE 66,423.00 REA TAX 73,425.00 ____________ TOTAL CHARGEABLES 751,400.87 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $0.00

TRANSPORTATION: REGULAR A.D.H.(23.00) X PER CAPITA ($167.00) X TRANSPORTATION FACTOR (1.39) = 5,339.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (396.18) = $28,992.4524 2: ADJUSTED DISTRICT VALUATION ($29,849,541) / 1000 = 29,849.5410 ____________ 3: #1 - #2 = $0.0000 4: #3 X INCENTIVE MILLS (20.0) = 0.00 ______________

BASIC FORMULA $5,339.00

SUPPLEMENT 0.00 ______________ $5,339.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $5,339.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $5,339.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 04 BEAVER DISTRICT: I128 TURPIN

FOUNDATION AID: FOUNDATION WEIGHTED ADM (854.03) X FOUNDATION AID FACTOR ($1,587.00) = $1,355,345.61

LESS CHARGEABLES: AD VALOREM CHARGEABLE $457,132.14 COUNTY 4 MILL LEVY (0.75000) X ($193,925) 145,443.75 SCHOOL LAND EARNINGS 65,369.00 GROSS PRODUCTION 280,354.00 MOTOR VEHICLE 181,858.00 REA TAX 137,257.00 ____________ TOTAL CHARGEABLES 1,267,413.89 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $87,932.00

TRANSPORTATION: REGULAR A.D.H.(309.00) X PER CAPITA ($106.00) X TRANSPORTATION FACTOR (1.39) = 45,528.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (854.03) = $62,497.9154 2: ADJUSTED DISTRICT VALUATION ($30,475,476) / 1000 = 30,475.4760 ____________ 3: #1 - #2 = $32,022.4394 4: #3 X INCENTIVE MILLS (20.0) = 640,449.00 ______________

BASIC FORMULA $773,909.00

SUPPLEMENT 0.00 ______________ $773,909.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $773,909.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $773,909.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 05 BECKHAM DISTRICT: I002 MERRITT

FOUNDATION AID: FOUNDATION WEIGHTED ADM (1,243.51) X FOUNDATION AID FACTOR ($1,587.00) = $1,973,450.37

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $760,299.68 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($201,753) 151,314.75 SCHOOL LAND EARNINGS 118,692.00 GROSS PRODUCTION 288,648.00 MOTOR VEHICLE 284,067.00 REA TAX 144,753.00 ____________ TOTAL CHARGEABLES 1,747,774.43 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $225,676.00

TRANSPORTATION: REGULAR A.D.H.(739.00) X PER CAPITA ($75.00) X TRANSPORTATION FACTOR (1.39) = 77,041.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (1,243.51) = $91,000.0618 2: ADJUSTED DISTRICT VALUATION ($47,233,609) / 1000 = 47,233.6090 ____________ 3: #1 - #2 = $43,766.4528 4: #3 X INCENTIVE MILLS (20.0) = 875,329.00 ______________

BASIC FORMULA $1,178,046.00

SUPPLEMENT 0.00 ______________ $1,178,046.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $1,178,046.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00 ____________ TOTAL ADDITIONS/REDUCTIONS 0.00 ______________

TOTAL NET STATE AID $1,178,046.00

Midyear Adjustment - FY 2017

B17004WX (W=WITHOUT) OKLAHOMA STATE DEPARTMENT OF EDUCATION 01/09/2017

STATE AID ALLOCATION 2016-2017 TENTATIVE FINAL STATE ALLOCATION

COUNTY: 05 BECKHAM DISTRICT: I006 ELK CITY

FOUNDATION AID: FOUNDATION WEIGHTED ADM (3,468.64) X FOUNDATION AID FACTOR ($1,587.00) = $5,504,731.68

LESS CHARGEABLES: AD VALOREM CHARGEABLE* $1,645,285.91 *increased millage due to personal property tax adjustment COUNTY 4 MILL LEVY (0.75000) X ($583,551) 437,663.25 SCHOOL LAND EARNINGS 341,109.00 GROSS PRODUCTION 835,794.00 MOTOR VEHICLE 902,157.00 REA TAX 35,720.00 ____________ TOTAL CHARGEABLES 4,197,729.16 ______________ NET FOUNDATION AID (ZERO IF LESS THAN ZERO) $1,307,003.00

TRANSPORTATION: REGULAR A.D.H.(1,194.00) X PER CAPITA ($33.00) X TRANSPORTATION FACTOR (1.39) = 54,769.00

SALARY INCENTIVE AID: 1: INC. AID GUARANTEE FACTOR (73.18) X INC. WEIGHTED ADM (3,468.64) = $253,835.0752 2: ADJUSTED DISTRICT VALUATION ($102,514,462) / 1000 = 102,514.4620 ____________ 3: #1 - #2 = $151,320.6132 4: #3 X INCENTIVE MILLS (20.0) = 3,026,412.00 ______________

BASIC FORMULA $4,388,184.00

SUPPLEMENT 0.00 ______________ $4,388,184.00 BASIC STATE AID (BASIC FORMULA + SUPPLEMENT) X PRORATE FACTOR (1.0000000) $4,388,184.00 OCAS NONCOMPLIANCE PENALTY $0.00 CLASS SIZE GRADE LEVEL WEIGHTED PENALTY (0.00) X $3,050.60 = CLASS SIZE PENALTY AMOUNT 0.00 PENALTY FOR PER PUPIL REVENUE IN EXCESS 150% 0.00 ADMINISTRATIVE COSTS PENALTY 0.00 ADJUSTMENTS DUE TO ADDITIONS 0.00 AND REDUCTIONS 0.00 GENERAL FUND BALANCE PENALTY 0.00