COMPANY REPORT : JANUARY 2015 As of 30 January 2015 Main Board Individual Index : Industry Sector : Miscellaneous Industry (4) Listed Shares : Industry Sub Sector : Automotive And Components (42) Market Capitalization :

COMPANY HISTORY SHAREHOLDERS (January 2015)Established Date : :Listing Date : :Under Writer IPO : :

PT Usaha Bersama SekuritasSecurities Administration Bureau : DIVIDEND ANNOUNCEMENT

Cash Recording PaymentDividend Cum Date Ex Date Date Date

Phone : (021) 252-5666Fax : (021) 252-5028

BOARD OF COMMISSIONERSSudirman Maman RusdiSiswanto PrawiroatmodjoEduardus Paulus Supit *)Bambang Trisulo *)Eddy Sugito *)Johannes LomanSimon Collier DixonChiew Sin CheokJohny DarmawanDanusasmitaLeonard Lembong

*) Independent Commissioners

BOARD OF DIRECTORSHamdani Dzulkarnaen SalimDjangkep Budhi SantosoDarmawan Widjaja ISSUED HISTORYRobby Sani Listing TradingAurelius Kartika Hadi Tan Type of Listing Date DateBambang Rustamadji SugengLay Agus :Kusharijono :Yusak Kristian Solaeman

:AUDIT COMMITTEE

Eduardus Paulus SupitBuyung SyamsudinThomas H. Secokusumo

CORPORATE SECRETARYRobby Sani

HEAD OFFICE

Phone : (021) 460-3550Fax : (021) 460-3559

Homepage : investor@component.astra.co.idEmail : www.component.astra.co.id

5. Konversi Opsi III 11,095,500 T: 08-Oct-04 12-May-056. Stock Split 3,084,629,120 24-Jun-11 24-Jun-11

3. Option Conversion II 9,792,000 T: 17-Jun-03 20-Aug-044. Option Conversion II & III 339,500 21-Jan-04 21-Jan-04

1. First Issue 75,000,000 15-Jun-98 15-Jun-982. Company Listing 674,930,280 T: 15-Jun-98 29-Jan-99

2014 24.00 09-Oct-14 10-Oct-14 14-Oct-14 28-Oct-14 I

No. Shares

2013 22.00 02-Oct-13 03-Oct-13 07-Oct-13 23-Oct-13 I2013 83.50 21-May-14 22-May-14 26-May-14 11-Jun-14 F

2011 75.00 09-May-12 10-May-12 14-May-12 29-May-12 F2012 87.00 14-May-13 15-May-13 17-May-13 31-May-13 F

2010 434.00 23-May-11 24-May-11 26-May-11 10-Jun-11 F2011 30.00 27-Oct-11 28-Oct-11 01-Nov-11 09-Nov-11 I

2009 478.00 14-Jun-10 15-Jun-10 17-Jun-10 30-Jul-10 F2010 158.00 26-Oct-10 27-Oct-10 29-Oct-10 04-Nov-10 I

2008 179.00 03-Jun-09 04-Jun-09 08-Jun-09 22-Jun-09 F2009 120.00 02-Nov-09 03-Nov-09 05-Nov-09 11-Nov-09 I

2007 30.00 23-Oct-07 24-Oct-07 26-Oct-07 09-Nov-07 I2008 115.00 23-Oct-08 24-Oct-08 28-Oct-08 11-Nov-08 I

2006 15.00 09-Nov-06 10-Nov-06 14-Nov-06 28-Nov-06 I2006 60.00 12-Jun-07 13-Jun-07 15-Jun-07 29-Jun-07 I

2005 100.00 06-Jun-06 07-Jun-06 09-Jun-06 23-Jun-06 F

7. 8. 9.

1. 2. 3.

Jln. Raya Pegangsaan Dua Km. 2,2 Kelapa GadingJakarta 14250

3. 4. 5.

8. 9.

1. 2. 3. 4. 5. 6.

PT Raya Saham RegistraPlaza Central Building 2nd Fl.

1. 2.

10. 11.

2003 50.00 11-Jun-04 14-Jun-04 16-Jun-04 30-Jun-04 F2005 60.00 07-Jun-05 08-Jun-05 10-Jun-05 24-Jun-05

Astra Otoparts Tbk. [S]

Year Shares

30-Jun-0312-Jul-02 31-Jul-02

16-Jun-03Jln. Jend. Sudirman Kav. 47 - 48 Jakarta 12930

85.00 11-Jun-03 12-Jun-03

6.

65.002001

AUTO

20.00%

F/I

17,977,604,090,0004,819,733,000

3,373.215

1. 67.93%

17-Jul-02

7.

FF

Bonus

2.

200211-Jul-02

3. Public (

TRADING ACTIVITIES

SHARES TRADEDVolume (Million Sh.)Value (Billion Rp)Frequency (Thou. X)Days

Price (Rupiah) High Low Close Close*

PER (X)PER Industry (X)PBV (X)* Adjusted price after corporate action

Astra Otoparts Tbk. [S]

21

Mar-11Feb-11

Month

Aug-14

4,125 3,700

23

Day

12,600High Low Close

14,450 12,800 13,800

Jan-11

Jun-11

13,700May-11

Jul-11Aug-11

4,350

Apr-11

Dec-11

22

21 4,125

20 Nov-14

3,730 823

3,730

4,350

2.78 2.60 1.84 2.08 1.8514.44 14.57

3,400 3,700 3,650

244 243 241 21

17,200

4,200 3,700 4,200

Jan-15

11.86 13.25 17.48 23.61 20.9712.24 18.33 13.91

Oct-143,900 974 4,4063,950 3,560

20 Dec-14

4,300 3,93516,746

20 May-14 18 Apr-14 4,015 3,560 4,000 4,080

19 20,695 79,279

4,050 3,800 4,000 924 10,845 42,465

14,774 58,5724,000

3,720 3,900 2,35721

Jul-14 18 Jun-14

3,9703,850

35

2011 2012 2013 2014 Jan-15

630 222 4,205 1,047 46Sep-14

11,946 45,648

4,200

20 Dec-13 19 Nov-13 4,350 3,700 3,825 1,959

21 Oct-13 21 Sep-13 4,375 2,711

10,839 48,398

12,479 44,3983,900 3,325 3,650 2,080

20 Mar-14 20 Feb-14Jan-14 20 3,800 3,340 3,370 6,059 22,676 77,379

3,785 3,315 3,605 14,816 77,311 268,088

19 Apr-13 21 Mar-13

21 Feb-13 20 Jan-13

3,950 3,600 3,925 908 6,040 23,1364,200 3,775 4,025 1,263 6,729 26,669

3,875 3,500 3,700 1,130

23 Aug-13 17 Jul-13

4,175 3,500 3,825 1,848

22 Jun-13 19 May-13 4,450 3,325 4,300 6,786

4,125 3,750 4,000 2,487 26,082 101,601

840,225 3,175,109

Dec-12 3,750 3,450 3,700 544

22 Nov-12 19 Oct-12 3,950 3,550 3,825

3,900 3,600 3,7752,968 11,3605,793 21,790

695840

Jul-12

1,245638 3,612 13,187

5,974 22,861

3,700 3,400 3,625 721 2,490

Sep-12 20 Aug-12 3,750 3,550 3,725

4,025 3,700 3,875

Mar-12Feb-12Jan-12

3,675 3,225

3,450 3,050 20

3,625 3,150 3,3503,450 3,150 3,325 1,283 4,973

Apr-12

Jun-12

3,575

11,4753,650 3,200 3,350

AUTO

2,775 3,050 3,325

3,261 3,548 3,650 4,200 3,730

3,3154,025

3,700

51 0.8247

1,711 22,739

862 1,213 16,588

May-12

13 29

12

4,775

2801,09962137

4,050 3,475 3,725 5,555 82,881

1,147 6,382 22,123

3,400 3,100 3,400

7,441 26,230

16,700

3,425 776

3,650 3,350 3,575 1,580

1,240

5,240

6,330

21,609

3,069

17,011

21,867

Nov-11Oct-11Sep-11 3,950

14,200 12,200 1,242

17,200

16,700 3,225 3,250

14,450 12,350 13,650

1,199

2,825 3,075

21 20

7,078 22,709

16,850

831

63,0263,927

22

20 21

2,815 8,995 30,9392,573

13,152

23

2,10334,751

20

18 1,248

19

21

8,8633,486

4,017 14,587

20

21 21

21

21

19 22

18

3,800 677 2,863 11,087

5,471 20,373

15,750 16,100

3,475 2,775 3,325

3,925 71,552 284,715

2,211 8,963 31,205

1,054 1,368 22,482

16,967

961 1,981

4,575 3,400

39,057 152,366

42,829 167,7084,775 4,150 4,350 1,396

4,375 3,875 4,075 5,499 84,232 350,491

4,050 3,750

21,708 83,476

3,935 323 2,412 9,871

424 14,782 56,724

3,775 2,430 31,09013,338 49,5172,242

4,085 3,515 4,000 14,406 52,232 200,996

123,9753,850 3,610

3,600

4,350 3,950 1,833 15,306 63,3094,300

(Thou. Sh.)Volume

(Million Rp)Value

(X)Closing Price Freq.

15,4173,250

16,403

3,425 3,050 3,20021

10,785

200

400

600

800

1,000

1,200

1,400

1,600

600

1,200

1,800

2,400

3,000

3,600

4,200

4,800

Jan-11 Jan-12 Jan-13 Jan-14 Jan-15

Closing Price* and Trading VolumeAstra Otoparts Tbk. [S]Closing

Price* Volume (Mill. Sh)

41.3%42.0%41.9%

-30%

-15%

-

15%

30%

45%

60%

75%

90%

Jan 11 Jan 12 Jan 13 Jan 14 Jan 15

Miscellaneous Industry IndexClosing Price*, Jakarta Composite Index (IHSG) and

January 2011 - January 2015

January 2011 - January 2015

Financial Data and Ratios Book End : DecemberPublic Accountant : Tanudiredja, Wibisana & Rekan (Member of PricewaterhouseCoopers Global Network)

BALANCE SHEET(Million Rp except Par Value)

Cash & Cash EquivalentsReceivablesInventoriesCurrent AssetsFixed AssetsOther AssetsTotal AssetsGrowth (%)

Current LiabilitiesLong Term LiabilitiesTotal LiabilitiesGrowth (%)

Authorized CapitalPaid up CapitalPaid up Capital (Shares)Par ValueRetained EarningsTotal EquityGrowth (%)

INCOME STATEMENTSTotal RevenuesGrowth (%)

Cost of RevenuesGross ProfitExpenses (Income)Operating ProfitGrowth (%)

Other Income (Expenses)Income before TaxTaxProfit for the periodGrowth (%)

Period AttributableComprehensive IncomeComprehensive Attributable

RATIOSCurrent Ratio (%)Dividend (Rp)EPS (Rp)BV (Rp)DAR (X)DER(X)ROA (%)ROE (%)GPM (%)OPM (%)NPM (%)Payout Ratio (%)Yield (%)

1,225,305 1,101,583 1,135,914 1,058,015 -147,486

Astra Otoparts Tbk. [S]

579,511 718,053 92,907573,115 519,548 -

5,102,483 6,126,058 6,921,210 8,989,568 7,793,4771,152,626 1,237,601 1,356,275 1,384,579

1,135,914 1,006,262 -147,486

- - - 1,046,506 -186,0631,141,179

50.53

-186,063

0.240.328.39

-9.35% -100.00%

168,956 153,500

-78.43

1,983.25

1,105,649 1,076,431

-10.10% 3.12%

208.78

0.310.44

24.00

-

2.892.35

-1,224.88

135.48105.00

19.59

0.320.47

15.8223.3231.74

18.439.16

175.73

-16.817.06

14.96

-

-

0.270.38

21.94

Dec-10 Dec-11 Dec-12

15.09

142.97

-1.05

-30.60

11.0716.00

- -

59,985 735,535 -1,394,261 1,255,083 1,263,368

22.33% 16.14%

5,594,077

116.4987.00

16.39

Dec-10 Dec-11

3,410,782

5,006.54

--1.61

Dec-13

1,099,709

-6.86%

188.99

210,589

9.89

- -43,2931,268,604 -197,918

-50,432

Sep-14

-13.7229.53

3,346,390

443,816 517,0281,712,420

74.27% 1.66%

3,912,819

Dec-12 Dec-13 Sep-14

4.24

592.00

0.56

105.50

2,016.12

-1.52

6,255,109 7,363,659 8,277,485 10,701,988 9,178,05617.72% 12.41% 29.29%

3.09

294.601,422.56

0.380.62

12.7920.71

127,454

3,969,443 4,682,768 5,180,235 5,289,1853,860,827 4,722,894 5,485,099 9,558,754 9,717,146

771 3,856 3,856 4,820 4,820500 100 100 100 100

1,000,000 1,000,000 1,000,000 1,000,000 1,000,000385,579 385,579 385,579 481,973 481,973

51.54% -9.94% 39.50%51.17%

2,084,184 3,182,962

230,974 348,515 644,777 397,612 354,4142,241,333

360,1005,585,852 6,964,227

1,482,705 3,396,543

12,617,678 13,984,379

3,058,924 4,267,233

2,661,312

AUTO

485,564849,087 1,017,494 1,187,967 1,650,635 2,019,685

365,399 651,750 1,473,625 1,380,698

Dec-10

24.68% 27.53% 42.06% 10.83%

1,251,731 1,892,818 2,751,766

64,819 146,171 170,622

2,199,725 2,564,455 3,205,631 5,029,517

228,0318,881,642

985,029 1,547,831

Dec-11 Dec-12 Dec-13 Sep-14

708,322 955,369 1,155,235 1,605,263 1,816,015

-

3,000

6,000

9,000

12,000

15,000

2010 2011 2012 2013 Sep-14

Assets LiabilitiesTOTAL ASSETS AND LIABILITIES (Bill. Rp)

3,8614,723

5,485

9,559 9,717

2010 2011 2012 2013 Sep-14-194

1,788

3,770

5,753

7,735

9,717

TOTAL EQUITY (Bill. Rp)

6,2557,364

8,277

10,702

9,178

2010 2011 2012 2013 Sep-14-214

1,969

4,152

6,336

8,519

10,702

TOTAL REVENUES (Bill. Rp)

1,2251,102 1,136 1,058

-1472010 2011 2012 2013

Sep-14

-147

127

402

676

951

PROFIT FOR THE PERIOD (Bill. Rp)