7/31/2019 Armory SPC 07-13-11

1/1

DUVAL COUNTY ARMORY

RESTORATION ADAPTATION WORK FOR THE SUPRVISOR OF ELECTION'S OFFICE

2011

Public Works - Engineering Date: 7/14/11STATEMENT OF PROBABLE COST - DUVAL ARMORY TO SOE Estimator: JZH

Building Data*: (SF)

Facility: Duval County Armory Basement 25,000

Location: 851 Market street North, Jacksonville, FL 32202 1st Floor 25,000

Design: Visual Inspection & Project Historical Data 2nd Floor 10,000

Total 60,000

Description of Work

Existing Duval County Armory to Supervisor of Election's Office

Brick Bearing Walls, Reinforeced Concrete Trusses

1 Pre-design (survey, testing, complete "as-built", condition assessment) 1 LS $300,000 $50,000 $350,000 3.6

2 Architectural & Engineering Design & Permitting - Conceptual 1 LS $150,000 $50,000 $200,000 2.1

3 Architectural & Engineering Design & Permitting - Final 1 LS $700,000 $50,000 $750,000 7.8

Cost of Pre-design, Design & Permitting Services $1,150,000 $150,000 $1,300,000 13.5

4 Sitework - Flood Protection of Parking Lot (or Parking Structure?) 1 LS $1,200,000 $240,000 $1,440,000 15.0

5 Site Work - Landscaping & Irrigation 1 LS $150,000 $15,000 $165,000 1.7

6 Asbestos, Lead-Based Paint & Mold Abatement 1 LS $250,000 $12,500 $262,500 2.7

7 Building Floodproofing BFE 10' + 1' Freeboard in NAVD88 1 LS $1,350,000 $270,000 $1,620,000 16.9

8 Building Interior Demolition 1 LS $400,000 $20,000 $420,000 4.4

9 Building Interior Renovation (New Floor Plan, Partitions, Finishes, Ceilings) 1 LS $950,000 $95,000 $1,045,000 10.9

10 Accessibili ty to the Disabled 1 LS $500,000 $50,000 $550,000 5.7

11 Building System (new HVAC, plumbing, electrical, telecommunications) 1 LS $650,000 $65,000 $715,000 7.4

12 Fire Protection - Sprinkler System - Alarm System 1 LS $350,000 $70,000 $420,000 4.4

13 Window Rebuilding (Faulty installation) - Correct Flashing Instalation 1 LS $250,000 $50,000 $300,000 3.1

14 Brick Point ing and Waterproofing 1 LS $250,000 $50,000 $300,000 3.1

15 Re-reroofing of flat roof areas & flashing / gutter repairs of tile roof 1 LS $250,000 $25,000 $275,000 2.9

Cost of Construction Work $6,550,000 $962,500 $7,512,500 91.8

General Conditions Contractors Overhead & Profit $786,000 8.2

100.0

Construction Cost $7,336,000 76.4

Project Construction Contingency $962,500 10.0

Subtotal Construction $8,298,500 86.5

Pre-design, Design & Permitting $1,150,000 12.0

Pre-design, Design & Permitting Contingency $150,000 1.6

Subtotal Pre-design, Design & Permitting $1,300,000 13.5

Total Cost of Design & Construction $9,598,500

Note: The Armory was designed by the Jacksonville Architectural Firm of Tally & Summer, with the building being occupied in March of 1916. The total construction cost, reportedly, was

$150,000. The building is constructed of brick, reinforced concrete and steel with concrete footings on wood piles. The building is located at 851 North Market Street with the main entrace als

on Market Street. The building has been vacant for 18 months, but prior to that time it was either fully or partially occupied since its construction. The building has approximately 60,000 SF

under the roof.This historic building, in its current physical condition, is in a dire need of a major renovation and will require quality maintenance afterwards. Nearly its entire brick faade

especially on the lower interior floor level and parapet walls has seen sever water damages. The basement and parking lot are prone to severe flooding having the Base Flood Elevation of 10

feet in the NAVD88 whereas the basement floor elevation is approximately 5 feet and the basement window sill elevations are approximately 8.8 feet. It appears that floodproofing of the

building and parking lot will be the most expensive tasks.

The building renovation / restoration / adaptation to the proposed use shall consist of the following: (1) Asbestos, lead-based paint, and mold abatement; (2) Complete interior demolition; (3)

Complete interior "built out" for the proposed use; (4) New HVAC, plumbing, electrical & telecommunications infrastructure systems; (5) New f ire protection systems - fire sprinkler and alarm

systems; (6) Restoration of the existing wood floor, ceiling trim, and door frames; (7) Full accessiblity to and useability by persons with physical disabilities throughout the building; (8) Repairs

of faulty installed aluminum windows; (9) Brick pointing and waterproofing; (10) Complete re-roofing of flat roof areas,with flashing, coping and gutter systems; (11) Gutter & flashing

replacement on the tile roof.

Item ContingencySummary

Cost

% Total

Cost

Direct

CostQuantity Unit