Sheet1814121314151617181920212223242526272829303132333435121314151617181920212223242526272829303132333435889.4581.8575.3570.8065.8061.3557.4553.9550.8048.1545.7543.5541.5039.6537.9536.3534.9033.5032.2531.1530.1529.2028.3027.45189
"F" Pension 100% with return of
PP383838384242424242484848484848484848484848484848989.4581.8575.3570.8565.8061.4057.4553.9550.8048.1545.7543.5541.5539.7037.9536.3534.9033.5532.2531.2030.1529.2028.3027.503068.9067.6067.0066.504040404044444444444848484848484848484848484848481089.5081.9075.4070.8565.8561.4057.5054.0050.8548.2045.8043.6041.5539.7038.0036.4034.9533.5532.3031.2030.2029.2528.3527.503169.0067.6067.0066.601189.5081.9075.4570.9065.8561.4557.5054.0050.9048.2545.8043.6041.6039.7538.0536.4534.9533.6032.3531.2530.2529.3028.4027.553269.0067.7067.0066.601289.5581.9575.4570.9565.9061.5057.5554.0550.9048.2545.8543.6541.6539.8038.0536.5035.0033.6532.4031.3030.3029.3528.4527.603369.0067.7067.0066.601389.6082.0075.5070.9565.9561.5557.6054.1050.9548.3045.9043.7041.7039.8538.1036.5535.0533.7032.4031.3530.2529.4028.5027.653469.1067.7067.1066.60Term=2000008151516171819202122232425262728293031323334351489.6582.0575.5571.0066.0061.5557.6554.1551.0048.3545.9543.7541.7539.8538.1536.5535.1033.7532.4531.4030.4029.4528.5527.703569.1067.8067.1066.701510201878.5573.1068.3064.0560.2556.8053.7550.9548.4046.0543.9541.9540.1538.5036.9535.5034.1532.9031.7530.6529.651589.7082.1075.6071.0566.0561.6057.7054.2051.0548.4046.0043.8041.7539.9038.2036.6035.1533.8032.5031.4530.4529.5028.6027.803669.1067.8067.1066.701615251978.8073.3568.5064.2560.4557.0053.9551.1548.6046.2544.1042.1540.3538.6537.1035.6534.3033.0531.9030.8029.801689.7582.1575.6571.1066.0561.6557.7554.2551.1048.4546.0543.8541.8039.9538.2536.6535.2033.8532.5531.5030.5029.5528.6527.853769.2067.8067.2066.701720302079.0573.6068.7564.5060.6557.2554.1551.3548.8046.4544.3042.3540.5038.8537.2535.8534.5033.2532.0530.9529.951789.7582.1575.6571.1566.1061.7057.7554.2551.1048.4546.0543.8541.8540.0038.3036.7035.2533.9032.6031.5530.5529.6028.7027.903869.2067.9067.2066.801825352179.3073.8569.0064.7060.9057.4554.3551.5549.0046.6544.5042.5040.7039.0037.4536.0034.6533.4032.2531.1530.101889.8082.2075.7071.1566.1561.7057.8054.3051.1548.5046.1043.9041.9040.0538.3036.7535.3033.9032.6531.6030.6029.6528.8027.953969.3067.9067.2066.801930502279.6074.1069.2564.9561.1557.7054.6051.7549.2046.8544.7042.7040.9039.2037.6536.2034.8533.6032.4031.3030.301989.8082.2075.7071.2066.1561.7557.8054.3051.1548.5546.1043.9541.9040.0538.3536.8035.3033.9532.7031.6530.6529.7028.8528.054069.3068.0067.3066.802040702379.9074.4069.5565.2061.4057.9554.8052.0049.4047.0544.9042.9041.1039.4037.8536.3535.0033.7532.6031.5030.502089.8582.2575.7571.2066.1561.7557.8554.3551.2048.5546.1543.9541.9540.1038.4036.8035.3534.0032.7531.7030.7029.7528.9028.104169.4068.0067.3066.9021501002480.2074.7069.8065.5061.6558.2055.0552.2549.6547.3045.1543.1541.3039.6038.0536.6035.2533.9532.8031.7030.702189.8582.2575.7571.2066.2061.7557.8554.3551.2048.6046.2044.0042.0040.1538.4536.8535.4034.0532.8031.7530.7529.8529.0028.154269.5068.1067.4066.9022801502580.5575.0070.1065.8061.9058.4555.3052.5049.9047.5545.3543.3541.5039.8038.2536.8035.4534.2033.0031.9530.902289.8582.2575.7571.2566.2061.8057.8554.4051.2548.6046.2044.0042.0040.1538.4536.9035.4534.1032.8531.8030.8529.9029.0528.254369.5068.1067.4067.00231502502680.9075.3070.4066.1062.2058.7555.6052.7550.1547.8045.6043.6041.7540.0538.5037.0535.6533.4033.2532.1531.152389.8582.2575.8071.2566.2561.8057.9054.4051.2548.6546.2544.0542.0540.2038.5036.9535.5034.1532.9531.9030.9030.0029.1528.354469.6068.2067.5067.00242303502781.2575.6570.7566.4062.5059.0555.9053.0050.4048.0545.8543.8542.0040.3038.7537.3035.9034.6533.5032.4031.402489.9082.3075.8071.2566.2561.8557.9054.4551.3048.6546.3044.1042.1040.2538.5537.0035.5534.2533.0031.9531.0030.1029.2528.454569.6068.2067.5067.10253304502881.6576.0571.1066.7562.8559.3556.2053.3050.7048.3046.1544.1542.3040.6039.0037.5536.2034.9533.8032.7031.702589.9082.3075.8071.3066.2561.8557.9554.4551.3548.7046.3044.1542.1540.3038.6537.1035.6534.3033.1032.0531.1030.2029.3528.554669.7068.3067.6067.10264305502982.0576.4071.5067.1063.2059.7056.5053.6551.0048.6046.4544.4042.5540.8539.3037.8536.5035.2534.0533.0032.002689.9082.3575.8571.3066.3061.9058.0054.5051.4048.7546.3544.2042.2040.4038.7037.1535.7534.4033.2032.1531.2030.3029.5028.704769.8068.3067.6067.10275406703082.4576.8571.8567.5063.5560.0556.8553.9551.3548.9546.7544.7542.9041.2039.6038.1536.8035.5534.4033.3032.302789.9582.3575.8571.3566.3561.9558.0554.5551.4548.8046.4544.2542.3040.4538.8037.2535.8534.5033.3032.3031.3530.4529.6028.854869.9068.4067.7067.20286507903182.9077.2572.3067.8563.9560.4057.2054.3051.7049.3047.1045.0543.2041.5039.9538.5037.1535.9034.7033.6532.652889.9582.4075.9071.4066.4062.0058.1054.6051.5048.9046.5044.3542.3540.5538.9037.3535.9534.6533.4532.4031.4530.6029.8029.004969.9068.4067.7067.20297609103283.4077.7072.7068.3064.3560.8057.6054.7052.0549.6547.4545.4543.6041.8540.3038.8537.5036.2535.1034.0033.002990.0082.4075.9571.4566.4562.0558.1554.6551.5548.9546.6044.4542.4540.6539.0037.4536.0534.7533.6032.5531.6530.7529.9529.205070.0068.5067.8067.303090011003383.9078.2073.2068.7564.7561.2058.0055.1052.4550.0547.8545.8043.9542.2540.7039.2537.9036.6535.5034.4033.403090.0582.4576.0071.5066.5062.1058.2054.7551.6549.0546.7044.5542.5540.7539.1037.6036.2034.9533.7532.7531.8030.9530.1529.405170.1068.6067.8067.3031110013003484.4578.7073.6569.2065.2061.6558.4055.5052.8550.4548.2546.2544.3542.6541.1039.6539.3037.0535.9034.8533.853190.1082.5076.0571.5566.5562.1558.3054.8551.7549.1546.8044.6542.7040.9039.2537.7536.4035.1033.9532.9532.0031.1530.4029.655270.2068.6067.9067.4032130015503585.0079.2574.1569.7065.7062.1058.9055.9553.3050.9048.7046.6544.8043.1041.5540.1038.7537.5036.3535.3034.303290.1582.6076.1071.6066.6562.2558.4054.9551.8549.2546.9544.8042.8541.0539.4537.9536.5535.3034.1533.1532.2531.4030.6529.905370.3068.7068.0067.5033155018003685.5579.8074.7070.2066.2062.6059.3556.4553.8051.3549.1547.1545.3043.5542.0040.5539.2037.9536.8535.7534.803390.2082.6576.2071.7066.7562.3558.5055.0552.0049.4047.1044.9543.0041.2539.6538.1536.8035.5534.3533.4032.5031.6530.9030.205470.4068.8068.0067.5034170020503786.2080.3575.3070.7566.7563.1559.9056.9554.3051.9049.6547.6545.8044.1042.5041.0539.7038.5037.3536.3035.303490.3082.7576.3071.8066.8562.5058.6555.2052.1549.5547.2545.1543.2041.4539.8538.3537.0035.7534.6533.6532.8031.9531.2030.505570.5068.9068.1067.6035185023003886.8081.0075.8571.3567.3063.7060.4557.5054.8552.4050.2048.1546.3044.6043.0541.6040.2539.0037.9036.8535.853590.4082.8576.4071.9567.0062.6558.8055.3552.3049.7547.4545.3543.4541.7040.1038.6037.3036.0534.9033.9533.1032.3031.5530.855670.6069.0068.2067.603987.5081.6576.5071.9567.9064.3061.0558.1055.4053.0050.7548.7546.9045.2043.6042.1540.8539.6038.4537.4536.453690.5082.9576.5572.1067.1562.8058.9555.5552.5049.9547.6545.5543.6541.9540.3538.9037.5536.3535.2534.3033.4532.6531.9031.255770.7069.0068.2067.704088.2082.3577.2072.6068.5564.9061.6558.7056.0553.6051.4049.3547.5045.8044.2042.7541.4540.2039.1038.0537.103790.6083.1076.6572.2567.3062.9559.1555.7552.7550.2047.9045.8543.9542.2040.6539.2037.9036.7035.6034.6533.8033.0032.3031.655870.8069.1068.3067.804188.9583.0577.9073.3069.2565.6062.3059.3556.7054.2552.0050.0048.1546.4044.8543.4042.1040.9039.7538.753890.7583.2576.8572.4067.5063.2059.4056.0053.0050.4548.2046.1044.2542.5540.9539.5538.2537.0535.9535.0534.2033.4532.7532.105970.9069.2068.4067.804289.7583.8578.6574.0569.9566.3063.0060.0557.3554.9552.7050.6548.8047.1045.5544.1042.8041.6040.503990.9583.4577.0572.6567.7063.4059.6556.2553.2550.7548.5046.4544.5542.8541.3539.9038.6537.4536.4035.5034.6533.9033.2032.606071.1069.3068.5067.904390.6084.6579.4574.8570.7567.0563.7560.8058.1055.6553.4051.4049.5547.8546.2544.8543.5542.354091.1083.6577.2572.8567.9563.7059.9056.5553.6551.0548.8046.8044.9543.2541.7040.3039.0537.9036.8535.9535.1534.4033.7533.156171.2069.4068.5068.004491.5085.5080.3075.6571.5567.8564.5561.5558.8556.4054.2052.1550.3048.6047.0545.6044.304191.3583.8577.5073.1568.2564.0060.2056.9053.9051.4549.2047.1545.3543.6542.1540.7539.5038.4037.3536.4535.7034.9534.306271.3069.5068.6068.004592.4586.4581.1576.5072.4068.7065.3562.4059.6557.2055.0052.9551.1049.4047.8546.454291.6084.1577.7573.4568.5564.3060.5557.2554.3051.8049.6047.6045.7544.1042.6041.2540.0038.9037.9037.0536.2535.556371.5069.6068.7068.104693.4087.4082.1077.4073.2569.5566.2563.2560.5058.0555.8553.8051.9550.2548.754391.8584.4078.1073.8068.9064.7060.9557.6554.7052.2550.0548.0546.2544.6043.1541.8040.6039.4538.5037.6536.906471.6069.7068.8068.204794.4588.3583.0578.3574.2070.4567.1564.1561.4058.9556.7054.7052.8551.154492.2084.7578.4574.1569.3065.1061.3558.1055.1552.7050.5548.5546.7545.1543.7042.3541.2040.1039.1038.306571.8069.8068.9068.204895.5089.4084.0579.3575.1571.4068.0565.0562.3559.9057.6555.6553.804592.5585.1078.8074.5569.7565.5061.8058.5555.6553.2551.0549.1047.3545.7544.3043.0041.8540.7539.806671.9069.9068.9068.304996.6090.4585.1080.3576.1572.4069.0566.0563.3060.8558.6056.604692.9085.5079.2075.0070.2066.0062.3059.0553.2053.7551.6049.7047.9546.3544.9543.7042.5541.506772.1070.0069.0068.405097.7091.5586.1581.4077.2073.4570.0567.0564.3061.8559.654793.3085.9579.6575.4570.7066.5062.8559.8056.7554.3552.2550.3048.6047.0545.6544.4043.306872.3070.1069.1068.404893.7586.4080.1576.0071.2067.0563.4060.2057.3555.0052.9051.0049.3047.8046.4045.206972.4070.2069.2068.50141494994.2586.9080.6576.5071.7567.6564.0060.8558.0055.7053.6051.7550.0548.5547.250.007072.6070.3069.2068.5012125094.7587.4081.2077.1072.3568.2564.6561.5058.7056.4054.3552.5050.8549.400.000.007172.8070.4069.3068.6015393941415195.2587.9581.7577.7073.0068.9065.3562.2059.4557.2055.1553.3551.750.000.000.007273.0070.5069.4068.6016434445465295.8088.5582.3578.3573.6569.6066.1063.0060.2558.0056.0054.250.000.000.000.007373.2070.6069.4068.6017434445465396.4089.1583.0079.0574.4070.3566.8563.8061.1058.9056.950.000.000.000.000.007473.4070.7069.5068.7018434445465497.0089.8083.7079.7575.1571.1567.7064.7062.0559.850.000.000.000.000.000.007573.6070.8069.5068.7019444546475597.6590.5084.4080.5575.9572.0068.6065.6063.000.000.000.000.000.000.000.007673.8070.9069.6068.7020444646487774.1071.0069.6068.7021505350537874.3071.2069.7068.7022525552557974.6071.3069.7068.7023555955598074.8071.4069.8068.7024586358638175.1071.5069.8068.7025616661668275.4071.6069.8068.7026656965698375.7071.7069.9068.7027687368738476.0071.8069.9068.7028717671768576.3071.9069.9068.70297479747930788578853183908390328996899633951039510334981089810835101114101114
Sheet2Need Mat.?==>YesPrint starts from814+815 Anand
Bandobasti Pension Yojna 814+815Print Print Print Print Print
Print
10002000400012000Table==>815814Pen.Starts at AgeDeath Cover
During PPTMonthly PensionAfter Age 55 Death Cover Lifetime Avg. MLY
PremiumAverage per Day PremTotal Deposit if YLYTotal Deposit if
HLY0.980.9911SA==>100,000400,00055AgeYLYHLYQLYMLYYLYHLYQLYMLYPremiumsNL525000Maturity
at Age 55 Pension FundYLY Pension815814YLY PremiumHLY PremiumQLY
PremiumMLY
PremiumTerm29.9528.11203129158079826610943553027949311407271103592119735453,5001,996,000149,40111,8932,096,0001,17339485,343490,44845350031.15291213250164182927611307571328879621455773543716123834433,2001,868,800139,88011,1351,968,8001,21340487,732492,79243320032.429.91223376170586128711671589729799931504776023840128033413,5001,759,600131,70610,4841,859,6001,25441489,328494,43441350033.7530.912335131774896299120756101308210281558878753978132732384,8001,628,800121,9169,7051,728,8001,29943491,568496,67638480035.2531.9512436651850934311124996315319110641616481654125137531357,3001,516,000113,4739,0331,616,0001,34744493,810498,88235730036.833.112538211930974325129646550330911031678584804283142830334,0001,420,000106,2878,4611,520,0001,39946496,249501,42233400038.534.4126399320161019339134896815344311471748288314462148629314,6001,316,40098,5337,8441,416,4001,45748499,636504,78031460040.335.85127417421081065355140757111359311981824992194658155328298,8001,251,20093,6527,4551,351,2001,52150503,581508,79729880042.337.35128437622101116372146817417374712491905796274863162127283,6001,188,40088,9527,0811,288,4001,58852507,107512,34928360044.4391294589231711703901534877543917130619937100715087169626269,0001,117,60083,6526,6591,217,6001,66155510,886516,13926900046.7540.751304827243712314101605581124098136620882105495329177625252,5001,060,00079,3416,3161,160,0001,74057514,532519,85525250049.342.71315083256712974321684385104299143321926110775596186524239,2001,004,80075,2095,9871,104,8001,82760518,660524,05323920052.0544.81325362270713674561769289384515150523054116455882196123226,500942,80070,5215,6101,042,8001,92163522,634527,98422650055.147.11335670286314464821862194084752158424291122716198206622214,400884,00066,1235,260984,0002,02467526,750532,19321440058.449.551346003303215315101961299085005166825615129406536217821205,000845,20063,2215,029945,2002,13570530,231535,71620500062.152.313563773221162754220723104695289176327100136906916230520192,000768,00057,4464,570868,0002,25874534,277539,79719200066.255.5513667923430173257722037111335624187428829145637356245119187,400742,00055,2794,576842,0002,40279539,967545,53018740070.7559.1513772513662184961623491118685995199830742155307844261418181,000716,80053,4024,420816,8002,56284545,517551,16018100075.8563.213877663923198066025127126956412213732893166188392279717176,500699,20052,0904,312799,2002,74190551,287557,03517650081.6567.713983524218213071026946136136876229235298178319006300216172,000681,60050,7794,203781,6002,94297556,826562,56817200088.272.8514090144552229976629027146647407246938041192169706323515161,500634,00047,2333,910734,0003,170104562,626568,40916150000141
-412-206-103-34 0.00.0ERROR:#VALUE!00142 -412-206-103-34
0.00.0ERROR:#VALUE!00143 -412-206-103-34 0.00.0ERROR:#VALUE!00144
-412-206-103-34 0.00.0ERROR:#VALUE!00145 -412-206-103-34
0.00.0ERROR:#VALUE!00146 -412-206-103-34 0.00.0ERROR:#VALUE!00147
-412-206-103-34 0.00.0ERROR:#VALUE!00148 -412-206-103-34
0.00.0ERROR:#VALUE!00149 -412-206-103-34 0.00.0ERROR:#VALUE!00150
-412-206-103-34 0.00.0ERROR:#VALUE!DEVELOPED BY : NARAYAN
LAL,DEVELOPMENT OFFICER,LIC OF INDIA,BRANCH-GHOSI,GORAKHPUR
DIVISION eMail: [email protected]
