7
$,$$ &RS\ULJKWE\WKH$PHULFDQ,QVWLWXWHRI$HURQDXWLFVDQG$VWURQDXWLFV,QF$OOULJKWVUHVHUYHG $PHULFDQ,QVWLWXWHRI$HURQDXWLFVDQG$VWURQDXWLFV $66(660(172)&200(5&,$/%8,/',1*6¶$,5&21',7,21,1*6<67(06,1(*<37 &267$1$/<6,6$1'(1(5*<&2168037,21 5DPL].DPHHO (VVDP(.KDOLO Á 3K'(QJ5HVHDUFK$VVRFLDWH&RQVXOWDQW&(%&DLUR(J\SW Á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¶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st International Energy Conversion Engineering Conference 17 - 21 August 2003, Portsmouth, Virginia AIAA 2003-6032 Copyright © 2003 by the American Institute of Aeronautics and Astronautics, Inc. All rights reserved.

[American Institute of Aeronautics and Astronautics 1st International Energy Conversion Engineering Conference (IECEC) - Portsmouth, Virginia ()] 1st International Energy Conversion

  • Upload
    essam

  • View
    212

  • Download
    0

Embed Size (px)

Citation preview

$,$$����������

&RS\ULJKW��������E\�WKH�$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV��,QF��$OO�ULJKWV�UHVHUYHG�

$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV

$66(660(17�2)�&200(5&,$/�%8,/',1*6¶�$,5�&21',7,21,1*�6<67(06�,1�(*<37&267�$1$/<6,6�$1'�(1(5*<�&2168037,21

5DPL]�.DPHHO����(VVDP�(��.KDOLO�Á

� ������������������������������ ���������������������������3K�'���(QJ��5HVHDUFK�$VVRFLDWH���&RQVXOWDQW�&(%��&DLUR��(J\SWÁ�3URIHVVRU�RI�0HFKDQLFDO�(QJLQHHULQJ��)DFXOW\�RI�(QJLQHHULQJ��&DLUR�8QLYHUVLW\��&KDLUPDQ�&(%��&DLUR��(J\SW

&DLUR��(J\SW

$%675$&70DQ\� EXLOGLQJV� DURXQG� WKH� ZRUOG� XWLOL]H� $LU&RQGLWLRQLQJ� V\VWHPV� WR� SURYLGH� WKH�WKHUPDO� FRPIRUWFRQGLWLRQV� IRU� WKH� RFFXSDQWV� DQG� XVHUV� RI� WKHVHEXLOGLQJV� DV� ZHOO� DV�SURYLGLQJ�DGHTXDWH�FRQGLWLRQV�IRUHQYLURQPHQWDOO\� VHQVLWLYH� VSHFLDO� HTXLSPHQW�� 7KHDSSURSULDWH� DLU� FRQGLWLRQLQJ� V\VWHP� GHVLJQ� ZRXOGQHFHVVDULO\� SURYLGH�WKH�FRPIRUW�DQG�K\JLHQH�FRQ GLWLRQVZLWK� DV� ORZ� DV� SRVVLEOH� LQLWLDO� FDSLWDO� DQG�RSHUDWLQJFRVWV�� 7KH� SUHVHQW� VWXG\� SURYLGHV� FRPSUHKHQVLYHDQDO\VHV� DQG�FRPSDULVRQV�EHWZHHQ�WKH�ZDWHU�FRROHG�YV�DLU�FRROHG� FKLOOHUV� ZLWK�SDFNDJHG�URRI�WRS�V\VWHPV�DQGSDFNDJHG� ZDWHU�FRROHG� 'LUHFW� ([SDQVLR Q� ';� XQLWV�6XFK� FRPSDULVRQV� DUH� DSSOLHG� WR�&DLUR�LQ�(J\SW��ZLWKSUHYDLOLQJ� SULPDU\� ZDWHU� DQG� HQHUJ\� SULFHV� DQGOHJLVWLODWLRQV�� 7KH� SUHVHQW�VWXG\�SUHVHQWV�D�FRPSDULVRQEHWZHHQ� YDULRXV� V\VWHPV� DFFRUGLQJ� WR� WKH�HTXLSPHQWDQG� LQVWDOODWLRQ�� RSHUDWLQJ�� DQG� PDLQ WHQDQFH� FRVWV�%DVHG� RQ� WKH� DERYH� DQDO\VHV� DQG� SUHYDLOLQJ� XQLWV¶SULFHV�� HQHUJ\�� ZDWHU�DQG�PDLQWHQDQFH�FRVWV�DW�-DQXDU\����� LQ� (J\SW�� ,W� LV� DSSDUHQW� WKDW� ZDWHU�FRROHGSDFNDJHG� XQLWV� DUH�RI�VXSHULRU�SHUIRUPDQFH�LQ�WHUPV�RIHQHUJ\�FRQVXPSWLRQ�DQG�LQLWLDO�FR VWV�

,1752'8&7,210DQ\� EXLOGLQJV� DURXQG� WKH� ZRUOG� XWLOL]H� HIILFLHQW+HDWLQJ�� 9HQWLODWLRQ� DQG� $LU� &RQGLWLRQLQJ� +9$&V\VWHPV� WR� SURYLGH� WKH� FRPIRUW� FRQGLWLRQV� IRU� WKHRFFXSDQWV� DQG� WKH� XVHU� RI� WKHVH� EXLOGLQJV� DV�ZHOO�DVSURYLGLQJ� DGHTXDWH� FRQGLWLRQV� IRU� VSH FLDO� VHQVLWLYHHTXLSPHQW�� 7KH� DSSURSULDWH� DLU� FRQGLWLRQLQJ� V\VWHPVWKDW� DUH� HQHUJ\� HIILFLHQW� DQG� HQYLURQPHQWDOO\� FOHDQZRXOG� QHFHVVDULO\� FRVW� PRUH� WKDQ� WKRVH� LQIHULRUV\VWHPV�� 2ZQLQJ�FRVW��RSHUDWLQJ�DQG�PDLQWHQDQFH�FRVWVDUH� LQIOXHQWLDO� IDFWRUV� LQ� WKH� SURS HU� VHOHFWLRQ� RIHTXLSPHQW�7KH� DSSURSULDWH� DLU� FRQGLWLRQLQJ�V\VWHP�GHVLJQ�ZRXOGQHFHVVDULO\� SURYLGH�WKH�FRPIRUW�DQG�K\JLHQH�FRQGLWLRQVZLWK� DV�ORZ�DV�SRVVLEOH�RZQLQJ�DQG�RSHUDWLQJ�FRVWV��6R�WKH� SULPDU\�REMHFWLYH�RI�WKLV�VWXG\�LV�WR�H[DPLQH�ZKLFKRI� WKH� DYDLODEOH� +9$&� V\VWHP�RSWLRQV�KDV�WKH�ORZHVWWRWDO� FRVW� �RZQLQJ� DQG� RSHUDWLQJ� FRVWV��� 7KH�RZQLQJFRVW� FRQVLVWV�RI�WKH�HTXLSPHQW�DQG�LQVWDOODWLRQ�FRVW��7KHRSHUDWLQJ� FRVW� FRQVLGHUHG� KHUH� ZRXOG� FRQVLVW� RI� WKHSULPDU\� HQHUJ\� FRVWV�� IXHO� DQG�ZDWHU�FRQVXPSWLRQV �LQ

+9$&� V\VWHPV�� 2Q� WKH� RWKHU� KDQG��WKH�PDLQWHQDQFHFRVW� HVWLPDWLRQ� LV� VHSDUDWHG� IURP� WKH� RSHUDWLQJ� FRVWDQDO\VLV� DQG� LQFOXGHV� WKH� OLIHWLPH� H[SHFWDQF\�� VSDUHSDUWV� FRVW� HVWLPDWLRQ�� DQG� VXGGHQ� EUHDNGRZQ� UHSDLUFRVWV�HVWLPDWLRQ�

,19(67,*$7,21�287/,1(6

/2&$7,21�2)�,19(67,*$7,21&DLUR� &LW\� LV� ORFDWHG� LQ� WKH� QRUWK� DUHD�RI�(J\SW�DQGDSSUR[LPDWHO\� ����NP�VRXWK�RI�WKH�0HGLWHUUDQHDQ�6HD�DV� VKRZQ� LQ� )LJXUH� ���&DLUR�LV�ORFDWHG�LQ� ���R1�RI�WKH(TXDWRU�� &DLUR� LV� NQRZQ�DV�D�KRW�DQG�VHPL�ZHW�DUHD�LQWKH� VXPPHU��$YHUDJ H�RXWGRRU�WHPSHUDWXUH�LQ�VXPPHU�LV��� R&� DQG� UHODWLYH� KXPLGLW\� LV� ��� ��� DQG� ZLQWHUWHPSHUDWXUH�LV� ���R&�DQG�UHODWLYH�KXPLGLW\�LV� ����,19(67,*$7,21�0(7+2'2/2*<7KH� PHWKRGRORJ\� RI� WKH�SUHVHQW�DQDO\VLV�DQG�WKH�PDLQIDFWRUV� WKDW� ZLOO� EH� FRQVLGHUHG� DUH� LQWURG XFHG�� 7KHDQDO\VLV� PRGHO� LV� EDVHG� RQ� FDUHIXOO\�VHOHFWHG�IDFWRUV�VXFK� DV� EXLOGLQJ� FRQILJXUDWLRQ��EXLOGLQJ�IXQFWLRQ��DQGVSDFH�FRROLQJ� ORDG��7KH�DQDO\VLV�PRGHO�ZLOO�EH�VHOHFWHGDFFRUGLQJ� WR�WKH�PRGHO�DFFXUDF\��VHQVLWLYLW\��YHUVDWLOLW\�VSHHG�DQG�FRVW��UHSUR GXFLELOLW\��DQG�HDVH�RI�XVH� ��,19(67,*$7,21�6&23(7KH� VHOHFWHG� EXLOGLQJ� VKRXOG� KDYH� SK\VLFDO� DQGFRQVWUXFWLRQ� FRQILJXUDWLRQ� WR� EH� SURSHUO\� DLUFRQGLWLRQHG� E\� DQ\� RI� WKH� DLU� FRQGLWLRQLQJ�SURSRVHGV\VWHPV�� ,W�VKRXOG�DOVR�EH�RI�W\SLFDO�VL]H�DQG�IXQFWLRQ�WREHWWHU�JHQHUDOL]H�WKH�REWDLQHG�UHVXOWV�'(6&5,37,21�2)�7+(�%8,/',1*$� W\SLFDO� FRPPHUFLDO� EXLOGLQJ�LQ�&DLUR��)LJXUH� ���ZDVVHOHFWHG�� ,W�FRQVLVWV�RI�ILYH�IORRUV�ZLWK �IORRU�IRRWSULQW�RI����� P��� 7KLV� EXLOGLQJ� UHSUHVHQWV� WKH� PXOWL� VWRUHVFRPPHUFLDO� EXLOGLQJV � �0DOOV��� 7KH�URRI�LV�DVVLJQHG�WRWKH� FRROLQJ� HTXLSPHQW�� 7KH� FRROLQJ�ORDG�LV�HVWLPDWHGEDVHG� RQ� WKH� FRPPRQ� DUFKLWHFWXUDO� GHVLJQV� DQG� WKHIXQFWLRQDOLW\� RI� WKH� EXLOGLQJV� ��� 7KH� FRROLQJ� ORDGVFKHGXOH�ZDV�IRXQG�DV�VKRZQ�LQ�)LJXUH� ��6,08/$7,21�3+$6(7KLV� SKDVH�RI�WKH�SUHVHQW�VWXG\�LV�WKH�VLPXODWLRQ�SKDVH�,Q� WKLV� SKDVH�� WKH�UHTXLUHG�WKHUPDO�ORDG��ZKLFK�VKRXOG

1st International Energy Conversion Engineering Conference17 - 21 August 2003, Portsmouth, Virginia

AIAA 2003-6032

Copyright © 2003 by the American Institute of Aeronautics and Astronautics, Inc. All rights reserved.

�$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV

EH� H[WUDFWHG� IURP� WKH� VSDFH� WR� DFKLHYH� WKH�FRPIRUW�VKRXOG� EH� HVWLPDWHG�� :LWK� WKH� DLG�RI�WKH�GHILQHG�WRROIURP� WKH� ILUVW� SKDVH�� WKH�ORDG�HVWLPDWH�ZDV�SHU IRUPHGZLWK� RQH� RI� WKH� $6+5$(� VWDQGDUG� FDOFXODWLRQSURFHGXUHV� ��� ,Q� WKLV� SKDVH�� WKH� HVWLPDWLRQ� RI� WKHRSHUDWLQJ�DQG�PDLQWHQDQFH�FRVWV�ZLOO�EH�FDUULHG�RXW�2:1,1*�&2676�$1$/<6,60DMRU� GHFLVLRQV�DIIHFWLQJ�DQQXDO�RZQLQJ�DQG�RSHUDWLQJFRVWV� IRU�WKH�OLIH�RI�W KH�EXLOGLQJ�PXVW�JHQHUDOO\�EH�PDGHSULRU� WR� WKH� FRPSOHWLRQ� RI� FRQWUDFW� GUDZLQJV� DQGVSHFLILFDWLRQV�� 7R� DFKLHYH� WKH� EHVW� SHUIRUPDQFH� DQGHFRQRPLFV�� FRPSDULVRQV� EHWZHHQ� DOWHUQDWLYHDSSURDFKHV� WR� KDQGOH� HQJLQHHULQJ� UHTXLUHPHQWVSHUWDLQLQJ� WR� HDFK� SURMHFW� PXVW � EH� PDGH�LQ�WKH�HDUO\VWDJHV� RI�DUFKLWHFWXUDO�GHVLJQ��2YHUVLPSOLILHG�HVWLPDWHVFDQ� OHDG� WR� VXEVWDQWLDO�HUURUV�LQ�HYDOXDWLQJ�WKH�V\VWHP�$� WKRURXJK� XQGHUVWDQGLQJ� RI�WKH�LQVWDOODWLRQ�FRVWV�DQGDFFHVVRU\� UHTXLUHPHQWV� PXVW� EH� HVWDEOLVKHG��'HWDLOHGOLVWV� RI� PDWHULDOV�� FRQWUROV�� VSDFH� DQG� VWUXFWXUDOUHTXLUHPHQWV�� VHUYLFHV�� LQVWDOODWLRQ�ODERUV��DQG�VR�IRUWKFDQ� EH�SUHSDUHG�WR�LQFUHDVH�WKH�DFFXUDF\�LQ�SUHOLPLQDU\FRVW� HVWLPDWHV�� $� UHDVRQDEOH� HVWLPDWH� RI� WKH� FRVW� RIFRPSRQHQWV� PD\�EH�GHULYHG�IURP�FRVW�UHFRUGV�RI�UHF HQWLQVWDOODWLRQV� RI� FRPSDUDEOH� GHVLJQ� RU�IURP�TXRWDWLRQVVXEPLWWHG�E\�PDQXIDFWXUHUV�DQG�FRQWUDFWRUV�7KH� WLPH� IUDPH� �DQDO\VLV� SHULRG�RU�VWXG\�SHULRG��RYHUZKLFK� DQ� HFRQRPLF� DQDO\VLV� LV�SHUIRUPHG�KDV�D�PDMRULPSDFW� RQ�UHVXOWV�RI�WKH�DQDO\VLV��7KH�DQDO\VLV �SHULRG�LVXVXDOO\� GHWHUPLQHG�E\�VSHFLILF�DQDO\VLV�REMHFWLYHV��VXFKDV� OHQJWK� RI� SODQQHG� RZQHUVKLS� RU� ORDQ� UHSD\PHQWSHULRG�� 7KH�FKRVHQ�DQDO\VLV�SHULRG�LV�RIWHQ�XQUHODWHG�WRGHSUHFLDWLRQ� SHULRG� RU�HTXLSPHQW�VHUYLFH�OLIH��DOWKRXJKWKHVH� IDFWRUV� PD\�EH�LPSRU WDQW�LQ�WKH�DQDO\VLV��6HUYLFHOLIH� DV� XVHG� KHUH� LV�WKH�WLPH�GXULQJ�ZKLFK�D�SDUWLFXODUV\VWHP� RU� FRPSRQHQW� UHPDLQV� LQ� LWV� RULJLQDO� VHUYLFHDSSOLFDWLRQ�� 5HSODFHPHQW� PD\� EH� IRU� DQ\� UHDVRQ�LQFOXGLQJ�� EXW� QRW� OLPLWHG� WR�� IDLOXUH�� JHQHUDOREVROHVFHQFH�� UHGXFHG� UHOLDELOLW\�� H[FHVVLYHPDLQWHQDQFH� FRVW�� DQG� FKDQJHG� V\VWHP� UHTXLUHPHQWVGXH� WR� VXFK� LQIOXHQFHV� DV� EXLOGLQJ� FKDUDFWHULVWLFV� RUHQHUJ\�SULFHV�0RVW� PDMRU� HFRQRPLF� DQDO\VHV� FRQVLGHU� WKH� FRVW� RIERUURZLQJ� PRQH\� �RU� WKH� YDOXH� RI�DOWHUQDWLYH�XVHV�RIPRQH\��� LQ IODWLRQ�� DQG� WKH� WLPH� YDOXH� RI� PRQH\�2SSRUWXQLW\� FRVW� RI� PRQH\� UHIOHFWV� WKH� HDUQLQJV�WKDWLQYHVWLQJ� �RU� ORDQLQJ�� WKH� PRQH\� FDQ� SURGXFH��7LPHYDOXH� RI� PRQH\� UHIOHFWV� WKH� IDFW�WKDW�PRQH\�UHFHLYHGWRGD\� LV� PRUH� XVHIXO� WKDQ�WKH�VDPH�DPRXQW�UHFHLYHG�D\HDU� IURP� QRZ�� HYHQ� ZLWK� ]HUR�LQIODWLRQ��EHFDXVH�WKHPRQH\� LV� DYDLODEOH� IRU� UHLQYHVWPHQW� HDUOLHU��,QIODWLRQ�SULFH� HVFDODWLRQ��GHFUHDVHV�WKH�SXUFKDVLQJ�RU�LQYHVWLQJ

SRZHU� �YDOXH�� RI� IXWXUH�PRQH\�EHFDXVH�LW�FDQ�EX\�OHVV�LQ� WKH�IXWXUH���7KH�FRVW�RU�YDOXH�RI�PRQH\�P XVW�DOVR�EHFRQVLGHUHG�� :KHQ� ERUURZLQJ� PRQH\��D�SHUFHQWDJH�IHHRU� LQWHUHVW� UDWH� PXVW� QRUPDOO\� EH� SDLG��+RZHYHU��WKHLQWHUHVW� UDWH� PD\� QRW�QHFHVVDULO\�EH�WKH�FRUUHFW�FRVW�RIPRQH\�WR�XVH�LQ�DQ�HFRQRPLF�DQDO\VLV�$QRWKHU� IDFWRU�� FDOOHG� WKH� GLVFRXQW� UDWH�� L V� PRUHFRPPRQO\� XVHG� WR� UHIOHFW� WKH� WUXH� FRVW� RI� PRQH\�'LVFRXQW� UDWHV� XVHG� IRU� DQDO\VHV� YDU\� GHSHQGLQJ� RQLQGLYLGXDO� LQYHVWPHQW�� SURILW�� DQG� RWKHU�RSSRUWXQLWLHV�,QWHUHVW� UDWHV�� LQ� FRQWUDVW�� WHQG� WR� EH� PRUH� FHQWUDOO\IL[HG� E\� OHQGLQJ�LQVWLWXWLRQV��7KH�YDJ XH�GHILQLWLRQ�DQGYDULDEOH� QDWXUH�RI�GLVFRXQW�UDWH�RIWHQ�FDXVHV�FRQIXVLRQ�7R� DYRLG� WKLV� FRQIXVLRQ�� JRYHUQPHQWV� KDG� VSHFLILHGSDUWLFXODU� GLVFRXQW� UDWHV� WKDW� FDQ�EH�XVHG�LQ�HFRQRPLFDQDO\VHV� UHODWLQJ� WR� IHGHUDO� H[SHQGLWXUHV� ��� 7KHVHGLVFRXQW�UDWHV�DUH�XSGDW HG�DQQXDOO\�23(5$7,1*�&2676�$1$/<6,6 �2SHUDWLQJ� FRVWV� UHVXOW� IURP�WKH�DFWXDO�RSHUDWLRQ�RI�WKHV\VWHP�� 7KH\� LQFOXGH� IXHO� DQG�HOHFWULFDO�FRVWV��ZDJHV�VXSSOLHV�� ZDWHU�� PDWHULDO�� DQG� PDLQWHQDQFH� SDUWV� DQGVHUYLFHV�� $6+5$(� +DQGERRN�� )XQGDPHQWDOV� ����� �RXWOLQHV� KRZ� IXHO� DQG� HOHFWULFDO� UHTXLUHPHQWV� DUHHVWLPDWHG�� 1RWH� WKDW� WRWDO�HQHUJ\�FRQVXPSWLRQ�FDQ�QRWJHQHUDOO\� EH� PXOWLSOLHG� E\� D� SHU� XQLW� HQHUJ\� FRVW�WRDUULYH� DW� DQQXDO� XWLOLW\�FRVW��7KH�WRWDO�FRVW�RI�HOHFWULFDOHQHUJ\� LV�XVXDOO\�D�FRPELQDWLRQ�RI�VHYHUDO�F RPSRQHQWV�HQHUJ\� FRQVXPSWLRQ� FKDUJHV�� IXHO�DGMXVWPHQW�FKDUJHV�VSHFLDO� DOORZDQFHV� RU� RWKHU� DGMXVWPHQWV��DQG�GHPDQGFKDUJHV�

)LJXUH����/RFDWLRQ�RI�WKH�3UHVHQW�,QYHVWLJDWLRQ

�$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV

0RVW� XWLOLW\� UDWHV� KDY H� VWHS� UDWH� VFKHGXOHV� IRUFRQVXPSWLRQ�� DQG� WKH� FRVW� RI� WKH� ODVW� XQLW�RI�HQHUJ\FRQVXPHG� PD\� EH� VXEVWDQWLDOO\� GLIIHUHQW�IURP�WKDW�RIWKH� ILUVW�� 7KH� ODVW� XQLW� PD\� EH� FKHDSHU�WKDQ�WKH�ILUVWEHFDXVH� WKH� IL[HG� FRVWV�WR�WKH�XWLOLW\�PD\�DOUHDG\�KDYHEHHQ� UHFRYHUHG� IURP� HDUOLHU� FRQVXPSWLRQ� FRVWV�$OWHUQDWLYHO\�� WKH� ODVW� XQLW� RI� HQHUJ\�PD\�EH�VROG�DW�DKLJKHU� UDWH� WR�HQFRXUDJH�FRQVHUYDWLRQ��7R�UHIOHFW�WLPH�YDU\LQJ� RSHUDWLQJ� FRVWV��VRPH�XWLOLWLHV�FKDUJH�GLIIHUHQWUDWHV� IRU� FRQVXPSWLRQ�DFFRUGLQJ�WR�WKH�WLPH�RI�XVH�DQGVHDVRQ�� W\SLFDOO\�� FRVWV� ULVH� WRZDUG�WKH�SHDN�SHULRG�RIXVH�� 7KLV�PD\�MXVWLI\�WKH�FRVW�RI�VKLIWLQJ�WKH�ORDG�WR�RII�SHDN� SHULRGV�� 6SHFLDO� DOORZDQFHV�PD\�EH�DYDLODEOH�IRUFXVWRPHUV� ZKR�FDQ�UHFHLYH�SRZHU�DW�KLJKHU�YROWDJHV�RUIRU� WKRVH� ZKR� RZQ�WUDQVIRUPHUV�R U�VLPLODU�HTXLSPHQW�6SHFLDO� UDWHV�PD\�EH�DYDLODEOH�IRU�VSHFLILF�LQWHUUXSWLEOHORDGV� VXFK� DV� GRPHVWLF� ZDWHU� KHDWHUV��&HUWDLQ�IDFLOLW\HOHFWULFDO� V\VWHPV� PD\� SURGXFH� D� ORZ� SRZHU� IDFWRU�ZKLFK� PHDQV� WKDW� WKH�XWLOLW\�PXVW�VXSSO\�PRUH�FXUUHQWRQ� DQ� LQWHUPLWWHQ W� EDVLV�� WKXV� LQFUHDVLQJ� WKHLU� FRVWV�7KHVH� FRVWV� PD\� EH� SDVVHG�RQ�DV�DQ�DGMXVWPHQW�WR�WKHXWLOLW\� ELOO� LI� WKH� SRZHU� IDFWRU� LV� EHORZ� D� OHYHOHVWDEOLVKHG�E\�WKH�XWLOLW\�7KH� SRZHU� IDFWRU� LV� WKH� UDWLR�RI�DFWLYH��UHDO��NLORZDWWSRZHU� WR� DSSDUHQW� �UHDFWLYH�� N 9$� SRZHU�� :KHQFDOFXODWLQJ� SRZHU� ELOOV�� XWLOLWLHV� VKRXOG� EH� DVNHG� WRSURYLGH� GHWDLOHG�FRVW�HVWLPDWHV�IRU�YDULRXV�FRQVXPSWLRQOHYHOV�� 7KH� ILQDO� FDOFXODWLRQ� VKRXOG� LQFOXGH� DQ\DSSOLFDEOH� VSHFLDO� UDWHV�� DOORZDQFHV�� WD[HV�� DQG� IXHODGMXVWPHQW� FKDUJHV�� (OHFWULF � UDWHV� PD\� DOVR� KDYHGHPDQG� FKDUJHV�EDVHG�RQ�WKH�FXVWRPHU¶V�SHDN�NLORZDWWGHPDQG��:KLOH�FRQVXPSWLRQ�FKDUJHV�W\SLFDOO\�FRYHU�WKHRSHUDWLQJ� FRVWV� RI�WKH�XWLOLW\��GHPDQG�FKDUJHV�W\SLFDOO\FRYHU�WKH�RZQLQJ�FRVWV�'HPDQG� FKDUJHV� PD\� EH� IRUPXODWHG� LQ� D� YDULHW\� RIZD\V�� 6WUDLJKW� FKDUJH�FRVW� SHU� NLORZDWW� SHU� PRQWK�FKDUJHG� IRU� WKH� SHDN� GHPDQG� RI� WKH� PRQWK�� ([FHVVFKDUJH�FRVW� SHU� NLORZDWW�DERYH�D�EDVH�GHPDQG��H�J��� ��N:��� ZKLFK�PD\�EH�HVWDEOLVKHG�HDFK�PRQWK��0D[LPXPGHPDQG� �UDWFKHW��FRVW� SHU� NLORZDWW� IRU� WKH�PD[LP XPDQQXDO� GHPDQG�� ZKLFK� PD\� EH�UHVHW�RQO\�RQFH�D�\HDU�7KLV� HVWDEOLVKHG� GHPDQG� PLJKW� HLWKHU� EHQHILW� RUSHQDOL]H� WKH�RZQHU��&RPELQDWLRQ�GHPDQG�FRVW�SHU�KRXURI� RSHUDWLRQ� RI� WKH� GHPDQG�� ,Q� DGGLWLRQ� WR� D� EDVLFGHPDQG� FKDUJH�� XWLOLWLHV� PD\� LQFOXGH� IXUWKHU�GHPD QGFKDUJHV�DV�GHPDQG�UHODWHG�FRQVXPSWLRQ�FKDUJHV�7KH� DFWXDO� OHYHO� RI�GHPDQG�UHSUHVHQWV�WKH�SHDN�HQHUJ\XVH� DYHUDJHG� RYHU� D�VSHFLILF�SHULRG��XVXDOO\� ��������RU��� PLQ��$FFRUGLQJO\��KLJK�HOHFWULFDO�ORDGV�RI�RQO\�D�IHZPLQXWHV¶� GXUDWLRQ� PD\� QHYHU� EH� UHFRUGH G� DW� WKH�IXOOLQVWDQWDQHRXV� YDOXH�� $OWHUQDWLYHO\�� SHDN� GHPDQG� LV

UHFRUGHG� DV� WKH� DYHUDJH� RI� VHYHUDO� FRQVHFXWLYH�VKRUWSHULRGV� �L�H��� �� PLQ� RXW� RI� HDFK�KRXU���7KH�SDUWLFXODUPHWKRG� RI� GHPDQG� PHWHULQJ� DQG� ELOOLQJ� LV�LPSRUWDQWZKHQ� ORDG� VKHGGLQJ�RU�VKLIWLQJ�G HYLFHV�DUH�FRQVLGHUHG�7KH� SRUWLRQ� RI� WKH� WRWDO�ELOO�DWWULEXWHG�WR�GHPDQG�PD\YDU\�ZLGHO\��IURP� ���WR�DV�KLJK�DV� ����0$,17(1$1&(�&2676�$1$/<6,6 �7KH� TXDOLW\� RI� PDLQWHQDQFH� DQG� PDLQWHQDQFHVXSHUYLVLRQ�FDQ�EH�D�PDMRU�IDFWRU�LQ�WKH�HQHUJ\�FRVW�RI�DEXLOGLQJ�� $6+5$(� +DQGERRN�� $SSOLFDWLRQV� ����� �FRYHUV� WKH�PDLQWHQDQFH��PDLQWDLQDELOLW\��DQG�UHOLDELOLW\RI� V\VWHPV�� 'RKUPDQQ� DQG� $OHUH]D� ����� �� REWDLQHGPDLQWHQDQFH� FRVWV�DQG�+9$&�V\VWHP�LQIRUPDWLRQ�IURP���� EXLOGLQJV� ORFDWHG� LQ� ���VWDWHV�LQ�WKH�8QLWHG�6WDWHV�,Q� ����� 8�6�� GROODUV�� GDWD� FROOHFWHG� VKRZHG� D�PHDQ+9$&� V\VWHP�PDLQWHQDQFH�FRVW�RI� ����SHU�VTXDUH�IRRWSHU� \HDU�� ZLWK� D� PHGLDQ�FRVW�RI� �����IW��SHU�\HDU��7KHDJH� RI� WKH� EXLOGLQJ� KDV� D� VWDWLVWLFDOO\� VLJQLILFDQW�EXWPLQRU� HIIHFW� RQ� +9$&� PDLQWHQDQFH� FRVWV�� :KHQDQDO\]HG� E\�JHRJUDSKLF�ORFDWLRQ��WKH�GDWD�UHYHDOHG�WKDWORFDWLRQ�GRHV�QRW�VLJQLILFDQWO\�DIIHFW�PDLQWHQDQFH�FRVWV�$QDO\VLV� DOVR� LQGLFDWHG� WKDW� EXLOGLQJ� VL]H� LV� QRWVWDWLVWLFDOO\�VLJQLILFDQW�LQ�H[SODLQLQJ�FRVW�YDULDWLRQ�

)LJXUH����%XLOGLQJ�&RQILJXUDWLRQ

� )LJXUH����&RROLQJ�/RDG�6FKHGXOH

�$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV

7KH� W\SH� RI� PDLQWHQDQFH� SURJUDP� RU�VHUYLFH�DJHQF\�WKDW� WKH� EXLOGLQJ� PD QDJHPHQW� FRQWUDFWV� IRU�� FDQ�DOVRKDYH� D� VLJQLILFDQW� HIIHFW� RQ�WRWDO�+9$&�PDLQWHQDQFHFRVWV�� :KLOH�H[WHQVLYH�WKRURXJK�URXWLQH�DQG�SUHYHQWLYHPDLQWHQDQFH� SURJUDPV� FRVW� PRUH� WR� DGPLQLVWHU�� WKH\XVXDOO\� SURGXFH� EHQHILWV� VXFK� DV�H[WHQGHG�HTXLSPHQWOLIH��LPSURYHG�UHOLDELOLW\��DQG�OHVV�V\VWHP�GRZQWLPH�7KH� IROORZLQJ� PHWKRG� PD\�EH�XVHG�IRU�HVWLPDWLQJ�DQGFRPSDULQJ� WKH� WRWDO�EXLOGLQJ�+9$&�PDLQWHQDQFH�FRVWVIRU� YDULRXV� HTXLSPHQW� FRPELQDWLRQV�� �0DQXIDFWXUHUVDQG� RWKHU� LQGXVWU\� VRXUFHV� VKRXOG� EH� FRQVXOWHG� IRUFXUUHQW� LQIRUPDWLRQ� RQ� QHZ�W\SHV�RI�HTXLSPHQW���'DWDZHUH� FROOHFWHG� IRU�RIILFH�EXLOGLQJV��'DWD�PHDVXUH�WRWDO+9$&� EXLOGLQJ�PDLQWHQDQFH�FRVWV�DQG�GR�QRW�PHDVXUHWKH�FRVWV�DVVRFLDWHG�ZLWK�PDLQWDLQLQJ�SDUWLFXODU�LWHPV�RULQGLYLGXDO�SLHFHV�RI�HTXLSPHQW�7KH� FRVW� GDWD �DUH�QRW�LQWHQGHG�IRU�XVH�LQ�VHOHFWLQJ�QHZ+9$&� HTXLSPHQW� RU� V\VWHPV�� 7KLV�LQIRUPDWLRQ�LV�IRUHTXLSPHQW� DQG�V\VWHPV�DOUHDG\�LQ�SODFH�DQG�PD\�QRW�EHUHSUHVHQWDWLYH� RI� WKH� PDLQWHQDQFH�FRVWV�H[SHFWHG�ZLWKQHZHU�HTXLSPHQW�7KLV� PHWKRG� DVVXPHV� WKDW� WKH�EDVLF�+ 9$&�V\VWHP�LQWKH� EXLOGLQJ� FRPSULVHG� ILUH�WXEH� ERLOHUV� IRU� KHDWLQJHTXLSPHQW�� FHQWULIXJDO� FKLOOHUV� IRU�FRROLQJ�HTXLSPHQW�DQG� 9$9� GLVWULEXWLRQ� V\VWHPV�� 7KH� WRWDO� DQQXDOEXLOGLQJ� +9$&� PDLQWHQDQFH� FRVW� IRU� WKLV� V\VWHP� LV������ ��IW��� $GMXVWPHQW� IDFWRUV�DUH�W KHQ�DSSOLHG�WR�WKLVEDVH� FRVW� WR� DFFRXQW�IRU�EXLOGLQJ�DJH�DQG�YDULDWLRQV�LQW\SH�RI�+9$&�HTXLSPHQW�DV�IROORZV�&����IW���� �7RWDO�DQQXDO�EXLOGLQJ�+9$&�PDLQWHQDQFHFRVW����IW���LQ������GROODUV

�%DVH�V\VWHP�PDLQWHQDQFH�FRVWV���$JHDGMXVWPHQW�IDFWRU� �DJH�L Q�\HDUV���+HDWLQJV\VWHP�DGMXVWPHQW�IDFWRU�K���&RROLQJ�V\VWHPDGMXVWPHQW�IDFWRU�F���'LVWULEXWLRQ�V\VWHPDGMXVWPHQW�IDFWRU�G ��������������Q���K���F���G�5HYLHZ�7DEOH���

&��7RGD\��� ���&�� ��IW��LQ������GROODUV����� ��� $UHD��P� �����

&��/(� ���&����IW��LQ������GROODUV����� ��� $UHD��P� ����� �

:KHUH�/(� ��������DW�WKH�LQYHVWLJDWLRQ�WLPH��-DQXDU\� ������

&$6(�678'<7KH� GDWD� KDG� EHHQ�FROOHFWHG�RQ�YDULRXV�HTXLSPHQW�OLVWSULFHV� IURP� LQWHUQDWLRQDO� DQG� ORFDO� PDQXIDFWXUHUV�IRUWKH� HTXLSPHQW� UHTXLUHG � WR� DLU� FRQGLWLRQ� WKH� SUHVHQWFRPPHUFLDO� EXLOGLQJ� ��� 7KH� IROORZLQJ�DQDO\VLV� FRYHUVWKH�XVH�RI�WKH�IROORZLQJ�V\VWHPV �

'HVFULSWLRQ� 6\VWHP�ZLWK�DLU�&RROHG�&KLOOHUV� ��[�����75�� 6\VWHP�ZLWK�$LU�&RROHG�&KLOOHUV� ��[�����75�� 6\VWHP�ZLWK�:DWHU�&RROHG�&K LOOHUV���[�����75�� 6\VWHP�ZLWK�:DWHU�&RROHG�&KLOOHUV� ��[�����75�� 6\VWHP�ZLWK�3DFNDJHG�ZDWHU�FRROHG�';�XQLWV

DQG�&RROLQJ�WRZHUV�� 6\VWHP�ZLWK�$LU�&RROHG�5RRI�7RS�3DFNDJHG

8QLWV�$OO� OLVWHG� XQLWV� RI� WKH� SUHVHQWHG�V\VWHPV�DUH�FHUWLILHGDQG� DUH� LPSRUW HG� RU� ORFDO� OLFHQVHG� SURGXFWLRQ�� (DFKRSWLRQ� ZLOO� EH� DQDO\]HG�DFFRUGLQJ�WR�WKH�FRVW�DQDO\VLV�7KH� SULFH� RI� WKH� HOHFWULFLW\� FRQVXPSWLRQ� LV� WDNHQ�DV������ /(� �� N:�KU� RU� ������ ��� N:�KU� ��� ZKLFK� LVUHSUHVHQW� WKH� SULFH� RI� HOHFWULFLW\� IRU� WKH� FRPPHUFLDOVHFWRU� DSSOLHG� IRU�FRQVXPSWLRQ�VOLFH�JUHDWHU�WKDQ� ����N:�KU�,W� LV� DVVXPHG� WKDW� WKH� Z DWHU�FRROHG� V\VWHPV� UHF\FOH���� RI� WKH� WRWDO�ZDWHU��$�VPDOO�SRUWLRQ�RI�WKH�ZDWHU�LVEOHG� IURP� WKH� V\VWHP� WR� FRQWURO� WKH� EXLOG�XS� RILPSXULWLHV�%OHHG�UDWH�

(YDSRUDWLRQ�UDWH� ���F\FOHV�RI�FRQFHQWUDWLRQ�± ���$OVR��LW�LV�DVVXPHG�WKDW�WKH

(YDSRUDWLRQ�UDWH� ��*30������UHIULJHUDWLRQ�WRQV&\FOHV�RI�FRQFHQWUDWLRQ� � �

7KH� ZDWHU� FRQVXPSWLRQ� SULFH� ��LV�WDNHQ�DV������/(�P�

RU� ������ ��P��� 7KH� FDOFXODWLRQV� RI� WKH� DQQXDO� FRVWDQDO\VHV� GHSHQG� RQ� WKH� PHGLDQ� \HDUV�RI�WKH�V\VWHPV�7KH� PHGLDQ� \HDU� RI� HDFK�V\VWHP�LV�WDNHQ�DFFRUGLQJ�WRWKH�$6+5$(�$SSOLFDWLRQV�VWDQGDUGV� ��7KH� VWXG\� LV� SHUIRUPHG� DFFRUGLQJ� WR� WKH� (J\SWLDQ3RXQGV� ��� EXW�WKH�GDWD�ZLOO�SUHVHQWHG�KHUH�DFFRUGLQJ�WRWKH�86�GROODUV�

7DEOH����&DVH�6WXG\�&RQVLGHUDWLRQV)LYH�VWRU\�EXLOGLQJ�±�PL[HG�DQG�FRPPHUFLDO$UHD� ������P�

&RROLQJ�ORDG� � ����WRQV�RI�5HIULJHUDWLRQ�� � �����N:FRROLQJ:RUNLQJ���PRQWKV�SHU�\HDU(TXLYDOHQW�IXOO�ORDG�KRXUV�SHU�GD\� ������KU�GD\(TXLYDOHQW�IXOO�ORDG�KRX UV�SHU�\HDU� ������KU�\HDU(TXLYDOHQW�IXOO�ORDG�KRXUV�SHU�\HDU�IRU�FRPSUHVVRUV� ����KU�\HDU,QWHUHVW�5DWH� ���9DOXH�RI�K 1RW�$SSOLFDEOH9DOXH�RI�F ����9DOXH�RI�G �����0HGLDQ�<HDUV���\HDUV IRU�RSWLRQV����������DQG�����\HDUV IRU�RSWLRQV���DQG��

�$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV

)LJXUH����,QLWLDO�&RVW�RI�WKH�6LPXODWHG�2SWLRQV

7KH� ILQDO� DQDO\VHV� RI� WKH� LQYHVWLJDWLRQ� UHVXOWV� ZLOOFRQWDLQ� WKH� ILQDO� FRPSDULVRQV� DPRQJ� WKH� SURSRVHG+9$&� V\VWHPV�� DFFR UGLQJ� WR� WKH� HQHUJ\� VDYLQJ�RZQLQJ� FRVW�VDYLQJ��RSHUDWLQJ�FRVW�VDYLQJ��PDLQWHQDQFHFRVW�VDYLQJ��DQG�WKH�RYHUDOO�FRVW�VDYLQJ�

5(68/76�$1'�',6&866,2167KH� FRVW�RI�WKH�FRROLQJ�HTXLSPHQW��FKLOOHUV�RU�3DFNDJHGXQLWV�� FRQWULEXWHV�WR�DERXW� ���WR�����RI�WKH�WRWDO �LQLWLDOHTXLSPHQW� FRVW� IRU� WKH� YDULRXV� RSWLRQV�� 7KH� ORZHVWEHLQJ� WKDW� IRU� RSWLRQ� �� � �:DWHU�&RROHG� ��[�����75��7KH� KLJKHVW� EHLQJ� WKDW� RI� RSWLRQ� ��ZLWK�URRIWRS�$LU�FRROHG�SDFNDJHG�XQLWV��)LJXUH� ��DQG���7KH� LQLWLDO� FRVW�KDG�D�OHVV�VLJQLILFDQW�HIIHFW�RQ �WKH�WRWDODQQXDO�FRVW�LQFOXGLQJ��� DPRUWL]HG�RZQLQJ�FRVWV��� 2SHUDWLQJ�&RVW��� 0DLQWHQDQFH�&RVWV

7KH� PDLQWHQDQFH� FRVW� LV� XVXDOO\� FDOFXODWHG� LQDFFRUGDQFH� ZLWK�WKH�$6+5$(�IRUPXOD�DV�VWDWHG�HDUOLHUZLWK� DSSURSULDWH� FRUUHFWLRQ� IRU� GDWD� YDOLGDWLRQ� DQGLQIODWLRQ� UD WHV�� 7KH� UHODWLYH� LQIOXHQFH� RI� WKHPDLQWHQDQFH�FRVW�GRHV�QRW�H[FHHG� ���7KH� HIIHFW� RI� WKH�RSHUDWLQJ�FRVW�RI�WKH�YDULRXV�V\VWHPVIRU� RSWLRQV� �� WR���LV�RI�WKH�VDPH�RUGHU�RI�PDJQLWXGH��,W

LV� YHU\� DSSDUHQW� WKDW� WKH�ZDWHU�FRROHG�SDFNDJHG�XQLWVDQG� WKH� DLU�FRROHG�URRIWRS�DUH�YHU\�FRPSHWLQJ�RSWLRQV�7KH� WRWDO� DQQXDO� FRVW� IRU� RSWLRQ� ��LV�WKH�ORZHVW�DV�LWVYDOXH� LV� ���������� �� IRU� ��� \HDUV� OLIH�VSDQ��6WLOO�DUHQHDUO\�����RI�WKH�FRVW�RI�RSWLRQ� ��7KH� HVWLPDWHG� FRVW�DQDO\VHV�VXEGLYLGHG�LQWR�RSHUDWLQJ�PDLQWHQDQFH� DQG� LQLWLDO� FRVW�LQVWDOOPHQWV�DUH�LQGLFDWHGLQ� )LJXUH� ��� 7KH� GDWD� ZHUH� REWDLQHG� IURP� WKHFDOFXODWLRQV� VKRZQ� LQ� )LJXUHV� �� DQG���IRU�WKH�YDULRXVRSWLRQV�� )LJXUH� �� VKRZV�WKHVH�FRVW�HVWLPDWHV�XQGHU�WKHYDULRXV�RSWLRQV�FRQGLWLRQV�2SWLRQ� �� LQGLFDWHG� WKH� KLJK HVW� WRWDO� DQQXDO� FRVW��IRUZDWHU� FRROHG� �[���� 75� &KLOOHUV� DQG�UHODWHG�V\VWHPV�7KH� LQLWLDO� FDSLWDO�FRVW�ZDV�HVWLPDWHG�DV� ��������������JLYLQJ� ��������� ��75�DV�DQ�DYHUDJH���,W�LV�ZRUWK�QRWLQJWKDW� WKH�FKLOOHUV�DORQH�FRQWULEXWHG�WR� �������RI�WKH�WRWDOLQLWLDO�FRVW�DV�VKRZQ�LQ�)LJXUHV� ��DQG���2Q� WKH� RWKHU� KDQG�IRU�WKH�VDPH�V\VWHP�EXW�ZLWK� �[���75� ZDWHU�FRROHG� FKLOOHUV��WKH�FRVW�LV� ��������������DQGWKH� FKLOOHUV� FRQWULEXWH� WR� ������� ZKLFK�LV�WKH�ORZHVWSHUFHQWDJHV� DPRQJ� WKH� ILUVW� IRXU� RSWLRQV� �&KLOOHUV2SWLRQV���)RU�WKHVH�RSWLRQV�WKH�FRUUHVSRQGLQJ�PLQLPXPLPSRUWDWLRQ� SRUWLRQ�LV� �������RI�WKH�WRWDO�FRVW��FKLOOHUV��%XLOGLQJ�0DQDJHPHQW�DQG�&RQWURO��

�$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV

)LJXUH����,QLWLDO�&RVW�&RPSDULVRQV �RI�9DULRXV�2SWLRQV

7KHVH� RSWLRQV�XWLOL]H�FKLOOHG�ZDWHU�V\VWHPV�ZLWK�FHQWUDOODUJH� FRPSUHVVRUV� DQG�FRQGHQVLQJ�SODQW�ZKHWKHU�ZDWHURU�DLU�FRROHG�)RU� WKH� ODVW� WZR� RSWLRQV� �� DQG� ��� WKH� V\VWHP� LV�QRWWRWDOO\� FHQWUDO� DV� ZDWHU� FRROHG�SDFNDJHG�XQLWV�FRQWDL QWKHLU� FRPSUHVVRUV� ZKLOH� WKH� 5RRIWRS� XQLWV� DUH� VHOI�FRQWDLQHG� ZLWK� FRQGHQVLQJ� XQLWV�� 7KHVH� DLUVLGH� XQLWVH[KLELW� ORZHU�LQLWLDO�FRVWV�LQGLFDWHG�LQ�)LJXUHV� ������DQG�� W\SLFDOO\�������������DQG���������������UHVSHFWLYHO\�7KHVH� QDWXUDOO\� UHIOHFW�RQ�WKH�DQQX DO�FRVWV�DV�VKRZQ�LQ)LJXUH���7KH� HOHFWULFDO� FRQVXPSWLRQ� FRVW� UHSUHVHQWV� WKH�PDMRUFRQWULEXWLRQ� WR� RSHUDWLQJ� FRVWV�� 7KH� HOHFWULFLW\�ELOO�LVKLJKHVW� IRU� WKH�DLU�FRROHG�FKLOOHUV�DQG�WKH�FKLOOHG�ZDWHUV\VWHPV�LQ�JHQHUDO��7KHVH�HOHFWULFLW\�FRVWV�DUH�PXFK�OHV VIRU� WKH� RWKHU� RSWLRQV� �� DQG� �� ZKHUH� LQGLYLGXDO�VHOI�FRQWDLQHG� FRQGHQVLQJ� XQLWV� DUH� XVHG� ZKHWKHU� ZDWHU�FRROHG� RU� URRIWRS� SDFNDJHG�XQLWV���)RU�RSWLRQV� ��DQG��WKH� HOHFWULFLW\� ELOO� LV� QHDUO\� ����RI�WKH�FRUUHVSRQGLQJYDOXH�IRU�RSWLRQV� ��WR���

5(&200(1'$7,216��� %DVHG� RQ� WKH� DERYH� DQDO\VHV� DQG� WKH� GDWD

FROOHFWHG� ZLWK� WKH� SUHYDLOLQJ�SULFHV��HQHUJ\��ZDWHU�DQG

PDLQWHQDQFH� FRVWV� DW� -DQXDU\� ����� LQ� (J\SW�� ,W� LVDSSDUHQW� WKDW� ZDWHU�FRROHG� SDFNDJHG� XQLWV� DUH� RIVXSHULRU� SHUIRUPDQFH� LQ� WHUPV�RI�HQHUJ\�FRQVXPSWLRQDQG�LQLWLDO�FRVWV���� &DUH� VKRXOG� EH� WDNHQ� ZKHQ� GHVLJQLQJ� VXFK

V\VWHPV� WR� SURSHUO\� FRQVLGHU� WKH� RXWGRRU� VXPPHUFOLPDWLF� FRQGLWLRQV� DQG� SDUWLFXODUO\� WKRVH� RI� WKH5HODWLYH� +XPLGLW\� DQG� GU\EXOE� WHPSHUDWXUHV� ZKHQFRROLQJ�WRZHUV�RSWLRQV�DUH�FRQVLGHUHG���� %XLOGLQJ� PDQDJHPHQW� V\VWHPV� DUH� KLJKO\

UHFRPPHQGHG� WR� PRQLWRU�� FRQWURO� DQG� WR�VDYH�HQHUJ\ZLWK�KLJK�GXUDEOH�SHUIRUPDQFH���� :DWHU� WUHDWPHQW� RI� FKLOOHG�ZDWHU�DQG�FRQGHQVHU�

FRROLQJ� ZDWHU� V\VWHPV� DUH� IRXQG� FUXFLDO�WR�JXDUDQWHHORQJ�OLIH�DQG�JRRG�UHOLDEOH�SHUIRUPDQFH�

$&.12:/('*(0(177KH� ZRUN� UHSRUWHG� LV� D� SDUW� RI� WKH� IHDVLELOLW\�VWXG\�HQHUJ\� HIILFLHQF\�� PHULWV� DQG� DGYDQWDJHV� RI� ZDWHU�FRROHG� YV�� DLU�FRROHG� V\VWHPV� IRU� DLU�FRQGLWLRQLQJDSSOLFDWLRQV� SUHVHQWHG� WR�7,%$�&RPSDQ\��7KH�DXWKRUVZRXOG� OLNH� WR� DFNQRZOHGJH� WKH� ILQDQFLDO� VXSSRUW� RI7,%$�&RPSDQ\�LQ�(J\SW�

�$PHULFDQ�,QVWLWXWH�RI�$HURQDXWLFV�DQG�$VWURQDXWLFV

� )LJXUH����$QQXDO�&RVW�&RPSDULVRQV�RI�9DULRXV�2SWLRQV

5()(5(1&(6

�>�@� $6+5$(� +DQGERRN�� )XQGDPHQWDOV� �����$6+5$(��$WODQWD��86$��>�@� .KDOLO�� (�� (��� ������ 7HFKQLFDO� $VVHVVPHQW� RI

:DWHU�&RROHG� 9V� $LU�&RROHG� 6\VWHPV� LQ� $LU�&RQGLWLRQHG� &RPPHUFLDO� %XLOGLQJV� $SSOLFDWLRQV� LQ(J\SW��&DLUR�8QLYHUVLW\��(J\SW�� ������>�@� /LSSLDWW�� %�� /���������(QHUJ\�SULFHV�DQG�GLVFRXQW

IDFWRUV� IRU� OLIH�F\FOH� FRVW� DQDO\VLV� ������ $QQXDO6XSSOHPHQW� WR� 1,67� +DQGERRN� ����DQG�1%6�6SHFLDO3XEOLFDWLRQ� ����� 1,67,5������������1DWLRQDO�,QVWLWXWHRI�6WDQGDUGV�DQG�7HFKQRORJ\��*DLWKHUVEXUJ��0'�

�>�@� $6+5$(� +DQGERRN�� $SSOLFDWLRQV� �����$6+5$(��$WODQWD��86$��>�@� 'RKUPDQQ�� '��5���DQG�7��$OHUH]D� �������$QDO\VLV

RI� VXUYH\�GDWD�RQ�+9$&�PDLQWHQDQFH�FRVWV��$6+5$(7UDQVDFWLRQV�����$�����������>�@� $UDELDQ� (OHFWULFLW\� 0DJD]LQH�� ������ /RFDO

(J\SWLDQ� 7DULII� RI� (OHFWULFLW\� IRU� &RPPHUFLDO$SSOLFDWLRQV��9ROV�� �������������>�@� (J\SWLDQ�:DWHU�6WDQGDUGV�DQG�7DULIIV�� ����