Amazon S3...2013/09/04 · 1.0 EXECUTIVE SUMMARY .................................................................................................... 1 2.0 INTRODUCTION …

_____________________________________________________________________________ New Jersey BPU – Springfield Board of Education - Energy Audit

SPRINGFIELD BOARD OF EDUCATION

E D W A R D V . W A L T O N S C H O O L E N E R G Y A S S E S S M E N T

FOR

NEW JERSEY BOARD OF PUBLIC UTILITIES

May 2013

Prepared by:

6 Campus Drive Parsippany, NJ 07054

(973) 538-2120

CHA PROJECT NO. 25701

_____________________________________________________________________________ New Jersey BPU Springfield Board of Education - Energy Audit

i

TABLE OF CONTENTS

EXECUTIVE SUMMARY .................................................................................................... 1 1.0

INTRODUCTION AND BACKGROUND .............................................................................. 3 2.0

UTILITY .............................................................................................................................. 4 3.0

Existing Conditions ............................................................................................................. 6 4.0

4.1 Building Envelope .......................................................................................................................... 6

4.2 HVAC Systems ............................................................................................................................... 6

4.3 Control Systems ............................................................................................................................ 7

4.4 Domestic Hot Water System ......................................................................................................... 8

4.5 Kitchen Equipment ........................................................................................................................ 8

4.6 Plumbing Systems ......................................................................................................................... 8

4.7 Lighting/Electrical Systems ........................................................................................................... 8

ENERGY CONSERVATION MEASURES ........................................................................... 9 5.0

5.1 Building Envelope .......................................................................................................................... 9

5.2 HVAC Systems ............................................................................................................................... 9

5.2.1 ECM-1A Install Premium Efficiency Motors and VFDs on Hot water Pumps ............................... 9

5.2.2 ECM-1B Replace Existing Pump Motors with Premium Efficiency Motors ................................ 10

5.2.3 ECM-2 Steam Pipe Insulation ..................................................................................................... 11

5.2.4 ECM-3 Replace Window A/C units with High Efficiency Split A/C Units ..................................... 11

5.2.5 ECM-4 Replace Condensing Units in the New Section with a Central Chilled Water System .... 12

5.3 Control Systems .......................................................................................................................... 12

5.4 Domestic Hot Water System ....................................................................................................... 12

5.5 Kitchen Equipment ...................................................................................................................... 12

5.6 Plumbing Systems ....................................................................................................................... 13

5.6.1 ECM-5 Install Low Flow Plumbing Fixtures ................................................................................. 13

5.7 Lighting/Electrical Systems ......................................................................................................... 13

5.7.1 ECM- L1 Lighting Replacement / Upgrades ................................................................................ 13

5.7.2 ECM-L2 Install Lighting Controls (Occupancy Sensors) .............................................................. 14

5.7.3 ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) ......................................... 15

PROJECT INCENTIVES ....................................................................................................16 6.0


ii

6.1 Incentives Overview .................................................................................................................... 16

6.1.1 New Jersey Smart Start Program ................................................................................................ 16

6.1.2 Direct Install Program ................................................................................................................. 16

6.1.3 New Jersey Pay For Performance Program (P4P) ....................................................................... 17

6.1.4 Energy Savings Improvement Plan (ESIP) ................................................................................... 18

ALTERNATIVE ENERGY SCREENING EVALUATION .....................................................20 7.0

7.1 Solar ............................................................................................................................................ 20

7.1.1 Photovoltaic Rooftop Solar Power Generation .......................................................................... 20

7.1.2 Solar Thermal Hot Water Generation......................................................................................... 21

7.2 Wind ............................................................................................................................................ 21

7.3 Geothermal ................................................................................................................................. 22

7.4 Combined Heat and Power Generation (CHP) ............................................................................ 22

7.5 Biomass Power Generation ......................................................................................................... 23

7.6 Demand Response Curtailment .................................................................................................. 24

EPA PORTFOLIO MANAGER ...........................................................................................25 8.0

CONCLUSIONS & RECOMMENDATIONS ........................................................................26 9.0

APPENDICES A Utility Usage Analysis i. List of Third Party Energy Suppliers

B Equipment Inventory C ECM Calculations and Cost Estimates D New Jersey BPU Incentive Programs i. Smart Start ii. Direct Install iii. Pay For Performance Incentive Program (P4P) iv. Energy Savings Improvement Plan (ESIP) E Photovoltaic (PV) Solar Power Generation Analysis F EPA Portfolio Manager


iii

REPORT DISCLAIMER

This audit was conducted in accordance with the standards developed by the American Society of Heating, Refrigerating, and Air-Conditioning Engineers (ASHRAE) for a Level II audit. Cost and savings calculations for a given measure were estimated to within ±20%, and are based on data obtained from the owner, data obtained during site observations, professional experience, historical data, and standard engineering practice. Cost data does not include soft costs such as engineering fees, legal fees, project management fees, financing, etc. A thorough walkthrough of the school was performed, which included gathering nameplate information and operating parameters for all accessible equipment and lighting systems. Unless otherwise stated, model, efficiency, and capacity information included in this report were collected directly from equipment nameplates and /or from documentation provided by the owner during the site visit. Typical operation and scheduling information was obtained from interviewing staff and spot measurements taken in the field.

New Jersey BPU – Springfield Board of Education- Energy Audit 1 | P a g e

EXECUTIVE SUMMARY 1.0

This energy audit is performed by CHA in connection with the New Jersey Board of Public Utilities’ Local Government Energy Audit Program for the Springfield Board of Education. The purpose of this report is to identify energy savings opportunities associated with major energy consumers and inefficient practices. This report details the results of the energy audit conducted for:

Building Name Address Square

Feet Construction

Date

Edward V. Walton School 601 Mountain Ave Springfield NJ 81,577 1956 with addition in

2005 The potential annual energy and cost savings for each energy conservation measure (ECM) is shown below in Table 1. Each individual measure’s annual savings are dependent on that measure alone, there are no interactive effects calculated. There are three options shown for Lighting ECM savings; only one option can be chosen. Incentives shown (if any) are based only on the SmartStart Incentive Program. Other NJBPU or local utility incentives may also be available/ applicable and are discussed in Section 6.0. Each measure recommended by CHA typically has a simple payback period of 15 years or less to be consistent with the requirements of the Energy Savings Improvement Plan (ESIP) which has a maximum payback period of 15 years. Occasionally, we will recommend an ECM that has a longer payback period, based on the need to replace that piece(s) of equipment, such as a boiler for example. If the recommended measures are implemented a total potential annual savings of $7,500 may be realized with an average simple payback period of 6.1 years.


Table 1: Summary of Energy Conservation Measures Summary of Energy Conservation Measures

Energy Conservation Measure

Approx. Costs

($)

Approx. Saving

s ($/year)

Payback (Years)

w/o Incentive

Potential Incentive

($)*

Payback (Years)

w/ Incentive

Recommended

ECM-1A

Replace HHW Motors with Premium Efficiency Motors and Install VFD

19,700 1,520 13 1,550 12 X

ECM-1B

Replace Old Motors with Premium Efficiency Motors

1,900 52 >20 0 >20

ECM-2

Steam Pipe Insulation

900 246 4 0 4 X

ECM-3

Replace Window Units with High Efficiency Split Units

50,400 975 >20 2,760 >20

ECM-4

Replace Condensing Units with A Centralized Chiller Plant

205,600 3,355 >20 5,000 >20

ECM-5

Install Low Flow Plumbing

158,000 4,026 >20 0 >20

ECM-L1

Lighting Replacement

13,483 1,668 8 2,375 7

ECM-L2

Install Occupancy Sensors

17,658 3,303 5 2,370 5

ECM-L3

Lighting Replacement and Install Occupancy Sensors

31,141 4,964 6 4,745 5 X


INTRODUCTION AND BACKGROUND 2.0

The Edward V. Walton School is an 81,577 square foot building consisting of two floors. The original building was constructed in 1956 with addition in 2005. The school includes the following spaces: classrooms, offices, gymnasium, media center, storage, toilet rooms and mechanical rooms. The school hours of operation are from 8:45 AM – 3:10 PM Monday through Friday. The school has approximately 679 students and 79 faculty and staff members. The school has approximately 679 computers. Figure 1: Edward V. Walton School


UTILITY 3.0

Utilities include electricity and natural gas. Electricity is delivered by JCP&L (Jersey Central Power & Lights) and is currently supplied by South Jersey Energy. Natural gas is delivered and supplied by Public Service Enterprise Group (PSE&G). The school district is charged for water/ sewer which is provided by New Jersey American Water. For the 12-month period ending in April 2012, the utilities usage for the building was as follows:

Table 2: Actual Cost & Site Utility Usage

Electric Annual Usage 442,640 kWh/year

Annual Cost 62,164 $ Blended Rate 0.140 $/kWh Supply Rate 0.120 $/kWh Demand Rate 4.17 $/kW Peak Demand 215.4 kW Min. Demand 119.0 kW Avg. Demand 183.5 kW

Natural Gas Annual Usage 29,426 Therms/year

Annual Cost 28,087 $ Rate 0.955 $/Therm

Water Annual Usage 899 Kgal/year

Annual Cost 7,044.51 $ Rate 7.8359 $/Kgal

Electrical usage was generally higher in the summer months when air conditioning equipment is operational. Natural gas consumption was highest in winter months for heating. See Appendix A for a detailed utility analysis.


Figure 2: Annual Site Energy Usage Figure 3: Annual Energy Cost

Under New Jersey’s energy deregulation law, the supply portion of the electric (or natural gas) bill is separated from the delivery portion. The supply portion is open to competition, and customers can shop around for the best price for their energy suppliers. The electric and natural gas distribution utilities will still deliver the gas/ electric supplies through their wires and pipes – and respond to emergencies, should they arise – regardless of where those supplies are purchased. Purchasing the energy supplies from a company other than your electric or gas utility is purely an economic decision; it has no impact on the reliability or safety of the service. Additional information on selecting a third party energy supplier is available here: http://www.state.nj.us/bpu/commercial/shopping.html. See Appendix A for a list of third-party energy suppliers licensed by the Board of Public Utilities to sell within the building’s service area.

Electric 21%

NG 79%

Total Annual Energy Usage (Kbtu)

Electric 56%

NG 44%

Total Annual Energy Cost ($)

http://www.state.nj.us/bpu/commercial/shopping.html


Existing Conditions 4.0

4.1 Building Envelope The original building is built of concrete masonry units with brick veneer. The interior walls are brick veneer. There is currently no additional insulation layer in the walls of the original school besides the air insulation layer in the CMUs. The 2005 addition is modular construction. It was built in Ohio and transported to Springfield, NJ. The wall and roof of this addition are built in a similar fashion as the original building. Windows throughout the school building are non-operable aluminum framed double pane glazing windows. The windows appear to be in good condition. The doors are in good condition as well with the seals still intact. The school has a flat roof which is comprised of structural steel, insulation layer, and a waterproof membrane. The original building roof has a white waterproof membrane while the 2005 addition has a black waterproof membrane. The roofs appear to be in good condition.

4.2 HVAC Systems 4.2.a Heating Systems Specifics on mechanical equipment can be found within the equipment inventory located in Appendix B. Edward V. Walton School has two central heating systems: a steam heating system for the original building section and a heating hot water (HHW with 40% of glycol) system for the 2005 added section. Two natural gas fired steam boilers are used to provide steam for the steam heating system: One H.B. Smith steam boiler and one Parker Boiler CO. steam boiler. The H.B. Smith steam boiler has a rated energy input of 2,163 MBH and the Parker Boiler CO. steam boiler has a rated energy input of 2,100 MBH. The steam pressure is set at 5 psig during occupied hours and 3 psig during unoccupied hours. Typically, only one of the boilers operates. A condensate return tank is also located in the boiler room. It has two 1/3 HP pumps to circulate the condensate back to the boilers. Steam baseboard heaters and unit ventilators are used in the original building section to heat the classrooms, gymnasium and offices. Two heating hot water (HHW) boilers in the new building section mechanical room to provide hot water (with 40% glycol) for the 2005 addition. These two identical boilers are made by H.B.Smith and have a rated energy input of 2,499 MBH. The HHW is circulated throughout the 2005 building section by using two Armstrong pumps driven by 5HP Armstrong motors. Each classroom in the 2005 building section has a Trane unit ventilator (UV) equipped with a HHW coil for heating and a direct expansion (DX) coil for cooling. An Aquecoil fan coil unit equipped with heating coil is utilized to provide heating for the lobby area. Edward V. Walton School also has a Trane roof top unit (RTU) equipped with a gas fired furnace which is used to heat the stairwell area in the 2005 addition. The gas furnace has a rated energy input of 200 MBH and energy output of 160 MBH, which results in a


nameplate efficiency of 80%. A Sanyo heat pump is utilized to heat the media center office. This unit has a rated heating capacity of 17.6 MBH. 4.2.b Cooling Systems Edward V. Walton School has Trane unit ventilators (UV) equipped with a DX cooling coils serving each classroom of the 2005 addition. The York condensing units serving the DX coils are located on the roof above each classroom. . The capacities of these units range from 2 to 4 tons. In Discussions with the school staff, it was noted that these cooling units may be oversized for the classrooms resulting in short cycling which would produce high humidity problems in the summer season. To rectify this condition, each classroom has an LG or Soleusair portable dehumidifier. Window units purchased by Parent-Teacher Association (PTA) are widely used in the offices and classrooms in the original building section. Some of the window units do not have nameplate available. In Discussions with the school staff, the window units generally have a cooling capacity in the range of 24.7 MBH and an EER of 9.4. The media center is cooled by two Trane split system units. These two Trane condensing units with rated cooling capacity of 3.5 ton are located outside on the ground next to the media center. A Sanyo heat pump is utilized to cool the media center office. This unit has a rated cooling capacity of 16 MBH with EER of 10.0. Another Trane split unit is used to cool the hallway. An Aquecoil fan coil unit also equipped with a DX coil is utilized to provide cooling for the lobby area. The condensing unit serving this unit is a York unit located on the roof. Two York roof top units (RTUs) are used to cool the first floor and second floor hallways in the 2005 addition. These two York RTUs are cooling only units with rated cooling capacity of 6.5 ton and an EER of 10.4. A Trane roof top unit (RTU) equipped with a gas fired furnace and a dual-compressor DX cooling system is utilized to cool the stairwell areas in the 2005 addition. This Trane unit has a rated cooling capacity of 7.5 ton and an EER of 10.3. 4.2.c Ventilation Systems Unit ventilators (UVs) are used in each classroom in the original building and 2005 addition, media center and gymnasium for ventilation. Two York roof top units (RTUs) are used to ventilate the first floor and second floor hallways in the 2005 addition. These two units have the air side economizer to utilize the cool air during shoulder seasons. A Trane roof top unit (RTU) is used to ventilate the stairwell areas in the 2005 addition. 4.2.d Exhaust Systems The school utilizes exhaust fans of various sizes located on the roof to exhaust restrooms and storage areas. No kitchen hood exhaust is used in this school. 4.3 Control Systems Edward V. Walton School has two separate control systems: the HVAC equipment in the original 1956 building is still controlled by a pneumatic control system; the HVAC equipment in the 2005 addition is controlled by an electronic direct digital control (DDC) system which is connected to the Springfield Schools central control system. In the old


boiler room, a 1.5 HP Quincy air compressor is used to provide compressed air for the pneumatic control system in the original building. The DDC system for the 2005 addition has a temperature setback schedule. During the heating season, the temperature is set at 68 oF during occupied hours and 50 oF during unoccupied hours. During the cooling season, the temperature is set at 70 oF during occupied hours and 85 oF during unoccupied hours. The steam boilers in the old boiler room have their own electric control system. The boiler control system maintains the steam pressure at 5 psig during school hours and 3 psig during after school hours in heating season. Boiler burners are equipped with Power-Flame Director control system to optimize the burner efficiency. 4.4 Domestic Hot Water System Edward V. Walton School has two domestic hot water (DHW) heaters to supply DHW for the building: one for the original 1956 building and the other for the 2005 addition. The DHW heater for the original building is manufactured by A.O. Smith. This gas fired DHW heater has a rated energy input of 40 MBH with a storage capacity of 50 gallons and recovery capacity of 44.17 gal/hr. the DHW is circulated throughout the original building by using a 1/12 HP Bell & Gossett Booster pump. The DHW for the 2005 addition is supplied by a gas fired heater manufactured by Lochinvar Corporation. This DHW heater) has a rated energy input of 250 MBH and recovery capacity of 255 gal/hr. The DHW is stored in a separated Lochinvar storage tank having a storage capacity of 100 gallons. 4.5 Kitchen Equipment Edward V. Walton School does not have a kitchen in the building. Therefore, no kitchen equipment is used in this building. 4.6 Plumbing Systems Faucets, toilets and urinals installed before the 1990s consume more water than modern plumbing fixtures. On average faucets installed before the 1990s have a flow rate of 2.5 gallons per minute (gpm), urinals consume approximately 3.0 gallon per flush (gpf) and toilets typically use 3.5 gpf. Springfield BOE is interested in replacing the old high flow plumbing fixtures with current ultra -low flow type plumbing fixtures. 4.7 Lighting/Electrical Systems The school is equipped with a combination of fixtures utilizing T-8 lamps and fixtures with a few incandescent lamps and halogen spot lights. The gymnasium is equipped with high efficiency four–lamp T-8 fixtures. The exterior lights consist of various wattages metal halide fixtures and some two-lamp T-8s underneath the entrance roofs. The vast majority of the interior lighting is controlled manually by switches and the majority of the exterior lighting is controlled by a timer.


ENERGY CONSERVATION MEASURES 5.0

Energy conservation measures (ECM’s) are energy savings recommendations that typically require a financial investment. Energy savings can be in the form of electrical demand (KW=kilowatts), electrical usage (Kwh=Kilowatt-hour), natural gas (Therms=100,000 BTU), propane gas (Gallons=91,650 BTU), Fuel Oil (Gallons =138,700 Btu) and water (KGAL=1000 gallons). These recommendations are influenced by the time period that it takes to “break even” referred to as Simple Payback. Simple payback is calculated by dividing the cost of implementing the ECM by the energy cost savings (in dollars) of that ECM. Another financial indicator of the performance of a particular ECM is the Return on Investment or ROI. Two other financial analysis included in this report are Internal Rate of Return (IRR) and Net Present Value (NPV). Internal Rate of Return is the discount rate at which the present value of a project costs equals the present value of the project savings. Net Present Value is the difference between present value of an investment’s future net cash flows and the initial investment. If the NPV equals “0”, the project would equate to investing the same amount of dollars at the desired rate. NPV is sometimes referred to as Net Present Worth. These values are provided in the summary in appendix C. 5.1 Building Envelope There are no ECMs associated with the Building Envelope. 5.2 HVAC Systems The following are ECMs associated with the HVAC Systems. 5.2.1 ECM-1A Install Premium Efficiency Motors and VFDs on Hot water Pumps The heating hot water for the 2005 wing is currently circulated by (2) 5 HP pumps that run at constant speed. Installing VFDs and two-way valves will save energy when full load operation is not required. As the heating load is reduced and the two-way valves on the HHW coils close, the VFD will slow the motor down to maintain the required system pressure and the energy consumption of the HHW pump motors will be reduced. The savings of this measure are calculated from the motor speed reduction the results when the HHW system is only partially loaded. The load percentage of the pumps is calculated by estimating the percentage of two-way valves open in each temperature bin. Therefore, partial energy savings in each bin can be calculated as the difference between the energy drawn by the full-load old motors and the energy drawn by the VFD driven motors. Implementation of this measure will require installation of invertible duty motors, VFDs, two-way valves, and appropriate controls equipment. In addition, some small piping modifications and control programming will be needed to allow the system to operate with variable flow.


The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-1A Install Premium Efficiency Motors and VFDs on Hot water Pumps

Budgetary Annual Utility Savings

Estimated Total Potential Payback Payback

Cost Maintenance Savings ROI Incentive

* (without (with

Electricity Natural

Gas Total Savings Incentive) Incentive)

$ kW kWh Therms $ $ $ $ Years Years

19,700 0 10,855 0 1,520 0 1,520 0.2 1,550 13.0 11.9 * Incentive shown is per the New Jersey SmartStart Install Program. See section 5.0 for other incentive opportunities.

Expected Life: 15 years Lifetime

Savings: 162,825 kWh 0 therms

$ 22,800 This measure will not reduce buildings kW. This measure is recommended. 5.2.2 ECM-1B Replace Existing Pump Motors with Premium Efficiency Motors The HHW pumps are equipped with (2) 5 HP, 87.5% efficiency motors. Replacing them with premium efficiency motors will reduce energy consumption. Savings are calculated by first using the efficiency of each existing motor to get the actual electric demand drawn and then multiplying them with load percentage and run hours. The results are compared to the energy consumption using the same load percentage and run hours but at an increased efficiency. The difference in electrical consumption is the savings. Implementation of this measure will require installation of two premium efficiency motors. It should be noted the savings of the measure are included in ECM-1A. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-1B Replace Existing Pump Motors with Premium Efficiency Motors




* (without (with

Electricity Natural



1,900 0 363 0 52 0 52 (0.5) 0 >20 >20 * Incentive shown is per the New Jersey SmartStart Install Program. See section 5.0 for other incentive opportunities.



$780 This measure is not recommended in lieu of ECM-1A.


5.2.3 ECM-2 Steam Pipe Insulation Some steam pipes in the old boiler room are currently not insulated. The surface temperature of the pipe could be as high as the saturated water temperature at 5 psig. Adding insulation to the steam pipes will reduce energy usage and improve efficiency of the steam boiler. The energy saving calculation for this measure quantifies the heat loss from steam pipe surfaces. It is estimated that the uninsulated steam pipe surface temperature is around 210°F. The difference between the heat loss before the insulation and after the insulation is the energy saving for this measure. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-2 Steam Pipe Insulation




* (without (with

Electricity Natural



900 0 0 259 246 0 246 4.5 0 3.7 3.7 * Does not qualify for Incentive from the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.


Savings: 0 kWh 5,180 therms

$ 4,920 This measure is recommended. 5.2.4 ECM-3 Replace Window A/C units with High Efficiency Split A/C Units The school uses about (2) ton window air conditioning units to cool classrooms in the original building on hot days. The total of these units is about 15. These units are traditional efficiency (EER Value of 9.4) units and the condition of the units is fair to good. This ECM assesses replacing these window units with ductless DX cooling split systems. The assumption of this calculation is that the operating hours and capacity remain the same. The energy savings is the result of operating a higher efficiency unit. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-3 Replace Window A/C units with High Efficiency Split A/C Units




* (without (with

Electricity Natural




50,400 0 6,963 0 975 0 975 (0.7) 2,760 >20 >20 * Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities



$ 14,625 This measure is not recommended due to the long payback period. 5.2.5 ECM-4 Replace Condensing Units in the New Section with a Central Chilled

Water System The 2005 addition has Trane unit ventilators (UV) installed in each classroom in this section. Each UV is equipped with a heating coil and a cooling evaporator. The condensing units for the evaporators are located on the roof. A total of 29 units are used to cool this section. These units range from 2 ton to 4 ton. The EER of these units was not available. It is believed that the EER of these units is in the range of 9. This ECM assesses replacing these DX units with a central chilled water system. The assumption of this calculation is that the operating hours and capacity remain the same. The energy savings is the result of operating a higher efficiency unit. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-4 Replace Condensing Units in the New Section with a Central Chilled Water System




* (without (with

Electricity Natural



205,600 0 23,962 0 3,355 0 3,355 (0.8) 5,000 >20 >20 * Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities



$ 50,325 This measure is not recommended due to the long payback period. 5.3 Control Systems There are no ECMs associated with the Controls Systems. 5.4 Domestic Hot Water System There are no ECMs associated with the Domestic Hot Water Systems. 5.5 Kitchen Equipment There are no ECMs associated with the Kitchen Equipment.


5.6 Plumbing Systems The following are ECMs associated with the Plumbing Systems. 5.6.1 ECM-5 Install Low Flow Plumbing Fixtures The school has old fixtures in the restrooms. The older fixtures consume more water than modern plumbing fixtures. It was determined that there are 9 urinals, 43 toilet, and 35 faucets that have an average water usage of 3.0 gpf, 3.5 gpf and 2.5 gpm respectfully. Per the number of occupants, it was estimated that each toilet and faucet is utilized approximately nine times per day. The water savings associated from replacing these fixtures with low-flow fixtures was calculated by taking the difference of the annual water usage for the proposed and base case. The basis of this calculation is the number of times each fixture is used, gallons per use, and number of fixtures. The estimated cost of the urinals, toilets, and sinks are from R.S. Means. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-5 Install Low Flow Plumbing Fixtures




* (without (with

Electricity Water Total Savings Incentive) Incentive)

$ kW kWh kgal $ $ $ $ Years Years

158,000 0 0 514 4,026 0 4,026 (0.6) 0 >20 >20 * Does not qualify for Incentive from the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.


Savings: 0 kWh 7,710 kgal

$ 60,390 This measure is not recommended due to the long payback period. 5.7 Lighting/Electrical Systems The following are ECMs associated with the Lighting/Electrical Systems. 5.7.1 ECM- L1 Lighting Replacement / Upgrades The incandescent and halogen spot light fixtures in classroom, storage rooms, and hallway in front of gym are proposed to be replaced by CFLs. Also, the exterior metal halides are proposed to be replaced by LED lights. Energy savings for this measure were calculated by applying the existing and proposed fixture wattages to estimated times of operation. These calculations are based upon 1 to 1 replacements with the fixtures. They do not take into account lumen output and square footage. A more comprehensive study may be performed to determine correct lighting levels.


Supporting calculations, including assumptions for lighting hours and annual energy usage for each fixture, are provided in Appendix C. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-L1 Lighting Replacement / Upgrades

Budgetary Annual Utility Savings Estimated Total Potential Payback Payback


* (without (with

Electricity Natural



13,483 3 12,627 0 1,668 0 1,668 1.1 2,375 8.1 6.7

* Incentive shown is per the New Jersey SmartStart Program. See section 5.0 for other incentive opportunities.


Savings: 189,405 0 therms

$ 25,020 This measure is not recommended in lieu of ECM-L3. 5.7.2 ECM-L2 Install Lighting Controls (Occupancy Sensors) Review of the comprehensive lighting survey determined that lighting in classrooms, restrooms, storage rooms, and offices are typically operational, regardless of occupancy. Therefore, installing an occupancy sensor in these spaces to turn off lights when the areas are unoccupied was assessed. This measure recommends installing occupancy sensors for the current lighting system. Using a process similar to that utilized in section 4.7.1, the energy savings for this measure was calculated by applying the known fixture wattages in the space to the estimated existing and proposed times of operation for each fixture. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-L2 Install Lighting Controls (Occupancy Sensors)



* (without (with

Electricity Natural



17,658 0 27,527 0 3,303 0 3,303 2.3 2,370 5.3 4.6




$ 49,545 This measure is not recommended in lieu of ECM-L3.


5.7.3 ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) This measure is a combination of ECM-L1 and ECM-L2; recommending replace/upgrade the current lighting fixtures to more efficient ones and installing occupancy sensors on the new lights. Interactive effects of the higher efficiency lights and occupancy sensors may lead the energy and cost savings for this measure to not be cumulative or equivalent to the sum of replacing the lighting fixtures alone and installing occupancy sensors without the lighting upgrade. The costs of the lighting are majority from lighting vendors’ quotations and the costs of the occupancy sensors are from R.S Means. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

ECM-L3 Lighting Replacements with Controls (Occupancy Sensors)



* (without (with

Electricity Natural



31,141 3 40,088 0 4,964 0 4,964 1.8 4,745 6.3 5.3



Savings: 601,320 0 therms

$74,460 This measure is recommended.


PROJECT INCENTIVES 6.0

6.1 Incentives Overview 6.1.1 New Jersey Smart Start Program For this energy audit, The New Jersey Smart Start Incentives are used in the energy savings calculations, where applicable. This program is intended for medium and large energy users and provides incentives for:

• Electric Chillers • Gas Chillers • Gas Heating • Unitary HVAC • Ground Source Heat Pumps • Variable frequency Drives/ motors • Refrigeration • Prescriptive and performance lighting and lighting controls

The equipment is procured using a typical bid- build method, installed and paid for and then the incentives are reimbursed to the school. If the School District wishes to and is eligible to participate in the Energy Savings Improvement Plan (ESIP) program and/or the Pay for Performance Incentive Program (P4P), It cannot participate in either the Smart Start or Direct Install Programs. Refer to appendix D for more information on the Smart Start program. 6.1.2 Direct Install Program The Direct Install Program applies to smaller facilities that have a peak electrical demand of 150 kW or less in any of the previous 12 months. Buildings must be located in New Jersey and served by one of the state’s public, regulated electric utility companies. Direct Install is funded through New Jersey’s Clean Energy Program and is designed to provide capital for building energy upgrade projects to fast track implementation. The program will pay up to 70% of the costs for lighting, HVAC, motors, refrigeration, and other equipment upgrades with higher efficiency alternatives. If a building is eligible for this funding, the Direct Install Program can reduce the implementation cost of energy conservation projects. The Direct install program has specific HVAC equipment and lighting requirements and are generally applicable only to smaller package HVAC units, small boilers and lighting retrofits. The program pays a maximum amount of $75,000 per building, and up to $250,000 per customer per year. Installations must be completed by an approved Direct Install participating contractor, a list of which can be found on the New Jersey Clean Energy Website. Contractors will coordinate with the applicant to arrange installation of recommended measures identified in a previous energy assessment, such as this


energy audit. The incentive is reimbursed to Edward V. Walton School upon successful replacement and payment of the equipment. This school is not eligible to receive funding from the Direct Install Program because the electrical demand is greater than the maximum peak electrical demand of 150 kW in the last 12 month period. Refer to appendix D for more information on this program. 6.1.3 New Jersey Pay For Performance Program (P4P) The facility will be eligible for incentives from the New Jersey Office of Clean Energy. The most significant incentives are available from the New Jersey Pay for Performance (P4P) Program. The P4P program is designed for qualified energy conservation projects applied to facilities whose demand in any of the preceding 12 months exceeds 100 kW. This average minimum has been waived for buildings owned by local governments or municipalities and non-profit organizations, however. Facilities that meet this criterion must also achieve a minimum performance target of 15% energy reduction by using the EPA Portfolio Manager benchmarking tool before and after implementation of the measure(s). If the participant is a municipal electric company customer, and a customer of a regulated gas New Jersey Utility, only gas measures will be eligible under the Program. Available incentives are as follows: Incentive #1: Energy Reduction Plan – This incentive is designed to offset the cost of services associated with the development of the Energy Reduction Plan (ERP).

• Incentive Amount: $0.10/SF • Minimum incentive: $5,000 • Maximum Incentive: $50,000 or 50% of Facility annual energy cost

The standard incentive pays $0.10 per square foot, up to a maximum of $50,000, not to exceed 50% of facility annual energy cost, paid after approval of application. For building audits funded by the New Jersey Board of Public Utilities, which receive an initial 75% incentive toward performance of the energy audit, facilities are only eligible for an additional $0.05 per square foot, up to a maximum of $25,000, rather than the standard incentive noted above. Incentive #2: Installation of Recommended Measures – This incentive is based on projected energy savings as determined in Incentive #1 (Minimum 15% savings must be achieved), and is paid upon successful installation of recommended measures. Electric

• Base incentive based on 15% savings: $0.09/ per projected kWh saved. • For each % over 15% add: $0.005 per projected kWh saved. • Maximum incentive: $0.11/ kWh per projected kWh saved

Gas • Base incentive based on 15% savings: $0.90/ per projected Therm saved. • For each % over 15% add: $0.05 per projected Therm saved. • Maximum incentive: $1.25 per projected Therm saved

Incentive cap: 25% of total project cost


Incentive #3: Post-Construction Benchmarking Report – This incentive is paid after acceptance of a report proving energy savings over one year utilizing the Environmental Protection Agency (EPA) Portfolio Manager benchmarking tool. Electric

• Base incentive based on 15% savings: $0.09/ per projected kWh saved. • For each % over 15% add: $0.005 per projected kWh saved. • Maximum incentive: $0.11/ kWh per projected kWh saved

Gas

• Base incentive based on 15% savings: $0.90/ per projected Therm saved. • For each % over 15% add: $0.05 per projected Therm saved. • Maximum incentive: $1.25 per projected Therm saved

Combining incentives #2 and #3 will provide a total of $0.18/ kWh and $1.8/therm not to exceed 50% of total project cost. Additional incentives for #2 and #3 are increased by $0.005/kWh and $0.05/therm for each percentage increase above the 15% minimum target to 20%, calculated with the EPA Portfolio Manager benchmarking tool, not to exceed 50% of total project cost. Total P4P incentives are summarized below:

Incentives $

Electric Gas Total

Incentive #1 $0 $0 $8,158 Incentive #2 $0 $0 $0 Incentive #3 $0 $0 $0

Total $0 $0 $8,158

For the purpose of demonstrating the eligibility of the ECM’s to meet the minimum savings requirement of 15% for the Pay for Performance Program, the recommended ECM’s which have less than 15 years payback have been included in the incentive calculations. Based on this, the Edward V. Walton School building would not be eligible for incentives #2 and #3. Refer to appendix D for more information on this program. 6.1.4 Energy Savings Improvement Plan (ESIP) The Energy Savings Improvement Program (ESIP) allows government agencies to make energy related improvements to their facilities and pay for the costs using the value of energy savings that result from the improvements. Under the recently enacted Chapter 4 of the Laws of 2009 (the law), the ESIP provides all government agencies in New Jersey with a flexible tool to improve and reduce energy usage with minimal expenditure of new financial resources. ESIP allows local units to use “energy savings obligations” to pay for the capital costs of energy improvements to their facilities. This can be done over a maximum term of 15


years. Energy savings obligations are not considered “new general obligation debt” of a local unit and do not count against debt limits or require voter approval. They may be issued as refunding bonds or leases. Savings generated from the installation of energy conservation measures pay the principal of and interest on the bonds; for that reason, the debt service created by the ESOs is not paid from the debt service fund, but is paid from the general fund. For local governments interested in pursuing an ESIP, the first step is to perform an energy audit. Pursuing a Local Government Energy Audit through New Jersey's Clean Energy Program is a valuable first step to the ESIP approach. The “Local Finance Notice” outlines how local governments can develop and implement an ESIP for their facilities. The ESIP can be prepared internally if the entity has qualified staff. If not, the ESIP must be implemented by an independent contractor and not by the energy savings company producing the Energy Reduction Plan. The ESIP approach may not be appropriate for all energy conservation and energy efficiency improvements. Local units should carefully consider all alternatives to develop an approach that best meets their needs. Refer to appendix D for more information on this program.


ALTERNATIVE ENERGY SCREENING EVALUATION 7.0

7.1 Solar 7.1.1 Photovoltaic Rooftop Solar Power Generation The facility was evaluated for the potential to install rooftop photovoltaic (PV) solar panels for power generation. Present technology incorporates the use of solar cell arrays that produce direct current (DC) electricity. This DC current is converted to alternating current (AC) with the use of an electrical device known as an inverter. The building’s roof has sufficient room to install a solar cell array. For this analysis we will consider a 198 KW system. The PVWATTS solar power generation model was utilized to calculate PV power generation; this model is provided in Appendix E. Installation of (PV) arrays in the state New Jersey will allow the owner to participate in the New Jersey solar renewable energy certificates program (SREC). This is a program that has been set up to allow entities with large amounts of environmentally unfriendly emissions to purchase credits from zero emission (PV) solar-producers. An alternative compliance penalty (ACP) is paid for by the high emission producers and is set each year on a declining scale of 3% per year. One SREC credit is equivalent to 1000 kilowatt hours of PV electrical production; these credits can be traded for period of 15 years from the date of installation. Payments that will be received by the PV producer (school) will change from year to year dependent upon supply and demand. There is no definitive way to calculate an exact price that will be received by the PV producer for SREC credits over the next 15 years. Renewable Energy Consultants estimates an average of $125/ SREC for 2013 and this number was utilized in the cash flow for this report. The system costs for PV installations were derived from recent solar contractor budgetary pricing in the state of New Jersey and include the total cost of the system installation (PV panels, inverters, wiring, ballast, controls). The cost of installation is currently about $4.00 per watt or $4,000 per kW of installed system, for a typical 100 kW system. There are other considerations that have not been included in this pricing, such as the condition of the roof and need for structural reinforcement. Photovoltaic systems can be ground mounted if the roof is not suitable, however this installation requires a substantial amount of open property (not wooded) and underground wiring, which adds more cost. PV panels have an approximate 20 year life span; however, the inverter device that converts DC electricity to AC has a life span of 10 to 12 years and will most likely need to be replaced during the useful life of the PV system. The implementation cost and savings related to this ECM are presented in Appendix E and summarized as follows:


Photovoltaic (PV) Rooftop Solar Power Generation – 198 kW System

Budgetary Annual Utility Savings Total

New Jersey

Renewable

New Jersey

Renewable Payback Payback

Cost Savings Energy

Incentive* SREC** (without

incentive) (with

incentives)

Electricity Natural

Gas Total


$790,800 197.7 258,060 0 $36,128 $36,128 0 428,387 21.9 12.3

** Estimated Solar Renewable Energy Certificate Program (SREC) at $125/1000 kWh

This measure is recommended. 7.1.2 Solar Thermal Hot Water Generation Active solar thermal systems use solar collectors to gather the sun’s energy to heat water, another fluid, or air. An absorber in the collector converts the sun’s energy into heat. The heat is then transferred by circulating water, antifreeze, or sometimes air to another location for immediate use or storage for later utilization. Applications for active solar thermal energy include providing hot water, heating swimming pools, space heating, and preheating air in residential and commercial buildings. A standard solar hot water system is typically composed of solar collectors, heat storage vessel, piping, circulators, and controls. Systems are typically integrated to work alongside a conventional heating system that provides heat when solar resources are not sufficient. The solar collectors are usually placed on the roof of the building, oriented south, and tilted around the site’s latitude, to maximize the amount of radiation collected on a yearly basis. Several options exist for using active solar thermal systems for space heating. The most common method involves using glazed collectors to heat a liquid held in a storage tank (similar to an active solar hot water system). The most practical system would transfer the heat from the panels to thermal storage tanks and transfer solar produced thermal energy to use for domestic hot water production. DHW is presently produced by gas-fired water heaters and, therefore, this measure would offer natural gas utility savings.

7.2 Wind

Small wind turbines use a horizontal axis propeller, or rotor, to capture the kinetic energy of the wind and convert it into rotary motion to drive a generator which usually is designed specifically for the wind turbine. The rotor consists of two or three blades, usually made from wood or fiberglass. These materials give the turbine the needed strength and flexibility, and have the added advantage of not interfering with television signals. The structural backbone of the wind turbine is the mainframe, and includes the slip-rings that connect the wind turbine, which rotates as it points into changing wind directions, and the fixed tower wiring. The tail aligns the rotor into the wind.


To avoid turbulence and capture greater wind energy, turbines are mounted on towers. Turbines should be mounted at least 30 feet above any structure or natural feature within 300 feet of the installation. Smaller turbines can utilize shorter towers. For example, a 250-watt turbine may be mounted on a 30-50 foot tower, while a 10 kW turbine will usually need a tower of 80-120 feet. Tower designs include tubular or latticed, guyed or self-supporting. Wind turbine manufacturers also provide towers. The New Jersey Clean Energy Program for small wind installations has designated numerous pre-approved wind turbines for installation in the State of New Jersey. Incentives for wind turbine installations are based on kilowatt hours saved in the first year. Systems sized under 16,000 kWh per year of production will receive a $3.20 per kWh incentive. Systems producing over 16,000 kWh will receive $51,200 for the first 16,000 kWh of production with an additional $0.50 per kWh up to a maximum cap of 750,000 kWh per year. This measure is not recommended due to space and code requirements.

7.3 Geothermal

Geothermal heat pumps (GHP) transfer heat between the constant temperature of the earth and the building to maintain the building’s interior space conditions. Below the surface of the earth throughout New Jersey the temperature remains in the low 50°F range throughout the year. This stable temperature provides a source for heat in the winter and a means to reject excess heat in the summer. With GHP systems, water is circulated between the building and the piping buried in the ground. The ground heat exchanger in a GHP system is made up of a closed or open loop pipe system. Most common is the closed loop in which high density polyethylene pipe is buried horizontally at 4-6 feet deep or vertically at 100 to 400 feet deep. These pipes are filled with an environmentally friendly antifreeze/water solution that acts as a heat exchanger. In the summer, the water picks up heat from the building and moves it to the ground. In the winter the system reverses and fluid picks up heat from the ground and moves it to the building. Heat pumps make collection and transfer of this heat to and from the building possible.

To take advantage of a GHP system, the existing mechanical equipment would have to be removed or overhauled; and either a low temperature closed loop water source heat pump system or a water to water heat pump system would have to be installed to realize the benefit of the consistent temperature of the ground.

This measure is not recommended because the extent of HVAC system renovation needed for implementation greatly outweighs the savings over the life of the equipment.

7.4 Combined Heat and Power Generation (CHP)

Combined heat and power, cogeneration, is self-production of electricity on-site with beneficial recovery of the heat byproduct from the electrical generator. Common CHP equipment includes reciprocating engine-driven, micro turbines, steam turbines, and fuel cells. Typical CHP customers include industrial, commercial, institutional, educational institutions, and multifamily residential facilities. CHP systems that are commercially viable at the present time are sized approximately 50 kW and above, with numerous


options in blocks grouped around 300 kW, 800 kW, 1,200 kW and larger. Typically, CHP systems are used to produce a portion of the electricity needed by a school some or all of the time, with the balance of electric needs satisfied by purchase from the grid. Any proposed CHP project will need to consider many factors, such as existing system load, use of thermal energy produced, system size, natural gas fuel availability, and proposed plant location. The school has sufficient need for electrical generation and the ability to use most of the thermal byproduct during the winter, thermal usage during the summer months is low. Thermal energy produced by the CHP plant in the warmer months will be wasted. An absorption chiller could be installed to utilize the heat to produce chilled water; however, there is no chilled water distribution system in the building. The most viable selection for a CHP plant at this location would be a reciprocating engine natural gas-fired unit. Purchasing this system and performing modifications to the existing HVAC and electrical systems would greatly outweigh the savings over the life of the equipment. This measure is not recommended based on the relatively low electrical and thermal usage of the school, the lack of a need for simultaneous heating and cooling and the low occupancy during the summer months.

7.5 Biomass Power Generation

Biomass power generation is a process in which waste organic materials are used to produce electricity or thermal energy. These materials would otherwise be sent to the landfill or expelled to the atmosphere. To participate in NJCEP's Customer On-Site Renewable Energy program, participants must install an on-site sustainable biomass or fuel cell energy generation system. Incentives for bio-power installations are available to support up to 1MW-dc of rated capacity.

*Class I organic residues are eligible for funding through the NJCEP CORE program. Class I wastes include the following renewable supply of organic material:

⋅ Wood wastes not adulterated with chemicals, glues or adhesives ⋅ Agricultural residues (corn stover, rice hulls or nut shells, manures, poultry litter,

horse manure, etc) and/or methane gases from landfills ⋅ Food wastes ⋅ Municipal tree trimming and grass clipping wastes ⋅ Paper and cardboard wastes ⋅ Non adulterated construction wood wastes, pallets

The NJDEP evaluates biomass resources not identified in the RPS.

Examples of eligible facilities for a CORE incentive include:

⋅ Digestion of sewage sludge ⋅ Landfill gas facilities ⋅ Combustion of wood wastes to steam turbine ⋅ Gasification of wood wastes to reciprocating engine ⋅ Gasification or pyrolysis of bio-solid wastes to generation equipment


* from NJOCE Website This measure is not recommended due to noise issues and because the school does not have a steady waste stream to utilize as a fuel source. 7.6 Demand Response Curtailment Presently, Electricity is delivered by JCP&L (Jersey Central Power & Lighting) and Gas Public Service Enterprise Group (PSE&G), which receives the electricity from regional power grid RFC. PSE&G is the regional transmission organization (RTO) that coordinates the movement of wholesale electricity in all or parts of 13 states and the District of Columbia including the State of New Jersey. Utility Curtailment is an agreement with the utility provider’s regional transmission organization and an approved Curtailment Service Provider (CSP) to shed electrical load by either turning major equipment off or energizing all or part of a school utilizing an emergency generator; therefore, reducing the electrical demand on the utility grid. This program is to benefit the utility company during high demand periods and utility provider offers incentives to the CSP to participate in this program. Enrolling in the program will require program participants to drop electrical load or turn on emergency generators during high electrical demand conditions or during emergencies. Part of the program also will require that program participants reduce their required load or run emergency generators with notice to test the system. A pre-approved CSP will require a minimum of 100 kW of load reduction to participate in any curtailment program. From May 2011 through April 2012 the school had a peak electricity demand of 215.4 kW and a minimum of 119.0 kW. The monthly average over the observed 12 month period was 183.5 kW. This measure is not recommended.


EPA PORTFOLIO MANAGER 8.0

The EPA Portfolio Manager benchmarking tool was used to assess the building’s energy performance. Portfolio Manager provides a site and source Energy Use Intensity (EUI), as well as an Energy Star performance rating for qualifying building types. The EUIs are provided in kBtu/ft2/year, and the performance rating represents how energy efficient a building is on a scale of 1 to 100, with 100 being the most efficient. In order for a building to receive and Energy Star label, the energy benchmark rating must be at least 75. As energy use decreases from implementation of the proposed measures, the Energy Star rating will increase. The site EUI is the amount of heat and electricity consumed by a building as reflected in utility bills. Site energy may be delivered to a facility in the form of primary energy, which is raw fuel burned to create heat or electricity, such as natural gas or oil; or as secondary energy, which is the product created from a raw fuel such as electricity or district steam. To provide an equitable comparison for different buildings with varying proportions of primary and secondary energy consumption, Portfolio Manager uses the convention of source EUIs. The source energy also accounts for losses incurred in production, storage, transmission, and delivery of energy to the site, which provide an equivalent measure for various types of buildings with differing energy sources. The results of the Portfolio Manager benchmarking tool are contained in the table below.

Building Site EUI kBtu/ft2/yr Source EUI Btu/ft2/yr Energy Star Rating

(1-100) Edward V. Walton

School 57 102 90

The Edward V. Walton School has an 57 kBtu/ft2/yr average site EUI and therefore an above average Energy Star Rating Score of 90 (50 being the median score). This is most likely attributed to advanced boiler burner controllers and nighttime temperature setback. By implementing the measures discussed in this report, it is expected that the EUI can be reduced and the Energy Star Rating increased. This school would be eligible to receive Energy Star Certification once most recent 12 month utility data is uploaded to the energy star database. The Portfolio Manager account can be accessed by entering the username and password shown below at the login screen of the Portfolio Manager website (https://www.energystar.gov/istar/pmpam/).

A full EPA Energy Star Portfolio Manager Report is located in Appendix F. The user name and password for the building’s EPA Portfolio Manager Account has been provided to William Knorr, Supervisor of Facilities & Support Services.

https://www.energystar.gov/istar/pmpam/


CONCLUSIONS & RECOMMENDATIONS 9.0

The LGEA energy audit conducted by CHA at the Edward Walton School identified potential annual savings of $7,500 may be realized for the recommended ECMs, with a summary of the costs, savings, and paybacks as follows:

Summary of Energy Conservation Measures

Energy Conservation Measure

Approx. Costs

($)

Approx. Savings ($/year)

Payback (Years)

w/o Incentive

Potential Incentive

($)*

Payback (Years)

w/ Incentive

Recommended

ECM-1A

Replace HHW Motors with Premium Efficiency Motors and Install VFD

19,700 1,520 13 1,550 12 X

ECM-2

Steam Pipe Insulation

900 246 4 0 4 X

ECM-L3

Lighting Replacement and Install Occupancy Sensors

31,141 4,964 6 4,745 5 X

New Jersey BPU – Springfield Board of Education- Energy Audit

APPENDIX A

Utility Usage Analysis

Edward V. Walton Early Childhood CenterSpringfield Township Board of Education600 Mountain Avenue, Springfield, NJ 07081

Annual Usage 442,640 kWh/yrAnnual Cost 62,164 $Blended Rate 0.140 $/kWhConsumption Rate 0.120 $/kWhDemand Rate 4.17 $/kWPeak Demand 215.4 kWMin. Demand 119.0 kWAvg. Demand 183.5 kW

Annual Usage 29,426 therms/yrAnnual Cost 28,087 $Rate 0.955 $/therms

Annual Usage 899 kgal/yearAnnual Cost 7,044.51 $Rate 7.8359 $/kgal

12-Month SummaryAnnual Utilities

Electric

Natural Gas

Water

P4P Building Summary

Springfield Township School District

Building Utility Account Numbers Annual Building Size TypeNames Electric Gas Peak kW Type Gross sq/ft Metering

Jonathan Dayton High School 10 00 06 3393 0 1 6964134018 472 School 184,725 Direct

Edward V. Walton Early Childhood Center 10 00 06 0456 1 9 6964248307 205 School 81,577 Direct

Thelma L. Sandmeier Elementary School 10 00 06 6860 7 3 6964404007 132 School 42,422 Direct

Francis M. Gaudineer Middle School 10 00 05 8373 2 1 6732633805 190 School 89,846 Direct

James Caldwell Elementary School 10 00 06 4233 1 1 6964404600 74 School 39,300 Direct

437,870

Springfield Township Board of Education139 Mountain Avenue, Springfield, NJ 07081

Utility Bills: Account Numbers

Account Number School Building Location Type Notes10 00 06 0456 1 9 Edward V. Walton Early Childhood Center 600 Mountain Avenue, Springfield, NJ 07081 Electric

6964248307 Edward V. Walton Early Childhood Center 600 Mountain Avenue, Springfield, NJ 07081 Gas

18-1517334-7 Edward V. Walton Early Childhood Center 600 Mountain Avenue, Springfield, NJ 07081 Water

25701 - Walton - Utility Data.xlsxElec. Walton


For Service at: Edward V. Walton Early Childhood Center600 Mountain Avenue, Springfield, NJ 07081

Account No.: 10 00 06 0456 1 9 Delivery - JCP&LMeter No.: G28136196 Supplier - South Jersey EnergyElectric Service

Consumption Demand Delivery Supplier Total Consumption Demand Blended Rate Consumption DemandMonth (kWh) (kW) ($) ($) ($) ($) ($) ($/kWh) ($/kWh) ($/kW)May-11 39,600 197.40 1,383.85 4,054.62 5,438.47 4,526.12 912.35 0.14 0.11 4.62June-11 44,640 179.40 1,454.01 4,925.22 6,379.23 5,203.59 1,175.64 0.14 0.12 6.55July-11 41,280 215.40 1,687.19 4,555.34 6,242.53 4,817.05 1,425.48 0.15 0.12 6.62August-11 47,520 153.10 1,285.76 5,240.52 6,526.28 5,533.17 993.11 0.14 0.12 6.49September-11 36,800 119.00 995.96 4,060.93 5,056.89 4,300.43 756.46 0.14 0.12 6.36October-11 45,280 173.10 1,332.17 4,994.04 6,326.21 5,270.95 1,055.26 0.14 0.12 6.10November-11 33,760 140.30 1,062.83 3,726.44 4,789.27 3,946.23 843.04 0.14 0.12 6.01December-11 19,360 215.40 797.46 2,152.16 2,949.62 2,858.59 91.03 0.15 0.15 0.42January-12 37,120 162.10 1,220.54 4,115.76 5,336.30 4,352.21 984.09 0.14 0.12 6.07February-12 33,600 215.40 868.06 3,702.69 4,570.75 4,409.12 161.63 0.14 0.13 0.75March-12 29,120 215.40 845.85 3,204.86 4,050.71 3,911.29 139.42 0.14 0.13 0.65April-12 34,560 215.40 1,313.69 3,184.01 4,497.70 3,848.64 649.06 0.13 0.11 3.01Total (All) 442,640 215.40 $14,247.37 $47,916.59 $62,163.96 $52,977.39 $9,186.57 $0.14 $0.12 $4.17

Notes 1 2 3 4 5 6 7 8 9 101.) Number of kWh of electric energy used per month2.) Number of kW of power measured *averaged values3.) Electric charges from Delivery provider4.) Electric charges from Supply provider5.) Total charges (Delivery + Supplier)6.) Charges based on the number of kWh of electric energy used7.) Charges based on the number of kW of power measured8.) Total Charges ($) / Consumption (kWh)9.) Consumption Charges ($) / Consumption (kWh)

10.) Demand Charges ($) / Demand (kW)

Provider Charges Usage (kWh) vs. Demand (kW) Charges Unit Costs

25701 - Walton - Utility Data.xlsxElec. Graph Walton

0

50

100

150

200

250

0

5,000

10,000

15,000

20,000

25,000

30,000

35,000

40,000

45,000

50,000

Ma

y-1

1

Jun-

11

Jul-1

1

Aug

-11

Sep

-11

Oct

-11

No

v-11

De

c-11

Jan-

12

Feb

-12

Ma

r-1

2

Apr

-12

Dem

and

(kW

)

Usa

ge

(kW

h)

Month

Electric Usage - Edward V. Walton Early Childhood Center

(kWh) (kW)


For Service at: Edward V. Walton Early Childhood Center600 Mountain Avenue, Springfield, NJ 07081

Account No.: 6964248307Natural Gas ServiceDelivery - PSE&GSupplier - PSE&G

Consumption Delivery Supply Total Delivery Supply Total(Therms) ($) ($) ($) ($/Therm) ($/Therm) ($/Therm)

June-11 273 136.37$ 186.13$ 322.50 0.499$ 0.681$ 1.179$ July-11 218 128.51$ 147.73$ 276.24 0.589$ 0.677$ 1.265$ August-11 142 118.71$ 96.26$ 214.97 0.838$ 0.680$ 1.518$ September-11 87 112.22$ 58.54$ 170.76 1.285$ 0.670$ 1.955$ October-11 66 109.05$ 40.75$ 149.80 1.663$ 0.622$ 2.285$ November-11 1,116 1,353.46$ 682.46$ 2,035.92 1.213$ 0.612$ 1.825$ December-11 3,730 1,848.22$ 2,239.87$ 4,088.09 0.496$ 0.601$ 1.096$ January-12 6,164 2,310.37$ 3,684.58$ 5,994.95 0.375$ 0.598$ 0.973$ February-12 6,505 2,359.90$ 3,761.80$ 6,121.70 0.363$ 0.578$ 0.941$ March-12 7,753 2,458.79$ 4,011.97$ 6,470.76 0.317$ 0.517$ 0.835$ April-12 2,918 426.18$ 1,439.74$ 1,865.92 0.146$ 0.493$ 0.639$ May-12 452 163.56$ 212.18$ 375.74 0.362$ 0.469$ 0.831$ Total 29,426 28,087.35$ 0.955$

Charges Unit Costs

Month

0.00

0.50

1.00

1.50

2.00

2.50

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

Jun-

11

Jul-1

1

Aug-

11

Sep-

11

Oct

-11

Nov

-11

Dec-

11

Jan-

12

Feb-

12

Mar

-12

Apr-

12

May

-12

Uni

t Cos

t ($/

Ther

m)

Cons

umpt

ion

(The

rms)

Natural Gas Usage - Edward V. Walton Early Childhood Center

Consumption (Therms) Total ($/Therm)


For Service at: Edward V. Walton Early Childhood CenterAccount No.: 18-1517334-7WaterDelivery - New Jersey American WaterSupplier - New Jersey American Water

Month Total ($) kGallons $/kGallon

Jun-11 1,798.84 270 6.662$

Jul-11 730.15 95 7.686$

Aug-11 247.69 16 15.481$

Sep-11 528.50 62 8.524$

Oct-11 - 0 #DIV/0!

Nov-11 461.34 51 9.046$

Dec-11 - 0 #DIV/0!

Jan-12 473.55 53 8.935$

Feb-12 485.76 55 8.832$

Mar-12 491.86 56 8.783$

Apr-12 771.41 100 7.714$

May-12 1,055.41 141 7.485$ Total 7,044.51$ 899 7.836$

Sewer

Month Total ($) Gallons $/Gallon

fixed

fixed

fixed

fixedTotal -$ 899 -$

Combined Sewer and Water: 7.836$ per gallon

0

50

100

150

200

250

300

‐

200.00

400.00

600.00

800.00

1,000.00

1,200.00

1,400.00

1,600.00

1,800.00

2,000.00

Apr‐11 Jun‐11 Jul‐11 Sep‐11 Nov‐11 Dec‐11 Feb‐12 Apr‐12 May‐12

Usa

ge

(Gal

lon

s)

Co

st (

$)

Date

Water Usage ‐ Edward V. Walton Early Childhood CenterTotal ($) kGallons

PSE&G GAS SERVICE TERRITORY

Last Updated: 10/24/12

*CUSTOMER CLASS - R – RESIDENTIAL C – COMMERCIAL I - INDUSTRIAL

Supplier Telephone

& Web Site

*Customer

Class

Ambit Northeast, LLC

103 Carnegie Center

Suite 300

Princeton, NJ 08540

(877)-30-AMBIT

(877) 302-6248

www.ambitenergy.com

R/C

ACTIVE

Astral Energy LLC

16 Tyson Place

Bergenfield, NJ 07621

888-850-1872

www.astralenergyllc.com

R/C/I

ACTIVE

BBPC, LLC Great Eastern Energy

116 Village Blvd. Suite 200

Princeton, NJ 08540

888-651-4121

www.greateasternenergy.com

C/I

ACTIVE

Clearview Electric Inc.

d/b/a Clearview Gas

1744 Lexington Ave.

Pennsauken, NJ 08110

800-746-4720

www.clearviewenergy.com

R/C

ACTIVE

Colonial Energy, Inc.

83 Harding Road

Wyckoff, NJ 07481

845-429-3229

www.colonialgroupinc.com

C/I

ACTIVE

Commerce Energy, Inc.

7 Cedar Terrace

Ramsey, NJ 07746

(888) 817-8572

www.commerceenergy.com

R

ACTIVE

Compass Energy Services, Inc.

1085 Morris Avenue, Suite 150

Union, NJ 07083

866-867-8328

908-638-6605

www.compassenergy.net

C/I

ACTIVE

ConocoPhillips Company

224 Strawbridge Drive, Suite 107

Moorestown, NJ 08057

800-646-4427

www.conocophillips.com

C/I

ACTIVE

Consolidated Edison Energy, Inc.

d/b/a Con Edison Solutions

535 State Highway 38, Suite 140

Cherry Hill, NJ 08002

888-686-1383 x2130

www.conedenergy.com

http://www.ambitenergy.com/

http://www.astralenergyllc.com/

http://www.greateasternenergy.com/

http://www.clearviewenergy.com/

http://www.colonialgroupinc.com/

http://www.commerceenergy.com/

http://www.compassenergy.net/

http://www.conocophillips.com/

http://www.conedenergy.com/

Consolidated Edison Solutions, Inc.

Cherry Tree Corporate Center

535 State Highway 38, Suite 140


888-665-0955

www.conedsolutions.com

C/I

ACTIVE

Constellation NewEnergy-Gas

Division, LLC

900A Lake Street, Suite 2

Ramsey, NJ 07466

(800) 900-1982

www.constellation.com

C/I

ACTIVE

Direct Energy Business, LLC

120 Wood Avenue, Suite 611

Iselin, NJ 08830

888-925-9115

www.directenergy.com

C/I

ACTIVE

Direct Energy Services, LLP

120 Wood Avenue, Suite 611

Iselin, NJ 08830

866-348-4193

www.directenergy.com

R

ACTIVE

Gateway Energy Services Corp. 44 Whispering Pines Lane

Lakewood, NJ 08701

800-805-8586

www.gesc.com

R/C/I

ACTIVE

UGI Energy Services, Inc.

d/b/a GASMARK 224 Strawbridge Drive, Suite 107

Moorestown, NJ 08057

856-273-9995

www.ugienergyservices.com

C/I

ACTIVE

Global Energy Marketing, LLC

129 Wentz Avenue

Springfield, NJ 07081

800-542-0778

www.globalp.com

C/I

ACTIVE

Great Eastern Energy 116 Village Blvd., Suite 200

Princeton, NJ 08540

888-651-4121

www.greateastern.com

C/I

ACTIVE

Greenlight Energy

330 Hudson Street, Suite 4

Hoboken, NJ 07030

718-204-7467

www.greenlightenergy.us

C

ACTIVE

Hess Energy, Inc. One Hess Plaza

Woodbridge, NJ 07095

800-437-7872

www.hess.com

C/I

ACTIVE

Hess Small Business Services, LLC

One Hess Plaza


888-494-4377

www.hessenergy.com

C/I

ACTIVE

HIKO Energy, LLC

655 Suffern Road

Teaneck, NJ 07666

(888) 264-4908

www.hikoenergy.com

R/C

ACTIVE

http://www.conedsolutions.com/

http://www.constellation.com/

http://www.directenergy.com/

http://www.cooperativenet.com/

http://www.econnergy.com/

http://www.gasmark.com/

http://www.globalp.com/

http://www.ugienergyservices.com/

http://www.greenlightenergy.us/

http://www.hess.com/

http://www.hessenergy.com/

http://www.hikoenergy.com/

Hudson Energy Services, LLC 7 Cedar Street

Ramsey, NJ 07446

877- Hudson 9

www.hudsonenergyservices.com

C

ACTIVE

IDT Energy, Inc.

550 Broad Street

Newark, NJ 07102

877-887-6866

www.idtenergy.com

R/C

ACTIVE

Integrys Energy Services – Natural

Gas, LLC

99 Wood Avenue South

Suite #802

Iselin, NJ 08830

800-536-0151

www.integrysenergy.com

C/I

ACTIVE

Intelligent Energy 2050 Center Avenue, Suite 500

Fort Lee, NJ 07024

800-927-9794

www.intelligentenergy.org

R/C/I

ACTIVE

Keil & Sons, Inc.

d/b/a Systrum Energy

1 Bergen Blvd.

Fairview, NJ 07022

1-877-797-8786

www.systrumenergy.com

R/C/I

ACTIVE

Major Energy Services, LLC

10 Regency CT

Lakewood, NJ 08701

888-625-6760

www.majorenergy.com

R/C/I

ACTIVE

Marathon Power LLC

302 Main Street

Paterson, NJ 07505

888-779-7255

www.mecny.com

R/C/I

ACTIVE

Metromedia Energy, Inc. 6 Industrial Way

Eatontown, NJ 07724

800-828-9427

www.metromediaenergy.com

C

ACTIVE

Metro Energy Group, LLC 14 Washington Place

Hackensack, NJ 07601

888-53-Metro

www.metroenergy.com

R/C

ACTIVE

MxEnergy, Inc.

900 Lake Street

Ramsey, NJ 07446

800-758-4374

www.mxenergy.com R/C/I

ACTIVE

NATGASCO (Mitchell Supreme)

532 Freeman Street

Orange, NJ 07050

800-840-4GAS

www.natgasco.com

C

ACTIVE

New Energy Services LLC

101 Neptune Avenue

Deal, New Jersey 07723

800-660-3643

www.newenergyservicesllc.com

R/C/I

ACTIVE

http://www.hess.com/

http://www.idtenergy.com/

http://www.integrysenergy.com/

http://www.intelligentenergy.org/

http://www.systrumenergy.com/

http://www.majorenergy.com/

http://www.mecny.com/

http://www.metromediaenergy.com/

http://www.metromediaenergy.com/

http://www.mxenergy.com/

http://www.mitchellsupreme.com/

http://www.newenergyservicesllc.com/

New Jersey Gas & Electric

1 Bridge Plaza, Fl. 2

Fort Lee, NJ 07024

866-568-0290

www.NJGandE.com

R/C

ACTIVE

Noble Americas Energy Solutions

The Mac-Cali Building

581 Main Street, 8th fl.


877-273-6772

www.noblesolutions.com

C/I

ACTIVE

North American Power & Gas,

LLC d/b/a North American Power

197 Route 18 South Ste. 3000

East Brunswick, NJ 08816

(888) 313-9086

www.napower.com

R/C/I

ACTIVE

Palmco Energy NJ, LLC

One Greentree Centre

10,000 Lincoln Drive East, Suite 201

Marlton, NJ 08053

877-726-5862

www.PalmcoEnergy.com

R/C/I

ACTIVE

Pepco Energy Services, Inc.

112 Main Street

Lebanon, NJ 08833

800-363-7499

www.pepco-services.com

C/I

ACTIVE

Plymouth Rock Energy, LLC

338 Maitland Avenue

Teaneck, NJ 07666

855-32-POWER (76937)

www.plymouthenergy.com

R/C/I

ACTIVE

PPL EnergyPlus, LLC

811 Church Road - Office 105


800-281-2000

www.pplenergyplus.com

C/I

ACTIVE

Respond Power LLC

10 Regency CT

Lakewood, NJ 08701

(877) 973-7763

www.respondpower.com

R/C/I

ACTIVE

South Jersey Energy Company

1 South Jersey Plaza, Route 54

Folsom, NJ 08037

800-266-6020

www.southjerseyenergy.com

C/I

ACTIVE

S.J. Energy Partners, Inc.

208 White Horse Pike, Suite 4

Barrington, NJ 08007

800-695-0666

www.sjnaturalgas.com

R/C

ACTIVE

Spark Energy Gas, L.P.

2105 CityWest Blvd, Ste 100

Houston, Texas 77042

800-411-7514

www.sparkenergy.com

R/C/I

ACTIVE

Sprague Energy Corp.

12 Ridge Road

Chatham Township, NJ 07928

855-466-2842

www.spragueenergy.com

C/I

ACTIVE

http://www.njgande.com/

http://www.noblesolutions.com/

http://www.napower.com/

http://www.palmcoenergy.com/

http://www.pepco-services.com/

http://www.plymouthenergy.com/

http://www.pepco-services.com/

http://www.respondpower.com/

http://www.southjerseyenergy.com/

http://www.sjnaturalgas.com/

http://www.sparkenergy.com/

http://www.spragueenergy.com/

Stuyvesant Energy LLC

10 West Ivy Lane, Suite 4

Englewood, NJ 07631

800-640-6457

www.stuyfuel.com

C

ACTIVE

Stream Energy New Jersey, LLC

309 Fellowship Road

Suite 200

Mt. Laurel, NJ 08054

(973) 494-8097

www.streamenergy.net

R/C

ACTIVE

Systrum Energy

1 Bergen Blvd.

Fairview, NJ 07022

877-797-8786

www.systrumenergy.com

R/C/I

ACTIVE

Woodruff Energy 73 Water Street

Bridgeton, NJ 08302

800-557-1121

www.woodruffenergy.com

R/C/I

ACTIVE

Woodruff Energy US LLC

73 Water Street, P.O. Box 777

Bridgeton, NJ 08302

856-455-1111

800-557-1121

www.woodruffenergy.com

C/I

ACTIVE

Xoom Energy New Jersey, LLC

744 Broad Street

Newark, NJ 07102

888-997-8979

www.xoomenergy.com

R/C/I

ACTIVE

Your Energy Holdings, LLC

One International Boulevard

Suite 400

Mahwah, NJ 07495-0400

(855) 732-2493

www.thisisyourenergy.com

R/C/I

ACTIVE

Back to main supplier information page

http://www.spragueenergy.com/

http://www.streamenergy.net/

http://www.systrumenergy.com/

http://www.woodruffenergy.com/

http://www.woodruffenergy.com/

http://www.xoomenergy.com/

http://www.thisisyourenergy.com/


APPENDIX B

Equipment Inventory

CHA Project # 25129Springfield Board of EducationEdward Walton School

Description QTY Manufacturer Name Model No. Serial No. Equipment Type / Utility Capacity/Size /Efficiency Location Areas/Equipment Served Date InstalledRemaining Useful

Life (years)Other Info.

HHW Boilers 2 H.B.Smith Company 28A-S/W-08 28A-8-050767 Natural Gas Fired HHW Boiler 1,974 MBH OutputBoiler Room in the New Building

(2002)HHW System (Original Section) N/A N/A 160 F

HHW Supply Pump Motors 2 Armstrong HB0054FKA Electric Motor 5HPBoiler Room in the New Building

(2002)Boiler N/A N/A Lead A

Boiler Burner Air Blower Motor 2 Marathon Electric CVF 56T34D5313B P P004 Electric Motor 1HPBoiler Room in the New Building

(2002)Boiler Burner N/A N/A Lag A

DHW Heater 1 Lochinvar EWN250PM E05H00176572Natural Gas Fired Domestic Hot Water

Heater250,000 Btu/h Input, 100 gallon, (80%)

Boiler Room in the New Building (2002)

Domestic HW System in the new Building N/A N/A 125F

Steam Boiler 1 H.B.Smith Company 28A-S/W-07 Natural Gas Fired Steam Boiler 2,163 MBH Output Boiler Room in the Original Building Steam System N/A N/A

Steam Boiler 1 Parker Boiler Co. 104-50 960120 Natural Gas Fired Steam Boiler 2,100 MBH (50HP) Boiler Room in the Original Building Steam System N/A N/A

Boiler Burner Air Blower Motor 2 Marathon Electric KVF 56T34F5303J P D393 Electric Motor 1HP Boiler Room in the Original Building Boiler Burner N/A N/A Lag ACondensate Return Pump Motors 2 Emerson 055 JKAF EU0332 Electric Motor 1/3 HP Boiler Room in the Original Building Steam System N/A N/A

DHW Heater 1 A.O Smith GPVN 90 100 1126A617269Natural Gas Fired Domestic Hot Water

Heater40,000 Btu/h Input, (80%) Boiler Room in the Original Building Domestic HW System in the Original Building N/A N/A 125F

Air Compressor 1 Quincy QTS3QCB QB1208150145 Air compressor 1.5HP Boiler Room in the Original Building the whole Building N/A N/AUnit Ventilators 29 Trane (order No.) D2W659AE W05H45201 UV with Evaporator N/A (No tag) New Classrooms in 2002 Section New Classrooms in 2002 Section N/A N/A

Condensing Unit 1 York H2RCO42S46G W0G584303S Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO24506G W0B5663996 Condensing Unit about 2 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO24506G W0G5718696 Condensing Unit about 2 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO30506G W0G5423940 Condensing Unit about 3 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO30506G W0G5423946 Condensing Unit about 3 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843044 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G WKNM067731 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843040 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843847 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843034 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843043 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843050 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843045 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO24506G W0C5718695 Condensing Unit about 2 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO30506G W0G5423939 Condensing Unit about 3 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO30506G W0G5423944 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843036 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843041 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G WKNM067732 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C843046 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843307 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C843077 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843039 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843042 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843038 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843051 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO42S46G W0C5843048 Condensing Unit about 4 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO24506G W0C5718697 Condensing Unit about 2 ton Roof Classrooms in the 2002 section N/A N/ACondensing Unit 1 York H2RCO30506G W0G5423933 Condensing Unit about 3 ton Roof Classrooms in the 2002 section N/A N/A

RTUs 2 York DF078C00Q4TAD3 N0F5397850 cooling Only Roof Top Unit 6.5 ton and 10.4 EER Roof 1st floor and 2nd floor Hallways N/A N/A

RTUs 1 Trane YHC092A4EHA1Vc1C1C 532100733L RTU7.5 ton and EER of 10.3 200 MBH input and 160 MBH

output, 80% Eff.Roof Stairwell N/A N/A

00


APPENDIX C

ECM Calculations

Approx. Costs

Payback (Years)

($)w/

Incentive

ECM-1AReplace HHW Motors with Premium Efficiency Motors and Install VFD 19,700 1,520 13 1,550 12 X

ECM-1B Replace Old Motors with Premium Efficiency Motors 1,900 52 >20 0 >20

ECM-2 Steam Pipe Insulation 900 246 4 0 4 X

ECM-3 Replace Window Units with High Efficiency Split Units 50,400 975 >20 2,760 >20

ECM-4 Replace Condensing Units with A Centralized Chiller Plant 205,600 3,355 >20 5,000 >20

ECM-5 Install Low Flow Plumbing 158,000 4,026 >20 0 >20

ECM-L1 Lighting Replacement 13,483 1,668 8 2,375 7

ECM-L2 Install Occupancy Sensors 17,658 3,303 5 2,370 5

ECM-L3 Lighting Replacement and Install Occupancy Sensors 31,141 4,964 6 4,745 5 X

Approx. Savings ($/year)

Payback (Years) w/o

Incentive

Summary of Energy Conservation Measures

Energy Conservation Measure Potential Incentive

($)*

Recommended For

Implementation

Springfield Board of Education - NJBPUCHA Project #25701 Accept

Edward V. Walton School

ECM Summary Sheet

ECM-1A Replace HHW Motors with Premium Efficiency Motors and Install VFD

Budgetary Annual Utility Savings Estimated Total Payback Payback

Cost Maintenance Savings ROI Incentive * (without (with

Electric Electric Nat Gas Total Savings incentive) incentive)

$ kWh kW Therms $ $ $ $ Years Years

19,700 10,855 0 0 1,520 0 1,520 0.2 1,550 13.0 11.9

Expected Life: 15 years

Lifetime Savings: 162,825 kWh 0 therms 22,800$

ECM-1B Replace Old Motors with Premium Efficiency Motors





1,900 363 0 0 52 0 52 (0.5) 0 >20 >20


Lifetime Savings: 5,445 kWh 0 therms 780$

ECM-2 Steam Pipe Insulation





900 0 0 259 246 0 246 4.5 0 3.7 3.7


Lifetime Savings: 0 kWh 5,180 therms 4,920$

ECM-3 Replace Window Units with High Efficiency Split Units





50,400 6,963 0 0 975 0 975 (0.7) 2,760 >20 >20



ECM-4 Replace Condensing Units with A Centralized Chiller Plant





205,600 23,962 0 0 3,355 0 3,355 (0.8) 5,000 >20 >20



ECM-5 Install Low Flow Plumbing



Electric Electric Water Total Savings incentive) incentive)

$ kWh kW kgal $ $ $ $ Years Years

158,000 0 0 514 4,026 0 4,026 (0.6) 0 >20 >20


Lifetime Savings: 0 kWh 7,710 kgal 60,390$

ECM-L1 Lighting Replacement





13,483 12,627 3 0 1,668 0 1,668 1.1 2,375 8.1 6.7



ECM-L2 Install Occupancy Sensors





17,658 27,527 0 0 3,303 0 3,303 2.3 2,370 5.3 4.6



ECM-L3 Lighting Replacement and Install Occupancy Sensors





31,141 40,088 3 0 4,964 0 4,964 1.8 4,745 6.3 5.3



ECM Master Rev 8

Springfield Board of Education - NJBPUCHA Project #25701 Rate of Discount (used for NPV) 3.0%

Yearly Usage Building Area 0.140$ $/kWh blended 81,577 Electric Natural Gas

0.120$ $/kWh supply 442,640 62,164$ 28,087$ 4.17$ $/kW 183.450.95$ $/Therm 29,426 7.84$ $/kgals 899

Item Cost Simple Life NJ Smart Start Direct Install Direct Install Max Payback w/ ROI NPV IRR

kW kWh therms Water kgal $ Payback Expectancy Incentives Eligible (Y/N)* Incentives** Incentives Incentives*** kW kWh therms kgal/yr $

ECM-1A Replace HHW Motors with Premium Efficiency Motors and Install VFD 0.0 10,855 0 0 $ 1,520 19,700$ 13.0 15 1,550$ N -$ 1,550$ 11.9 0.0 162,825 0 0 $ 22,800 0.2 ($4) 3.0%

ECM-1B Replace Old Motors with Premium Efficiency Motors 0.2 363 0.00 0 $ 52 1,900$ 36.5 15 -$ N -$ -$ 36.5 2.5 5,445 0 0 $ 885 (0.5) ($1,279) -9.5%

ECM-2 Steam Pipe Insulation 0.0 0 259 0 $ 246 900$ 3.7 20 -$ N -$ -$ 3.7 0.0 0 5,180 0 $ 4,920 4.5 $2,760 27.1%

ECM-3 Replace Window Units with High Efficiency Split Units 0.0 6,963 0 0 $ 975 50,400$ 51.7 15 2,760$ N -$ 2,760$ 48.9 0.0 104,439 0 0 $ 14,621 (0.7) ($36,001) -12.1%

ECM-4 Replace Condensing Units with A Centralized Chiller Plant 0.0 23,962 0 0 $ 3,355 205,600$ 61.3 15 5,000$ N -$ 5,000$ 59.8 0.0 359,426 0 0 $ 50,320 (0.8) ($160,548) -13.8%

ECM-5 Install Low Flow Plumbing 0.0 0 0 514 $ 4,026 158,000$ 39.2 15 -$ N -$ -$ 39.2 0.0 0 0 7,703 $ 60,395 (0.6) ($109,938) -10.2%

ECM-L1 Lighting Replacement 3.1 12,627 0 0 $ 1,668 13,483$ 8.1 15 2,375$ N -$ 2,375$ 6.7 45.8 189,405 0 0 $ 28,806 1.1 $8,803 12.4%

ECM-L2 Install Occupancy Sensors 0.0 27,527 0 0 $ 3,303 17,658$ 5.3 15 2,370$ N -$ 2,370$ 4.6 0.0 412,905 0 0 $ 57,807 2.3 $24,146 20.2%

ECM-L3 Lighting Replacement and Install Occupancy Sensors 3.1 40,088 0 0 $ 4,964 31,141$ 6.3 15 4,745$ N -$ 4,745$ 5.3 45.9 601,320 0 0 $ 86,482 1.8 $32,864 17.0%

Total (Does Not Include ECM-1B, L1 & ECM-L2) 3.1 81,867 259 514 $ 15,086 465,741$ 30.9 16 14,055$ -$ 14,055$ 29.9 46 1,228,010 5,180 7,703 239,537$ (0.5) ($271,590) -7.6%

Total Measures with Payback <15 3.1 50,943 259 0 $ 6,730 $ 51,741 7.7 17 6,295$ -$ 6,295$ 6.8 46 764,145 5,180 -$ 114,202$ 1.2 $35,619 12.6%

% of Existing 2% 18% 1% 57%

Simple Projected Lifetime Savings

Utility Costs


Annual Utility Cost

Savings

Springfield Board of Education - NJBPUCHA Project #25701Edward V. Walton School

ECM-1A Replace HHW Motors with Premium Efficiency Motors and Install VFD

Variable InputsBlended Electric Rate $0.14

Heating System "On" Point 55

VFD Efficiency 98.5%

ECM Description Summary

Pump ID Qty HP Total HPExisting Motor

Motor Eff. New Motor Motor

Eff. Exist. Motor kW

Note 1New Motor kW

Note 2

HHW Pump 1 5.0 5.0 87.5% 89.5% 3.41 3.33

HHW Pump 1 5.0 5.0 87.5% 89.5% << Only one Pump runs at a time

Total: 3.41 3.33

OAT - DB Annual Heating Pump Existing Proposed Speed Proposed ProposedAvg Hours in Hours Load Pump Pump efficiency Pump Savings

Temp F Bin Bin % kWh kW % kWh kWh(A) (B ) (C) (D) (E) (F) (G) (H) (I)

=IF(A>TP,0,C) =0.5+0.5* =D*AA =BB*E^3.0/CC =C*F/G =E-H(50-A)/(50-2.5))

See Note 3 See Note 3 See Note 4 See Note 5

102.5 0 0 0% 0 0.0 0.0% 0 097.5 6 0 0% 0 0.0 0.0% 0 092.5 31 0 0% 0 0.0 0.0% 0 087.5 131 0 0% 0 0.0 0.0% 0 082.5 500 0 0% 0 0.0 0.0% 0 077.5 620 0 0% 0 0.0 0.0% 0 072.5 664 0 0% 0 0.0 0.0% 0 067.5 854 0 0% 0 0.0 0.0% 0 062.5 927 0 0% 0 0.0 0.0% 0 057.5 600 0 0% 0 0.0 0.0% 0 052.5 730 730 47% 2,490 0.4 78.8% 333 2,15647.5 491 491 53% 1,674 0.5 84.0% 288 1,38642.5 656 656 58% 2,237 0.7 88.5% 487 1,75037.5 1,023 1,023 63% 3,489 0.9 92.3% 946 2,54332.5 734 734 68% 2,503 1.1 95.3% 835 1,66827.5 334 334 74% 1,139 1.4 97.7% 463 67622.5 252 252 79% 859 1.7 99.4% 422 43717.5 125 125 84% 426 2.0 100.0% 253 17412.5 47 47 89% 160 2.4 100.0% 114 467.5 34 34 95% 116 2.9 100.0% 98 182.5 1 1 100% 3 3.4 99.0% 3 0-2.5 0 0 0% 0 0.0 0.0% 0 0-7.5 0 0 0% 0 0.0 0.0% 0 0

8,760 4,427 15,097 4,242 10,855

Notes: 1) Existing motor power was determined using motor nameplate data. Formula: Motor HP x 0.746 x 0.8 / Exist. Motor Eff. 2) New motor power is the same as existing motor power adjusted for the new efficiency, if a new motor is proposed. 3) Weather data from NOAA for Newark, NJ 4) The pump load is estimated at 100% at 2.5 deg. OAT and 50% at X deg. OAT and varies linearly in between. 5) The required VFD motor draw is based on a 3 power relationship to load.

PUMP SCHEDULE

SAVINGS ANALYSIS

Replace the two HHW pump motors with premium efficiency motors driven by VFD. The two HHW pumps are running at led and lag mode, therefore, the savings are from one motor only

Multipliers Material: 1.10

Labor: 1.35ECM-1A Replace HHW Motors with Premium Efficiency Motors and Install VFD Equipment: 1.00

MAT. LABOR EQUIP. MAT. LABOR EQUIP.VFD 2 ea 1,706$ 431$ -$ 3,754$ 1,162$ -$ 4,916$ Motor 2 ea 373$ 79$ -$ 820$ 213$ -$ 1,033$ Electrical - misc. 1 ls 1,000$ 500$ -$ 1,100$ 675$ -$ 1,775$ Two-way valves installation 16 ea 200$ 100$ -$ 3,520$ 2,160$ -$ 5,680$ Temperature Sensor 1 ea 70$ 70$ -$ 77$ 95$ -$ 172$

13,575$ SubtotalNote: Cost estimates are for energy savings calulations only. Do not use for procurement 1,358$ 10% Contingency

2,987$ 20% Contractor O&P1,792$ 10% Engineering Fees

19,700$

REMARKS

Total

Description QTY UNITUNIT COSTS SUBTOTAL COSTS TOTAL

COSTMechanical RS MeansMechanical RS Means

A rule of Thumb EstimationA rule of Thumb Estimation

A rule of Thumb Estimation

Demand EnergyCost Cost Material Labor Equipment

ECM-1B Replace Old Motors with Premium Efficiency Motors $/kW-month $/kWh4.17$ 0.14$ 1.10 1.35 1.10

Savings Analysis Cost EstimatesNew

Existing Load Existing Existing New Load New New Demand Demand Annual kWh $ kWh Total $ Estimated Payback

# Description Location HP Factor Efficiencya kW HPb Factor Efficiencya kW Savings Savings $ Hoursc Savings Savings Savings Cost Years Materials Labor Equipment Materials Labor Equipment Total Cost Remarks

1 HHW Pump New Boiler room 5 0.8 87.5% 3.4 5 0.8 0.897 3.3 0.082 4$ 2,213.5 182 25$ 30$ 943$ 31.9 550$ 250$ -$ 605$ 338$ -$ 943$ Mechanical RS Means

2 HHW Pump New Boiler room 5 0.8 87.5% 3.4 5 0.8 0.897 3.3 0.082 4$ 2,213.5 182 25$ 30$ 943$ 31.9 550$ 250$ -$ 605$ 338$ -$ 943$ Mechanical RS MeansTotal 10 6.8 10 6.7 0.16 8$ 363 51$ 59$ 1,900$ 32.17

Notesa Existing and new efficiencies should be entered if known. If not known,

use provided curve fit based on "DOE Survey Installed Average" and NEMA Premiumvalues, respectively.

b Same as existing HP unless resized to better match load

c It is estimated that HHW pumps run when the outdoor air temperature is below 55 F, and the hours are divided equally between the two motors because of lead/lag operation

Unit Costs Subtotal Costs

Multipliers

Springfield Board of Education - NJBPU

CHA Project #25701



ECM-2 Steam Pipe Insulation

Description Insulate heating system piping which are not currently insulated to reduce heat loss from piping and heat gain to the spaces.

Given Fuel Energy Cost = 0.95$ 4Operation (Hours/Week) = 168 Hours/WeekOperation (Heating Weeks/Year) = 26 Weeks/Year

Operation (Hours/Year) = 4,427 Hours/YearHeating Media = 2 Piping Material = 2

Ambient Temperature = 72 oFPipe #1 Pipe #2 Pipe #3 Pipe #4

Pipe Diameter = 3.00 inches 5.00 inches 8.00 inches 5.00 inches

Pipe Length = 30.00 feet 0.00 feet 0.00 feet 0.00 feet

Assumption Min. Pipe Insulation Recommended = 1.50 inches 2.00 inches 3.00 inches 2.00 inches

Circulating Temperature = 5 oFHeating Efficiency = 79% Pipe Insulation Conductivity = 0.29 Btu*in./(h*ft2*F)

Formula Piping Correction Factor = (Current Transmission Coefficient / Reference Transmission Coefficient)Temperature Correction Factor = (Circulating Temperature - Ambient Temperature) / (Circulating Temperature - Reference Temperature)Hourly Heat Loss per pipe size and length = (Heat loss per foot [from chart]) x (Piping Correction Factor) x (Temperature Correction Factor) x (Pipe Length)Seasonal Heat Loss = (Hourly Heat Loss Total) x (Operating hours) / (Heating Efficiency) / (1,000 btu/Mbtu)

Energy Loss = (Seasonal Heat Loss) / (Conversion Factor [MBtu/Unit])Energy Loss Cost = (Energy Loss) x (cost/unit)

Calculation Existing Current Transmission Coefficient Reference Transmission Coefficient Piping Correction Factor = ( 2.50 / 2.50 ) = 1.00

Circulating Temp. Ambient Temp. Circulating Temp. Reference Temp.Temperature Correction Factor = ( 240 - 72 ) / ( 240 - 80 ) = 1.05

Heat Loss per foot Piping CF Temperature CF Pipe LengthHeat Loss Pipe #1 (Hourly) = ( 168.00 ) x ( 1.00 ) x ( 1.05 ) x ( 30.00 ) = 5,292 BtuhHeat Loss Pipe #2 (Hourly) = ( 287.58 ) x ( 1.00 ) x ( 1.05 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #3 (Hourly) = ( 515.80 ) x ( 1.00 ) x ( 1.05 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #4 (Hourly) = ( 287.58 ) x ( 1.00 ) x ( 1.05 ) x ( 0.00 ) = - Btuh

5,292 BtuhHourly Heat Loss operating Hours Heating Efficiency Factor

Seasonal Heat Loss = ( 5,292 ) x ( 4,427 ) / ( 79% ) / ( 1,000 ) = 29,655 MbtuSeasonal Heat Loss Btu/unit

Existing Energy Loss = 29,655 ) / ( 100 ) = 297 Unit Cost per Unit

Existing Energy Loss Cost = ( 297 ) x ( 0.95$ ) = 282$

New Heat Loss per foot Piping CF Temperature CF Pipe LengthHeat Loss Pipe #1 (Hourly) = ( ( 21.00 ) x ( 1.00 ) x ( 1.05 ) x ( 30.00 ) = 662 BtuhHeat Loss Pipe #2 (Hourly) = ( 25.00 ) x ( 1.00 ) x ( 1.05 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #3 (Hourly) = ( 29.00 ) x ( 1.00 ) x ( 1.05 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #4 (Hourly) = ( 25.00 ) x ( 1.00 ) x ( 1.05 ) x ( 0.00 ) = - Btuh

662 BtuhHourly Heat Loss operating Hours Heating Efficiency Factor

Seasonal Heat Loss = ( 662 ) x ( 4,427 ) / ( 79% ) / ( 1,000 ) = 3,707 MbtuSeasonal Heat Loss Btu/unit

New Energy Loss = 3,707 ) / ( 100 ) = 37 Unit Cost per Unit

New Energy Loss Cost = ( 37 ) x ( 0.95$ ) = 35$

Result Existing Heat Loss 297 ThermNew Heat Loss 37 ThermSavings 100% 259 Therm 87.5%

282$ 35$

247$

Therm

Therm

Multipliers Material: 1.10

Labor: 1.35ECM-2 Steam Pipe Insulation Equipment: 1.10

Description QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

Fiberglass Pipe Insulation (1" Pipe) 30.00 LF 6.46$ 10$ 213$ 405$ -$ 618$ Manufacturer's Website Price

618$ SubtotalNote: Cost estimates are for energy savings calulations only. Do not use for procurement 93$ 15% Contingency

142$ 20% Contractor O&P-$ 0% Engineering Fees

900$ Total

UNIT COSTS SUBTOTAL COSTS TOTAL COST

REMARKS

Springfield Board of Education - NJBPU

CHA Project #25701


ECM-3 Replace Window Units with High Efficiency Split Units


$0.140 / kWh60 Hours55 F70 deg F

24,700 Btu / Hr9.4

Item Value UnitsTotal Number of Units 15Existing Annual Electric Usage 16,879 kWhProposed EER 16.0Proposed Annual Electric Usage 9,916 kWh

Annual Savings 6,963 kWhAnnual Cost Savings $975

OAT - DB Cooling Hrs AssumedBin Annual at Temp Above hrs of

Temp F Hours balance point Operation102.5 0 0 100% 097.5 6 2 100% 292.5 31 11 100% 1187.5 131 47 87% 4182.5 500 179 73% 13177.5 620 221 60% 13372.5 664 237 47% 11167.5 854 0 0% 062.5 927 0 0% 057.5 600 0 0% 052.5 730 0 0% 047.5 491 0 0% 042.5 656 0 0% 037.5 1,023 0 0% 032.5 734 0 0% 027.5 334 0 0% 022.5 252 0 0% 017.5 125 0 0% 012.5 47 0 0% 07.5 34 0 0% 02.5 1 0 0% 0-2.5 0 0 0% 0-7.5 0 0 0% 0

Total 8,760 697 61% 428

By replacing older DX window unit air conditioners with newer equipment which have EER ratings, significant electrical energy can be saved. It is recommended these units be replaced by more modern Energy Star rated split units.

ASSUMPTIONS Comments

Unit is manually turned on/off

Electric CostAverage run hours per WeekSpace Balance Point

Per Daikin New Energy Star Unit

Unit will cycle on w/ temp of room. Possible operating time shown below

ANNUAL SAVINGS

Assumed % of time of operation

setpoint

(typical size for cooling spaces in this type of building)

Comments

Space Temperature SetpointAvg. BTU / Hr Rating of existing RTUAverage EER

Springfield Board of Education - NJBPUCHA Project #25701 MultipliersEdward V. Walton School Material: 1.10

Labor: 1.35ECM-3 Replace Window Units with High Efficiency Split Units Equipment: 1.10

MAT. LABOR EQUIP. MAT. LABOR EQUIP.Energy Star A/C unit 15 EA 1,400$ 575$ 23,100$ 11,644$ -$ 34,744$ Mechanical RS Means

34,744$ SubtotalNote: Cost estimates are for energy savings calulations only. Do not use for procurement 3,474.38$ 10% Contingency

7,643.63$ 20% Contractor O&P4,586$ 10% Engineering

50,400$

REMARKS

Total


COST


AREA/EQUIPMENT SERVED

3 Classrooms have 2 ton units 72

3 Classrooms have 3 ton units 108

23 Classrooms have 4 ton units 1,104

Total Electric DX Cooling: 1,212 MBHECM-4 Replace Condensing Units with A Centralized Chiller Plant


Electric Cost $0.140 / kWhAverage run hours per Week 60 HoursSpace Balance Point 55 FSpace Temperature Setpoint 70 deg FBTU/Hr Rating of existing DX equipment 1,212,000 Btu / Hr

Average EER 9.0 Estimated

Existing Annual Electric Usage 50,919 kWh

Item Value UnitsProposed EER 17.0

Proposed Annual Electric Usage 26,957 kWh

Annual Electrical Usage Savings 23,962 kWhAnnual Cost Savings $3,355Total Project Cost $205,600Simple Payback 61 years

OAT - DB Cooling Hrs AssumedBin Annual at Temp Above hrs of

Temp F Hours balance point Operation102.5 0 0 100% 097.5 6 2 100% 292.5 31 11 88% 1087.5 131 47 76% 3682.5 500 179 65% 11677.5 620 221 53% 11772.5 664 237 41% 9867.5 854 0 0% 062.5 927 0 0% 057.5 600 0 0% 052.5 730 0 0% 047.5 491 0 0% 042.5 656 0 0% 037.5 1,023 0 0% 032.5 734 0 0% 027.5 334 0 0% 022.5 252 0 0% 017.5 125 0 0% 012.5 47 0 0% 07.5 34 0 0% 02.5 1 0 0% 0-2.5 0 0 0% 0-7.5 0 0 0% 0

Total 8,760 697 54% 378

COOLING CAPACITY

(MBH)EQUIPMENT

By replacing older split system DX equipment with higher SEER/EER chiller plant, significant electrical energy can be saved.

ASSUMPTIONS Comments

Setpoint.

Total BTU/hr of DX cooling equipment to be replaced.

Condensing Units

Condensing Units

Condensing Units

CommentsEstimated New 100 ton Chiller EER

Unit will cycle on w/ temp of room. Possible operating time shown below

ANNUAL SAVINGS

Assumed % of time of operation

Springfield Board of Education - NJBPUCHA Project #25701 MultipliersEdward V. Walton School Material: 1.10

Labor: 1.35ECM-4 Replace Condensing Units with A Centralized Chiller Plant Equipment: 1.10

MAT. LABOR EQUIP. MAT. LABOR EQUIP.100 ton Air Cooled Chiller 1 EA 58,500$ 9,525$ 64,350$ 12,859$ -$ 77,209$ Mechanical RS MeansChilled Water Piping and Fitting 1 EA 16,000$ 10,000$ 17,600$ 13,500$ -$ 31,100$ EstimationEstimated 7.5HP Chilled Water Pumps 2 EA 8,400$ 525$ 18,480$ 1,418$ -$ 19,898$ Mechanical RS Means7.5HP Motor 2 EA 532$ 84$ 1,170$ 227$ -$ 1,397$ Mechanical RS MeansElectric Wirings 1 EA 5,000$ 3,000$ 5,500$ 4,050$ -$ 9,550$ Mechanical RS MeansMiscellaneous 1 EA 1,000$ 1,000$ 1,100$ 1,350$ -$ 2,450$ Mechanical RS Means

141,603$ SubtotalNote: Cost estimates are for energy savings calulations only. Do not use for procurement 14,160.35$ 10% Contingency

31,152.76$ 20% Contractor O&P18,692$ 10% Engineering

205,600$

REMARKS

Total


COST


ECM-5A: Replace urinals and flush valves with low flow

$7.84 $ / kGal99 <<Estimated!

3.0 Gal

90.125 Gal

$1,200$1,000

$19,800

88.70 kGal / year3.70 kGal / year

85.00 kGal / year$666 / year29.7 years

Proposed Gallons / FlushProposed Urinals to be Replaced

Average Gallons / Flush

E X I S T I N G C O N D I T I O N S

P R O P O S E D C O N D I T I O N S

Cost of Water / 1000 GallonsUrinals in Building to be replacedAverage Flushes / Urinal (per Day)

S A V I N G S

Proposed Material Cost of new urinal & valveProposed Installation Cost of new urinal & valveTotal cost of new urinals & valves

Simple Payback

Current Urinal Water UseProposed Urinal Water UseWater SavingsCost Savings


ECM-5B: Replace toilets and flush valves with low flow

$7.84 $ / kGal43

9 <<Estimated!

3.5 Gal

431.28 Gal

$1,400$1,000

$103,200

494.39 kGal / year180.81 kGal / year313.59 kGal / year$2,459 / year

42.0 years

S A V I N G S

Proposed Installation cost of new toilet & valveTotal cost of new toilets & valves

Proposed Gallons / FlushProposed Toilets to be Replaced

Proposed Material Cost of new toilet & valve



Cost of Water / 1000 GallonsToilets in BuildingAverage Flushes / Toilet (per Day)Average Gallons / Flush

Simple Payback

Current Toilet Water UseProposed Toilet Water UseWater SavingsCost Savings


ECM-5C: Replace faucets with low flow

$7.84 $ / kGal35

9 # Uses <<Estimated!0.5 min2.5 gpm

350.5 gpm

$700$300

$35,000

143.72 kGal / year28.74 kGal / year

114.98 kGal / year$901 / year38.8 years

Proposed FlowrateProposed Faucets to be Replaced



Cost of Water / 1000 GallonsFaucets in BuildingAverage Uses / Faucet (per day)

Average FlowrateAverage Time of Use

S A V I N G S

Proposed Material Cost of new FaucetsProposed Installation cost of new FaucetsTotal cost of new faucets

Simple Payback

Current Faucet Water UseProposed Faucet Water UseWater SavingsCost Savings


New Jersey Pay For Performance Incentive Program

Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program per April, 2012Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by localgovernements or non-profit organizations. Values used in this calculation are for measures with a payback of 15 years or less only.

Total Building Area (Square Feet) 81,577 $0.10 $/sqft

Is this audit funded by NJ BPU (Y/N) YesBoard of Public Utilites (BPU)

kWh ThermsExisting Cost (from utility) $62,164 $28,087

Existing Usage (from utility) 442,640 29,426Proposed Savings 50,944 259

Existing Total MMBtusProposed Savings MMBtus

% Energy ReductionProposed Annual Savings

$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/thermIncentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00

Elec Gas Total

Incentive #1 $0 $0 $8,158Incentive #2 $0 $0 $0Incentive #3 $0 $0 $0

Total All Incentives $0 $0 $8,158

Total Project Cost $51,741

Allowable Incentive

% Incentives #1 of Utility Cost* 9.0% $8,158% Incentives #2 of Project Cost** 0.0% $0% Incentives #3 of Project Cost** 0.0% $0

Total Eligible Incentives*** w/o Incentives w/ IncentivesProject Cost w/ Incentives 6.9 5.8

* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.

** Maximum allowable amount of Incentive #2 is 25% of total project cost.

Maximum allowable amount of Incentive #3 is 25% of total project cost.

*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is.

Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project

Achieved Incentive

Incentives $

Project Payback (years)$8,158

$43,583

Max Incentive

2004.5%

$7,500

Min (Savings = 15%) Increase (Savings > 15%)

Incentive #1Audit is funded by NJ BPU

Annual Utilities

4,453

Energy Audit of Edward V Walton School Springfield ACCEPTCHA Project No. 25701

Budgetary Estimated Total New Jersey Payback Payback

Cost Maintenance Savings Incentive(without

incentive) (with incentive) Savings

$ kW kWh therms $ $ $ $ Years Years $13,483 3.1 12,627 0 $1,668 0 $1,668 $2,375 8.1 6.7









Annual Utility Savings

*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures

ECM-1 Lighting Replacements Annual Utility Savings



ECM-3 Lighting Replacements with Occupancy Sensors

ECM-2 Install Occupancy SensorsAnnual Utility Savings

5/3/2013 Page 1, Summary

Energy Audit of Edward V Walton School SpringfieldCHA Project No. 25701 Cost of Electricity: $0.120 $/kWhExisting Lighting $4.173 $/kW

Area Description UsageNo. of

Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Retrofit Control Annual kWhField Code

Unique description of the location - Room number/Room name: Floor number (if applicable)

Describe Usage Typeusing Operating Hours

No. of fixtures

before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

Retrofit control device

(kW/space) * (Annual Hours)

Notes

19 Classroom 9 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 OCC 2,160 19 Classroom 10 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 C-OCC 2,160 19 Classroom 11 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 C-OCC 2,160 19 Classroom 12 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 C-OCC 2,160 19 Media Center 1 36 1B 32 P F 2 (ELE) F42LL 60 2.16 SW 1800 C-OCC 3,888 19 Media Center 1 22 1B 32 P F 2 (ELE) F42LL 60 1.32 SW 1800 C-OCC 2,376 19 Media Center Restroom Restroom 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2000 C-OCC 240 19 Media Center Copy Room Office 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 3000 C-OCC 360 19 Media Center Office Office 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 1800 C-OCC 432 212 Classroom 14 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 C-OCC 3,584 19 Classroom 14 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 212 Storage 2 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.56 SW 1600 C-OCC 896 212 Classroom 15 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 NONE 3,584 19 Classroom 15 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 212 Classroom 16 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 OCC 3,360 19 Classroom 16 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 OCC 120 212 Classroom 17 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 OCC 3,360 19 Classroom 17 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 212 Classroom 18 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 OCC 3,360 19 Classroom 18 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 OCC 120 212 Classroom 19 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 NONE 3,360 19 Classroom 19 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 212 Classroom 20 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 NONE 3,360 19 Classroom 20 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 OCC 120 212 Classroom 21 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 C-OCC 3,360 19 Classroom 21 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 212 Classroom 22 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 OCC 3,360 19 Classroom 22 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 OCC 120 212 Classroom 23 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 OCC 3,360 19 Classroom 23 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 212 Classroom 24 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 C-OCC 3,360 19 Classroom 24 Classrooms 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 NONE 120 19 Boiler Room Boiler Room 16 1B 32 P F 2 (ELE) F42LL 60 0.96 SW 1820 NONE 1,747 19 Men's Restroom Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 NONE 120 19 Women's Restroom Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 19 Main Office Office 3 1B 32 P F 2 (ELE) F42LL 60 0.18 SW 1800 C-OCC 324 19 Classroom 2 Classrooms 19 1B 32 P F 2 (ELE) F42LL 60 1.14 SW 2000 C-OCC 2,280 78 Classroom 2 Classrooms 1 EP I 100 I100/1 100 0.10 SW 2000 C-OCC 200 19 Classroom 1 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 OCC 2,160 19 Classroom 4 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 OCC 2,160 19 Classroom 3 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 NONE 2,160 43 Classroom 3 Classrooms 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 NONE 100 19 Classroom 5 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 C-OCC 2,160 43 Classroom 5 Classrooms 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 C-OCC 100 19 Classroom 6 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 OCC 2,160 43 Classroom 6 Classrooms 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 C-OCC 100 19 Classroom 7 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 OCC 2,160 43 Classroom 7 Classrooms 2 DC 26 P CF 2 CFQ26/2-L 50 0.10 SW 2000 C-OCC 200 19 Classroom 8 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 OCC 2,160

EXISTING CONDITIONS

5/3/2013 Page 2, Existing

Energy Audit of Edward V Walton School SpringfieldCHA Project No. 25701 Cost of Electricity: $0.120 $/kWhExisting Lighting $4.173 $/kW

Area Description UsageNo. of

Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Retrofit Control Annual kWhField Code

Unique description of the location - Room number/Room name: Floor number (if applicable)

Describe Usage Typeusing Operating Hours

No. of fixtures

before the retrofit








Notes

EXISTING CONDITIONS

43 Classroom 8 Classrooms 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 C-OCC 100 20 Custodian Room 2 4 S 32 C F 1 (ELE) F41LL 32 0.13 SW 1600 C-OCC 205 19 Server Room Data Center 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2125 C-OCC 128 19 Girl's Room Restroom 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 4300 C-OCC 1,032 43 Janitor Room 2 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 1600 C-OCC 80 19 Boys Room Restroom 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2000 NONE 480 19 Faculty Room Office 11 1B 32 P F 2 (ELE) F42LL 60 0.66 SW 1800 NONE 1,188 19 Small Boiler Room Boiler Room 3 1B 32 P F 2 (ELE) F42LL 60 0.18 SW 1820 C-OCC 328 212 Gym Gym 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.14 SW 2000 C-OCC 6,272 212 Kitchen Kitchen 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 1800 NONE 403 19 Kitchen Kitchen 3 1B 32 P F 2 (ELE) F42LL 60 0.18 SW 1800 NONE 324 183 Child Study Classrooms 4 BED 17 C F 4 F24ILL 61 0.24 SW 2000 C-OCC 488 19 Main Office Office 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 1800 OCC 1,512 19 Principle Office Office 7 1B 32 P F 2 (ELE) F42LL 60 0.42 SW 3000 OCC 1,260 19 Principle Office Rest Room Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 71 Principle Office Storage 2 1 I 60 I60/1 60 0.06 SW 1600 C-OCC 96 19 Nurse Office Office 6 1B 32 P F 2 (ELE) F42LL 60 0.36 SW 1800 C-OCC 648 19 Nurse Office Restroom Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 OCC 120 43 Nurse Office Restroom Restroom 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 C-OCC 100 19 Rest Room Restroom 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2000 OCC 240 43 Rest Room Restroom 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 OCC 100 19 Janitor Room 2 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 1600 C-OCC 96

~2nd Floor~212 Classroom 39 Classrooms 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.90 SW 2000 NONE 1,792 212 Storage 2 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.90 SW 1600 C-OCC 1,434 212 Classroom 38 Classrooms 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.90 SW 2000 C-OCC 1,792 212 Classroom 37 Classrooms 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.90 SW 2000 C-OCC 1,792 212 Art Room 36 Classrooms 24 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.69 SW 2000 C-OCC 5,376 212 Classroom 25 Classrooms 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.02 SW 2000 C-OCC 4,032 19 Classroom 25 Restroom Restroom w/ OCC 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120 212 Classroom 26 Classrooms 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.90 SW 2000 OCC 1,792 212 Classroom 27 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 OCC 3,584 212 Classroom 28 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 C-OCC 3,584 212 Classroom 29 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 C-OCC 3,584 212 Classroom 30 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 C-OCC 3,584 212 Classroom 31 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 C-OCC 3,584 212 Classroom 32 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 NONE 3,584 212 Classroom 33 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 OCC 3,584 212 Classroom 34 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 OCC 3,584 212 Classroom 35 Classrooms 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.79 SW 2000 C-OCC 3,584 43 Breaker Panel 2 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 1600 C-OCC 80 19 Boys Room Restroom w/ OCC 5 1B 32 P F 2 (ELE) F42LL 60 0.30 SW 2000 C-OCC 600 43 Boys Room Restroom w/ OCC 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 NONE 100 19 Girls Room Restroom w/ OCC 5 1B 32 P F 2 (ELE) F42LL 60 0.30 SW 2000 C-OCC 600 43 Girls Room Restroom w/ OCC 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2000 C-OCC 100 236 Hallway Hallways 6 R 75 C Q 1 h75/1 75 0.45 SW 2736 NONE 1,231

142LED Outdoor Area Light Outdoor Lighting 6 MH 100 MH100/1 128 0.77 SW 4368 NONE 3,355 19 Outdoor Area Light Outdoor Lighting 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 4368 NONE 524 19 Front Door Outdoor Lighting 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 4368 NONE 524

142LED Outdoor Area Light Outdoor Lighting 2 MH 100 MH100/1 128 0.26 SW 4368 NONE 1,118 169LED Pole Lights Outdoor Lighting 9 SP 250 MH ROOF MH250/1 295 2.66 SW 4368 NONE 11,597

19 Outdoor Area Light Outdoor Lighting 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 4368 NONE 262 x Total 862 76.54 161,767

5/3/2013 Page 3, Existing

Energy Audit of Edward V Walton School SpringfieldCHA Project No. 25701 Cost of Electricity: $0.120 $/kWhECM-1 Lighting Replacements $4.17 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages




Estimated daily hours for the usage group


No. of fixtures after the retrofit




(Watts/Fixt) * (Number of Fixtures)




(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kWh Saved) * ($/kWh)

Cost for renovations to lighting system

Prescriptive Lighting Measures

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

19 Classroom 9 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 10 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 11 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 12 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 Media Center 36 1B 32 P F 2 (ELE) F42LL 60 2.2 SW 1800 3,888 36 1B 32 P F 2 (ELE) F42LL 60 2.2 SW 1,800 3,888 - 0.0 -$ -$ $0 #DIV/0!19 Media Center 22 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 1800 2,376 22 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 1,800 2,376 - 0.0 -$ -$ $0 #DIV/0!19 Media Center Restroom 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 240 - 0.0 -$ -$ $0 #DIV/0!19 Media Center Copy Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 3000 360 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 3,000 360 - 0.0 -$ -$ $0 #DIV/0!19 Media Center Office 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 432 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 14 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 14 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Storage 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 1600 896 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 1,600 896 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 15 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 15 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 16 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 16 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 17 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 17 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 18 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 18 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 19 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 19 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 20 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 20 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 21 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 21 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 22 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 22 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 23 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 23 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 24 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 24 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!19 Boiler Room 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 1820 1,747 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 1,820 1,747 - 0.0 -$ -$ $0 #DIV/0!19 Men's Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!19 Women's Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!19 Main Office 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 324 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 2 19 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,280 19 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,280 - 0.0 -$ -$ $0 #DIV/0!78 Classroom 2 1 EP I 100 I100/1 100 0.1 SW 2000 200 1 CF 26 CFQ26/1-L 27 0.0 SW 2,000 54 146 0.1 21.18$ 20.25$ $0 1.0 1.019 Classroom 1 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 4 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 3 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!43 Classroom 3 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 5 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!43 Classroom 5 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 6 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!43 Classroom 6 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 7 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!43 Classroom 7 2 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 200 2 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 200 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 8 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!43 Classroom 8 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!20 Custodian Room 4 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1600 205 4 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1,600 205 - 0.0 -$ -$ $0 #DIV/0!19 Server Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2125 128 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,125 128 - 0.0 -$ -$ $0 #DIV/0!19 Girl's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 4300 1,032 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 4,300 1,032 - 0.0 -$ -$ $0 #DIV/0!43 Janitor Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1600 80 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1,600 80 - 0.0 -$ -$ $0 #DIV/0!19 Boys Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,000 480 - 0.0 -$ -$ $0 #DIV/0!19 Faculty Room 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 1800 1,188 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 1,800 1,188 - 0.0 -$ -$ $0 #DIV/0!19 Small Boiler Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1820 328 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1,820 328 - 0.0 -$ -$ $0 #DIV/0!212 Gym 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2000 6,272 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2,000 6,272 - 0.0 -$ -$ $0 #DIV/0!212 Kitchen 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1800 403 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1,800 403 - 0.0 -$ -$ $0 #DIV/0!19 Kitchen 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1,800 324 - 0.0 -$ -$ $0 #DIV/0!183 Child Study 4 BED 17 C F 4 F24ILL 61 0.2 SW 2000 488 4 BED 17 C F 4 F24ILL 61 0.2 SW 2,000 488 - 0.0 -$ -$ $0 #DIV/0!19 Main Office 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 1800 1,512 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 1,800 1,512 - 0.0 -$ -$ $0 #DIV/0!19 Principle Office 7 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,260 7 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 3,000 1,260 - 0.0 -$ -$ $0 #DIV/0!19 Principle Office Rest Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!71 Principle Office Storage 1 I 60 I60/1 60 0.1 SW 1600 96 1 CF 26 CFQ26/1-L 27 0.0 SW 1,600 43 53 0.0 7.99$ 6.75$ $0 0.8 0.819 Nurse Office 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1800 648 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1,800 648 - 0.0 -$ -$ $0 #DIV/0!19 Nurse Office Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!43 Nurse Office Restroom 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!19 Rest Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 240 - 0.0 -$ -$ $0 #DIV/0!43 Rest Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!19 Janitor Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1,600 96 - 0.0 -$ -$ $0 #DIV/0!

~2nd Floor~212 Classroom 39 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2,000 1,792 - 0.0 -$ -$ $0 #DIV/0!212 Storage 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1600 1,434 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1,600 1,434 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 38 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2,000 1,792 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 37 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2,000 1,792 - 0.0 -$ -$ $0 #DIV/0!212 Art Room 36 24 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.7 SW 2000 5,376 24 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.7 SW 2,000 5,376 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 25 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2000 4,032 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2,000 4,032 - 0.0 -$ -$ $0 #DIV/0!19 Classroom 25 Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 26 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2,000 1,792 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 27 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 28 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 29 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 30 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 31 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 32 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 33 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 34 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!212 Classroom 35 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2,000 3,584 - 0.0 -$ -$ $0 #DIV/0!43 Breaker Panel 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1600 80 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1,600 80 - 0.0 -$ -$ $0 #DIV/0!19 Boys Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2000 600 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2,000 600 - 0.0 -$ -$ $0 #DIV/0!43 Boys Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!19 Girls Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2000 600 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2,000 600 - 0.0 -$ -$ $0 #DIV/0!43 Girls Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,000 100 - 0.0 -$ -$ $0 #DIV/0!236 Hallway 6 R 75 C Q 1 h75/1 75 0.5 SW 2736 1,231 6 CF 26 CFQ26/1-L 27 0.2 SW 2,736 443 788 0.3 108.98$ 40.50$ $0 0.4 0.4

142LED Outdoor Area Light 6 MH 100 MH100/1 128 0.8 SW 4368 3,355 6 FXLED39 FXLED39/1 39 0.2 SW 4,368 1,022 2,333 0.5 306.64$ 3,632.85$ $600 11.8 9.919 Outdoor Area Light 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 524 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4,368 524 - 0.0 -$ -$ $0 #DIV/0!19 Front Door 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 524 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4,368 524 - 0.0 -$ -$ $0 #DIV/0!

142LED Outdoor Area Light 2 MH 100 MH100/1 128 0.3 SW 4368 1,118 2 FXLED39 FXLED39/1 39 0.1 SW 4,368 341 778 0.2 102.21$ 1,210.95$ $200 11.8 9.9169LED Pole Lights 9 SP 250 MH ROOF MH250/1 295 2.7 SW 4368 11,597 9 FXLED78 FXLED78/1 78 0.7 SW 4,368 3,066 8,531 2.0 1,121.48$ 8,571.83$ $1,575 7.6 6.2

19 Outdoor Area Light 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 262 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4,368 262 - 0.0 -$ -$ $0 #DIV/0!Total 862 76.5 161,767 862 7,300 73.5 149,140 12,627 3.1 $1,668 $13,483 $2,375

3.1 $15312,627 $1,515

$1,668 8.1 6.7

COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS

Total savings

kWh SavingsDemand Savings

5/3/2013 Page 4, ECM-1

Energy Audit of Edward V Walton School SpringfieldCHA Project No. 25701 Cost of Electricity: $0.120 $/kWhECM-2 Install Occupancy Sensors $4.17 $/kW

























(kW Saved) * ($/kWh)




be recovered

19 Classroom 9 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1600 1,728.0 432.0 0.0 $51.84 $128.25 $20.00 2.5 2.119 Classroom 10 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1600 1,728.0 432.0 0.0 $51.84 $270.00 $35.00 5.2 4.519 Classroom 11 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1600 1,728.0 432.0 0.0 $51.84 $270.00 $35.00 5.2 4.519 Classroom 12 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1600 1,728.0 432.0 0.0 $51.84 $270.00 $35.00 5.2 4.519 Media Center 36 1B 32 P F 2 (ELE) F42LL 60 2.2 SW 1800 3,888.0 36 1B 32 P F 2 (ELE) F42LL 60 2.2 C-OCC 1440 3,110.4 777.6 0.0 $93.31 $270.00 $35.00 2.9 2.519 Media Center 22 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 1800 2,376.0 22 1B 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 1440 1,900.8 475.2 0.0 $57.02 $270.00 $35.00 4.7 4.119 Media Center Restroom 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 96.0 0.0 $11.52 $270.00 $35.00 23.4 20.419 Media Center Copy Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 3000 360.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1500 180.0 180.0 0.0 $21.60 $270.00 $35.00 12.5 10.919 Media Center Office 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1530 367.2 64.8 0.0 $7.78 $270.00 $35.00 34.7 30.2212 Classroom 14 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1600 2,867.2 716.8 0.0 $86.02 $270.00 $35.00 3.1 2.719 Classroom 14 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1600 96.0 24.0 0.0 $2.88 $270.00 $35.00 93.8 81.6212 Storage 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 1600 896.0 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 C-OCC 480 268.8 627.2 0.0 $75.26 $270.00 $35.00 3.6 3.1212 Classroom 15 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 NONE 2000 3,584.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Classroom 15 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1600 96.0 24.0 0.0 $2.88 $270.00 $35.00 93.8 81.6212 Classroom 16 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1600 2,688.0 672.0 0.0 $80.64 $128.25 $20.00 1.6 1.319 Classroom 16 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1600 96.0 24.0 0.0 $2.88 $128.25 $20.00 44.5 37.6212 Classroom 17 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1600 2,688.0 672.0 0.0 $80.64 $128.25 $20.00 1.6 1.319 Classroom 17 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1600 96.0 24.0 0.0 $2.88 $270.00 $35.00 93.8 81.6212 Classroom 18 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1600 2,688.0 672.0 0.0 $80.64 $128.25 $20.00 1.6 1.319 Classroom 18 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1600 96.0 24.0 0.0 $2.88 $128.25 $20.00 44.5 37.6212 Classroom 19 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 NONE 2000 3,360.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Classroom 19 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1600 96.0 24.0 0.0 $2.88 $270.00 $35.00 93.8 81.6212 Classroom 20 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 NONE 2000 3,360.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Classroom 20 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1600 96.0 24.0 0.0 $2.88 $128.25 $20.00 44.5 37.6212 Classroom 21 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 C-OCC 1600 2,688.0 672.0 0.0 $80.64 $270.00 $35.00 3.3 2.919 Classroom 21 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1600 96.0 24.0 0.0 $2.88 $270.00 $35.00 93.8 81.6212 Classroom 22 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1600 2,688.0 672.0 0.0 $80.64 $128.25 $20.00 1.6 1.319 Classroom 22 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1600 96.0 24.0 0.0 $2.88 $128.25 $20.00 44.5 37.6212 Classroom 23 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1600 2,688.0 672.0 0.0 $80.64 $128.25 $20.00 1.6 1.319 Classroom 23 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1600 96.0 24.0 0.0 $2.88 $270.00 $35.00 93.8 81.6212 Classroom 24 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 C-OCC 1600 2,688.0 672.0 0.0 $80.64 $270.00 $35.00 3.3 2.919 Classroom 24 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Boiler Room 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 1820 1,747.2 16 1B 32 P F 2 (ELE) F42LL 60 1.0 NONE 1820 1,747.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Men's Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2000 120.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Women's Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 72.0 48.0 0.0 $5.76 $270.00 $35.00 46.9 40.819 Main Office 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324.0 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1530 275.4 48.6 0.0 $5.83 $270.00 $35.00 46.3 40.319 Classroom 2 19 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,280.0 19 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1600 1,824.0 456.0 0.0 $54.72 $270.00 $35.00 4.9 4.378 Classroom 2 1 EP I 100 I100/1 100 0.1 SW 2000 200.0 1 EP I 100 I100/1 100 0.1 C-OCC 1600 160.0 40.0 0.0 $4.80 $270.00 $35.00 56.3 49.019 Classroom 1 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1600 1,728.0 432.0 0.0 $51.84 $128.25 $20.00 2.5 2.119 Classroom 4 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1600 1,728.0 432.0 0.0 $51.84 $128.25 $20.00 2.5 2.119 Classroom 3 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 NONE 2000 2,160.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!43 Classroom 3 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 NONE 2000 100.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Classroom 5 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1600 1,728.0 432.0 0.0 $51.84 $270.00 $35.00 5.2 4.543 Classroom 5 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1600 80.0 20.0 0.0 $2.40 $270.00 $35.00 112.5 97.919 Classroom 6 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1600 1,728.0 432.0 0.0 $51.84 $128.25 $20.00 2.5 2.143 Classroom 6 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1600 80.0 20.0 0.0 $2.40 $270.00 $35.00 112.5 97.919 Classroom 7 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1600 1,728.0 432.0 0.0 $51.84 $128.25 $20.00 2.5 2.143 Classroom 7 2 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 200.0 2 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1600 160.0 40.0 0.0 $4.80 $270.00 $35.00 56.3 49.019 Classroom 8 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1600 1,728.0 432.0 0.0 $51.84 $128.25 $20.00 2.5 2.143 Classroom 8 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1600 80.0 20.0 0.0 $2.40 $270.00 $35.00 112.5 97.920 Custodian Room 4 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1600 204.8 4 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 480 61.4 143.4 0.0 $17.20 $270.00 $35.00 15.7 13.719 Server Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2125 127.5 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1000 60.0 67.5 0.0 $8.10 $270.00 $35.00 33.3 29.019 Girl's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 4300 1,032.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 3000 720.0 312.0 0.0 $37.44 $270.00 $35.00 7.2 6.343 Janitor Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1600 80.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 480 24.0 56.0 0.0 $6.72 $270.00 $35.00 40.2 35.019 Boys Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 NONE 2000 480.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Faculty Room 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 1800 1,188.0 11 1B 32 P F 2 (ELE) F42LL 60 0.7 NONE 1800 1,188.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Small Boiler Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1820 327.6 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1365 245.7 81.9 0.0 $9.83 $270.00 $35.00 27.5 23.9212 Gym 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2000 6,272.0 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 C-OCC 1300 4,076.8 2,195.2 0.0 $263.42 $270.00 $35.00 1.0 0.9212 Kitchen 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1800 403.2 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 1800 403.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Kitchen 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324.0 3 1B 32 P F 2 (ELE) F42LL 60 0.2 NONE 1800 324.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!183 Child Study 4 BED 17 C F 4 F24ILL 61 0.2 SW 2000 488.0 4 BED 17 C F 4 F24ILL 61 0.2 C-OCC 1600 390.4 97.6 0.0 $11.71 $270.00 $35.00 23.1 20.119 Main Office 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 1800 1,512.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 OCC 1530 1,285.2 226.8 0.0 $27.22 $128.25 $20.00 4.7 4.019 Principle Office 7 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,260.0 7 1B 32 P F 2 (ELE) F42LL 60 0.4 OCC 1500 630.0 630.0 0.0 $75.60 $128.25 $20.00 1.7 1.419 Principle Office Rest Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 72.0 48.0 0.0 $5.76 $270.00 $35.00 46.9 40.871 Principle Office Storage 1 I 60 I60/1 60 0.1 SW 1600 96.0 1 I 60 I60/1 60 0.1 C-OCC 480 28.8 67.2 0.0 $8.06 $270.00 $35.00 33.5 29.119 Nurse Office 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1800 648.0 6 1B 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1530 550.8 97.2 0.0 $11.66 $270.00 $35.00 23.1 20.119 Nurse Office Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1200 72.0 48.0 0.0 $5.76 $128.25 $20.00 22.3 18.843 Nurse Office Restroom 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1200 60.0 40.0 0.0 $4.80 $270.00 $35.00 56.3 49.019 Rest Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1200 144.0 96.0 0.0 $11.52 $128.25 $20.00 11.1 9.443 Rest Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 OCC 1200 60.0 40.0 0.0 $4.80 $128.25 $20.00 26.7 22.619 Janitor Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 480 28.8 67.2 0.0 $8.06 $270.00 $35.00 33.5 29.1

~2nd Floor~212 Classroom 39 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792.0 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 NONE 2000 1,792.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Storage 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1600 1,433.6 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 C-OCC 480 430.1 1,003.5 0.0 $120.42 $270.00 $35.00 2.2 2.0212 Classroom 38 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792.0 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 C-OCC 1600 1,433.6 358.4 0.0 $43.01 $270.00 $35.00 6.3 5.5212 Classroom 37 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792.0 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 C-OCC 1600 1,433.6 358.4 0.0 $43.01 $270.00 $35.00 6.3 5.5212 Art Room 36 24 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.7 SW 2000 5,376.0 24 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.7 C-OCC 1600 4,300.8 1,075.2 0.0 $129.02 $270.00 $35.00 2.1 1.8212 Classroom 25 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2000 4,032.0 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 C-OCC 1600 3,225.6 806.4 0.0 $96.77 $270.00 $35.00 2.8 2.419 Classroom 25 Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 72.0 48.0 0.0 $5.76 $270.00 $35.00 46.9 40.8212 Classroom 26 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792.0 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 OCC 1600 1,433.6 358.4 0.0 $43.01 $128.25 $20.00 3.0 2.5212 Classroom 27 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1600 2,867.2 716.8 0.0 $86.02 $128.25 $20.00 1.5 1.3212 Classroom 28 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1600 2,867.2 716.8 0.0 $86.02 $270.00 $35.00 3.1 2.7212 Classroom 29 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1600 2,867.2 716.8 0.0 $86.02 $270.00 $35.00 3.1 2.7212 Classroom 30 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1600 2,867.2 716.8 0.0 $86.02 $270.00 $35.00 3.1 2.7212 Classroom 31 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1600 2,867.2 716.8 0.0 $86.02 $270.00 $35.00 3.1 2.7212 Classroom 32 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 NONE 2000 3,584.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!212 Classroom 33 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1600 2,867.2 716.8 0.0 $86.02 $128.25 $20.00 1.5 1.3212 Classroom 34 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1600 2,867.2 716.8 0.0 $86.02 $128.25 $20.00 1.5 1.3212 Classroom 35 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584.0 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1600 2,867.2 716.8 0.0 $86.02 $270.00 $35.00 3.1 2.743 Breaker Panel 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1600 80.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 480 24.0 56.0 0.0 $6.72 $270.00 $35.00 40.2 35.019 Boys Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2000 600.0 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1200 360.0 240.0 0.0 $28.80 $270.00 $35.00 9.4 8.243 Boys Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 NONE 2000 100.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Girls Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2000 600.0 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1200 360.0 240.0 0.0 $28.80 $270.00 $35.00 9.4 8.243 Girls Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1200 60.0 40.0 0.0 $4.80 $270.00 $35.00 56.3 49.0236 Hallway 6 R 75 C Q 1 h75/1 75 0.5 SW 2736 1,231.2 6 R 75 C Q 1 h75/1 75 0.5 NONE 2736 1,231.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

142LED Outdoor Area Light 6 MH 100 MH100/1 128 0.8 SW 4368 3,354.6 6 MH 100 MH100/1 128 0.8 NONE 4368 3,354.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Outdoor Area Light 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 524.2 2 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 4368 524.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Front Door 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 524.2 2 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 4368 524.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

142LED Outdoor Area Light 2 MH 100 MH100/1 128 0.3 SW 4368 1,118.2 2 MH 100 MH100/1 128 0.3 NONE 4368 1,118.2 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!169LED Pole Lights 9 SP 250 MH ROOF MH250/1 295 2.7 SW 4368 11,597.0 9 SP 250 MH ROOF MH250/1 295 2.7 NONE 4368 11,597.0 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!

19 Outdoor Area Light 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 262.1 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 4368 262.1 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!x Total 862 76.5 161767.4 862.0 76.5 134240.5 27526.9 0.0 3303.2 17658.0 2370.0

0.0 $027,527 $3,303

$3,303 5.3 4.6

COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS

Total Savings

Demand SavingskWh Savings

5/3/2013 Page 5, ECM-2

Energy Audit of Edward V Walton School Springfield CHA Project No. 25701 Cost of Electricity: $0.120 $/kWhECM-3 Lighting Replacements with Occupancy Sensors $4.17 $/kW













Estimated daily hours for the usage group











(kWh Saved) * ($/kWh)


Prescriptive Lighting Measures



be recovered

19 Classroom 9 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1,600 1,728 432 0.0 51.84$ 128.25$ 20$ 2.5 2.119 Classroom 10 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,600 1,728 432 0.0 51.84$ 270.00$ 35$ 5.2 4.519 Classroom 11 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,600 1,728 432 0.0 51.84$ 270.00$ 35$ 5.2 4.519 Classroom 12 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,600 1,728 432 0.0 51.84$ 270.00$ 35$ 5.2 4.519 Media Center 36 1B 32 P F 2 (ELE) F42LL 60 2.2 SW 1800 3,888 36 1B 32 P F 2 (ELE) F42LL 60 2.2 C-OCC 1,440 3,110 778 0.0 93.31$ 270.00$ 35$ 2.9 2.519 Media Center 22 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 1800 2,376 22 1B 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 1,440 1,901 475 0.0 57.02$ 270.00$ 35$ 4.7 4.119 Media Center Restroom 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 144 96 0.0 11.52$ 270.00$ 35$ 23.4 20.419 Media Center Copy Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 3000 360 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,500 180 180 0.0 21.60$ 270.00$ 35$ 12.5 10.919 Media Center Office 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 432 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,530 367 65 0.0 7.78$ 270.00$ 35$ 34.7 30.2212 Classroom 14 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1,600 2,867 717 0.0 86.02$ 270.00$ 35$ 3.1 2.719 Classroom 14 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,600 96 24 0.0 2.88$ 270.00$ 35$ 93.8 81.6212 Storage 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 1600 896 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 C-OCC 480 269 627 0.0 75.26$ 270.00$ 35$ 3.6 3.1212 Classroom 15 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 NONE 2,000 3,584 - 0.0 -$ -$ -$ 19 Classroom 15 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,600 96 24 0.0 2.88$ 270.00$ 35$ 93.8 81.6212 Classroom 16 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1,600 2,688 672 0.0 80.64$ 128.25$ 20$ 1.6 1.319 Classroom 16 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1,600 96 24 0.0 2.88$ 128.25$ 20$ 44.5 37.6212 Classroom 17 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1,600 2,688 672 0.0 80.64$ 128.25$ 20$ 1.6 1.319 Classroom 17 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,600 96 24 0.0 2.88$ 270.00$ 35$ 93.8 81.6212 Classroom 18 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1,600 2,688 672 0.0 80.64$ 128.25$ 20$ 1.6 1.319 Classroom 18 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1,600 96 24 0.0 2.88$ 128.25$ 20$ 44.5 37.6212 Classroom 19 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 NONE 2,000 3,360 - 0.0 -$ -$ -$ 19 Classroom 19 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,600 96 24 0.0 2.88$ 270.00$ 35$ 93.8 81.6212 Classroom 20 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 NONE 2,000 3,360 - 0.0 -$ -$ -$ 19 Classroom 20 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1,600 96 24 0.0 2.88$ 128.25$ 20$ 44.5 37.6212 Classroom 21 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 C-OCC 1,600 2,688 672 0.0 80.64$ 270.00$ 35$ 3.3 2.919 Classroom 21 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,600 96 24 0.0 2.88$ 270.00$ 35$ 93.8 81.6212 Classroom 22 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1,600 2,688 672 0.0 80.64$ 128.25$ 20$ 1.6 1.319 Classroom 22 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1,600 96 24 0.0 2.88$ 128.25$ 20$ 44.5 37.6212 Classroom 23 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 OCC 1,600 2,688 672 0.0 80.64$ 128.25$ 20$ 1.6 1.319 Classroom 23 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,600 96 24 0.0 2.88$ 270.00$ 35$ 93.8 81.6212 Classroom 24 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 C-OCC 1,600 2,688 672 0.0 80.64$ 270.00$ 35$ 3.3 2.919 Classroom 24 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2,000 120 - 0.0 -$ -$ -$ 19 Boiler Room 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 1820 1,747 16 1B 32 P F 2 (ELE) F42LL 60 1.0 NONE 1,820 1,747 - 0.0 -$ -$ -$ 19 Men's Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2,000 120 - 0.0 -$ -$ -$ 19 Women's Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 72 48 0.0 5.76$ 270.00$ 35$ 46.9 40.819 Main Office 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,530 275 49 0.0 5.83$ 270.00$ 35$ 46.3 40.319 Classroom 2 19 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,280 19 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,600 1,824 456 0.0 54.72$ 270.00$ 35$ 4.9 4.378 Classroom 2 1 EP I 100 I100/1 100 0.1 SW 2000 200 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 1,600 43 157 0.1 22.47$ 290.25$ 35$ 12.9 11.419 Classroom 1 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1,600 1,728 432 0.0 51.84$ 128.25$ 20$ 2.5 2.119 Classroom 4 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1,600 1,728 432 0.0 51.84$ 128.25$ 20$ 2.5 2.119 Classroom 3 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 NONE 2,000 2,160 - 0.0 -$ -$ -$ 43 Classroom 3 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 NONE 2,000 100 - 0.0 -$ -$ -$ 19 Classroom 5 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,600 1,728 432 0.0 51.84$ 270.00$ 35$ 5.2 4.543 Classroom 5 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,600 80 20 0.0 2.40$ 270.00$ 35$ 112.5 97.919 Classroom 6 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1,600 1,728 432 0.0 51.84$ 128.25$ 20$ 2.5 2.143 Classroom 6 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,600 80 20 0.0 2.40$ 270.00$ 35$ 112.5 97.919 Classroom 7 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1,600 1,728 432 0.0 51.84$ 128.25$ 20$ 2.5 2.143 Classroom 7 2 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 200 2 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,600 160 40 0.0 4.80$ 270.00$ 35$ 56.3 49.019 Classroom 8 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 OCC 1,600 1,728 432 0.0 51.84$ 128.25$ 20$ 2.5 2.143 Classroom 8 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,600 80 20 0.0 2.40$ 270.00$ 35$ 112.5 97.920 Custodian Room 4 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1600 205 4 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 480 61 143 0.0 17.20$ 270.00$ 35$ 15.7 13.719 Server Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2125 128 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,000 60 68 0.0 8.10$ 270.00$ 35$ 33.3 29.019 Girl's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 4300 1,032 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 3,000 720 312 0.0 37.44$ 270.00$ 35$ 7.2 6.343 Janitor Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1600 80 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 480 24 56 0.0 6.72$ 270.00$ 35$ 40.2 35.019 Boys Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 NONE 2,000 480 - 0.0 -$ -$ -$ 19 Faculty Room 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 1800 1,188 11 1B 32 P F 2 (ELE) F42LL 60 0.7 NONE 1,800 1,188 - 0.0 -$ -$ -$ 19 Small Boiler Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1820 328 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,365 246 82 0.0 9.83$ 270.00$ 35$ 27.5 23.9212 Gym 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2000 6,272 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 C-OCC 1,300 4,077 2,195 0.0 263.42$ 270.00$ 35$ 1.0 0.9212 Kitchen 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 1800 403 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 NONE 1,800 403 - 0.0 -$ -$ -$ 19 Kitchen 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1800 324 3 1B 32 P F 2 (ELE) F42LL 60 0.2 NONE 1,800 324 - 0.0 -$ -$ -$ 183 Child Study 4 BED 17 C F 4 F24ILL 61 0.2 SW 2000 488 4 BED 17 C F 4 F24ILL 61 0.2 C-OCC 1,600 390 98 0.0 11.71$ 270.00$ 35$ 23.1 20.119 Main Office 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 1800 1,512 14 1B 32 P F 2 (ELE) F42LL 60 0.8 OCC 1,530 1,285 227 0.0 27.22$ 128.25$ 20$ 4.7 4.019 Principle Office 7 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,260 7 1B 32 P F 2 (ELE) F42LL 60 0.4 OCC 1,500 630 630 0.0 75.60$ 128.25$ 20$ 1.7 1.419 Principle Office Rest Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 72 48 0.0 5.76$ 270.00$ 35$ 46.9 40.871 Principle Office Storage 1 I 60 I60/1 60 0.1 SW 1600 96 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 480 13 83 0.0 11.62$ 276.75$ 35$ 23.8 20.819 Nurse Office 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1800 648 6 1B 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1,530 551 97 0.0 11.66$ 270.00$ 35$ 23.1 20.119 Nurse Office Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1,200 72 48 0.0 5.76$ 128.25$ 20$ 22.3 18.843 Nurse Office Restroom 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,200 60 40 0.0 4.80$ 270.00$ 35$ 56.3 49.019 Rest Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 OCC 1,200 144 96 0.0 11.52$ 128.25$ 20$ 11.1 9.443 Rest Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 OCC 1,200 60 40 0.0 4.80$ 128.25$ 20$ 26.7 22.619 Janitor Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1600 96 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 480 29 67 0.0 8.06$ 270.00$ 35$ 33.5 29.1

~2nd Floor~ #VALUE!212 Classroom 39 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 NONE 2,000 1,792 - 0.0 -$ -$ -$ 212 Storage 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 1600 1,434 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 C-OCC 480 430 1,004 0.0 120.42$ 270.00$ 35$ 2.2 2.0212 Classroom 38 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 C-OCC 1,600 1,434 358 0.0 43.01$ 270.00$ 35$ 6.3 5.5212 Classroom 37 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 C-OCC 1,600 1,434 358 0.0 43.01$ 270.00$ 35$ 6.3 5.5212 Art Room 36 24 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.7 SW 2000 5,376 24 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.7 C-OCC 1,600 4,301 1,075 0.0 129.02$ 270.00$ 35$ 2.1 1.8212 Classroom 25 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 SW 2000 4,032 18 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 2.0 C-OCC 1,600 3,226 806 0.0 96.77$ 270.00$ 35$ 2.8 2.419 Classroom 25 Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 72 48 0.0 5.76$ 270.00$ 35$ 46.9 40.8212 Classroom 26 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 SW 2000 1,792 8 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.9 OCC 1,600 1,434 358 0.0 43.01$ 128.25$ 20$ 3.0 2.5212 Classroom 27 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1,600 2,867 717 0.0 86.02$ 128.25$ 20$ 1.5 1.3212 Classroom 28 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1,600 2,867 717 0.0 86.02$ 270.00$ 35$ 3.1 2.7212 Classroom 29 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1,600 2,867 717 0.0 86.02$ 270.00$ 35$ 3.1 2.7212 Classroom 30 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1,600 2,867 717 0.0 86.02$ 270.00$ 35$ 3.1 2.7212 Classroom 31 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1,600 2,867 717 0.0 86.02$ 270.00$ 35$ 3.1 2.7212 Classroom 32 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 NONE 2,000 3,584 - 0.0 -$ -$ -$ 212 Classroom 33 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1,600 2,867 717 0.0 86.02$ 128.25$ 20$ 1.5 1.3212 Classroom 34 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 OCC 1,600 2,867 717 0.0 86.02$ 128.25$ 20$ 1.5 1.3212 Classroom 35 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 SW 2000 3,584 16 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.8 C-OCC 1,600 2,867 717 0.0 86.02$ 270.00$ 35$ 3.1 2.743 Breaker Panel 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 1600 80 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 480 24 56 0.0 6.72$ 270.00$ 35$ 40.2 35.019 Boys Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2000 600 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1,200 360 240 0.0 28.80$ 270.00$ 35$ 9.4 8.243 Boys Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 NONE 2,000 100 - 0.0 -$ -$ -$ 19 Girls Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2000 600 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1,200 360 240 0.0 28.80$ 270.00$ 35$ 9.4 8.243 Girls Room 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2000 100 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,200 60 40 0.0 4.80$ 270.00$ 35$ 56.3 49.0236 Hallway 6 R 75 C Q 1 h75/1 75 0.5 SW 2736 1,231 6 CF 26 CFQ26/1-L 27 0.2 NONE 2,736 443 788 0.3 108.98$ 40.50$ -$ 0.4 0.4

142LED Outdoor Area Light 6 MH 100 MH100/1 128 0.8 SW 4368 3,355 6 FXLED39 FXLED39/1 39 0.2 NONE 4,368 1,022 2,333 0.5 306.64$ 3,632.85$ 600$ 11.8 9.919 Outdoor Area Light 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 524 2 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 4,368 524 - 0.0 -$ -$ -$ 19 Front Door 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 524 2 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 4,368 524 - 0.0 -$ -$ -$

142LED Outdoor Area Light 2 MH 100 MH100/1 128 0.3 SW 4368 1,118 2 FXLED39 FXLED39/1 39 0.1 NONE 4,368 341 778 0.2 102.21$ 1,210.95$ 200$ 11.8 9.9169LED Pole Lights 9 SP 250 MH ROOF MH250/1 295 2.7 SW 4368 11,597 9 FXLED78 FXLED78/1 78 0.7 NONE 4,368 3,066 8,531 2.0 1,121.48$ 8,571.83$ 1,575$ 7.6 6.2

19 Outdoor Area Light 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4368 262 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 4,368 262 - 0.0 -$ -$ -$

S Total 862 76.5 161,767 862 73.5 121,679 3.1 4,964 31,141 $4,745

S 3.1 $153S 40,088 $4,811

S $4,964 6.3 5.3

EXISTING CONDITIONS

Total Savings

RETROFIT CONDITIONS COST & SAVINGS ANALYSIS

Demand SavingskWh Savings

5/3/2013 Page 6, ECM-3


APPENDIX D

New Jersey Board of Public Utilities Incentives

i. Smart Start

ii. Direct Install

iii. Pay for Performance (P4P)

iv. Energy Savings Improvement Plan (ESIP)


APPENDIX E

Photovoltaic Analysis

Photovoltaic (PV) Solar Power Generation - Screening Assessment

Springfield Township School DistrictEdward V. Walton Early Childhood Center

Cost of Electricity $0.140 /kWhElectricity Usage 442,640 kWh/yrSystem Unit Cost $4,000 /kW

Budgetary Estimated TotalNew Jersey Renewable Payback Payback

Cost Maintenance SavingsFederal Tax

Credit ** SREC(without

incentive) (with

incentive) Savings

$ kW kWh therms $ $ $ $ $ Years Years $790,800 197.7 258,060 0 $36,128 0 $36,128 $0 $32,258 21.9 11.6

** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $125 /1000kwh

Area Output*4,493 m2

48,366 ft2

Perimeter Output*588 m

1,928 ft

Available Roof Space for PV:(Area Output - 10 ft x Perimeter) x 85%

24,721 ft2

Approximate System Size: Is the roof flat? (Yes/No) Yes

8 watt/ft2197,764 DC watts

198 kW Enter into PV Watts

PV Watts Inputs***Array Tilt Angle 20Array Azimuth 180

Zip Code 07081DC/AC Derate Factor 0.83

PV Watts Output258,060 annual kWh calculated in PV Watts program

% Offset CalcUsage 442,640 (from utilities)PV Generation 258,060 (generated using PV Watts )% offset 58%

* http://www.freemaptools.com/area-calculator.htm

** http://www.flettexchange.com

*** http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html

Enter info PV Watts

Photovoltaic (PV) Solar Power Generation - Screening Assessment

Annual Utility Savings

Enter into PV Watts (always 20 if flat, if pitched - enter estimated roof angle)

Enter into PV Watts (default)Enter into PV Watts

5/3/2013 Page 1, Walton

Please send questions and comments to WebmasterDisclaimer and copyright notice.

RReDC home page (http://rredc.nrel.gov )

* * * * *AC Energy

&Cost Savings

* * * * *

Edward V. Walton Early CHildhood Center

Station IdentificationCell ID: 0268370

State: New Jersey

Latitude: 40.9 ° N

Longitude: 74.2 ° W

PV System SpecificationsDC Rating: 198.0 kW

DC to AC Derate Factor: 0.830AC Rating: 164.3 kW

Array Type: Fixed Tilt

Array Tilt: 20.0 °

Array Azimuth: 180.0 °

Energy SpecificationsCost of Electricity: 14.0 ¢/kWh

Results

MonthSolar

Radiation(kWh/m2/day)

ACEnergy(kWh)

EnergyValue

($)

1 2.65 13832 1936.48

2 3.47 16382 2293.48

3 4.83 24313 3403.82

4 5.28 24921 3488.94

5 5.93 28433 3980.62

6 6.32 28549 3996.86

7 5.87 26873 3762.22

8 5.55 25583 3581.62

9 5.04 22899 3205.86

10 4.14 20137 2819.18

11 2.82 13523 1893.22

12 2.46 12615 1766.10

Year 4.54 258060 36128.40

(Gridded data is monthly, hourly output not available.)

Output Hourly Performance Data

Saving Text from a Browser

Output Results as Text

Run PVWATTS v.2 for another location Run PVWATTS v.1

Page 1 of 1PVWatts v.2: AC Energy and Cost Savings

4/25/2013http://rredc.nrel.gov/solar/calculators/PVWATTS/version2/pvwattsv2.cgi


APPENDIX F

EPA Portfolio Manager

OMB No. 2060-0347

STATEMENT OF ENERGY PERFORMANCEEdward V. Walton Childhood Center

Building ID: 3527131 For 12-month Period Ending: April 30, 20121

Date SEP becomes ineligible: N/A Date SEP Generated: April 26, 2013

FacilityEdward V. Walton Childhood Center600 Mountain AvenueSpringfield, NJ 07081

Facility OwnerN/A

Primary Contact for this FacilityN/A

Year Built: 1956Gross Floor Area (ft2): 81,577

Energy Performance Rating2 (1-100) 90

Site Energy Use Summary3

Electricity - Grid Purchase(kBtu) 1,510,288 Natural Gas (kBtu)4 3,156,651 Total Energy (kBtu) 4,666,939

Energy Intensity4 Site (kBtu/ft2/yr) 57 Source (kBtu/ft2/yr) 102 Emissions (based on site energy use) Greenhouse Gas Emissions (MtCO2e/year) 382 Electric Distribution Utility Jersey Central Power & Light Co [FirstEnergy Corp] National Median Comparison National Median Site EUI 94 National Median Source EUI 168 % Difference from National Median Source EUI -39% Building Type K-12

School

Stamp of Certifying Professional

Based on the conditions observed at thetime of my visit to this building, I certify that

the information contained within thisstatement is accurate.

Meets Industry Standards5 for Indoor EnvironmentalConditions:Ventilation for Acceptable Indoor Air Quality N/A Acceptable Thermal Environmental Conditions N/A Adequate Illumination N/A

Certifying ProfessionalN/A

Notes: 1. Application for the ENERGY STAR must be submitted to EPA within 4 months of the Period Ending date. Award of the ENERGY STAR is not final until approval is received from EPA.2. The EPA Energy Performance Rating is based on total source energy. A rating of 75 is the minimum to be eligible for the ENERGY STAR.3. Values represent energy consumption, annualized to a 12-month period.4. Values represent energy intensity, annualized to a 12-month period.5. Based on Meeting ASHRAE Standard 62 for ventilation for acceptable indoor air quality, ASHRAE Standard 55 for thermal comfort, and IESNA Lighting Handbook for lighting quality.

The government estimates the average time needed to fill out this form is 6 hours (includes the time for entering energy data, Licensed Professional facility inspection, and notarizing the SEP) andwelcomes suggestions for reducing this level of effort. Send comments (referencing OMB control number) to the Director, Collection Strategies Division, U.S., EPA (2822T), 1200 Pennsylvania Ave.,NW, Washington, D.C. 20460.

EPA Form 5900-197

ENERGY STAR®

Data Checklistfor Commercial Buildings

In order for a building to qualify for the ENERGY STAR, a Professional Engineer (PE) or a Registered Architect (RA) must validate the accuracy of the data underlyingthe building's energy performance rating. This checklist is designed to provide an at-a-glance summary of a property's physical and operating characteristics, as well asits total energy consumption, to assist the PE or RA in double-checking the information that the building owner or operator has entered into Portfolio Manager.

Please complete and sign this checklist and include it with the stamped, signed Statement of Energy Performance.NOTE: You must check each box to indicate that each value is correct, OR include a note.

CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES

Building Name Edward V. WaltonChildhood Center

Is this the official building name to be displayed inthe ENERGY STAR Registry of LabeledBuildings?

Type K-12 School Is this an accurate description of the space inquestion?

Location 600 Mountain Avenue,Springfield, NJ 07081

Is this address accurate and complete? Correctweather normalization requires an accurate zipcode.

Single Structure Single Facility

Does this SEP represent a single structure? SEPscannot be submitted for multiple-buildingcampuses (with the exception of a hospital, k-12school, hotel and senior care facility) nor can theybe submitted as representing only a portion of abuilding.

Edward V. Walton Childhood Center (K-12 School)

CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES

Gross Floor Area 81,577 Sq. Ft.

Does this square footage include all supportingfunctions such as kitchens and break rooms usedby staff, storage areas, administrative areas,elevators, stairwells, atria, vent shafts, etc. Alsonote that existing atriums should only include thebase floor area that it occupies. Interstitial(plenum) space between floors should not beincluded in the total. Finally gross floor area is notthe same as leasable space. Leasable space is asubset of gross floor area.

Open Weekends? No

Is this building normally open at all on theweekends? This includes activities beyond thework conducted by maintenance, cleaning, andsecurity personnel. Weekend activity could includeany time when the space is used for classes,performances or other school or communityactivities. If the building is open on the weekend aspart of the standard schedule during one or moreseasons, the building should select ?yes? for openweekends. The ?yes? response should applywhether the building is open for one or both of theweekend days.

Number of PCs 679 Is this the number of personal computers in theK12 School?

Number of walk-inrefrigeration/freezer

units 0

Is this the total number of commercial walk-in typefreezers and coolers? These units are typicallyfound in storage and receiving areas.

Presence ofcooking facilities No

Does this school have a dedicated space in whichfood is prepared and served to students? If theschool has space in which food for students is onlykept warm and/or served to students, or has only agalley that is used by teachers and staff then theanswer is "no".

Percent Cooled 70 % Is this the percentage of the total floor space withinthe facility that is served by mechanical coolingequipment?

Percent Heated 100 % Is this the percentage of the total floor space withinthe facility that is served by mechanical heatingequipment?

Months 10(Optional) Is this school in operation for at least 8 months ofthe year?

Page 1 of 4

High School? No

Is this building a high school (teaching grades 10,11, and/or 12)? If the building teaches to highschool students at all, the user should check 'yes'to 'high school'. For example, if the school teachesto grades K-12 (elementary/middle and highschool), the user should check 'yes' to 'highschool'.

Page 2 of 4

ENERGY STAR®

Data Checklistfor Commercial Buildings

Energy ConsumptionPower Generation Plant or Distribution Utility: Jersey Central Power & Light Co [FirstEnergy Corp]

Fuel Type: Electricity

Meter: Electric Meter (100006045619) (kWh (thousand Watt-hours))Space(s): Entire Facility

Generation Method: Grid Purchase

Start Date End Date Energy Use (kWh (thousand Watt-hours))

04/01/2012 04/30/2012 34,560.00

03/01/2012 03/31/2012 29,120.00

02/01/2012 02/29/2012 33,600.00

01/01/2012 01/31/2012 37,120.00

12/01/2011 12/31/2011 19,360.00

11/01/2011 11/30/2011 33,760.00

10/01/2011 10/31/2011 45,280.00

09/01/2011 09/30/2011 36,800.00

08/01/2011 08/31/2011 47,520.00

07/01/2011 07/31/2011 41,280.00

06/01/2011 06/30/2011 44,640.00

05/01/2011 05/31/2011 39,600.00

Electric Meter (100006045619) Consumption (kWh (thousand Watt-hours)) 442,640.00

Electric Meter (100006045619) Consumption (kBtu (thousand Btu)) 1,510,287.68

Total Electricity (Grid Purchase) Consumption (kBtu (thousand Btu)) 1,510,287.68

Is this the total Electricity (Grid Purchase) consumption at this building including allElectricity meters?

Fuel Type: Natural Gas

Meter: Gas Meter (6964248307) (therms)Space(s): Entire Facility

Start Date End Date Energy Use (therms)

04/01/2012 04/30/2012 2,918.00

03/01/2012 03/31/2012 7,753.00

02/01/2012 02/29/2012 6,505.00

01/01/2012 01/31/2012 6,164.00

12/01/2011 12/31/2011 3,730.00

11/01/2011 11/30/2011 1,116.00

10/01/2011 10/31/2011 66.00

09/01/2011 09/30/2011 87.00

08/01/2011 08/31/2011 142.00

07/01/2011 07/31/2011 218.00

Page 3 of 4

06/01/2011 06/30/2011 273.00

Gas Meter (6964248307) Consumption (therms) 28,972.00

Gas Meter (6964248307) Consumption (kBtu (thousand Btu)) 2,897,200.00

Total Natural Gas Consumption (kBtu (thousand Btu)) 2,897,200.00

Is this the total Natural Gas consumption at this building including all Natural Gas meters?

Additional FuelsDo the fuel consumption totals shown above represent the total energy use of this building?Please confirm there are no additional fuels (district energy, generator fuel oil) used in this facility.

On-Site Solar and Wind EnergyDo the fuel consumption totals shown above include all on-site solar and/or wind power located atyour facility? Please confirm that no on-site solar or wind installations have been omitted from thislist. All on-site systems must be reported.

Certifying Professional (When applying for the ENERGY STAR, the Certifying Professional must be the same PE or RA that signed and stamped the SEP.)

Name: _____________________________________________ Date: _____________

Signature: ______________________________________ Signature is required when applying for the ENERGY STAR.

Page 4 of 4

FOR YOUR RECORDS ONLY. DO NOT SUBMIT TO EPA.

Please keep this Facility Summary for your own records; do not submit it to EPA. Only the Statement of Energy Performance(SEP), Data Checklist and Letter of Agreement need to be submitted to EPA when applying for the ENERGY STAR.

FacilityEdward V. Walton Childhood Center600 Mountain AvenueSpringfield, NJ 07081

Facility OwnerN/A

Primary Contact for this FacilityN/A

General InformationEdward V. Walton Childhood Center

Gross Floor Area Excluding Parking: (ft2) 81,577 Year Built 1956 For 12-month Evaluation Period Ending Date: April 30, 2012

Facility Space Use SummaryEdward V. Walton Childhood Center

Space Type K-12 School

Gross Floor Area (ft2) 81,577

Open Weekends? No

Number of PCs 679

Number of walk-in refrigeration/freezerunits 0

Presence of cooking facilities No

Percent Cooled 70

Percent Heated 100

Months o 10

High School? No

School District o N/A

Energy Performance ComparisonEvaluation Periods Comparisons

Performance Metrics Current(Ending Date 04/30/2012)

Baseline(Ending Date 04/30/2012) Rating of 75 Target National Median

Energy Performance Rating 90 90 75 N/A 50

Energy Intensity

Site (kBtu/ft2) 57 57 73 N/A 94

Source (kBtu/ft2) 102 102 131 N/A 168

Energy Cost

$/year $ 89,875.57 $ 89,875.57 $ 115,089.74 N/A $ 147,169.09

$/ft2/year $ 1.10 $ 1.10 $ 1.41 N/A $ 1.80

Greenhouse Gas Emissions

MtCO2e/year 382 382 489 N/A 626

kgCO2e/ft2/year 5 5 6 N/A 8

More than 50% of your building is defined as K-12 School. Please note that your rating accounts for all of the spaces listed. The National Median column presentsenergy performance data your building would have if your building had a median rating of 50. Notes:o - This attribute is optional.d - A default value has been supplied by Portfolio Manager.

2012Edward V. Walton Childhood Center600 Mountain AvenueSpringfield, NJ 07081

Portfolio Manager Building ID: 3527131

The energy use of this building has been measured and compared to other similar buildings using theEnvironmental Protection Agency’s (EPA’s) Energy Performance Scale of 1–100, with 1 being the least energyefficient and 100 the most energy efficient. For more information, visit energystar.gov/benchmark.

This building’sscore

90

100

Most Efficient

This building uses 102 kBtu per square foot per year.*

*Based on source energy intensity for the 12 month period ending April 2012

Date of certification

Date Generated: 04/26/2013

Statement ofEnergy Performance

1

Least Efficient

50

Median

Buildings with a score of75 or higher may qualifyfor EPA’s ENERGY STAR.

I certify that the information contained within this statement is accurate and in accordance with U.S.Environmental Protection Agency’s measurement standards, found at energystar.gov

Documents

Amazon S3...2013/09/04 · 1.0 EXECUTIVE SUMMARY .................................................................................................... 1 2.0 INTRODUCTION …