Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
ManagementPresentation
May 2017
Forward looking statements
2
This presentation as well as oral statements made by officers or directors of Allegiant TravelCompany, its advisors and affiliates (collectively or separately, the "Company“) will contain forward-looking statements that are only predictions and involve risks and uncertainties. Forward-lookingstatements may include, among others, references to future performance and any commentsabout our strategic plans. There are many risk factors that could prevent us from achieving ourgoals and cause the underlying assumptions of these forward-looking statements, and our actualresults, to differ materially from those expressed in, or implied by, our forward-looking statements.These risk factors and others are more fully discussed in our filings with the Securities andExchange Commission. Any forward-looking statements are based on information available to ustoday and we undertake no obligation to update publicly any forward-looking statements, whether asa result of future events, new information or otherwise. The Company cautions users of thispresentation not to place undue reliance on forward-looking statements, which may be based onassumptions and anticipated events that do not materialize.
Advantages over the typical carrier
3
Leisure customer– Will travel in all economic conditions– Vacations are valued – price dependent
Small/medium cities– Filling a large void – Increasing opportunity - industry restructuring– Diversity of network - minimizes competition
Flexibility– Adjust rapidly to changing macro (fuel/economy)– Changes in capacity - immediate impact on price– Minimize threat of irrational behavior from others
Low cost fleet – used aircraft– Match capacity to demand, highly variable– Relatively low capital needs, higher free cash flow– Can grow and return cash to shareholders
Built to be different
Leisure customer
Underserved markets
Little competition
Low cost aircraft
Low frequency/variable capacity
Unbundled pricing
Closed distribution
Bundled packages
Highly profitable
Measured, profitable growth
4
233
296
360 358
200
250
300
350
400
2014 2015 2016 1Q 17
Routes
8.69
10.24
11.9212.26
7.00
8.00
9.00
10.00
11.00
12.00
13.00
2014 2015 2016 LTM 1Q17
ASM
s-b
illio
ns
Scheduled ASMs
$1,137
$1,262
$1,363$1,390
$1,000
$1,100
$1,200
$1,300
$1,400
$1,500
2014 2015 2016 LTM 1Q17
USD
-m
m
Total revenue
70
80
84 85
60
70
80
90
2014 2015 2016 1Q 17
Aircraft in service
Aircraft number and routes are end of period
Based on current published schedule through November 14, 2017382 routes, 89 operating aircraft
98 small/medium cities, 20 leisure destinations
5
Stars– leisure destinations
A very large niche
Little competition
98114
136161 168
181207
221
255
294310
72
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 November2017
November2017
Historic level of non-competitive routes
Routes without competition Routes with competition
6
Based on current published schedule through November 14, 2017, announcements and cancellations as of May 2, 2017Legacy carriers – American, Delta, Southwest, United. Brand / lower cost carriers – Alaska, Hawaiian, JetBlue
ULCC carriers – Frontier, SpiritCompetitive routes are those that have non-stop flights between similar markets
Competitors – overlapping routes
Legacy carriers 54 Brand/lower cost carriers 6 ULCC’s 35
Low frequency model
7
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
7.5
8.0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Syst
em b
lock
hou
rs/A
C/d
ay
2013 2014 2015 2016 2017E
Avg. block hours/AC/day
1 - Peak = peak is defined as 11/23 – 12/1, 12/21 – 1/3, 2/18 – 4/14, 6/3 – 8/18. Remaining is off peak2 – Aircraft are end of year
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
80.0%
2x 3x 4x 5x or greater%
of t
otal
dep
artu
res
Weekly frequency of departures
Weekly market frequency
Peak Off peak
Leisure = seasonality Small cities = low frequency(1)
2013 2014 2015 2016
Aircraft - 2 66 70 80 84
Low costs even with low utilization
8.0JBLU
5.5SAVE
7.3ALK
6.1ALGT
5.0
5.5
6.0
6.5
7.0
7.5
8.0
8.5
5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0
CA
SM
ex fu
el (
cent
s)
Average daily aircraft utilization – LTM (block hours per day)
LTM 1Q17 CASM ex fuel vs daily aircraft utilization
8
As of 1Q 2017, ALGT – Allegiant, JBLU – JetBlue, ALK – Alaska mainline, SAVE – Spirit
Fleet plan
4
4738
12
17
22
35
36 36
9
16 36
6916 20 31
28
5
0
20
40
60
80
100
120
2016 2017E 2018E 2019E 2020E
AC
cou
nt E
OY
Aircraft by seat count
757 (215 seats) MD80 (166 seats) A319 (156 seats) A320 (186 seats) A320 (177 seats)
9
Estimated aircraft count at end of year186 seat density project dependent on outside supply chains and could impact the schedule
Total84
Total89
Total94
Total100
Total110
Capex & Airbus heavy maintenance
10
Mill
ions
US
D
Estimates are based on various assumptions which may not materializeOther Capex includes Capex for IT projects as well as other non-aircraft CAPEXHeavy maintenance consists of Airbus heavy airframe visits and engine expenses to be capitalized
452
190
295 270
69
58
6062
30
30
7565
$0
$100
$200
$300
$400
$500
$600
2017E 2018E 2019E 2020E
Aircraft CAPEX Other CAPEX Airbus Heavy Maintenance
Total$551
Total$278
Total$430 Total
$397
Cumulative return to shareholders
$17.4 $42.7$96.5 $98.4 $103.4 $1
87.0 $3
26.1 $454
.1
$520
.5
$525
.5
$14.9$53.5
$53.5
$95.3
$157.8
$225
.3
$236
.9
$0
$100
$200
$300
$400
$500
$600
$700
$800
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
$ m
m
Share repurchases Dividends
11
$762m returned to shareholders since 2007$86.8m remaining in share repurchase authority
**-Diluted share count in 2007 was 20.5m, share count for 2016 was 16.4m2014 includes $42m returned through a special dividend declared in 2013 and paid in January 20142015 includes $44m returned through a special dividend declared in 2014 and paid in January 20152016 includes $28m returned through a special dividend declared in 2015 and paid in January 2016
Reduced diluted share count by 20% since 2007**Implemented quarterly cash dividend in Q1 2015 – now $0.70 per share
Unique business model and results Highly resilient and profitable
– Profitable last 57 quarters (1)
– LTM 1Q17 EBITDA $435mm (2)
– LTM Q117 Return on Capital 19.6%(2)
Strong balance sheet– Rated BB and Ba3(3)
– Adjusted debt/ EBITDAR 1.9x(2)
– $134mm returned to shareholders 2016• $86.8 mm in share repurchase authority as of 4/25/17
– Recurring quarterly cash dividend of $0.70 per share
Management owns >20%
12
(1) Excluding non-cash mark to market hedge adjustments prior to 2008 and 4Q06 one time tax adjustment(2) See GAAP reconciliation and other calculations in Appendix(3) Corporate rating of Ba3 by Moody’s and BB by Standard & Poor’s
2Q17 TRASM 1.5 to 3.5% vs 2Q16
2Q17 CASM ex fuel 13 to 15% vs 2Q16
FY17 CASM ex fuel 9 to 12% vs 2016
2Q17 fixed fee + other revenue $16mm to $18mm
FY17 CAPEX $521mm (excludes Airbus heavy maintenance)
FY17 Airbus heavy maintenance $30mm
FY17 maintenance per aircraft per month $100 to $110 thousand
FY17 ownership cost* per aircraft per month $125 to $135 thousand
2nd Quarter 2017 3rd Quarter 2017 Full year 2017System departures 14 to 18% 4 to 8%System ASMs 11 to 15% 3 to 7% 8 to 11%Scheduled departures 14 to 18% 4 to 8%Scheduled ASMs 11 to 15% 3 to 7% 8 to 11%
Existing guidance
13
Guidance subject to change* - Ownership cost includes both depreciation and amortization as well as aircraft rental expense
Appendix
GAAP reconciliationEBITDA calculations
15
$mm LTM 1Q17 2016 2015 2014Net Income attributable to Allegiant Travel Co. 189.2 219.6 220.4 86.7+Total comprehensive income (loss) 0 0 (.4) 1.2+Provision for Income Taxes 108.0 126.4 126.4 50.8+Other Expenses 1 26.3 25.8 25.1 20.4+Depreciation and Amortization 111.1 105.2 98.1 83.4=EBITDA 434.6 477.0 469.6 242.5+ Write down of Boeing 757 fleet 43.3=Adjusted EBITDA 285.8+ Aircraft lease rental .8 0.9 2.3 15.9=EBITDAR 435.4 477.9 471.9 301.7
Total debt 803.6 808.2 641.7 2 593.1+7 x annual aircraft lease rent 6.3 6.3 16.1 111.3Adjusted total debt 809.9 814.5 657.8 704.4=Adjusted Debt to EBITDAR 1.9x 1.7x 1.4x 2.3x
Average # of in service aircraft in period 84.7 83 74 69=EBITDA per aircraft 5.1 5.7 6.3 4.1
Interest expense 30.0 28.8 26.5 21.2
= Interest coverage 14.5x 16.6x 17.7x 13.5x
1- Ex unconsolidated affiliate earnings2 - Prior to 2015, total debt does not include debt issuance costs reclassification per GAAP guidance update2014 EBITDA and subsequent calculations are adjusted to exclude a one time write-down of $43.3m
GAAP reconciliationReturn on equity
16
$mm LTM 1Q17 2016 2015 2014 2013Net Income attributable to Allegiant Travel Co. 189.2 219.6 220.4 113.2 92.3
Mar 2017 Mar 2016 Dec 2016 Dec 2015 Dec 2014 Dec 2013
Total shareholders equity 503.1 362.5 473.6 350.0 294.1 377.3
Return on equity 44% 53% 68% 34% 24%
ROE = Net income / Avg shareholders equity2014 net income calculation found on Adjustment for special item GAAP reconciliation table
GAAP reconciliationReturn on capital employed calculation
$mm LTM 1Q17 2016 2015 2014+ Net income attributable to Allegiant Travel Co. 189.2 219.6 220.4 113.2
+ Income tax 108.0 126.4 126.4 66.8
+ Interest expense 30.0 28.8 26.5 21.2
- Interest income 3.7 3.0 1.4 0.8
323.5 371.8 371.9 200.4
+ Interest income 3.7 3.0 1.4 0.8
Tax rate 36.3% 36.5% 36.5% 37.1%
Numerator 208.4 238.0 237.0 126.6Total assets prior year (1) 1,406.7 1,358.3 1,235.1 930.2
- Current liabilities prior year (1) 425.0 395.1 362.0 290.7
+ ST debt of prior year (1) 79.8 74.1 52.6 20.2
Denominator 1,061.5 1,037.3 925.7 659.7
= Return on capital employed 19.6% 22.9% 25.6% 19.2%
17
1 - Prior to 2015, total debt does not include debt issuance costs reclassification per GAAP guidance update2014 net income calculation found on Adjustment for special item GAAP reconciliation table
GAAP reconciliation - 2014Adjustment for special item
18
2014$mm – except per share amounts
Net income as reported 86.3+ Add provision for income taxes, as reported 50.8Income before income taxes as reported 137.1+ Other expense 20.2Operating income 157.3+ Boeing 757 fleet write down 43.3Adjusted operating income 200.6- Other expense 20.2Adjusted pre-tax income 180.4- Provision for income tax 66.8Adjusted net income 113.6- Net loss attributable to noncontrolling interest (0.4)Adjusted net income attributable to Allegiant Travel Co 113.2Diluted shares (millions) 17.8Earnings per share as adjusted for special item $6.36
Total revenue 1,137.0
Adjusted operating margin 17.6%Adjusted EBITDA*margin 25.2%
* - see GAAP reconciliation table
Revenue components
19
$91.30
$78.63
$68.47 $67.71
$50
$60
$70
$80
$90
2014 2015 2016 LTM 1Q17
Average fare - scheduled service
$4.56$4.29
$4.08 $4.11
$2.00
$4.00
$6.00
2014 2015 2016 LTM 1Q17
Average fare - ancillary third party products
$41.37
$46.43 $45.40 $45.59
$30.00
$40.00
$50.00
2014 2015 2016 LTM 1Q17
Average fare - ancillary air-related charges
$137.23
$129.35
$117.96 $117.05
$110
$120
$130
$140
2014 2015 2016 LTM 1Q17
Average fare - total
All revenue is revenue per scheduled passenger
LTM 1Q17 cost per passenger
Low cost drivers
$25 $23 $30 $30$10 $14 $12 $13$10 $5
$8 $15
$28 $22$56 $44
$20 $24
$30 $39
ALGT SAVE LUV JBLU
20
Source: Company filingsOwnership includes depreciation & amortization + aircraft rentOther excludes special items and one-time charges for other carriers
Other
Aircraft
$45 $50 $58
$48$86 $83
Ex fuel cost = $68Fuel cost = $25
Total Allegiant = $93
Ex fuel cost = $106Fuel cost = $30
Total Southwest = $136
Ex fuel cost = $111Fuel cost = $30
Total JetBlue = $141
$42
$46
Ex fuel cost = $65Fuel cost = $23
Total Spirit = $88
Fuel Ownership Maintenance OtherLabor
Credit metrics
19.2%
25.6%22.9%
19.6%
14.4%
10%
20%
30%
2014 2015 2016 LTM1Q17
LUV LTM1Q17
21
Return on capital employed
34.0%
68.0%
53.0%44.0%
26.5%
10%20%30%40%50%60%70%80%
2014 2015 2016 LTM1Q17
LUV LTM1Q17
Return on equity
13.5 x17.7 x 16.6 x
14.5 x
37.6 x
10
15
20
25
30
35
40
2014 2015 2016 LTM1Q17
LUV LTM1Q17
Interest coverage
2.3 x
1.4 x1.7 x 1.9 x
1.0 x
0
1
2
3
2014 2015 2016 LTM1Q17
LUV LTM1Q17
Adjusted Debt / EBITDAR
LUV = Southwest Airlines, based on published informationPlease see GAAP reconciliation table in appendix for calculation2014 EBITDAR refers to an adjusted amount found in EBITDA tables in appendix
eCommerce: roadmap
22
Air Ancillary
Purchase Path
Flexible Fare
In-App Purchase
Third Party Automated Pricing
Round-Trip Disc.
Mobile Website
Product Personalization
Automatic Cancel
Multi-Variant Testing
Payment Options
Loyalty Launch / Grow Credit Card Point Earning Partnerships
2017 pilot contract impact
23
2020 CASM (¢) build
24
5.99
0.34
0.35
0.12 0.27
0.33
5.6
6.1
6.6
7.1
7.6
8.1
8.6
9.1
2017E CASM (¢) Fuel Efficiency AC/Hvy MtxDepreciation
MD80 Heavy Mtx Pilot Productivity Other Efficiencies 2020E CASM (¢)
6.37 - midpoint of 2017 CASM ex
guidance
1 – 2017 CASM built using 2017 estimated burn rate and current fuel price of $1.752 – Fuel efficiency savings estimated using 2020 burn rate and current fuel price of $1.75CASM ex guidance is estimated and subject to change
US
cen
ts
8.731
8.03
Single plane flexible capacity example
25
-
5 ₵
10 ₵
15 ₵
Wed Thu Fri Sat Sun Mon Tue Week
2014 - Lower utilization
-
5 ₵
10 ₵
15 ₵
Wed Thu Fri Sat Sun Mon Tue Week
2016 - Higher utilization TRASM
VariableCASM
2014VariableCASM
-
5 ₵
10 ₵
15 ₵
Wed Thu Fri Sat Sun Mon Tue Week
2014 Utilization with 2016 CASM
AC/year average
EBIT = $2.3mTRASM = 12.7 cents
EBIT = $4.6mTRASM = 11.0 cents
EBIT = $4.0mTRASM = 12.1 cents
Colors represent two different markets flown by the same plane
Network runway long (and getting longer)
26
Older Newer
Destinations
D48
airp
ort s
ize
Smal
ler
Larg
er
Future market growth as of:
2010 (blue)• Small airports to large destinations only• 150 potential incremental markets
2015 (orange)• Added mid-size airports, secondary
destinations• 300 potential incremental markets
2020E (green)• Add international, all-airbus fleet• 450 potential incremental markets
Unique network and schedule
27
95% Daily
82% Daily
52% Daily
3% Daily
0%2x/Week
2% 2x/Wee
k
1%
2x/Week
65%2x/Wee
k
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Southwest Spirit Frontier Allegiant
Unique market schedules by carrier
Each color represents a unique weekly market scheduleOffpeak represents flights on Tuesday, Wednesday, Saturday in non-holiday weeks
Complexity in less than daily schedules allows for better matching capacity with demand
Complex schedules requires lower utilization and systems / work rules / specifically built for the business model
42% 43% 43% 23%% flights offpeak
Contribution of initiatives
28
Operating earnings impact -$m 2017E 2020E
Fuel benefit from ASM production $6 $21
Ex-fuel savings (costs) (21) 73
Credit card program 15 45
eCommerce initiatives 14 92
Pricing engine 7 49
Fixed fee 5 20
186 seat modification 0 27
Fleet productivity 0 21
Total $26m $348m
Estimates are based on various assumptions which may not materialize