Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
AGENDA
ADVERTISING AND PROMOTION COMMISSION
February 10, 2014 2:00 p.m. Fayetteville Town Center I. Call to Order – Ching Mong
II. Nomination to fill expired term ending March 31, 2018
One application – Ching Mong
III. Reports A.Approval of minutes for January, 2014 B.Financial Report
1. HMR Revenues – Marilyn Heifner 2. Financial Statements – Jerri Kuburich 3. Update from City Attorney re: delinquent tax collection efforts – Kit
Williams C. Departmental Reports 1. Clinton House Museum 2. CVB 3. Town Center 4. Executive Director D. Agency Report – Drew Finkbeiner
IV. Old Business A. UA Representatives – Funding Special Projects
V. New Business
VI. Other Business
VII. Adjourn
P¿ A-s¡.ç¡s-t- fo,^*-^^FSø '-5 AW Ô+'Jf,C5. r$¡\¡ÊS J
G"AÔL t4oQ ?or Ptiq'L*É C¿ o-r JcOccupation
Gity of Fayetteville Application Form FFÞ ". ^ent to City Boards, Gommissions, and Committees' ca ä I 20i4
, fPCr.-;-^Tn*C{
w(q SO >-s_di-1 I 4Tq\ Soz -gq IHome phone Business phone
b-b.."-å a.lwo,¿ø*
Rererences: + 9/Fr Til , V D l&ú{ A4f4 lN þtpe-nrq'L-- 'Lþ-asba ar' ¿g 4-oç¡T r* , /eÒsp.Lr-rJ,
Þ u Ø- ll-t f S¿ ¡.S t" ( ?tfOwuo T So ^¡of Gommittee Position
uI
Address
Gity of F
uT C LI,/€¿ Qwa¿;a-t'
t.æc ftau.,A-¡O (dr,t 'r-sTiqfryf 7d R¡{fuI.,i
7q \23èab,Jb
Are you a Fayetteville registered voter? t"å Ø*" tr
Ð TN NIüAcfc- 4r
/\-r LlE,rL ,LL t
1. What are your qualifications for serving on this committee, including education and expertise in the subject matter?
ßS.ß 4. ¡44 A ¿ Kc rsu-¡ ø r^,t" "^T- rn^. r+Srr5t\ B tr €u s+vtÒ-SS Aft¡u,Ü u:¡r, c-Sz r t gÈ rt4¡+uS¿ fl'Tt u u¿'&*, ( tt u il r í-9,{*nt ¡ ¿ Êu|ãe), LtUezt2.wtrywoulfftiketobeconsideredforappointmenttothis.
AfiLora C*srdP ' U or A ûu aL¡¡ Address phone
How did you hear about the opening(s)? NWATimes ! Free Weekty n Accessfayettevilte.org
GovernmentChannel I chamberofcommercen othern
State statute S2f -8-70f (a) requires the following persons shall file a written Statement of Financial lnterest TheStatement of Financial lnterest for the previous calendar year shall be filed by January 31st of each year by the followingboards or commissions: Advertising and Promotion Gommission, Airport Board, Givil Service Gommission, PlanningCommission, Research Park Authority Board, Utility Board, or Water or Sewer Board.
lf you are applying for the Planning Commission you must also complete and submit a Real Estate Holdings Form whichmay be obtained on our website at accessfayetteville.org
lf you have any questions you may contact the City Glerk's office at 575-8323 or by email citv [email protected]
Office Use Only:Term Begins:
Term Expires:
Terminated:
Appointed:
Replaced:
Resigned:
City of Fayetteville Application Formto Gity Boards, Commissions, and G
RHCEIVED
'7í,1 l) ->> clx /J-/rizipResident
Mailing Address
"i -./-Lt -di
phone #
References:
1¿''- /.Q il1' /.:
Zip Code
'Cu''ìt'y
), .1
-. ./1 _í1 ( ... i/L-,;,.!, ,t¡¡"¿ ,,,-. ',1(,-, tt/'î -Ghoice of Committee
V
Are you a Fayetteville registered votef? væ@' -d]
'''',2, --1-#.J
-¡
2. tlvhy would you like to be considered for appoíntment to this committee? /Zla i'¿:4 ^l¿ít¡¡rr é' ÊU ø)i/,/,'/'/¿i.
t,,,iq4 /,14 (/ ii.4 t'-i.
Address1< /\¿ tt I.Lv ç
How did you hear about the opening(s)? NwA T¡r*n rree weertyn Accesaf ayettev¡ t¡e. orgl-lGovemment Chamberof Gorln"rof_l l-/i,'¡,,¡., ¡ 5
State stâtute $21-E101 {a) neguires the fol[owing per€ons shall flle a wrítten StatemenÉ of Ëinancial tnteresÉ TheStetement of Fi¡'¡ancial fnterest for the prev¡ous calendar year shali be filed by January 31't of each yèer by the followingboards or commissions: Advertising and Promotion Comrnission, Airport Board, Civil Service Cornmission, Flanningcommission, Research Park Authority tsoard, uti¡¡ty Board, or water or sewer Board.
lf you are applying for the Planning Commission you must also complete and submit a Reel Estete Holdings Form whichnìav be obtained GÍì õrJíwebs¡te aÉ accessfa'ue**evílle-e,rc
lf you have any questions you may contact the City Glerk's office at 575-8323 or by ema¡l citv [email protected]
Office Use Only:Term Begins:
Term Expires:
Teminated:
Appointed:
Replaced:
ADVERTISING AND PROMOTION COMMISSION REGULAR MEETING February 10, 2014 Commissioners Present: Ching Mong, Matt Behrend, Tim Freeman, Matthew Petty, Justin Tennant, and Hannah Withers Commissioner Absent: Bobby Ferrell Staff Present: Marilyn Heifner, Sandra Bennett, Jerri Kuburich CALL TO ORDER Ching Mong called the regular monthly meeting of the Fayetteville Advertising and Promotion Commission to order on February 10 at 2:05 p.m. APPROVAL OF THE MINUTES Moved by Withers, second by Petty to approve the January 2014 minutes. Motion carried. FINANCIAL REPORTS Marilyn Heifner reported that the HMR tax for January was 202,477, a decrease of 4.10% from last January. Weather has been a contributing factor with lots of snow and ice. Jerri Kuburich reviewed the financials for the Commission. Audit is scheduled for March with final report due to the city April 1. Moved by Tennant, second by Freeman to approve the financials. Motion carried. DELINQUENT TAX COLLECTIONS Kit Williams reported that the City Prosecutor collected $2,039.58 in overdue HMR taxes in January. Two of the thirty cases were closed. Three cases show that no HMR taxes are owed, but the cases are still being prosecuted. Sixteen cases showed a failure to turn in forms. DEPARTMENTAL REPORTS CLINTON HOUSE MUSEUM The Museum hasted 173 visitors. The Museum and the house were featured in the C-Span First Ladies series. CVB Fayetteville Bulldog Classic and Ozark Challenge Tournament were held in January with an economic impact of $555,885. Seven future events were booked with an economic impact of over $4 million. TOWN CENTER
Twenty-two contracts ($67,650.00) were returned, an increase of 69% over last year. Sixteen events were completed, a 60% increase. Sales were $52,850.00, a 57% increase and collections were up 40%, $45,897.71. AGENCY REPORT Drew Finkbeiner announced that the agency was working on the approved media plan placement, the Visual Arts guide, and the 2014 Insider’s Guide. OLD BUSINESS Special Funding Guidelines Discussion on special funding guidelines included:
1) Requiring a one to one match – Petty 2) Seed money and year round funding for arts programming – Making events self-
sustainable. Should criteria only be heads in beds? – Withers 3) Funding for-profit events in the beginning is acceptable. Sunset limits and
percentages for those. Nonprofit events should be exceptions – they should be based on a yearlong performance base – Freeman
4) Commissioners should not put themselves in a box that would not allow exceptions to restrictions – Mong
5) Funding based on descending scale of the original request – Tennant 6) Clarification of when funding could be asked for – get one period, sit one out –
Petty 7) Each event is on a different scale – favoring less restrictions, not more - Behrend 8) Sunsets on funding – budgets should be available – Petty 9) Possible sunsetting – 100%, 75%, 50% - Behrend 10) Three year sunset unless event is sponsored by a Commissioner to bring before
the Commission on the 4th year. – Petty 11) Favors sunset rule and Exceptions List for those who have a compelling
argument for funding. Return on investment- culturally and financially – Tennant
12) No limitations on funding for the first three years – Behrend 13) Favors no cap and allow anyone to ask for more – Mong
Petty moved that a sunset of 3 years be adopted, second Withers. Motion carried. Petty moved that the Commission adopt a yearly funding cap of $30,000 per organization. Died for lack of a second. Petty moved to encourage a 1 to 1 match, which could be in kind, staff, labor, and that that be put on the application, second Behrend. Tennant said this should be a discussion point for Commissioners and not a requirement. It was decided that the guidelines would be changed to say “The A & P Commission encourages a 1 to 1 match. Please indicate how that will be accomplished.” Administratively the process of funding will be changed to have the applications due April 1, funding requestors will be at the April meeting to defend their funding requests, and the Commissioners will vote on the requests in May.
14) Petty favors sending a strong signal that the Commission wants to fund new events.
15) New event funding and encouraging matching funding would accomplish the concerns he has heard expressed by the public – Tennant
16) Petty wants to make sure that the funding guidelines are clear to everyone. “Request funding once a year”. If an organization is funded in October, the organization will be unable to apply in April.
17) The University should follow the exception rule. Petty said the changes in rules will change the culture of the Commission. Freeman moved to change the wording of the funding from “an organization may only apply once a year” to “an event may apply only once a year, second by Withers. Motion carried. Withers said she has an issue with funding UA events, when they can cover the costs of any of those events and they aren’t proving a need for A & P funding. She asked “What does our money do for them?” Behrend said it’s a thank You for UA bringing events here and he pointed out the additional hotel rooms and meals that were consumed by UA event participants and spectators, which clearly impact the HMR tax. Tennant said that this discussion was coming when we look at every event on a case by case basis and determine when we give out grants and who we give them to. We will invite the UA Athletics Department to speak to the Commission at the March meeting. Administratively, a change in the Guidelines will be made from “Complete financials are mandatory” to “financials are available on request”. Event financials will be required. NEW BUSINESS None There being no further business, the meeting adjourned. Respectfully submitted, Marilyn Heifner Executive Director, Fayetteville A & P Commission
Current Year HMR Collected (2120.0912.4101.00) 196,906.61$ Prior Year Collected (2120.0912.4101.01) 6,114.96$ First Security Investment Interest Revenue (2120.0912.4708.00) 634.76$
Total Revenues 203,656.33$
Annual Bond Audit Expense (2120.9120.7602.60) -$ Collection Expense (2120.9120.5333.00) (4,060.43)$ Bank of OK Quarterly Fee (2120.9120.5712.00) -$ Town Center Bond Payment (2120.9120.5712.00) (55,801.58)$ 2012 Property Taxes on Town Center (2120.9120.7602.60) -$
Total Expenses (59,862.01)$
Total Check to A&P 143,794.32$
~ This report represents HMR collections through the end of the month.These figures may include past due amounts.
For month of February 2014Advertising and Promotion Commission
\filename
City of Fayetteville, ArkansasMonthly HMR Tax Collections 2010-2013
2011 2012 2012 2013 2013 2014 2014 Total Total Change Over Total Change Over Total Change Over
HMR Taxes HMR Taxes Prior Year HMR Taxes Prior Year HMR Taxes Prior Year
January $179,546 $205,939 14.70% 211,138 2.52% 202,477$ -4.10%
February $158,037 $178,289 12.81% 187,562 5.20% 203,022$ 8.24%
March $169,093 $201,015 18.88% 213,526 6.22%
April $187,976 $217,840 15.89% 228,865 5.06%
May $188,149 $203,966 8.41% 228,289 11.93%
June $205,700 $222,062 7.95% 218,829 -1.45%
July $205,438 $214,750 4.53% 227,971 5.79%
August $189,839 $202,624 6.73% 206,873 2.10%
September $195,427 $215,653 10.35% 226,103 4.85%
October $214,713 $241,017 12.25% 243,129 0.01%
November $203,529 $210,335 3.34% 231,456 10.04%
December $202,027 $208,518 3.21% 210,064 0.74%
Total $ $2,299,473 $2,522,008 9.68% $2,633,805 4.43% 405,498$ 1.71%
Feb 28, 14
ASSETSCurrent Assets
Checking/Savings09500 · Cash
10000 · CVB Cash in Register 100.0010100 · CHM Cash In Register 100.0010200 · Arvest A&P General #4856 1,828.5010300 · 1st Security A&P General #8714 498,017.5610400 · 1st Security Fayetteville TC 154,232.6210500 · 1st Security Clinton House 3,229.0010600 · 1st Security CVB # 8730 37,589.7210700 · Arvest Payroll Account #4636 15,322.37
Total 09500 · Cash 710,419.77
Total Checking/Savings 710,419.77
Other Current Assets11400 · Due From Other Funds 22,541.4811500 · Prepaid Expenses 8,315.1713000 · Investments
13100 · Investment Adj. to Market -3,968.6313000 · Investments - Other 1,787,575.59
Total 13000 · Investments 1,783,606.96
13110 · Accrued Interest 1,577.29
Total Other Current Assets 1,816,040.90
Total Current Assets 2,526,460.67
Other Assets14500 · Capital Assets
15000 · Furniture and Fixtures 34,550.0115100 · Equipment 134,098.6215500 · CVB Building 930,569.0215510 · CVB Land 198,621.0015600 · Building Additions 472,538.7217300 · Accumulated Depreciation -442,448.53
Total 14500 · Capital Assets 1,327,928.84
Total Other Assets 1,327,928.84
TOTAL ASSETS 3,854,389.51
LIABILITIES & EQUITYLiabilities
Current LiabilitiesAccounts Payable
20000 · Accounts Payable 8,182.45
Total Accounts Payable 8,182.45
Other Current Liabilities23002 · Colonial Life& Acc Ins. Payabl 45.7724000 · Payroll Liabilities 7,753.5424500 · Due to Other Funds 4,049.5424700 · Accrued expenses 3,938.4924800 · Deferred Revenue 110,638.17
Total Other Current Liabilities 126,425.51
Total Current Liabilities 134,607.96
Total Liabilities 134,607.96
Equity39005-2 · Reserve for UA Performance Hall 500,000.0039005 · Fund Balance 3,212,739.18Net Income 7,042.37
4:58 PM Fayetteville A & P Commission03/05/14 Balance SheetAccrual Basis As of February 28, 2014
Page 1
Feb 28, 14
Total Equity 3,719,781.55
TOTAL LIABILITIES & EQUITY 3,854,389.51
4:58 PM Fayetteville A & P Commission03/05/14 Balance SheetAccrual Basis As of February 28, 2014
Page 2
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
Revenue
40000 · Hotel, Motel, Restaurant Taxes
40200 · PY Hotel, Motel, Restaurant Tax
40600 · Rental Income
40700 · 1st Thursday Income
40800 · Other Income
41000 · Parking Revenue
41001 · Parking Lease
41200 · Gift Shop Sales
41300 · Visitor Store
41400 · Partership Income
41600 · Admission Revenue
41700 · Health Reimbursement
42000 · Special Projects
42600 · Interest Income Investments
42800 · Interest Income Checking
42900 · Visitor Guide Ad Income
43200 · LOTO Income
98000 · Transfer In
Total Revenue
Cost of Goods
50000 · Cost of Goods
Total COG
Gross Profit
Expenditures
60400 · Bank Service Charges
CONSOLIDATED A & P COMMISSION
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
2,611,138 398,700 376,435 2,234,703 187,562 196,907 371,511
0 0 29,163 -29,163 0 6,115 27,189
440,976 71,080 35,000 405,976 37,040 21,025 68,187
36,000 12,000 0 36,000 0 0 10,240
650 50 918 -268 0 300 466
7,071 1,286 0 7,071 803 0 2,765
11,221 3,554 500 10,721 250 250 750
5,400 350 499 4,901 100 306 415
38,000 2,500 2,388 35,612 1,500 1,185 3,769
0 0 0 0 0 0 2,000
11,650 800 1,201 10,449 450 553 735
8,880 1,480 1,421 7,459 740 711 0
28,532 4,756 1,255 27,277 2,378 1,255 0
11,850 1,980 635 11,215 990 635 860
3,600 596 591 3,009 298 279 966
40,000 0 8,000 32,000 0 4,500 8,450
0 0 0 0 0 0 250
454,465 0 0 454,465 0 0 0
3,709,433 499,132 458,005 3,251,428 232,111 234,019 498,552
23,000 4,000 2,253 20,747 4,000 1,314 2,231
23,000 4,000 2,253 20,747 4,000 1,314 2,231
3,686,433 495,132 455,752 3,230,681 228,111 232,706 496,321
200 20 0 200 0 0 0
February
Page 1 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
61000 · Signage-Tourism
61500 · Credit Card Discounts
62500 · Advertising & Marketing
62600 · Brochures
62700 · Website Update
63000 · Accounting & Legal Fees
63100 · Audit Expense
63300 · Insurance Expense
64000 · Office Expense
64100 · Visitor Store Expense
64200 · Marketing Expense
64500 · Insurance - Building
64900 · Office Supplies
65000 · Insurance & Health Benefits
65500 · 408 (K) Company Match
66000 · Car Allowance
66500 · Telephone Expense / Internet
67000 · Postage & Shipping Expense
67100 · Tracking Software
67200 · Repairs and Maintenance
68100 · Rent
68400 · Maintenance / Lawn
68500 · Repairs & Maintenance Expense
68600 · Peace Fountain Maintenance
68700 · Linens
69500 · Publication & Dues
70000 · Travel / Training Expense
70500 · Taxes & Licenses
71000 · Collections Expense
72000 · Payroll Tax Expense
72500 · Depreciation Expense
CONSOLIDATED A & P COMMISSION
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February
12,000 2,000 604 11,396 1,000 604 4,710
9,300 1,500 445 8,855 750 196 1,362
401,000 35,000 45,777 355,223 25,000 43,616 85,249
175,000 13,000 3,353 171,647 5,000 3,353 33,514
29,537 0 0 29,537 0 0 0
12,000 2,000 0 12,000 1,000 0 250
10,000 0 0 10,000 0 0 0
0 0 0 0 0 0 0
19,950 2,600 2,875 17,075 1,300 959 5,171
0 0 0 0 0 0 0
0 0 0 0 0 0 0
12,000 0 0 12,000 0 0 0
0 0 0 0 0 0 0
96,756 15,764 15,041 81,715 7,882 7,229 9,747
17,269 2,752 2,075 15,194 1,376 1,037 2,274
3,600 600 600 3,000 300 300 600
18,360 3,056 2,270 16,090 1,528 1,497 2,656
19,260 2,100 3,755 15,505 2,000 1,062 3,121
14,295 0 0 14,295 0 0 0
1,500 0 0 1,500 0 4,390 0
12,000 12,000 12,000 0 0 0 12,000
8,000 0 0 8,000 0 0 0
137,500 23,500 15,439 122,061 12,250 1,705 17,228
7,500 1,250 194 7,306 625 194 0
27,926 4,426 2,104 25,822 2,350 77 1,682
15,815 10,500 11,502 4,313 200 10,134 12,425
67,148 21,183 19,045 48,103 6,895 2,631 13,040
6,600 366 423 6,178 183 75 1,235
49,648 0 8,110 41,538 0 4,060 7,974
49,075 8,348 7,842 41,233 4,490 4,051 8,857
20,000 3,330 0 20,000 1,665 0 11,911
Page 2 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
73000 · Convention Development
76500 · Contract Labor
77500 · Salaries Expense
78000 · Electric Utilities
78100 · Gas Utility
78200 · Water Utilitiy
78300 · Cabling
78400 · Recycling
78500 · Security
78600 · Airport Advertising
78700 · Minor Equipment
78800 · Airport Info Booth
89000 · Other Expense / Unallocated
94300 · LOTO Special Project
95000 · Misc. Special Projects - Other
95010 · 1st Thursday
95000 · Misc. Special Projects - Other
96500 · Special Funding
96600 · Sound System for the Square
96000 · UA Performance Hall
97000 · Bond Payments - Town Center
97100 · Trustee Expense
99000 · Transfer Out
Total Expenditures
Excess of Revenues over Expenditures
CONSOLIDATED A & P COMMISSION
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February
62,750 5,550 2,598 60,152 5,000 1,561 21,569
48,800 8,032 5,836 42,965 4,116 3,576 8,603
559,957 89,088 88,257 471,700 44,544 45,718 86,557
74,217 12,789 9,428 64,790 6,498 7,769 10,391
11,035 5,173 5,899 5,136 2,504 2,949 6,812
10,601 1,490 1,360 9,241 761 703 1,536
0 0 0 0 0 0 0
0 0 0 0 0 0 0
4,475 746 314 4,161 373 22 502
7,140 0 2,250 4,890 0 0 0
174,500 90,500 10,532 163,968 35,500 9,142 1,660
5,200 1,200 1,200 4,000 1,200 1,200 1,200
0 0 0 0 0 0 0
10,000 0 0 10,000 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
318,750 4,000 55,983 262,767 2,000 8,755 51,239
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
669,636 111,606 111,603 558,033 55,803 55,802 112,457
6,000 1,500 0 6,000 0 0 1,125
470,132 0 0 470,132 0 0 0
3,686,432 496,969 448,710 3,237,722 234,093 224,367 538,657
1 -1,837 7,042 -7,041 -5,982 8,339 -42,336
Page 3 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
Revenue
40000 · Hotel, Motel, Restaurant Taxes
40200 · PY Hotel, Motel, Restaurant Tax
40600 · Rental Income
40700 · 1st Thursday Income
40800 · Other Income
41000 · Parking Revenue
41001 · Parking Lease
41200 · Gift Shop Sales
41300 · Visitor Store
41400 · Partership Income
41600 · Admission Revenue
41700 · Health Reimbursement
42000 · Special Projects
42600 · Interest Income Investments
42800 · Interest Income Checking
42900 · Visitor Guide Ad Income
43200 · LOTO Income
98000 · Transfer In
Total Revenue
Cost of Goods
50000 · Cost of Goods
Total COG
Gross Profit
Expenditures
60400 · Bank Service Charges
FAYETTEVILLE A & P
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
2,611,138 398,700 376,435 2,234,703 187,562 196,907 371,511
0 0 29,163 -29,163 0 6,115 27,189
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
8,880 1,480 1,421 7,459 740 711 0
0 0 0 0 0 0 0
11,850 1,980 635 11,215 990 635 860
2,000 332 436 1,564 166 202 636
40,000 0 3,900 36,100 0 400 0
0 0 0 0 0 0
0 0 0 0 0 0 0
2,673,868 402,492 411,990 2,261,878 189,458 204,969 400,196
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2,673,868 402,492 411,990 2,261,878 189,458 204,969 400,196
0 0 0 0 0 0 0
February Year To Date
Page 4 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
61000 · Signage-Tourism
61500 · Credit Card Discounts
62500 · Advertising & Marketing
62600 · Brochures
62700 · Website Update
63000 · Accounting & Legal Fees
63100 · Audit Expense
63300 · Insurance Expense
64000 · Office Expense
64100 · Visitor Store Expense
64200 · Marketing Expense
64500 · Insurance - Building
64900 · Office Supplies
65000 · Insurance & Health Benefits
65500 · 408 (K) Company Match
66000 · Car Allowance
66500 · Telephone Expense / Internet
67000 · Postage & Shipping Expense
67100 · Tracking Software
67200 · Repairs and Maintenance
68100 · Rent
68400 · Maintenance / Lawn
68500 · Repairs & Maintenance Expense
68600 · Peace Fountain Maintenance
68700 · Linens
69500 · Publication & Dues
70000 · Travel / Training Expense
70500 · Taxes & Licenses
71000 · Collections Expense
72000 · Payroll Tax Expense
72500 · Depreciation Expense
FAYETTEVILLE A & P
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
12,000 2,000 604 11,396 1,000 604 4,710
0 0 0 0 0 0 0
400,000 35,000 45,666 354,334 25,000 43,616 85,249
175,000 13,000 3,353 171,647 5,000 3,353 33,514
29,537 0 0 29,537 0 0 0
12,000 2,000 0 12,000 1,000 0 250
10,000 0 0 10,000 0 0 0
0 0 0 0 0 0 0
1,000 200 675 325 100 21 2,175
0 0 0 0 0 0 0
0 0 0 0 0 0 0
12,000 0 0 12,000 0 0 0
0 0 0 0 0 0 0
24,570 4,028 4,117 20,453 2,014 2,013 1,923
5,129 816 696 4,433 408 348 570
3,600 600 600 3,000 300 300 600
0 0 668 -668 0 668 0
19,000 2,000 3,562 15,438 2,000 1,062 2,933
0 0 0 0 0 0 0
0 0 0 0 0 4,390 0
0 0 0 0 0 0 0
7,500 0 0 7,500 0 0 0
75,000 12,500 4,990 70,010 6,250 0 1,187
7,500 1,250 194 7,306 625 194 0
0 0 77 -77 0 77 0
13,965 10,300 10,424 3,541 0 10,125 10,295
13,095 4,000 217 12,878 4,000 22 1,488
0 0 108 -108 0 108 0
49,648 0 8,110 41,538 0 4,060 7,974
13,886 2,208 2,793 11,093 1,104 1,389 2,182
20,000 3,330 0 20,000 1,665 0 11,911
Page 5 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
73000 · Convention Development
76500 · Contract Labor
77500 · Salaries Expense
78000 · Electric Utilities
78100 · Gas Utility
78200 · Water Utilitiy
78300 · Cabling
78400 · Recycling
78500 · Security
78600 · Airport Advertising
78700 · Minor Equipment
78800 · Airport Info Booth
89000 · Other Expense / Unallocated
94300 · LOTO Special Project
95000 · Misc. Special Projects - Other
95010 · 1st Thursday
95000 · Misc. Special Projects - Other
96500 · Special Funding
96600 · Sound System for the Square
96000 · UA Performance Hall
97000 · Bond Payments - Town Center
97100 · Trustee Expense
99000 · Transfer Out
Total Expenditures
Excess of Revenues over Expenditures
FAYETTEVILLE A & P
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
0 0 -91 91 0 0 0
0 0 0 0 0 0 0
173,580 27,600 31,410 142,170 13,800 15,837 22,074
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
7,140 0 2,250 4,890 0 0 0
165,000 90,000 10,532 154,468 35,000 9,142 103
5,200 1,200 1,200 4,000 1,200 1,200 1,200
0 0 0 0 0 0 0
10,000 0 0 10,000 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
262,750 0 52,923 209,827 0 6,173 45,286
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
669,636 111,606 111,603 558,033 55,803 55,802 112,457
6,000 1,500 0 6,000 0 0 1,125
470,132 0 0 470,132 0 0 0
2,673,868 325,138 296,681 2,377,187 156,269 160,503 349,207
0 77,354 115,309 -115,309 33,189 44,466 50,989
Page 6 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
Revenue
40000 · Hotel, Motel, Restaurant Taxes
40200 · PY Hotel, Motel, Restaurant Tax
40600 · Rental Income
40700 · 1st Thursday Income
40800 · Other Income
41000 · Parking Revenue
41001 · Parking Lease
41200 · Gift Shop Sales
41300 · Visitor Store
41400 · Partership Income
41600 · Admission Revenue
41700 · Health Reimbursement
42000 · Special Projects
42600 · Interest Income Investments
42800 · Interest Income Checking
42900 · Visitor Guide Ad Income
43200 · LOTO Income
98000 · Transfer In
Total Revenue
Cost of Goods
50000 · Cost of Goods
Total COG
Gross Profit
Expenditures
60400 · Bank Service Charges
CLINTON HOUSE
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
0 0 0 0 0 0 0
0 0 0 0 0 0 0
500 0 0 500 0 0 0
0 0 0 0 0 0 0
650 50 0 650 0 0 166
0 0 0 0 0 0 0
0 0 0 0 0 0 0
5,400 350 499 4,901 100 306 415
0 0 0 0 0 0 0
0 0 0 0 0 0 0
11,650 800 1,201 10,449 450 553 735
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
150 24 8 142 12 2 33
0 0 0 0 0 0 0
0 0 0 0 0 0 0
81,777 0 0 81,777 0 0 0
100,127 1,224 1,707 98,420 562 861 1,349
5,000 2,000 124 0 2,000 124 0
5,000 2,000 124 0 2,000 124 0
95,127 -776 1,583 98,420 -1,438 737 1,349
0 0 0 0 0 0 0
February Year To Date
Page 7 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
61000 · Signage-Tourism
61500 · Credit Card Discounts
62500 · Advertising & Marketing
62600 · Brochures
62700 · Website Update
63000 · Accounting & Legal Fees
63100 · Audit Expense
63300 · Insurance Expense
64000 · Office Expense
64100 · Visitor Store Expense
64200 · Marketing Expense
64500 · Insurance - Building
64900 · Office Supplies
65000 · Insurance & Health Benefits
65500 · 408 (K) Company Match
66000 · Car Allowance
66500 · Telephone Expense / Internet
67000 · Postage & Shipping Expense
67100 · Tracking Software
67200 · Repairs and Maintenance
68100 · Rent
68400 · Maintenance / Lawn
68500 · Repairs & Maintenance Expense
68600 · Peace Fountain Maintenance
68700 · Linens
69500 · Publication & Dues
70000 · Travel / Training Expense
70500 · Taxes & Licenses
71000 · Collections Expense
72000 · Payroll Tax Expense
72500 · Depreciation Expense
CLINTON HOUSE
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
0 0 0 0 0 0 0
1,200 200 8 1,192 100 57 206
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
3,550 500 97 3,453 250 17 478
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
8,022 1,304 1,366 6,656 652 652 950
1,172 186 186 986 93 93 178
0 0 0 0 0 0 0
1,638 270 208 1,430 135 104 223
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1,500 0 0 1,500 0 0 0
12,000 12,000 12,000 0 0 0 12,000
500 0 0 500 0 0 0
0 500 162 -162 500 80 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
200 200 210 -10 200 0 430
3,000 1,000 163 2,837 0 59 1,093
1,200 200 17 1,183 100 -2 0
0 0 0 0 0 0 0
4,044 640 549 3,495 328 275 614
0 0 0 0 0 0 0
Page 8 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
73000 · Convention Development
76500 · Contract Labor
77500 · Salaries Expense
78000 · Electric Utilities
78100 · Gas Utility
78200 · Water Utilitiy
78300 · Cabling
78400 · Recycling
78500 · Security
78600 · Airport Advertising
78700 · Minor Equipment
78800 · Airport Info Booth
89000 · Other Expense / Unallocated
94300 · LOTO Special Project
95000 · Misc. Special Projects - Other
95010 · 1st Thursday
95000 · Misc. Special Projects - Other
96500 · Special Funding
96600 · Sound System for the Square
96000 · UA Performance Hall
97000 · Bond Payments - Town Center
97100 · Trustee Expense
99000 · Transfer Out
Total Expenditures
Excess of Revenues over Expenditures
CLINTON HOUSE
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
0 0 0 0 0 0 0
11,400 1,800 1,310 10,090 1,000 710 720
39,095 6,204 6,206 32,889 3,102 3,103 5,935
1,408 156 116 1,292 70 116 139
1,232 546 455 777 296 227 364
1,691 90 87 1,604 45 43 87
0 0 0 0 0 0 0
0 0 0 0 0 0 0
275 46 44 231 23 22 22
0 0 0 0 0 0 0
2,000 500 0 2,000 500 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
95,127 26,342 23,184 71,943 7,394 5,556 23,439
0 -27,118 -21,601 26,477 -8,832 -4,819 -22,090
Page 9 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
Revenue
40000 · Hotel, Motel, Restaurant Taxes
40200 · PY Hotel, Motel, Restaurant Tax
40600 · Rental Income
40700 · 1st Thursday Income
40800 · Other Income
41000 · Parking Revenue
41001 · Parking Lease
41200 · Gift Shop Sales
41300 · Visitor Store
41400 · Partership Income
41600 · Admission Revenue
41700 · Health Reimbursement
42000 · Special Projects
42600 · Interest Income Investments
42800 · Interest Income Checking
42900 · Visitor Guide Ad Income
43200 · LOTO Income
98000 · Transfer In
Total Revenue
Cost of Goods
50000 · Cost of Goods
Total COG
Gross Profit
Expenditures
60400 · Bank Service Charges
TOWN CENTER
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
0 0 0 0 0 0 0
0 0 0 0 0 0 0
440,476 71,080 35,000 405,476 37,040 21,025 68,187
0 0 0 0 0 0 0
0 0 0 0 0 0 0
7,071 1,286 0 7,071 803 0 2,765
11,221 3,554 500 10,721 250 250 750
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
28,532 4,756 1,255 27,277 2,378 1,255 0
0 0 0 0 0 0 0
1,200 200 112 1,088 100 58 224
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
488,500 80,876 36,867 451,633 40,571 22,588 71,926
0 0 0 0 0 0 0
0 0 0 0 0 0 0
488,500 80,876 36,867 451,633 40,571 22,588 71,926
0 0 0 0 0 0 0
February Year To Date
Page 10 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
61000 · Signage-Tourism
61500 · Credit Card Discounts
62500 · Advertising & Marketing
62600 · Brochures
62700 · Website Update
63000 · Accounting & Legal Fees
63100 · Audit Expense
63300 · Insurance Expense
64000 · Office Expense
64100 · Visitor Store Expense
64200 · Marketing Expense
64500 · Insurance - Building
64900 · Office Supplies
65000 · Insurance & Health Benefits
65500 · 408 (K) Company Match
66000 · Car Allowance
66500 · Telephone Expense / Internet
67000 · Postage & Shipping Expense
67100 · Tracking Software
67200 · Repairs and Maintenance
68100 · Rent
68400 · Maintenance / Lawn
68500 · Repairs & Maintenance Expense
68600 · Peace Fountain Maintenance
68700 · Linens
69500 · Publication & Dues
70000 · Travel / Training Expense
70500 · Taxes & Licenses
71000 · Collections Expense
72000 · Payroll Tax Expense
72500 · Depreciation Expense
TOWN CENTER
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
0 0 0 0 0 0 0
5,400 900 297 5,103 450 0 671
1,000 0 0 1,000 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
5,400 900 1,083 4,317 450 630 842
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
32,088 5,216 5,462 26,626 2,608 2,608 3,075
5,720 914 642 5,078 457 321 647
0 0 0 0 0 0 0
7,410 1,234 599 6,811 617 0 1,639
260 100 128 132 0 0 182
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
60,000 10,000 10,198 49,802 5,000 1,625 14,633
0 0 0 0 0 0 0
27,926 4,426 2,027 25,899 2,350 0 1,682
150 0 0 150 0 0 1,250
5,000 3,000 6,294 -1,294 0 1,845 593
5,000 166 196 4,804 83 -27 1,210
0 0 0 0 0 0 0
16,041 2,572 2,336 13,705 1,286 1,168 2,438
0 0 0 0 0 0 0
Page 11 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
73000 · Convention Development
76500 · Contract Labor
77500 · Salaries Expense
78000 · Electric Utilities
78100 · Gas Utility
78200 · Water Utilitiy
78300 · Cabling
78400 · Recycling
78500 · Security
78600 · Airport Advertising
78700 · Minor Equipment
78800 · Airport Info Booth
89000 · Other Expense / Unallocated
94300 · LOTO Special Project
95000 · Misc. Special Projects - Other
95010 · 1st Thursday
95000 · Misc. Special Projects - Other
96500 · Special Funding
96600 · Sound System for the Square
96000 · UA Performance Hall
97000 · Bond Payments - Town Center
97100 · Trustee Expense
99000 · Transfer Out
Total Expenditures
Excess of Revenues over Expenditures
TOWN CENTER
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
0 0 0 0 0 0 0
37,400 6,232 4,526 32,875 3,116 2,866 7,883
166,207 26,390 26,390 139,817 13,195 13,195 23,560
67,384 11,583 7,327 60,057 5,903 5,668 9,226
9,803 4,627 5,444 4,359 2,208 2,722 6,448
8,110 1,270 1,177 6,933 651 610 1,351
0 0 0 0 0 0 0
0 0 0 0 0 0 0
4,200 700 270 3,930 350 0 480
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
24,000 4,000 3,059 20,941 2,000 2,581 3,763
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
488,499 84,230 77,455 411,044 40,724 35,813 81,573
1 -3,354 -40,588 40,589 -153 -13,225 -9,647
Page 12 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
Revenue
40000 · Hotel, Motel, Restaurant Taxes
40200 · PY Hotel, Motel, Restaurant Tax
40600 · Rental Income
40700 · 1st Thursday Income
40800 · Other Income
41000 · Parking Revenue
41001 · Parking Lease
41200 · Gift Shop Sales
41300 · Visitor Store
41400 · Partership Income
41600 · Admission Revenue
41700 · Health Reimbursement
42000 · Special Projects
42600 · Interest Income Investments
42800 · Interest Income Checking
42900 · Visitor Guide Ad Income
43200 · LOTO Income
98000 · Transfer In
Total Revenue
Cost of Goods
50000 · Cost of Goods
Total COG
Gross Profit
Expenditures
60400 · Bank Service Charges
VISITOR CENTER
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
36,000 12,000 0 36,000 0 0 10,240
0 0 918 -918 0 300 300
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
38,000 2,500 2,388 35,612 1,500 1,185 3,769
0 0 0 0 0 0 2,000
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
250 40 35 215 20 16 73
0 0 4,100 -4,100 0 4,100 8,450
0 0 0 0 0 0 250
372,688 0 0 372,688 0 0 0
446,938 14,540 7,442 439,496 1,520 5,602 25,082
18,000 2,000 2,129 0 2,000 1,190 2,231
18,000 2,000 2,129 0 2,000 1,190 2,231
428,938 12,540 5,312 439,496 -480 4,412 22,851
200 20 0 200 0 0 0
February Year To Date
Page 13 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
61000 · Signage-Tourism
61500 · Credit Card Discounts
62500 · Advertising & Marketing
62600 · Brochures
62700 · Website Update
63000 · Accounting & Legal Fees
63100 · Audit Expense
63300 · Insurance Expense
64000 · Office Expense
64100 · Visitor Store Expense
64200 · Marketing Expense
64500 · Insurance - Building
64900 · Office Supplies
65000 · Insurance & Health Benefits
65500 · 408 (K) Company Match
66000 · Car Allowance
66500 · Telephone Expense / Internet
67000 · Postage & Shipping Expense
67100 · Tracking Software
67200 · Repairs and Maintenance
68100 · Rent
68400 · Maintenance / Lawn
68500 · Repairs & Maintenance Expense
68600 · Peace Fountain Maintenance
68700 · Linens
69500 · Publication & Dues
70000 · Travel / Training Expense
70500 · Taxes & Licenses
71000 · Collections Expense
72000 · Payroll Tax Expense
72500 · Depreciation Expense
VISITOR CENTER
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
0 0 0 0 0 0 0
2,700 400 139 2,561 200 139 486
0 0 110 -110 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
10,000 1,000 1,020 8,980 500 291 1,676
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
32,076 5,216 4,097 27,979 2,608 1,956 3,800
5,248 836 551 4,697 418 275 878
0 0 0 0 0 0 0
9,312 1,552 795 8,517 776 725 794
0 0 64 -64 0 0 6
14,295 0 0 14,295 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
2,500 500 89 2,411 500 0 1,408
0 0 0 0 0 0 0
0 0 0 0 0 0 0
1,500 0 868 632 0 9 450
46,053 13,183 12,371 33,682 2,895 705 9,867
400 0 101 299 0 -4 25
0 0 0 0 0 0 0
15,104 2,928 2,164 12,940 1,772 1,220 3,621
0 0 0 0 0 0 0
Page 14 of 15
Modified Accrual Fayetteville A P Commission
Preliminary Statement of Budget, Revenue Expense February YTD 2014
73000 · Convention Development
76500 · Contract Labor
77500 · Salaries Expense
78000 · Electric Utilities
78100 · Gas Utility
78200 · Water Utilitiy
78300 · Cabling
78400 · Recycling
78500 · Security
78600 · Airport Advertising
78700 · Minor Equipment
78800 · Airport Info Booth
89000 · Other Expense / Unallocated
94300 · LOTO Special Project
95000 · Misc. Special Projects - Other
95010 · 1st Thursday
95000 · Misc. Special Projects - Other
96500 · Special Funding
96600 · Sound System for the Square
96000 · UA Performance Hall
97000 · Bond Payments - Town Center
97100 · Trustee Expense
99000 · Transfer Out
Total Expenditures
Excess of Revenues over Expenditures
VISITOR CENTER
2014 2014 Balance Monthly Monthly 2013 YTD
Annual Budget Accum Budget Actual of Budget Budget Actual Actual
February Year To Date
62,750 5,550 2,689 60,061 5,000 1,561 21,569
0 0 0 0 0 0 0
181,075 28,894 24,252 156,823 14,447 13,584 34,988
5,425 1,050 1,985 3,440 525 1,985 1,026
0 0 0 0 0 0 0
800 130 95 705 65 50 98
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
7,500 0 0 7,500 0 0 1,557
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
32,000 0 0 32,000 0 0 2,190
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
428,938 61,259 51,390 377,548 29,706 22,495 84,438
0 -48,719 -46,078 61,948 -30,186 -18,083 -61,588
Page 15 of 15
Departmental GorrespondenceARKANSAS
KitWilliamsCity Attorney
Jason B. KelleyAssistant City Attorney
TO: Mayor ]ordanA&P Commissioners
CC: Casey ]ones, Prosecuting Attorney
FROM: Kit Williams, City Attorney
DATE: March 4,201.4
RE: Overdue HMR collection efforts
The City Prosecutor's Office collected $1-,680.53 in overdue, unpaidHotel, Motel and Restaurant taxes during February,20'J,4 for a yeff to datecollection of 93,720.11,. A copy of the City Prosecutor's Office memo isattached. Only a single restaurant manager paid the complete delinquentbalance and had the case closed. Three other cases show a zero delinquentbalance but have either an active criminal summons or trail date scheduled.
The City Prosecutor's Office is currently prosecuting 1,4 restaurantmanagers who have failed to remit the required HMR tax forms to theCity's Accounting Department. At least twelve of the prosecutions involveclosed businesses.
CLINTON K. JONESCITY PROSECUTORBRIAN THOMAS
DEPUTY CITY PROSECUTOR
TO:
FROM:
DATE:
RE:
1. Bariola's Pizza
2. Buck Nekkid BBQ
MANDY FINKLEAOFFICE ADMINISTRATOR
E-mail : [email protected]¡lle.ar.usPHONE: (479) s75€377
(/179) 5754378Hot Checks: (479) 5754254
FAX#: (479) 57s€373OFFICE OF CITY PROSECUTOR
MEMO
K. WilliamsFayefteville City Attorney
Casey JonesFayetteville City Prosecutor
March 312014
Status of Active HMR cases
t When a Criminal Summons is issued for a violation and the Defendant subsequently pays the delinquent balance
the Criminal Summons remains active and is then routinely dismissed bythe Judge at arraignment if the Defendantis still current and not in violation.
J.
4.
5.
6.
Bucks of Asia
Cable CarPizza
Cafe Delt¿ SoulBusiness Closed
Celi's True MexicanCuisineBusiness Closed
Dickson Street Social Club
Domino's PizzaBusiness Closed
Mark E. Howard
Florentino Sanchez Jr.
MarcyL.Zahïr
Quyen T. Ho
RayA. Reynolds
Michael L. Vaughn
Jose A. Oseguera
Stephen J. SchleiffDaniel C. Sellers
Lloyd W. Hardison
Paid: $ -0-Delinquent Balance: $ 1,590.00
Active Criminal SummonsActive Criminal SummonsDelinquent Balance: No Forms
Active Criminal SummonsDelinquent Balance: No Forms
Paid: 381.90Delinquent Balance: -0-Case Closed
Paid: -0-Delinquent Balance: $1,006.1 1
Paid: -0-Delinquent Balance: No Forms
Active Criminal SummonsActive Criminal SummonsDelinquent Balance: No Forms
Trial Date: 3ll9ll4Paid: $ 150Delinquent Balance: S 2690.66
7.
8.
Telecommunication Device for the Deaf TDD (479) 521-1316 176 South Church, Suite 2 - Fayetteville, AR72701
Kit IVilliamsMarch 3,2014Page2
9. Hogwild Pizzena David S. Mackey Active Criminal Summons
Business Closed Delinquent Balance: No Forms
10. Louie's Grill & Bar Mark S. Martinez Trial: 5l2lll4Business Closed Delinquent Balance: No Forns
11. Mama Dean's Soul Food Meneria D. Morrison Active Criminal Summons
Business Closed Terry L. Morrison Trial Date: l/l5ll4 - SettledDelinquent Balance: No Forms
12. MezzaLvna Juan F. Barcenas Active Criminat SummonsPaid: 598.63Delinquent Balance: No Forms-Aug.
13. Mordours Pizza Mark E. Howard Paid: -0-Delinquent Balance: 5800.00
14. Pesto Café Stephen M. Glenn Trial Date: 315/14
Delinquent Balance: -0-
15. Pho Quyen Quyen T. Ho Active Criminal SummonsDelinquent Balance: No Forms
16. Rogue Pizza John M. Dortch Active Criminal SummonsDelinquent Balance: No Forms
17. Rolling Pin Express Gayle O. Teague Arraignment: 3ll4ll4Delinquent Balance: No Forms
18. Rowdy Beaver Den Amber M. Biason-Dunn Active Criminal SummonsBusiness Closed Delinquent Balance: No Forms
19. Seafood Market Bar/Grill Craig E. Dowd Trial Date: 4/2114.Business Closed Paid: $ 50
Delinquent Balance: $ 3,817.60
20. Shanghai Chinese and Hsiao L. J. Shen Active Contempt of CourtChina Garden Delinquent Balance: $3,090.00Businçssçs Closed
21. Shipley Donuts Sou Sokunthea Active Criminal SurnmonsDelinquent Balance: No Forms
22. Sipamouane Twin Kitchen Jeftey Sipamouane Active FTAS'WarrantDelinquent Balance: No Forms
Kit WilliamsMarch 3,2014Page 3
23. Spring Rolls LukeN. Nguyen Active Cdminal SummonsPaid: $ 500Delinquent Balance: S 2,021
24. Sumo Sushi & Steak Seung H. Kang Active Criminal SummonsBusiness Closed Jong P. Park Active Criminal Summons
Delinquent Balance: No Forms
25. Tim's Pizza(North) Michael A. Stephens Active Criminal SummonsBusiness Closed Delinquent Balance: -0-
26. Uncle Gaylord's Hiram F. Brandon Active ContemptBusiness Closed Delinquent Balance: $508.12
27. WoWJapanese Bistro ChongN. Kitu Active FTA WarantBusiness Closed Delinquent Balance: 92,527.00
28. WS BBQ William H. Carr Active Criminal SummonsDelinquentBalance: -0-
rorAl: $ I, GSOL
CLINTON HOUSE MUSEUM
MONTHLY REPORT FEBRUARY 2014 The Clinton House Museum had a total of 132 visitors in February.
MUSEUM ACTIVITIES AND EVENTS: February 14th – Board of Directors Meeting February 15th – PRESIDENT CLINTON’S VISIT - The President came by the Clinton House after
the Razorback Basketball game honoring the Final Four teams and the 20th Anniversary of the 1994 NCAA Basketball Championship. The President was pleased to see the recent changes and said, “Y’all are doing a great job!”
February 17th – President’s Day – The Museum offered free admission and a chance to win a free t-
shirt by playing our Annual President’s Day Trivia Contest. We had a record number of entries and the winner was Stephanie Flores of Springdale.
Definite Bookings By Booking Date
February 2014Meeting Dates Attnd Peak Rooms $ Value
Tyson Invitational Indoor Track & Field 6,00002/14/2014
02/16/2014
2,223,540 800 1,600
Color Vibe
Color Blast 5K Run
4,00007/18/2014
07/19/2014
988,240 100 100
Regan/Bush Aggies
Annual National Reunion
3008/06/2014
08/09/2014
14,824 15 45
Banff Mountain Film Festival
World Tour Fayetteville
50009/12/2014
09/14/2014
185,295 50 100
CCT (Consumer Culture Theory)
Annual International Conference
25006/18/2015
06/21/2015
123,530 185 555
10,780 $3,535,429 5 MeetingsSub-Total for February 2,400
GRAND TOTAL 10,780 2,400 $3,535,429 5 Meetings
Printed: 3/4/2014 4:39PM Page 1 of 1
Completions by Meeting Date
Block
PickupMeeting Dates Attend Peak $ ValueFebruary 2014 CompletionRep
02/16/2014 1,880
02/14/2014 02/20/2014 1,600 800 6,000Tyson Invitational Indoor Track & Field
$2,223,540 MARLO
02/23/2014 410Natalie Jones Memorial Tournament
02/22/2014 02/27/2014 250 250 1,500Ozark Juniors Volleyball Club
$370,590 MARLO
1,850
2,290
Total for February 2 Groups Blocked
Picked Up
% Picked Up 123.78%
$2,594,130
2,290
1,850
123.78%% Picked Up
Picked Up
BlockedTotal for 2014 2 Groups $2,594,130
Printed: 3/4/2014 2:36PMPage 1 of 1
Inquiries By SourceFrom: 2/1/2014 To: 2/21/2014
InquiriesSource $/Inquiry
Showing: all records
386Midwest Living $0.00
306Travel Guides Free $0.00
268<<None Specified>> $0.00
224-7 Vacations $0.00
962
Page 1 of 1 3/4/2014 04:22 PM
Fayetteville Convention & Visitors Bureau21 S. Block ~ Fayetteville, AR 72701
Phone: (800) 766-4626, (479) 521-5776 ~ Fax: (479) 571-4731 ~ [email protected] ~ Web: www.experiencefayetteville.com
Inquiries by State/CountryFrom: 2/1/2014 To: 2/21/2014
Showing: all records
InquiriesState/Country7Alabama
1Arizona
31Arkansas
14California
4Colorado
1Connecticut
2Delaware
12Florida
8Georgia
1Hawaii
41Illinois
22Indiana
15Iowa
10Kansas
5Kentucky
16Louisiana
3Maine
2Maryland
3Massachusetts
29Michigan
18Minnesota
10Mississippi
42Missouri
7Nebraska
1New Hampshire
8New Jersey
1New Mexico
6New York
489None Entered
8North Carolina
2North Dakota
17Ohio
14Oklahoma
Total: 850Page 1 of 2 3/4/2014 04:21 PM
Fayetteville Convention & Visitors Bureau21 S. Block ~ Fayetteville, AR 72701
Phone: (800) 766-4626, (479) 521-5776 ~ Fax: (479) 571-4731 ~ [email protected] ~ Web: www.experiencefayetteville.com
4Oregon
7Pennsylvania
1Rhode Island
4South Carolina
4South Dakota
4Tennessee
49Texas
2Utah
1Vermont
3Virginia
3Washington
2West Virginia
28Wisconsin
Total: 962Page 2 of 2 3/4/2014 04:21 PM
Fayetteville Convention & Visitors Bureau21 S. Block ~ Fayetteville, AR 72701
Phone: (800) 766-4626, (479) 521-5776 ~ Fax: (479) 571-4731 ~ [email protected] ~ Web: www.experiencefayetteville.com
Fayetteville Town Center, Manager’s Activity Report February 1, 2014 to February 28, 2014 Sales:
FEBRUARY 2013 (base)
FEBRUARY 2014
Month % Change
YTD 2013
YTD 2014
YTD % Change
Sales (# returned contracts by log date – GL) 20 10 (50%) 33 32 (3%)
Completed Events 16 13 (19%) 26 29 12% Sales ($ returned contracts by log date – GL) $32,614.25 $16,875.00 (48%) $66,284.32 $69,725.00 5%
Collections ** ($ - Payment Log) $35,714.65 $36,509.77 2% $68,436.96 $82,407.48 20%
Executed Contracts $31,650.00 $36,650.00 16% $58,900.00 $104,300.00 77% Average per event ($ Sales / # Sales) $1,630.71 $1,687.50 3% $2,008.61 $2,178.90 8%
Operations Items: o Replaced lamps in projectors in Dogwood Room and Ozark Room o Service Alley floors cleaned and sealed o Received new tables.
Sales
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Goal $105,000.00 $126,000.00 $126,000.00 $83,475.00
% Toward Goal Collected 78% % Outstanding revenue for Quarter 22%
Coordination
Event List:
February 1 – ALS Fundraiser February 1 – ALS Fundraiser February 4 – UA Signing Day February 4 – UA Signing Day February 5-UA Signing Day February 5-UA Signing Day February 6 – Arvest Sales Meeting February 6 – Arvest Sales Meeting February 6-Bedford Camera Meeting February 6-Bedford Camera Meeting February 7 – Chilirhea February 7 – Chilirhea February 8 – Chilirhea February 8 – Chilirhea February 18 – Arvest Luncheon February 18 – Arvest Luncheon
Event Breakdown Non-profit events – 46% Community events – 8% Corporate events – 23% UA events – 23%
Alpha Omicron Pi Chapter Meetings
We again facilitated the Alpha Omicron Pi chapter meetings for the girls to gather and discuss upcoming events.
ALS Fundraiser The Phi Delta Theta's hosted a banquet for their large sponsors and donors. Bedford Camera We facilitated a training session for Bedford Camera and Video. U of A Signing Day A banquet to announce and recognize to the public the incoming freshman to the Razorback football
team. Arvest Sales Meeting & Luncheon
Arvest employees gathered to be recognized and awarded for their hard work and dedication.
Chilirhea Over 30 groups signed up and competed in a chili cook off to raise awareness of Alzheimer’s. Arts Center of the Ozarks Ball
A fundraising event for the Arts Center in Springdale. They had a large silent auction and live entertainment.
Girl Scout Thinking Day (14) Girl Scout troops were assigned a different culture to study and present at the Girl Scout Thinking Day.
Trout Unlimited Arkansas Trout Unlimited hosted their banquet including a live and silent auction.
9/20/2013 9/20/2013 9/20/2013 John Erickson NET 30
ORIGIN - PREPAID BEST WAY POSSIBLE
RECEIVED DATE SCHEDULED DATE ORIGINAL DATE
Regular
SALES REP TERMS
Quote Number:
CUSTOMER ORDER FORMTHIS IS NOT AN INVOICE
FAYETTEVILLE TOWN CENTER
15 WEST MOUNTAINPO BOX 4157
FAYETTEVILLE TOWN CENTER
15 WEST MOUNTAINPO BOX 4157
FAYETTEVILLE, AR 72702
USA
QUANTITY ITEM UNIT PRICE TOTAL PRICE
Ordering Customer Number:Billing Customer Number:
Customer P.O. Number:
Page:
384509
570987570986
1
Shipping Terms SHIP VIA ORDER TYPE
ORDERED BY SHIP TOINVOICE TO
PO BOX 4157FAYETTEVILLE, AR 72702
USA
Attn: MARILYN JOHNSON
Attn: SANDRA BENNETT
FAYETTEVILLE, AR 72702
USA
Attn: SANDRA BENNETT
CITY OF FAYETTEVILLE
1 MAG40X40WILS $51,300.00 $51,300.00
MAGNATTACH FLOOR; 40 FT X 40 FT; 100 WILD CHERRY LAMINATE PANELS; 36
SILVER EDGES; 4 SILVER CORNERS;
1 Shipping and Handling $902.46 $902.46
Item Notes:
ABF quote#NQQ1492633 17 feet
SALES TAX $0.00
$52,202.46ORDER TOTAL (USD)
Mity-Lite, Inc. 1301 West 400 North, Orem, UT 84057 USA Phone 801-224-0589 Fax 801-224-6191
*
*
*
All sales subject to current warranty.
Mity-Lite also reserves the right to refuse the return of merchandise that is custom in nature.
Mity-Lite reserves the right to charge a 20% re-stocking fee plus freight charges on returned merchandise.
A Finance Charge of 2% per month (ANNUAL PERCENTAGE RATE 24%) may be charged on all overdue accounts.
*Customer is responsible for offloading order at delivery time unless otherwise prearranged with the sales representative.
Signature: Date:
*** ATTENTION ***Please Sign and return this form.
Your signature confirms items & quantities desired and agreement
to payment terms as indicated. Orders cannot be scheduled
for production & shipment without signed customer order form.
Mity-Lite, Inc. 1301 West 400 North, Orem, UT 84057 USA Phone 801-224-0589 Fax 801-224-6191
*
*
*
All sales subject to current warranty.
Mity-Lite also reserves the right to refuse the return of merchandise that is custom in nature.
Mity-Lite reserves the right to charge a 20% re-stocking fee plus freight charges on returned merchandise.
A Finance Charge of 2% per month (ANNUAL PERCENTAGE RATE 24%) may be charged on all overdue accounts.
*Customer is responsible for offloading order at delivery time unless otherwise prearranged with the sales representative.