Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Advisory Board Presentation AIM XXXV Fall 2012
AIM XXXV Page 2
AIM Analyst Bios
Justin Asuncion Omaha, NE AeroVironment, Bridgepoint Education
Michael Donnelly Rochester, NY Halliburton, Constellation Brands
Matt Roesch West Chester, OH Discover Financial Services, Medifast Inc.
Justin Barnes Los Angeles, CA Activision Blizzard, OpenTable
Alex Draime Warren, OH Google, Expeditors Int’l.
Matt Rossetto Frankfort, IL Williams-Sonoma, Constant Contact
Sam Beres Brookfield, WI Apple, Coinstar
Alberto Elizondo Monterrey, Mexico Qualcomm, RadioShack Corp.
Adam Scmitz Highlands Ranch, CO Dollar Tree, Acuity
John Cameron Arlington Heights, IL Caterpillar, La-Z-Boy
Bradley Holenstein Newton, NJ Potash Corp, Idexx Lab
Richard Si Montreal, Quebec CarMax, Tim Horton’s
Shawn Cappello Monmouth Beach, NJ Cummins, KapStone
Alex Kimball St. Paul, MN Dick’s Sporting Goods, AutoZone
Tyler Smith Carlisle, MA Alliant Tech Systems, Michael Kors
Andrew Charnesky Grosse Pointe, MI Harley-Davidson, Glu Mobile
Chad Lavelle Prospect, KY UnitedHealth Group, Life Time Fitness
Michael Thomas St. Clair Shores, MI Teradata Corporation, Domino’s Pizza
Michael Cochran Oceanside, NY Chevron, Yum! Brands
Joseph Marek St. Paul, MN eBay, Select Comfort Corp.
Allison Tompkins Jackson, MI Gilead Sciences, J.M. Smucker Co.
Adam Cox New Palestine, IN PNC Financial Services Group, Teavana
Joseph Rampino Long Beach, CA Continental Resources, Madison Square Garden
Alex VanderLinde Hinsdale, IL Coca-Cola, IPG Photonics
Robert Crow Champaign, IL LabCorp, Cerner Corp.
Brett Rocheleau Naperville, IL Flowserve, Wynn Resorts
Erin Welcenbach Menomonee Falls, WI KeyCorp, Rockwell Automation
AIM XXXV Page 3
Presentation Agenda
• Personal Introductions • Presentation Topics
I. Investment Objectives and Guidelines II. Economic Environment III. Security Analysis IV. Portfolio Performance Evaluation V. General Information
• Concluding Remarks
I. Investment Objectives and Guidelines Course Overview Investment Philosophy Investment Policies Market Capitalization Profile
AIM XXXV Page 5
AIM Overview
• Objective: – Provide analysts with a thorough grounding in portfolio
management by combining theory with hands-on experience
• Analyst Selection: – Prospective analysts must submit an application and
resume – Diverse backgrounds in finance
AIM XXXV Page 6
Individual Responsibilities
• Each of the 27 analysts covers two companies – The first is assigned, the second is selected
• For each company, analysts produce and present the
following reports – Company overview – Fundamental analysis – Industry report – EPS forecast – Technical analysis – Valuation and final recommendation
AIM XXXV Page 7
Group Responsibilities
• Economic analysis – Recent trends in unemployment, inflation, GDP growth – Current events and significant political events
• Performance analysis – Benchmark comparisons and performance measures – Industry allocations – Best and worst performers
• Trading group – Executes trades – Works closely with ND Investment Office
• Newsletter group – Summarizes above analyses – Provides alumni and trip updates
AIM XXXV Page 8
Investment Philosophy
• Investment objective – Outperform our primary (S&P 500) and secondary benchmarks
(Russell 2000 and HBI) through alpha generation while maintaining the purchasing power of the principal over the long-term
• Investment decisions
– Bottom-up fundamental research – Value & growth – Industry agnostic
• Risk management – Diversification & position size limits – Allocation to small, mid, and large cap stocks
AIM XXXV Page 9
Investment Policies
• Only US traded equities – No bonds, money market instruments or derivative instruments
• Roughly match the industry composition of the S&P 500 (within a 5% range)
• No one stock exceeds 10% of market value of portfolio • Long-term cash at 0% • All stocks within approved lines of business • No stocks of companies whose values are not in line to
those of the University
AIM XXXV Page 10
Market Cap Profile (11/30/2012)
• 35% Small (<$2B) & Mid ($2B-$10B) Cap stocks – AIM XXXV – Small & Mid Cap: 38.4%
• 65% Large (>$10B) Cap stocks – AIM XXXV – Large Cap: 61.6%
Small Cap Holdings Mid Cap Holdings Large Cap HoldingsStock AIM Holdings Market Cap Stock AIM Holdings Market Cap Stock AIM Holdings Market Cap
Kapstone $287,152 $1,030 Domino's $220,480 $2,384 Teradata Corp $249,816 $10,110Open Table $278,318 $1,025 Acuity $277,830 $2,699 Continental Resources $247,320 $12,647Select Comfort $278,512 $1,505 IPG Photonics $271,860 $3,101 Activision Blizzard $269,193 $12,752Total $843,982 Dick's Sporting Goods $257,299 $6,502 Cerner Corp $262,548 $13,260Percent of holdings 12.3% FlowServe Corporation $207,825 $6,979 Wynn Resorts $281,000 $13,924
Expediters Int'l $276,908 $7,805 Cummins $265,032 $18,978Lab Corporation $270,688 $7,966 Discover Financial $270,465 $20,968Total $1,782,890 Halliburton $280,140 $30,549Percent of holdings 26.1% Potash $269,010 $33,242
United Health Group $261,072 $55,528Gilead Sciences $330,000 $57,051eBay $290,510 $67,546Chevron $301,217 $207,050Google $279,348 $227,351Apple $351,168 $554,406Total $4,207,838Percent of holdings 61.6%
II. Economic Environment Summary of Current Economic Indicators Expected Federal Reserve Policy Inflation and Interest Rate Movements Outlook for the Economy Potential Impact on Portfolio
AIM XXXV Page 12
“The New Normal”
“New Normal” Short Run Long Run Unemployment 7.3% - 7.8% 6.5%
Inflation 2.2% - 3.0% 2.0% - 2.2% Change in GDP 1.9% - 2.9% 2.0% - 2.3%
Uncertainties
Looming Fiscal Cliff
Monetary Easing
Political Gridlock
National Debt Burden
New Regime in China
Eurozone Crisis
The Economy
Inflation Concerns
Poor Confidence
Unemployment
AIM XXXV Page 13
The Consumer
Source: Bureau of Economic Analysis
-$2.00
$0.00
$2.00
$4.00
$6.00
$8.00
$10.00
$12.00
$14.00
$16.00
1996 2001 2006 2011
GD
P (tr
illio
ns o
f 200
5 do
llars
)
Components of Gross Domestic Product (GDP)
Consumption Government Investment Net Exports
16% 4% 24%
AIM XXXV Page 14
• In 2011, consumption continued to rise despite lower income
– Consumption driven by a decreased savings rate
– Slower growth from previous year • Outlook on consumption neutral
as potential tax increases hamper confidence
$9,630
-4.0%
-2.0%
0.0%
2.0%
4.0%
$8,600
$8,800
$9,000
$9,200
$9,400
$9,600
$9,800
2007 2008 2009 2010 2011 2012
Billi
ons o
f 200
5 do
llars
Real Personal Consumption Expenditures
Real Personal Consumption Expenditures YoY Growth
The Consumer
Source: Bureau of Economic Analysis
3.7%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
Mar-07 May-08 Jun-09 Jul-10 Aug-11 Sep-12
Perc
ent
Savings Rate
$32,778
$31,500
$32,000
$32,500
$33,000
$33,500
$34,000
Mar-07 May-08 Jun-09 Jul-10 Aug-11 Sep-12
2005
chai
ned
colla
rs
Real Disposable Income Per Capita
AIM XXXV Page 15
Business Investment
Source: Bureau of Economic Analysis, St. Louis Federal Reserve
• Real private fixed investment (excl. residential) growth has begun to slow down
• New orders slowing down as well • Business investment slowing down as uncertainty continues to
pervade the market and businesses lose confidence
$1,478
-30.0%
-20.0%
-10.0%
0.0%
10.0%
20.0%
$0
$400
$800
$1,200
$1,600
$2,000
2007 2008 2009 2010 2011 2012
Billi
ons o
f 200
5 ch
aine
d do
llars
Real Private Fixed Investment (Excl. Residential)
Investment YoY Growth
$61
-40%-30%-20%-10%0%10%20%30%
$0
$20
$40
$60
$80
$100
2007 2008 2009 2010 2011 2012
Percent change Billi
ons o
f dol
lars
Non-defense Capital Goods Orders (Excl. Aircraft)
New Orders YoY Growth
AIM XXXV Page 16
Government Expenditures
Source: Bureau of Economic Analysis
$2,502
$2,350
$2,400
$2,450
$2,500
$2,550
$2,600
$2,650
Mar-07 May-08 Jun-09 Jul-10 Aug-11 Sep-12
Billi
ons o
f 200
5 do
llars
Real Gov‘t Consumption and Expenditures
• Government expenditures has recently faced pressured due to increasing debt levels and budget deficit issues
• State and local level entities in particular have exhibited weak financial positions
• Expect spending to decrease as government continues to address deficit issues
AIM XXXV Page 17
Net Exports
Source: Bureau of Economic Analysis
$1,835
$2,248
$500
$1,000
$1,500
$2,000
$2,500
$3,000
Mar-07 May-08 Jun-09 Jul-10 Aug-11 Sep-12
Billi
ons o
f 200
5 do
llars
Real Exports and Imports
Exports Imports
$137
0
50
100
150
200
250
2007 2008 2009 2010 2011 2012
$ in
bill
ions
Current Account Deficit
• Currently maintaining gap between exports and imports • Current account deficit continues to climb • U.S. Dollar → downward pressure
– Tension between U.S. and trade partners – Structural changes in U.S. trade → depreciating dollar not effective
AIM XXXV Page 18
Fiscal Cliff
Source: Bureau of Economic Analysis
Economic Growth Debt + Deficit
AIM XXXV Page 19
Fiscal Cliff
Source: Bureau of Economic Analysis
Consumption Consumption
decreases as tax hikes decrease
spending power
Investment Business investment
hampered as businesses face
uncertainty
Gov’t Expenditures Gov’t expenditures
decrease in accordance with
policy
Deficit and Debt Budget deficit and
national debt issues mitigated
Falling Off the Cliff
Consumption Tax breaks extended;
consumption steady
Investment Business investment
continues
Gov’t Expenditures Gov’t expenditures
increase as gov’t stimulates economy
Deficit and Debt Budget deficit and
national debt continue negative
trend
Kicking the Can
AIM XXXV Page 20
Unemployment
Source: Bloomberg
5.0%
7.0%
9.0%
11.0%
13.0%
15.0%
17.0%
19.0%
U-6 Unemployment Rate
14.6%
• U.S. Unemployment Rate: 7.9% This is celebrated • “Underemployment” Rate: 14.6% This is ignored • Average Duration: ~40 weeks This is a problem
0.05.0
10.015.020.025.030.035.040.045.0
Wee
ks
Mean Unemployment Duration 40.2
AIM XXXV Page 21
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
11.0%
60.0%
65.0%
70.0%
75.0%
80.0%
85.0%
Oct-02 Oct-03 Oct-04 Oct-05 Oct-06 Oct-07 Oct-08 Oct-09 Oct-10 Oct-11 Oct-12
Une
mpl
oym
ent R
ate
(%)
Cap
acit
y U
tiliz
atio
n R
ate
(%)
Capacity Utilization Unemployment
Unemployment
Source: Capital IQ and American Heritage New Dictionary of Cultural Literacy
• At current capacity levels, should see ≈ 5% unemployment • Structural unemployment “results from long-term shifts in
economies rather than short-term savings in economic conditions”
Capacity Utilization (Red) vs. Unemployment (Blue)
AIM XXXV Page 22
Unemployment
Source: Calculatedriskblog.com
AIM XXXV Page 23
Unemployment
The Past Asymptote at ≈ 5%
Need for marginally skilled workers
“Do more with more”
The Present Asymptote at ≈ 6.5%
Need for high-skilled workers “Do more with less”
7.9%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
Oct-02 Oct-03 Oct-04 Oct-05 Oct-06 Oct-07 Oct-08 Oct-09 Oct-10 Oct-11 Oct-12 Oct-13 Oct-14
Unemployment
AIM XXXV Page 24
Housing
Source: Fannie Mae
• Consumer expectations that mortgage rates will continue to decline, with the 30-year mortgage rates recently hitting all-time lows at 3.36%
• Percentage of respondents saying it would be a good time to sell rose to 19%
• Homebuilders are showing increased optimism
Stay the Same (Percent)
Go Up (Percent) Go Down (Percent)
Share of Respondents Who Say Mortgage Rates Will … In the Next 12 Months
AIM XXXV Page 25
Housing
Source: S&P, Calculatedriskblog.com
• According to S&P, average home prices increased by 2.1% for the 10-City Composite and by 3.0% for the 20-City Composite in September 2012 versus September 2011
• For the sixth consecutive month, all 20 cities and both Composites recorded positive monthly changes
2.1%
3.0%
-25.0%-20.0%-15.0%-10.0%-5.0%0.0%5.0%
10.0%15.0%20.0%25.0%
YoY
Chan
ge
Case Shiller Composite Indicies, Year-Over-Year Change
Composite 10 Composite 20
AIM XXXV Page 26
Housing
Source: US Census Bureau
• Sales of new single-family houses in October 2012 were at a seasonally adjusted annual rate of 368,000, a 0.3% drop from the downward-revised rate of 369,000 in September 2012
368
0
200
400
600
800
1000
1200
1400
1600
Seas
onal
ly A
djus
ted
Ann
ual S
ales
Rat
e (00
0s)
New Home Sales
AIM XXXV Page 27
Housing
Source: St. Louis Federal Reserve
4.5
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
Mon
ths'
Sup
ply
(Mon
ths)
Months Supply of Homes in the United States
• The seasonally adjusted estimate of new houses for sale at the end of September was 145,000. This represents a supply of 4.5 months at the current sales rate. Any level below 6 months is considered normal.
AIM XXXV Page 28
FOMC Oct 24th Meeting Highlights
• Slow employment growth • Inflation has risen-due to higher energy prices • Fed stimulus insufficient without policy accommodation • Continue Operation Twist through the end of 2012
– Goal: Flatten the yield curve (without increasing size of the Fed’s Balance Sheet)
– $267 billion extension in June • Maintain QE3 until labor markets improve
Source: Federal Reserve
AIM XXXV Page 29
QE3 Update
• The Federal Reserve announced a policy in September to indefinitely purchase $40 billion of mortgage-backed securities every month to stimulate the economy and improve the labor market – Target Fed-Funds rate at 0-.25 percent through mid-2015 – JP Morgan expects the Fed to spend at least $1 trillion
Source: Federal Reserve
AIM XXXV Page 30
QE3 Effect on S&P 500
– Very early, but the first impression is effects are neutral – No spike in equity prices like QE1 and QE2
Source: Federal Reserve
400
600
800
1000
1200
1400
1600
1/2/2008 1/2/2009 1/2/2010 1/2/2011 1/2/2012
Quantitative Easing Effects on S&P 500
QE2 15% CAGR
QE3 -15% CAGR
QE1 26% CAGR
AIM XXXV Page 31
Ballooning Balance Sheet
Source: Federal Reserve Board
$0.0
$500.0
$1,000.0
$1,500.0
$2,000.0
$2,500.0
$3,000.0
$3,500.0
Aug-07 Aug-08 Aug-09 Aug-10 Aug-11 Aug-12
Billi
ons o
f USD
Selected Federal Reserve Balance Sheet Data
Total Assets Securities Held Outright All Liquidity Facilities Support for Specific Institutions
$2,873
$2,630
$13 $2
AIM XXXV Page 32
Interest Rates in Perspective
Source: U.S. Treasury
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
Nov-82 Nov-86 Nov-90 Nov-94 Nov-98 Nov-02 Nov-06 Nov-10
Yield
(%)
Historical Treasury Yields - Last 30 Years
30-Yr Treasury 10-Yr Treasury 3-Mo Treasury
2.79% 1.63%
0.10%
AIM XXXV Page 33
Historical Inflation
Source: U.S. Department of Labor
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
Jan-50 Jan-60 Jan-70 Jan-80 Jan-90 Jan-00 Jan-10
Perc
enta
ge C
hang
e (%
)
Annual Percentage Change in U.S. CPI Since 1950
Percentage Change in CPI
3.12%
AIM XXXV Page 34
Current “Breakeven” Inflation
Source: U.S. Treasury; Bloomberg
1.24 1.07
1.46 1.76
2.12 2.22 2.44 2.41 2.43
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
6-Month 1-Year 2-Year 3-Year 5-Year 7-Year 10-Year 20-Year 30-Year
Yield
(%)
Breakeven Inflation Curve
Breakeven Inflation Treasury Yields TIPS Yields
AIM XXXV Page 35
Upside Risk to Inflation
Source: U.S. Treasury; Bloomberg
Unprecedented Monetary Easing
Increased Bank Lending
Fed’s Inability to Curb Inflation
Loss of Credibility in Bond Markets
Decreased Productivity
AIM XXXV Page 36
Global GDP Revisions
3.5%
7.1% 8.0%
-0.3%
0.2%
3.3%
6.7% 7.8%
-0.4% -0.4% -1.0%0.0%1.0%2.0%3.0%4.0%5.0%6.0%7.0%8.0%9.0%
Global DevelopingAsia
China Euro-Zone UK
2012 IMF GDP Growth Estimates
July Revised
3.9%
7.5% 8.4%
0.7% 1.4%
3.6%
7.2%
8.2%
0.2% 1.1%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
Global DevelopingAsia
China Euro-Zone UK
2013 IMF GDP Growth Estimates
July Revised
• Global growth slowing, on the back of potential recession in Europe
• China and developing Asia hurt by lower external demand in US and Europe
• Growth reductions for China also based on a shift toward more balanced domestic demand
• 2013 China should experience its boost from kick in of easing measures
Source: IMF
AIM XXXV Page 37
European Austerity Targets
• EU rule to maintain budget deficits ≤ 3% of GDP
• IMF easing off Greek target of 4.5% – Greek debt expected to
reach 182% GDP by year end 2013, up from 161%
• Deeper than expected recession and implementation of fiscal measures complicating deficit reduction targets
Source: IMF
3.5%
5.7%
4.4%
7.3%
1.8%
3.0%
4.5%
3.0% 3.0%
1.8%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
France Spain Slovenia UK Italy
2013 IMF Euro-Zone Deficit % of GDP Estimates
Expected Target
AIM XXXV Page 38
Forecast Summary
Economic Forces GDP Effect Portfolio Effect
Unemployment Negative Neutral
Housing Positive Neutral
Business Spending Negative Neutral
Consumption Neutral Neutral
QE3 Neutral Neutral
Fiscal Cliff Negative Negative
Global Forces Negative Neutral
Households Neutral Neutral
Overall Negative Neutral
AIM XXXV Page 39
Portfolio Impacts
• UnitedHealth Group
• Cerner
Industrials • KapStone
• Flowserve
US Fiscal Uncertainty
Healthcare Reform
• Wynn Resorts
• Cummins
• Teradata
Eurozone Crisis
China / Emerging Markets
• Continental Resources
• Chevron
Oil / EPA Regulation • Discover Financial
Financial Regulation
Consumer Discretionary • Dick’s Sporting Goods
• Apple
• Wynn Resorts
• Domino’s
• Acuity
• Select Comfort
Housing
• Apple
• Potash
• Halliburton
• Cummins
• LabCorp
• Gilead
• Expediters International
• IPG Photonics
• Cummins
• Select Comfort
• Open Table
• Activision Blizzard
III. Security Analysis Overview of Research Assignments Earnings Forecast Multiples Valuation Discovery/DCF Valuation Company/Industry Analysis Fundamental Analysis Ratio Analysis/DuPont Beta/WACC/DCF Valuation Technical Analysis Special Circumstance
AIM XXXV Page 41
Security Selection Process
• Bottom-up approach to security selection • Analysts complete six reports that address the following
areas of interest: – Company Background – Fundamental Analysis – Industry Analysis – Earnings Forecast – Technical Analysis – Final Valuation and Recommendation (including Beta)
• Each analyst makes a buy or sell recommendation
AIM XXXV Page 42
Analyst Agenda
Analyst Stock Focus Matt Rossetto Williams-Sonoma Earnings Forecast
Erin Welcenbach KeyCorp Multiples Valuation
Sam Beres Coinstar Multiples Valuation
Tyler Smith Michael Kors Discovery/DCF Valuation
Alex Vander Linde IPG Photonics Company/Industry Analysis
Justin Barnes OpenTable Fundamental Analysis
Brett Rocheleau Wynn Resorts Beta/WACC Valuation
Robb Crow Cerner Corp. Technical Analysis
Adam Cox Teavana Special Circumstance
AIM XXXV Page 43
Williams-Sonoma (WSM)
Source: Yahoo! Finance, Derived
Price (11/30/2012): $45.26
1-year forward P/E: 16.7
Market Cap: $4.39B
Dividend Yield: 2.0%
LTM EPS: $2.43
WSM: 1 Year Price Chart
Focus: Earnings Forecast
0.02.04.06.08.010.012.014.016.0
$30.00
$34.00
$38.00
$42.00
$46.00
$50.00
Nov-11 Feb-12 May-12 Aug-12
Mill
ions
of S
hare
s
Volume (mms) Price
AIM XXXV Page 44
WSM Company Overview
• Retailer of high-end, specialty home goods • Dominated catalogue home goods sales,
attempting to do the same in internet sales • Now experimenting with international
storefronts Retail 56%
Direct 44%
2011 Revenue
Retail 42%
Direct 58%
2011 Operating Income
Source: WSM 10-K
AIM XXXV Page 45
Forecast Assumptions
• Increasing percentage in internet sales improves margins
• A slow housing recovery pulls along revenue growth
• Material international growth is not projected for several years
2010A 2011A 2012E 2013E Revenues (mm) $3,504.2 $3,720.9 $3,970.2 $4,244.1 % Growth 12.9% 6.2% 6.7% 6.9% % of revenue DTC 41.5% 43.9% 45.0% 47.0% SGA (% of sales) 22.3% 22.4% 22.0% 21.0%
Source: WSM 10-K
AIM XXXV Page 46
EPS History and Estimates
$2.6
7
$2.4
7
$1.9
5
$0.9
5
$0.3
5
$1.7
6
$2.5
5
$2.2
0
$1.8
8
$0.8
1
$0.1
9
$1.7
4
$0.00
$0.50
$1.00
$1.50
$2.00
$2.50
$3.00
FY 13FY 12FY 11FY 10FY 09FY 08
EPS History and Estimates
AIM Estimate Actual Street Estimate
Source: Bloomberg
AIM XXXV Page 47
Valuation & Thesis
Investment Thesis: • Top position to benefit from a housing recovery • Migration to online sales will improve margins • Market has priced in the upside. The stock is technically a ‘Buy’, but
the analyst group identified other superior opportunities
Recommendation - Buy
Valuation Method Weight Value Contribution
Forward Price/Sales 25% $42.18 $10.54
Forward Price/Earnings 25% $44.72 $11.18
Discounted Cash Flow 50% $46.78 $23.39
Final Valuation $45.11
Market Price (11/19/12) $45.02
Estimated Upside/(Downside) 0.2%
AIM XXXV Page 48
KeyCorp (KEY)
Source: Yahoo! Finance, Derived
Price (11/30/2012): $8.08
1-year forward P/E: 9.49
Market Cap: $7.80B
Dividend Yield: 2.40%
LTM EPS: $0.88
KEY: 1 Year Price Chart
Focus: Multiples Valuation
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
$6.00
$6.50
$7.00
$7.50
$8.00
$8.50
$9.00
$9.50
Dec-11 Mar-12 Jun-12 Sep-12
Mill
ions
of S
hare
s
Volume (mms) Price
AIM XXXV Page 49
KEY Company Overview
• Holding company for Key Bank National Association • 1,087 branches located in 14 states • Loan portfolio consists of commercial, commercial real estate,
and consumer loans
Key Community
Bank 54%
Key Corporate
Bank 38%
Other Segments
8%
2011 Revenue Breakdown
Commercial 36%
Commercial Real Estate
33%
Consumer 31%
Loan Portfolio Composition
Source: Company Filings
AIM XXXV Page 50
Key Assumptions
Net Interest Margin Net Charge-Offs
• Margin compression, though not as extreme as 2011
• Short-term rates near zero • Increased industry competition • Q3 2012 NIM: 3.19%
• Returning to normal levels: 1.11% in 2011
• Management stated goal of returning to moderate levels of 0.4%-0.6%
3.20%
1.50%
2.50%
3.50%
4.50%
2006 2008 2010 2012 2014
Net
Inte
rest
Mar
gin
KEY: Net Interest Margin Analysis
1.05% 0.00%
1.00%
2.00%
3.00%
4.00%
2006 2008 2010 2012 2014
Net
Cha
rge-
Offs
KEY: Net Charge-Offs to Average Total Loans Analysis
Source: Bloomberg
AIM XXXV Page 51
Multiples Analysis
Implied Forward P/E Price / Tangible Book Value
• Currently trading at 9.79x • Historically traded at 10.37x • FYE 2013 EPS: $0.89 • Intrinsic value: $8.73
• Currently trading at 0.90x • Peer group mean: 1.47x • Peer group median: 1.22x • Intrinsic Value: $9.40
0.90x 1.02x 1.11x 1.17x 1.32x 1.58x
2.33x 2.54x
0.00x0.50x1.00x1.50x2.00x2.50x3.00x
BAC
KEY RF
ZIO
N STI
JPM
HBA
NPN
CFI
TBFN
FGC
OF
WFC BB
TM
TB BK USB
Pric
e / T
angi
ble B
V
Banking Industry: Price / Tangible Book Value
9.79x
0.00x2.00x4.00x6.00x8.00x
10.00x12.00x14.00x
Q12010
Q32010
Q12011
Q32011
Q12012
Q32012
Impl
ied F
orw
ard
P/E
KEY: Implied Forward P/E
Source: Capital IQ, Analyst Derived
AIM XXXV Page 52
Valuation & Thesis
Investment Thesis • Poorly positioned for increasingly strict regulatory
environment and industry consolidation • Net interest margin compression • Well capitalized • Stock is technically a ‘buy,’ but the analyst group identified
other superior investment opportunities
Recommendation - Buy
Valuation Method Weight Value Contribution
Forward Price/Earnings 33.33% $8.73 $2.91
Price/Tangible Book Value 33.33% $9.40 $3.13
Discounted Cash Flow to Equity 33.33% $7.73 $2.58
Final Valuation $8.62
Market Price (11/19/12) $8.17
Estimated Upside/(Downside) 5.5%
AIM XXXV Page 53
Coinstar, Inc. (CSTR)
CSTR: 1 Year Price Chart
Source: Yahoo! Finance, Derived
Price (11/30/2012): $47.04
1-year forward P/E: 8.95
Market Cap: $1.38B
Dividend Yield: -
LTM EPS: $4.91
0.02.04.06.08.010.012.014.016.018.0
$30.00$35.00$40.00$45.00$50.00$55.00$60.00$65.00$70.00$75.00$80.00
Nov-11 Feb-12 May-12 Aug-12
Mill
ions
of S
hare
s
Volume (mms) Price
Focus: Multiples Valuation
AIM XXXV Page 54
CSTR Company Overview
Source: Company Filings
4.2%
-40.0%
-30.0%
-20.0%
-10.0%
0.0%
10.0%
20.0%
30.0%
40.0%
Q1
2009
Q3
2009
Q1
2010
Q3
2010
Q1
2011
Q3
2011
Q1
2012
Q3
2012
Redbox Same Store Sales Growth 42,400
05,000
10,00015,00020,00025,00030,00035,00040,00045,000
Q12008
Q32008
Q12009
Q32009
Q12010
Q32010
Q12011
Q32011
Q12012
Q32012
Number of Redbox Kiosks
Redbox 84.6%
Coin 15.3% New Ventures
0.1%
2011 Revenue • Redbox is the primary business driver • Kiosks sell tickets and rent DVDs, Blu-rays, and video games directly to consumers •Currently in a joint venture with Verizon to develop “Redbox Instant” – a streaming service that will compete with Netflix and Amazon
AIM XXXV Page 55
Multiple Analysis: Price/Book
CSTR Current Price/Book Multiple 2.42x Projected Price/Book Multiple 2.70x
Intrinsic Value $50.82
Source: Bloomberg, Analyst Derived
2009A 2010A 2011A 2012E Return on
Equity 9.7% 14.9% 21.6% 27.3%
Return on Assets 3.1% 4.9% 7.5% 8.8%
012345678
Pric
e/Bo
ok
Price/Book
Coinstar Netflix S&P Consumer Discretionary S&P 500 Proj. P/Bk
AIM XXXV Page 56
Multiple Analysis : Forward P/E
CSTR Subjective Forward P/E Multiple 10.5x FYE 2013 EPS $5.20
Intrinsic Value $54.60
Source: Bloomberg, Analyst Derived
0
5
10
15
20
25
30
35
40
Impl
ied F
orw
ard
P/E
Implied Forward Price/Earnings
Coinstar S&P 500 Consumer Discretionary S&P 500 Netflix Proj. Forward P/E
AIM XXXV Page 57
Valuation & Thesis
Investment Thesis: • Market leader in hard DVD rental market • Multiples trading near all-time lows • Ultimately not purchased due to concerns over the future of the hard
DVD rental market and uncertainty regarding entrance into the streaming market
Recommendation - Buy
Valuation Method Weight Value Contribution
Implied Price/Book 30% $50.82 $15.25
Forward Price/Sales 10% $51.13 $5.11
Forward Price/Earnings 40% $54.60 $21.84
Discounted Cash Flow 20% $78.31 $15.66
Final Valuation $57.86
Market Price (11/19/12) $45.12
Estimated Upside/(Downside) 28.2%
AIM XXXV Page 58
Michael Kors (KORS)
Source: Yahoo! Finance, Derived
Price (11/30/2012): $58.15
1-year forward P/E: 32.83
Market Cap: $10.2B
Dividend Yield: -
LTM EPS: $1.26
KORS: 1 Year Price Chart
0.0
10.0
20.0
30.0
40.0
50.0
$20.00 $25.00 $30.00 $35.00 $40.00 $45.00 $50.00 $55.00 $60.00
Dec-11 Mar-12 Jun-12 Sep-12
Mill
ions
of S
hare
s
Volume (mms) Price
Focus: Discovery/DCF Valuation
AIM XXXV Page 59
KORS Company Overview
Retail 48%
Wholesale 47%
Licensing 5%
2012 Revenue Breakdown • Global luxury apparel and accessories company • Men’s and women’s apparel, handbags, small leather goods, eyewear, jewelry, footwear and watches • Operates in three segments: Retail, Wholesale and Licensing
Source: Bloomberg
$627
$610
$65
$1,302
$0
$500
$1,000
$1,500
2009 2010 2011 2012
Thou
sand
s (D
olla
rs) Revenues
Retail Wholesale Licensing Total Revenues
45%
0%10%20%30%40%50%60%
2007 2008 2009 2010 2011 2012 Q12013
Q22013
Perc
ent G
row
th Same Store Sales Comps
AIM XXXV Page 60
Discovery
• Alicia Carter- Store Manager, Sevierville, TN
• Increased sales of handbags, watches, small leather goods
• Surge in store traffic – Have seen a 50% increase in traffic over the
past two years
• Expecting to double sales this year – Had already reached over 50% of sales
guidance without having hit holiday season
• Growth like this is not abnormal for Michael Kors stores
– Main growth driver is brand awareness
Store Manager
Source: Interview with Alicia Carter
AIM XXXV Page 61
Impact on DCF Analysis
• Bullish on company-wide revenues
2011A 2012A 2013E 2014E 2015E 2016E 2017E 2018E AIM Rev Projection
$803.35 $1,302.25 $2,031.11 $2,727.96 $3,424.95 $4,096.42 $4,685.59 $5,228.55
Growth YoY 62.1% 56.0% 34.3% 25.5% 19.6% 14.4% 11.6%
Consensus Estimate
$1,996.00 $2,596.00 $3,220.00 $3,870.00 $4,420.00
• Bullish on company-wide gross margins 2011A 2012A 2013E 2014E 2015E 2016E 2017E 2018E
AIM GPM Projection
55.54% 57.83% 60.50% 59.80% 60.00% 59.50% 59.00% 60.00%
Consensus Estimate
59.03% 59.21% 59.45% 59.4%
Source: Bloomberg
$ in (000s)
AIM XXXV Page 62
Valuation & Thesis
Investment Thesis • Luxury retailer with huge growth potential • Domestic and international expansion as well as shift to higher
margin accessories products • Strong multi-channel distribution system • Great company, bad stock
Recommendation – Do Not Buy
Valuation Method Weight Value Contribution
Forward Price/Earnings 8.33% $64.01 $5.33
Forward Price/Sales 8.33% $63.31 $5.28
Forward EBITDA/Sales 8.33% $69.24 $5.77
Discounted Cash Flow 75% $43.54 $32.66
Final Valuation $49.03
Market Price (11/19/12) $50.61
Estimated Upside/(Downside) -3.1%
AIM XXXV Page 63
IPG Photonics (IPGP)
Source: Yahoo! Finance, Derived
Price (11/30/2012): $59.10
1-year forward P/E: 18.5
Market Cap: $3.09B
Dividend Yield: -
LTM EPS: $2.80
IPGP: 1 Year Price Chart
Focus: Company/Industry Analysis
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
$30.00$35.00$40.00$45.00$50.00$55.00$60.00$65.00$70.00
Nov-11 Feb-12 May-12 Aug-12
Mill
ions
of S
hare
s
Volume (mms) Price
AIM XXXV Page 64
IPGP Company Overview
• #1 producer of industrial fiber lasers with 75% market share • Vertically integrated cost leader reducing costs from $80 to $3 per watt • Industry leading 55% gross margins • Fiber lasers superior to traditional lasers in nearly every metric • Founded in Russia in 1990 and all technology has been developed in-house
Source: Company Filings, Company Presentations, Analyst
Applications Materials Processing Breakdown
Revenue Breakdown
44%
38%
6%
6% 6%
GeneralManufacturing
Automotive
Heavyindustries
Aerospace
Other88%
6% 4% 2%
MaterialsProcessing
AdvancedApplications
Communications
Medical
AIM XXXV Page 65
Technology Overview
Source: Company Presentations, Analyst
Proprietary Design
Modular / Scalable
Durable / Stable
70% less energy
Compact
Dual advantages
• Long Life • High Efficiency
Semiconductor Diodes
• High Amplification • Precise Beam Qualities
Specialty Optical Fibers
Superior Performance
Superior Reliability
Superior Usability
Lower Cost
AIM XXXV Page 66
Market Opportunity
Source: Company Presentation
6% 2007A
Fiber Laser Market
29%
2015E
Fiber Laser Market
16%
2011A
Fiber Laser Market
$3,288 $3,197 $3,413
$200 $588 $1,365 $3,488
$3,785
$4,778
$0
$1,000
$2,000
$3,000
$4,000
$5,000
$6,000
2007A 2011A 2015E
Reve
nues
Traditional laser market Fiber Laser Market
AIM XXXV Page 67
Valuation & Thesis
Investment Thesis • First mover advantage • Dominant player revolutionizing a $4B growing industry • Vertically integrated cost leader • Superior technology
Recommendation - Buy
Valuation Method Weight Value Contribution
Forward Price/Earnings 30% $63.25 $18.97
Forward TEV/EBITDA 10% $53.03 $5.30
Forward TEV/EBIT 10% $61.15 $6.12
Discounted Cash Flow 50% $65.45 $32.72
Final Valuation $63.72
Market Price (11/19/12) $57.43
Estimated Upside/(Downside) 10.9%
AIM XXXV Page 68
OpenTable (OPEN)
Source: Yahoo! Finance, Derived
OPEN: 1 Year Price Chart
Price (11/30/2012): $44.89
1-year forward P/E: 23.4
Market Cap: $1.02B
Dividend Yield: -
LTM EPS: $1.01
0.01.02.03.04.05.06.07.08.0
$30.00
$35.00
$40.00
$45.00
$50.00
$55.00
Nov-11 Feb-12 May-12 Aug-12
Mill
ions
of S
hare
s
Volume (mms) Price
Focus: Fundamental Analysis
AIM XXXV Page 69
OPEN Company Overview
• Provides free real-time online restaurant reservations for diners, as well as reservation management solutions for restaurants
• Since inception in 1998, over 350 million diners have been seated, representing $10 billion spent at partner restaurants
• Customer base of over 25,000 restaurants worldwide
7,861 10,335 12,351
20,049 25,119
05,000
10,00015,00020,00025,00030,000
2007 2008 2009 2010 2011
Inst
alled
Res
taur
ants
Fiscal Year
Installed Restaurants at FY End
North America
85%
International 15%
2011 Revenues
24,858 34,178 42,866 65,355
96,674
020,00040,00060,00080,000
100,000120,000
2007 2008 2009 2010 2011
Seat
ed D
iner
s
Fiscal Year
Seated Diners Per Year
Source: OPEN 10K, Derived
AIM XXXV Page 70
Business Risk - Low
Sales Volatility
EBIT Volatility
Vs. Mean – 41% Vs. Linear – 10% Vs. C.G. – 4%
Vs. Mean – 91% Vs. Linear – 14% Vs. C.G. – 51%
Source: Analyst Derived
$0.0$50,000.0
$100,000.0$150,000.0
2008 2009 2010 2011
Sales
Fiscal Year Sales Linear Constant Growth
$0.0$10,000.0$20,000.0$30,000.0$40,000.0
2008 2009 2010 2011
EBIT
Fiscal Year EBIT Linear Constant Growth
AIM XXXV Page 71
Financial Risk - Low
Total Debt/Total Capital Interest Coverage 424.7x
0.0x50.0x
100.0x150.0x200.0x250.0x300.0x350.0x400.0x450.0x
2009 2010 2011
Tim
es In
tere
st E
arne
d Fiscal Year
0.17
0.08
0.10
0.12
0.14
0.16
0.18
0.20
2009 2010 2011
Tota
l Deb
t/Tot
al C
apita
l
Fiscal Year
Source: OPEN 10K, Derived
• OpenTable’s only debt obligations are capitalized leases • Operating income sufficiently covers any implied interest
AIM XXXV Page 72
Return on Equity – DuPont Analysis
Financial Leverage Return on Equity
Total Capital Turnover Net Profit Margin
Source: OPEN 10K, Derived
15.4%
0.0%
5.0%
10.0%
15.0%
20.0%
2009 2010 2011
Net
Pro
fit M
argi
n
Fiscal Year
1.05
0.000.200.400.600.801.001.20
2009 2010 2011
Capi
tal T
urno
ver
Fiscal Year
19.6%
0.0%
10.0%
20.0%
30.0%
2009 2010 2011Retu
rn o
n Eq
uity
Fiscal Year
1.20
1.081.131.181.231.28
2009 2010 2011
Leve
rage
Fiscal Year
AIM XXXV Page 73
Valuation & Thesis
Investment Thesis • First mover in the market for online restaurant
reservations, giving OpenTable a competitive advantage in terms of established customer base
• Future growth due to small businesses using OpenTable for its marketing capabilities
Recommendation - Buy
Valuation Method Weight Value Contribution
Forward Price/Earnings 25% $51.29 $12.82
Forward Price/Book 25% $55.36 $13.84
Discounted Cash Flow 50% $47.21 $23.61
Final Valuation $50.27
Market Price (11/19/12) $43.55
Estimated Upside/(Downside) 15.4%
AIM XXXV Page 74
Wynn Resorts (WYNN)
Source: Yahoo! Finance, Derived
Price (11/30/2012): $112.40
1-year forward P/E: 18.0
Market Cap: $10.85B
Dividend Yield: 1.80%
LTM EPS: $5.26
WYNN: 1 Year Price Chart
0.02.04.06.08.010.012.014.016.0
$0.00$20.00$40.00$60.00$80.00
$100.00$120.00$140.00$160.00
Nov-11 Feb-12 May-12 Aug-12
Mill
ions
of S
hare
s
Volume Price
Focus: Beta/WACC Calculation
AIM XXXV Page 75
WYNN Company Overview
• Hospitality & gaming company • 2 resorts
– Las Vegas and Macau • Strategy-focus on high-end individuals • CEO Steve Wynn has 30 years experience
Source: Company Filings, Company Presentations, Analyst
Las Vegas 28%
Macau 72%
2011 Sales Breakdown
Las Vegas 58%
Macau 42%
2011 Asset Breakdown
AIM XXXV Page 76
Beta Valuation
Beta considerations • Management issues • Operating leverage of 5.5 times • Inherent risk vs. Business strategy
Final Beta: 2.10
2-year weekly 5-year monthlyBeta 1.48 2.39Adjusted Beta (Mean reversion) 1.32 1.93Adjusted R-squared 38.0% 44.9%
Regression Beta Analysis
Avg. Published Beta 1.95Avg. Regression Beta 1.94Avg. Adj. Regression Beta 1.63
Weighted Beta
Source: Yahoo Finance!, Reuters, Value Line, Bloomberg
Yahoo 1.74Reuters 2.38Value Line 2.39Bloomberg 1.30
Published Beta
AIM XXXV Page 77
WACC Valuation
Equity risk premium 5.0%Risk free rate 1.8% 10-year US Treasury rateBeta 2.10 Beta ValuationCost of equity 12.30%
Credit rating BBB Source: BloombergCost of debt 4.61% Assume 10-year debtTax rate 35.0% Historical averageAfter-tax cost of debt 3.00%
Equity weight 68.2% Market CapitalizationDebt weight 31.9% Balance SheetWACC 9.35%
WACC Calculation
Source: Bloomberg
AIM XXXV Page 78
Valuation & Thesis
Investment Thesis • Competitive advantage in Macau – 1 of 4 license holders • Tremendous growth opportunity – Cotai expansion soon • High risk, high reward
Recommendation - Buy
Valuation Method Weight Value Contribution
Forward Price/Earnings 20% $148.97 $29.79
Discounted Cash Flow 80% $145.70 $116.56
Final Valuation $146.35
Market Price (11/26/12) $105.79
Estimated Upside/(Downside) 38.3%
AIM XXXV Page 79
Cerner Corp (CERN)
Source: Yahoo! Finance, Derived
Price (11/30/2012): $77.22
1-year forward P/E: 35.82
Market Cap: $13.2B
Dividend Yield: -
LTM EPS: $2.15
CERN: 1 Year Price Chart
0.0
1.0
2.0
3.0
4.0
5.0
6.0
$30.00
$40.00
$50.00
$60.00
$70.00
$80.00
$90.00
Nov-11 Feb-12 May-12 Aug-12
Mill
ions
of S
hare
s
Volume (mms) Price
Focus: Technical Analysis
AIM XXXV Page 80
CERN Company Overview
• Develops, installs, and supports healthcare information technology and solutions
• Solutions used by over 9,300 facilities in over 25 countries
• Electronic Health Records software changes doctor and patient experience
25%
16%
6% 15%
25%
11% 2%
2011 Revenue Breakdown
ProfessionalServices
ManagedServices
Subscription
LicensedSoftware
Support &Maintenance
TechnologyResale
Travel
Source: Company Filings
AIM XXXV Page 81
1 Year Moving Averages
SELL: Death Cross (50 day MA crosses below the 200 day MA)
Source: Yahoo! Finance, Derived
$30.00
$40.00
$50.00
$60.00
$70.00
$80.00
$90.00
Nov-11 Jan-12 Mar-12 May-12 Jul-12 Aug-12 Oct-12
Adj Close 50 Day MA 200 Day MA
AIM XXXV Page 82
$30.00
$40.00
$50.00
$60.00
$70.00
$80.00
$90.00
Nov-11 Jan-12 Mar-12 May-12 Jul-12 Aug-12 Oct-12
Price
1 Year Support & Resistance
SELL: Lower levels of resistance, lower levels of support
Source: Yahoo! Finance, Derived
AIM XXXV Page 83
0.040
0.045
0.050
0.055
0.060
Nov-11 Jan-12 Mar-12 May-12 Jul-12 Aug-12 Oct-12
RSI
1 Year Relative Strength Index
BUY: Upward trend in relative strength over past month
Source: Yahoo! Finance, Derived
AIM XXXV Page 84
Valuation & Thesis
Investment Thesis • Varied opportunities for growth • Market leader in growing healthcare IT sector • Hospital consolidation displaces smaller competitors
Valuation Method Weight Value ContributionForward Price/Sales 33% $80.00 $26.40Forward Price/Earnings 33% $66.00 $21.78Free Cash Flow 33% $154.72 $51.06Final Valuation $99.24Market Price (11/19/12) $77.47Estimated Upside/(Downside) 28.1%
Recommendation - Buy
AIM XXXV Page 85
Teavana Holdings, Inc. (TEA)
Source: Yahoo! Finance, Derived
Price (11/30/2012): $14.75 Market Cap: $576.77M LTM EPS: $0.43 52-Week Low: $9.75 52-Week Low Date: 11/14/12
TEA: Price Chart since IPO
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
$0.00
$5.00
$10.00
$15.00
$20.00
$25.00
$30.00
Jul-11 Oct-11 Jan-12 Apr-12 Jul-12 Oct-12
Mill
ions
of S
hare
s
Volume (mms) Closing Price
Focus: Special Circumstance
AIM XXXV Page 86
Company Overview
• Specialty retailer of premium loose-leaf teas and related merchandise
• Over 300 locations in United States and Canada • 900 – 1,000 square foot, high-end mall locations • “Heaven of Tea” retail concept • Acquired Canadian retailer, Teaopia, in June
2012
306
650
0100200300400500600700
FYE2009
FYE2010
FYE2011
FYE2012
FYE2013
FYE2014
FYE2015
FYE2016
FYE2017
FYE2018
Num
ber
of S
tore
s
Teavana Store Growth
Historic Projected
Source: Company Filings, Company Presentations, Analyst
Tea 55%
Durables 41%
Beverages 4%
FYE 2012 Sales Breakdown
AIM XXXV Page 87
“Heaven of Tea” Concept
Source: Google Images
AIM XXXV Page 88
Advantages and Concerns
Competitive Advantages Company Concerns • First-movers in large industry
– $56.6B global tea sales ($5.2B in US) – Differentiated brand and concept
• Premium pricing – Lipton “Black Pearl” ($4.40 / 2 oz.) – Teavana “Black Dragon Pearls”
($15.00 / 2 oz.) – 85% proprietary tea blends
• Considerable white space – Unsaturated market – No material international presence
Source: Company Presentations, IBISWorld, Analyst
• Perceptions of upselling – Negative internet “chatter” – Personal and anecdotal experience
• Employee relationships – Compensation driven by sales
targets – Disgruntled former employees
• Growing faster than financing – Projected negative cash flows next
2 years – Equity market already tapped
AIM XXXV Page 89
Valuation & Thesis
Investment Thesis • Differentiated, niche company creating an industry • Ability to buy into growth story as Wall Street waits
for “proof of concept” • Not the next Starbucks, but if it becomes 5% of
Starbucks, the price would quadruple
Source: Analyst
Recommendation - Buy
Valuation Method Weight Value Contribution
Discounted Cash Flow 100% $15.69 $15.69
Final Valuation $15.69
Market Price (11/9/12) $10.30
Estimated Upside/(Downside) 52.3%
AIM XXXV Page 90
The Rest of the Story
• Starbucks to acquire Teavana – Announced on November 14, 2012 – $15.50/share in cash – Made a buy/no buy decision
irrelevant – not a merger arbitrage fund
• Starbucks Investment Thesis – Complement to current Tazo tea
brand – Ability to unlock value by cross-
branding and taking Teavana products to grocery stores
• Ramifications for Teavana – Access to reliable financing – Accelerates growth while staying
true to brand
Source: Bloomberg News
IV. Portfolio Performance Evaluation Historical Return Comparisons/Benchmarks/Sector allocations Risk-adjusted Performance Measures Attribution Analysis Top 5 / Bottom 5 from Initial Portfolio Portfolio transactions - Additions and Deletions Presentation and discussion of Final Portfolio
AIM XXXV Page 92
Portfolio Relative Returns
Source: BNY Mellon Workbench, iShares
13.0%
16.8%
4.4%
10.3%
11.6%
13.2%
0.4%
6.9%
11.3%
13.4%
0.5%
7.0%
10.9%
13.9%
0.7%
7.2%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
18.0%
1 Year 3 Year 5 Year Inception
Aim Portfolio vs. Major Indices
AIM Portfolio S&P 500 - Total Return Index HBI Russell 2000 Index
AIM XXXV Page 93
Consumer Products
• AIM consumer staples have underperformed the S&P index both recently and over the long-term
– 5-year horizon exception • AIM consumer discretionary stocks have outperformed the S&P index YTD
and over the long-term – 1-year horizon exception
Source: BNY Mellon Workbench, iShares
12.02% 12.02%
7.51%
3.86%
22.01%
14.11%
6.58% 9.88%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
1 year 3 year 5 year 10 year
Consumer Staples
AIM S&P Consumer Staples Index
13.81%
20.71%
9.83% 9.65%
25.63%
13.80%
1.45%
8.28%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
1 year 3 year 5 year 10 year
Consumer Discretionary
AIM S&P Consumer Discretionary Index
AIM XXXV Page 94
Financials & Healthcare
• AIM financials have outperformed S&P 500 Financial Index during all periods
• AIM healthcare stocks have outperformed in all periods • Largest outperformance for both sectors was over 3-year period
• AIM financials beat Financial Index by 19.89% • AIM healthcare stocks beat Healthcare Index by 14.29%
Source: BNY Mellon Workbench, iShares
43.88%
18.36%
(5.87%)
6.08%
24.46%
(1.53%)
(11.40%)
2.96%
(20.00%)
(10.00%)
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
1 year 3 year 5 year 10 year
Financials
AIM S&P Financials Index
30.22% 26.63%
7.87% 7.13%
26.04%
12.34%
3.77% 6.90%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
1 year 3 year 5 year 10 year
Healthcare
AIM S&P Consumer Discretionary Index
AIM XXXV Page 95
Energy & Industrials
• Energy has only been in portfolio a short time, and has underperformed since
• Only marginally below in 2012, but underperformed by more than 10% over the past year
• Industrials have been underperforming over the last five years over all periods
– Weighed down by performance of Potash and fluctuations in CAT and CMI
Source: BNY Mellon Workbench, iShares
9.11%
21.67%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
1 year
Energy
AIM S&P Energy Index
8.35%
2.13%
(10.20%)
20.64%
8.63%
(2.95%)
(15.00%)(10.00%)
(5.00%)0.00%5.00%
10.00%15.00%20.00%25.00%
1 year 3 year 5 year
Industrials
AIM S&P Industrials Index
AIM XXXV Page 96
Information Technology
• IT has consistently outperformed the corresponding S&P index in all periods except the 5-year
• Has performed exceptionally well in 2012, when it has outperformed its peers by over 10%
Source: BNY Mellon Workbench, iShares
30.22%
21.23%
(1.81%)
27.62%
11.29%
1.66%
(5.00%)0.00%5.00%
10.00%15.00%20.00%25.00%30.00%35.00%
1 year 3 year 5 year
Information Technology
AIM S&P Information Technology Index
AIM XXXV Page 97
Sharpe Ratio
• Risk-Reward performance measure, indicating excess return per unit of variation in investment returns
• Used to determine whether returns are generated by management decisions or by additional risk
• A higher ratio means greater management efficacy
Where: 𝑅𝑝 is the portfolio return 𝑅𝑓 is the risk-free rate (3 Month T-Bill) σp is the standard deviation of the portfolio
AIM XXXV Page 98
Sharpe Ratio
Source: BNY Mellon Workbench
1.23
1.13
0.29
0.46
1.29
0.85
0.12
0.45
1.45
0.88
0.09
0.45
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
1 Year 3 Years 5 Years Since Inception
AIM HBI S&P
AIM XXXV Page 99
Jensen’s Alpha
• Measures portfolio’s excess return on a risk adjusted basis (CAPM)
• Compares returns adjusted for systematic risk (risk that affects the entire market)
• Higher positive values are indicative of better management
Where: Rp is the portfolio return Rf is the risk-free rate (3 Month T-Bill) βp is the portfolio beta RM is the market return
AIM XXXV Page 100
Jensen’s Alpha
Source: BNY Mellon Workbench
0.40
4.98
3.73
3.20
-1.30
4.36 4.28
3.45
-2.00
-1.00
0.00
1.00
2.00
3.00
4.00
5.00
6.00
1 Year 3 Years 5 Years Since Inception
%
AIM vs. HBI AIM vs. S&P
AIM XXXV Page 101
Attribution: Definition
• Comparative value added by over or underweighting sectors relative to benchmark
– Overweight top performing, underweight poor performing
• Value added by choosing securities that outperform the benchmark at each sector level
Total Net Management Effect
Allocation Effect Selection Effect
AIM XXXV Page 102
Attribution: One Year
Source: BNY Mellon Workbench
(0.0) (0.0)
0.0
(0.0)
0.0
(0.0) (0.0)
0.0
(0.0) (0.0)
4.1
1.3
0.0
1.0
0.2 0.3 0.1
(1.1) (1.1) (1.1)
4.1
1.3
0.0
1.0
0.2 0.3 0.1
(1.1) (1.1) (1.1)
(2.0)
(1.0)
0.0
1.0
2.0
3.0
4.0
5.0
InformationTechnology
Financials Utilities Health Care Energy ConsumerStaples
TelecommServices
ConsumerDiscretionary
Materials Industrials
Out
perfo
rman
ce v
s. S&
P 50
0 (%
)
Allocation Selection Net Total Management
AIM XXXV Page 103
Attribution: Three Year
Source: BNY Mellon Workbench
0.0
0.8
(0.1) (0.2) (0.2)
0.2
(0.1)
0.4
0.1 0.1
2.1
0.8
(0.1)
1.6
0.3
(0.2)
0.2 0.5
(0.2)
(2.1)
2.1
1.6
(0.2)
1.5
0.1 0.0 0.1
0.8
(0.1)
(1.9)
(2.5)
(2.0)
(1.5)
(1.0)
(0.5)
0.0
0.5
1.0
1.5
2.0
2.5
InformationTechnology
Financials Utilities Health Care Energy ConsumerStaples
TelecommServices
ConsumerDiscretionary
Materials Industrials
Out
perfo
rman
ce v
s. S&
P 50
0 (%
)
Allocation Selection Net Total Management
AIM XXXV Page 104
(0.4)
1.1
(0.1)
0.1 0.0
(0.5)
(0.1)
0.4
0.2
(0.1)
0.5
(0.1)
0.1
0.7 0.7 0.6
0.1
1.2
(0.2)
(0.9)
0.1
1.0
(0.0)
0.8 0.7
0.1 0.0
1.6
(0.0)
(1.0)
(1.5)
(1.0)
(0.5)
0.0
0.5
1.0
1.5
2.0
InformationTechnology
Financials Utilities Health Care Energy ConsumerStaples
TelecommServices
ConsumerDiscretionary
Materials Industrials
Out
perfo
rman
ce v
s. S&
P 50
0 (%
)
Allocation Selection Net Total Management
Attribution: Five Year
Source: BNY Mellon Workbench
AIM XXXV Page 105
One-Year Performance Overview
Source: Yahoo! Finance
Gilead Sciences (GILD) +92.1% •First-mover drug advantage
Ebay, Inc. (EBAY) +82.5% •Immense growth in PayPal
Discover Financial (DFS) +79.8% •Awareness & merchant adoption
Apple Inc. (AAPL) +62.1% •Innovation & rapid product adoption
Dick’s Sporting Goods (DKS) +38.1% •Geographic expansion, unique layout
AeroVironment Inc. (AVAV) -18.6% •Sequestration concerns
PNC Financial (PNC) -12.9% •Bad mortgages acquired
Activision Blizzard (ATVI) -7.4% •Concerns w/ video game market
Potash Corp. (POT) -5.6% •Issues with foreign contracts
Caterpillar (CAT) -2.4% •Global macroeconomic concerns
Best Performers Worst Performers
AIM XXXV Page 106
Portfolio Turnover – Stocks Bought
BOUGHT 1) Wynn Resorts (WYNN) – Presence in Macau, growth prospects 2) Select Comfort Corp. (SCSS) – Sustainable competitive advantage 3) Cerner Corp. (CERN) – Market leader in healthcare IT sector 4) Kapstone Paper (KS) – Great management 5) Expediters Int’l (EXPD) – Management, attractive valuation 6) Open Table (OPEN) – First mover in restaurant reservations 7) Acuity Brands (AYI) – Growing LED & lighting remodeling 8) Domino’s Pizza (DPZ) – Domestic innovation & international growth 9) IPG Photonics (IPGP) – First mover in industrial lasers
Source: Commentary provided by AIM XXXV analysts
AIM XXXV Page 107
Portfolio Turnover – Stocks Sold
Source: Commentary provided by AIM XXXV analysts
SOLD 1) Caterpillar (CAT) – Exposure to macroeconomic weakness 2) AeroVironment (AVAV) – Sequestration concerns 3) KeyCorp (KEY) – NIM compression & slow loan portfolio growth 4) PNC Financial (PNC) – Regulation & legacy mortgages 5) Alliant Tech (ATK) – Fiscal cliff concerns / sequestration 6) Williams-Sonoma (WSM) – Market has priced in housing recovery 7) CarMax (KMX) – Optimistic outlook has led to over-valuation 8) Qualcomm (QCOM) – Risk of margin contraction, fully-priced growth potential 9) Dollar Tree (DLTR) – Declining same-store sales growth & peak margins 10 ) Coca-Cola (KO) – Unattractive valuation due to flight to safety
AIM XXXV Page 108
Final Portfolio (11/30/2012)
General Information In-class Speakers Chicago Trip New York City Trip Newsletter AIM Website
AIM XXXV Page 110
Visiting speakers
CEO - Peter Kalan, SVP - Investor Relations Liz Bauer
Ed Trubac, Finance Professor Emeritus Scott Malpass, Chief Investment Officer
Equity Research Analyst - Tom Roderick
AIM XXXV Page 111
Chicago Trip
Health Care Private Equity
Fund of Funds
International Real Estate
Equity Long/Short MCN Capital
AIM XXXV Page 112
New York Trip
Equity Long/Short
U.S. Equities
Private Equity
AIM XXXV Page 113
New York Trip
Multi-Strategy Hedge Fund
Financials: Long/Short
Special Situations Fund
AIM XXXV Page 114
New York Trip
AIM XXXV Page 115
Newsletter
• Objective – Alumni Updates – Portfolio Performance – Economic Outlook
aim.nd.edu
AIM XXXV Page 116
AIM Website
• Course Overview • Current Analysts • Portfolio Performance • Alumni
– Career Opportunities – Upcoming Events – Social Networking
• LinkedIn • My Notre Dame
AIM XXXV Page 117
Thank You
AIM XXXV would not have been possible without the generous support of: • The Advisory Board • Scott Malpass and the Notre Dame Investment Office • Professors Langley, Reilly and Trubac • Rachel Karnafel
Post - Presentation Agenda • Due diligence and discovery of Domino’s Pizza • Advisory Board panel discussion