Upload
zhangsaen110
View
213
Download
0
Embed Size (px)
Citation preview
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
1/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 1
Ch.12: BE12.5, BE12.6Ch. 6: Q3, Q5, E6.5, E6.11, PSA6.4, PSA6.8
BRIEF EXERCISE 12.5
General Journal Computer Retailer Ltd
Account Titles and Explanation
$
Debit
$
Credit
1 Inventory 14 000
GST Paid 1 400
Accounts Payable 15 400
(To record purchase of 10 computers @$1540
each from Parts Inc. GST incl.)
2 Accounts Receivable 28 600
GST Collected 2 600
Sales 26 000
(To record sales of 10 computers @$2860 each
GST incl.)
COGS 14 000
Inventory (10 x $1,400) 14 000
(To record the cost of computers sold)
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 2
BRIEF EXERCISE 12.6
The GST paid on each ice cream purchased is $0.15 ($1.65 11). The shopkeeper sold 16
and so can claim a credit from the taxation authority for $2.40 (16 x $0.15).
General Journal
Account Titles and Explanation
$
Debit
$
Credit
Inventory 30.00
GST Paid 3.00
Accounts Payable/cash 33.00
(To record the purchase of 20 ice creams @
$1.65 each GST incl.)
Cash 35.20
GST Collected 3.20
Sales 32.00(To record sale of 16 ice creams @$2.20 each
GST incl.)
COGS 24.00
Inventory 24.00
(To record the cost of 16 ice-creams sold)
Drawings* 6.60
GST Paid (credit 15cents x 4) 0.60
Inventory 6.00
(To record owner taking 4 ice creams from
stock)
*this is a good example of the final consumer bearing the cost of the GST- here the owners
drawings include the GST paid.
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
2/9
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
3/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 5
PROBLEM SET A 6.4
Bouncing Balls Ltd
(a), (b) & (c)
Sales Journal
S17
Date Account Debited
Invoice
No.
Post
Ref
Accounts Receivable
Dr
Sales Cr
Cost of Goods Sold
Dr
Inventory Cr
Jan. 4 Toys 4 U 371 10,875 6,525
9 Mays Ltd 372 8,700 5,220
17 Kid Time Ltd 373 1,800 1,080
31 Toys 4 U 374 13,995 8,397
35,370 21,222
(112)/(401) (505)/(120)
Purchases Journal
P13
Date Account Credited Ref
Inventory Dr
Accounts Payable Cr
Jan. 3 Ball Supplies Ltd 15,000
8 Balls Ltd 6,750
11 Hoble 5,550
23 Ball Supplies Ltd 11,700
24 Levine 7,035
46,035
(120)/(201)
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 6
General Journal
G14
Date Account Titles and Explanation Ref. Debit Credit
Jan. 5 Accounts Payable Ball supplies. 201/ 450
Inventory 120 450
(Returned damaged goods purchased
previously on credit)
19 Equipment 157 8,250
Sundry Accounts Payable Johnson Ltd 202/ 8,250
(Purchased equipment on account)
Cash Receipts Journal
CR15
Date AccountCredited
Ref CashDr
DiscountAllowed
Dr
AccountsReceivable
Cr
Sales Cr
OtherAccounts
Cr
Cost ofGoods Sold
DrInventory Cr
Jan. 6 4,725 4,725 2,835
13 8,010 8,010 4,806
14 Mays Ltd 8,613 87 8,700
17 Toys 4 U 10,875 10,875
20 4,800 4,800 2,880
27 5,595 5,595 3,357
30 Kids
Time Ltd
1,800 1,800
44,418 87 21,375 23,130 0 13,878
(101) (716) (112) (401) (x) (505)/(120)
Cross-footing Totals $58,383
Dr Total = $58,383 ($44,418 + $87 + $13,878)
Cr Total = $58,383 ($21,375 + $23,130 + $13,878)
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
4/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 7
Cash Payments Journal
CP15
Date Account Debited RefOther
Accounts
Dr
AccountsPayable
Dr
Inventory
Dr
DiscountReceived
Cr
Cash Cr
Jan. 4 Supplies 126 120 120
13 Ball Supplies Ltd 14,550 291 *14,259
15 Salaries Expense 726 21,450 21,450
20 Balls Ltd 6,750 135 6,615
31 Salaries Expense 726 19,800 19,800
41,370 21,300 0 426 62,244
(x) (201) (x) (416) (101)
Cross-footing Totals = $62,670
Dr Total = $62,670 ($41,370 + $21,300)
Cr Total = $62,670 ($426 + $62,244)
*Helpful Hint: Purchased $15,000 from Ball supplies on 3 Jan. 5 Jan returned $450
damaged goods. Balance paid is $14,550 less 2% discount.
(d) Cross-footing the special journals prior to posting the totals to the ledger accounts
ensures that the total dollar debits equals the total dollar credits.
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 8
PROBLEM SET A 6.8
Flower Power
(b)
Purchases Journal
P1
Date Account Credited Terms Ref
Inventory Dr
Accounts Payable Cr
Feb. 6 Aussie Seed Supplies Ltd 1/7, n/30 4,800
9 Gardenia Grove Pty Ltd 1/10, n/30 36,000
16 Roses Garden 2/7, n/30 2880
21 J Able 1/7, n/30 7800
51480
(120)/(201)
Cash Payments Journal
CP1
Date Account Debited Ref.
Other
Accounts
Dr
Accounts
Payable Dr
Inventory
Dr
Discount
Received
Cr Cash Cr.
Feb.
9 Supplies 126 1,200 1,200
12 Aussie Seed
Supplies Ltd
4800 48 4,752
15 Equipment 157 9,600 9,600
17 Gardenia Grove
Pty Ltd
36,000 360 35,640
20 P Sims, Drawings 306 1,320 1,320
28 Roses Garden 2,880 2,880
12120 43680 0 408 55392
(x) (201) (405) (101)
Dr 55800 = Cr 55800
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
5/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 9
(a), (d) & (g)
General Ledger
Cash No. 101
Date Explanation Ref Debit Credit Balance
Feb. 28 CR1 58314 58314
28 CP1 55392 2922
Accounts Receivable No. 112
Date Explanation Ref Debit Credit Balance
Feb 28 S1 31200 31200
28 CR1 14400 16800
Inventory No. 120
Date Explanation Ref Debit Credit Balance
Feb. 28 P1 51480 51480
18 CR1 180 51300
28 S1 20592 3070828 CR1 5148 25560
Supplies No. 126
Date Explanation Ref Debit Credit Balance
Feb. 9 CP1 1,200 1,200
28 Adjusting entry G1 840 360
Equipment No. 157
Date Explanation Ref Debit Credit Balance
Feb. 15 CP1 9,600 9,600
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 10
Accumulated Depreciation Equipment No. 158
Date Explanation Ref Debit Credit Balance
Feb. 28 Adjusting entry G1 240 240
Accounts Payable No. 201
Date Explanation Ref Debit Credit Balance
Feb. 28 P1 51480 51480
28 CP1 43680 7800
P Sims Capital No. 301
Date Explanation Ref Debit Credit Balance
Feb. 1 CR1 36,000 36,000
P. Sims, Drawings No. 306
Date Explanation Ref Debit Credit Balance
Feb. 20 CP1 1,320 1,320
Sales No. 401
Date Explanation Ref Debit Credit Balance
Feb. 28 S1 31200 31200
28 CR1 7800 39000
Discount Received No. 405
Date Explanation Ref Debit Credit Balance
Feb. 28 CP1 408 408
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
6/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 11
Cost of Goods Sold No. 505
Date Explanation Ref Debit Credit Balance
Feb. 28 S1 20592 20592
28 CR1 5148 25740
Discount Allowed No. 614
Date Explanation Ref Debit Credit Balance
Feb. 28 CR1 66 66
Supplies Expense No. 631
Date Explanation Ref Debit Credit Balance
Feb. 28 Adjusting entry G1 840 840
Depreciation Expense No.711
Date Explanation Ref Debit Credit Balance
Feb. 28 Adjusting entry G1 240 240
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 12
Accounts Receivable Subsidiary Ledger
Flower Factory Ltd
Date Explanation Ref Debit Credit Balance
Feb. 3 S1 6,600 6,600
13 CR1 6,600 0
P Babcock
Date Explanation Ref Debit Credit BalanceFeb. 9 S1 7800 7800
26 CR1 7800 0
D Chambers
Date Explanation Ref Debit Credit Balance
Feb. 12 S1 9600 9600
K Dawson
Date Explanation Ref Debit Credit Balance
Feb. 26 S1 7200 7200
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
7/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 13
Accounts Payable Subsidiary Ledger
J Able
Date Explanation Ref Debit Credit Balance
Feb. 21 P1 7800 7800
Aussie Seed Supplies Ltd
Date Explanation Ref Debit Credit Balance
Feb. 6 P1 4,800 4,80012 CP1 4,800 0
Gardenia Grove Pty Ltd
Date Explanation Ref Debit Credit Balance
Feb. 9 P1 36,000 36,000
17 CP1 36,000 0
Roses Garden
Date Explanation Ref Debit Credit Balance
Feb. 16 P1 2,880 2,880
28 CP1 2,880 0
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 14
(e)
Flower Power
Trial Balance
as at 28 February 2011
Debit Credit
101 Cash $2,922
112 Accounts Receivable 16,800
120 Inventory 25,560
126 Supplies 1,200
157 Equipment 9,600
201 Accounts Payable $7,800
301 P. Sims, Capital 36,000
306 P. Sims, Drawings 1,320
401 Sales 39,000
405 Discount Received 408
505 Cost of Goods Sold 25,740614 Discount Allowed 66
$83,208 $83,208
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
8/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 15
(f)
Accounts Receivable Control Account $16,800
Accounts Receivable Subsidiary Accounts:
D Chambers $9,600
K Dawson 7,200 $16,800
Accounts Payable Control Account $7,800
Accounts Payable Subsidiary Account:
J Able $7,800
(g)
General Journal
G1
Date Account Titles and Explanation Ref Debit Credit
Feb. 28 Supplies Expense 631 840
Supplies 126 840(Record supplies used)
28 Depreciation Expense 711 240
Accumulated Depreciation Equipment 158 240
(Record depreciation expense)
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 16
(h)
Flower Power
Adjusted Trial Balance
as at 28 February 2011
Debit Credit
101 Cash $2,922
112 Accounts Receivable 16,800
120 Inventory 25,560
126 Supplies 360
157 Equipment 9,600
158 Accumulated Depreciation Equipment $240
201 Accounts Payable 7,800
301 P. Sims, Capital 36,000
306 P. Sims, Drawings 1,320
401 Sales 39,000
405 Discount Received 408
505 Cost of Goods Sold 25,740
614 Discount Allowed 66
631 Supplies Expense 840
711 Depreciation Expense 240
$83,448 $83,448
7/30/2019 ACCT5001 S1 2010 Week 7 Self-Study Solutions
9/9
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 17
(i)
Flower Power
Income Statement
for the month ending 28 February 2011
INCOME
Sales 39,000
Less Cost of Goods Sold 25,740
Gross Profit 13,260
OTHER INCOME
Discount Received 408
13,668
OPERATING EXPENSES
Administrative expenses:
Supplies Expense 840
Depreciation Expense 240 1,080
Financial expenses:
Discount Allowed 66
PROFIT 12,522
ACCT5001 S1 2010 Self-Study Solutions Week 7
ACCT5001 S1 2010 Week 7 Self-Study Solutions.doc 21/04/2010 18
Flower Power
Statement of Financial Position
as at 28 February 2011
ASSETS
Current assets:
Cash $2,922
Accounts receivable 16,800
Inventory 25,560
Supplies 360 45,642
Non-current assets:
Equipment 9,600
Less: Accumulated depreciation ($240) 9,360
Total non-current assets
TOTAL ASSETS $55,002
LIABILITIES
Current liabilities:
Accounts payable 7,800
Total liabilities 7,800
OWNERS EQUITY
P. SIMS, Capital (36,000 + 12,522 1,320) 47,202
TOTAL LIABILITIES AND OWNERS EQUITY $55,002