Upload
jesse-potter
View
213
Download
0
Embed Size (px)
Citation preview
AC506 lecture 7
• Pre-acquisition reserves
• Consolidated profit and loss account
Pre- and post-acquisition reserves
• When a parent acquires a subsidiary during the financial period or at a date subsequent to the date of incorporation of the subsidiary (when the subsidiary has accumulated reserves), for consolidation purposes it is necessary to distinguish between pre-acquisition and post-acquisition reserves
Example
• P Ltd purchased 80% of the equity share capital of S Ltd at a cost of €9,600 on 1 January 2000. At that date, the revenue reserves of S Ltd amounted to €2,000
• Prepare the consolidated balance sheet as at 31 December 2000
Consolidated Profit and Loss
• Previously dealt with profit and loss implications of associates and JVs
• Consolidation of profit and loss account of parent and subsidiaries follow same logic as balance sheet - parent plus group share of subsidiaries. Eliminate intra-group items.
Standard P&L adjustments
• Intra-group turnover• Intra-group stock• Intra-group charges• Minority interest• Dividend shuffle and holding company dividend• Retained profit brought forward
Example
• Apple Limited acquired the following in 1987:– 90,000 of 100,000 issued €1 ordinary shares in Pear Limited– 180,000 of 200,000 issued €1 ordinary shares in Plum Limited– 20,000 of 100,000 issued 1% €1 preference shares in Plum
Limited
• Apple controls all the operating and policy decisions in both Pear and Plum
• The reserves balances of Pear Limited and Plum Limited at the date of acquisition were €1,600 dr and €5,800 cr respectively
• Prepare consolidated profit and loss account for the Apple Group
Intra-group turnover
• During the financial year, Apple sold goods to Plum for €48,000.
=> Intragroup sales and purchases amounts to be eliminated
• Of these, Plum holds stock costing Plum €2,700 at year-end. Unrealised profit to be eliminated from cost of sales and stock asset
• Apple makes a 20% gross profit based on cost on all intra group sales.
=> Amount to be eliminated = 2,700/6 = €450
Intra-group charges
• Included in Pear’s administrative expenses is a holding company management charge of €2,000. This has been recognised in the books of Apple as management fee income.
• Eliminate all management charges, interest on loans, debenture interest charged by one group company to another.
Minority interest
• Although Apple has control over the activities of the companies in the group, it does not have legal title to 100% of the shares and consequently to 100% of the profits.
• We must calculate and show the amount attributable to the minority interest
=>Minority interest of Pear is 10% of the ordinary shares; and
=>Minority interest of Plum is 10% of the ordinary shares and 80% of the preference shares
Intragroup dividends
• Once minority interest has been deducted from total profit, all amounts in the consolidated profit and loss account are group share only => net of minority interest
• Apple has included dividend income in its sundry income
• Eliminate from Apple income and corresponding dividend payments in Pear and Plum. Note there is no change to the profit retained by the group as a result of the intragroup elimination
Reserves brought forward
• Pear €1,600 dr
• Plum €5,800 cr
• Exclude pre-acquisition reserves (Adjust 1)
• Include group share of post-acquisition reserves only (Adjust 2)