Abstract of Cost

Unit Rate

(in Rs)

1 2.27 Supplying and filling in plinth with sand underfloors, including watering, ramming,consolidating and dressing complete. Cum 10 917.75 9177.502 2.32 Clearing grass and removal of the rubbish up toa distance of 50 metre outside the periphery ofthe area cleared. Sqm 20000 3.65 73000.003 2.8.1 Earth work in excavation in foundationtranches or drain including dressing of slidesand ramming of bottom including getting outthe excavated soil and disposal of surplus soil Cum 100 166.40 16640.004 4.1.8 Providing and laying in position cementconcrete of specified grade(1:4:8) excluding thecost of centering and shuttering all work up Cum 15 4,478.15 67172.255 5.3

Reinforced cement concrete (1:2:4) work inbeams, suspended floors, roofs landing balcony,shelves, chajja, lintels , bends and plain windowsills up to floor five level excluding the costcentering and shuttering finishing andreinforcement.Cum 20 7,390.80 147816.00

(A)  Civil Works

ABSTRACT OF COST / SCOPE OF WORK

Detailed Estimate of ARM (Civil & Electrical) of ESIC HOSPITAL, ADITYAPUR for the year 2019-2020NAME OF WORK: ANNUAL REPAIR AND MAINTAINANCE WORK OF ESIC HOSPITAL, ADITYAPURSl.

DSRItem/M

RDescription of Items Unit Qty Amount

(in Rs)

Page 1

5 5.3Reinforced cement concrete (1:2:4) work inbeams, suspended floors, roofs landing balcony,shelves, chajja, lintels , bends and plain windowsills up to floor five level excluding the costcentering and shuttering finishing andreinforcement.

Cum 20 7,390.80 147816.006 5.9.5 Centering and shuttering including struttingpropping etc. and removal of lintels. Sqm 50 342.90 17145.007 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D Reinforcement for R.C.C. worksincluding straightening, cutting, bending,placing in position and binding all complete Kg 500 56.60 28300.008 6.1.2 Brick work with F.P.S. bricks of classdesignation 75 in foundation and plinth incement mortar. Cum 10 4,751.65 47516.509 6.4.1 Brick work with common burnt clay F.P.S. (nonmodular) bricks of class designation 7.5 insuperstructure above plinth level up to floor Vlevel in all shapes and sizes in Cement mortar1:4 (1 cement : 4 coarse sand)

Cum 15 5,801.50 87022.5010 9.1.1 Providing wood work in frames of doors,windows, clerestory and other frames and fixedin position ( Sal wood) Cum 0.5 85,386.95 42693.4811 9.21.1 Providing and fixing 35mm thick flush doorshutter non- decorative type with commercialveneers on both faces etc complete Sqm 50 1,559.75 77987.5012 9.48.1 Providing and fixing M.S. Grills of requiredpattern in frames of windows etc with M.S. flatsquarer or round bar etc. complete fixed tosteel window by wielding as directed by Er-in- Kg. 100 104.65 10465.0013 9.53 Providing 40 X 5 mm flat iron hold fast 40 cmlong including fixing to frame in cementconcrete blocks 30X lox 15cm 1:3:6 Nos. 20 118.60 2372.0014 9.62.2 Providing and fixing ISI Marked oxidized M.S.sliding door bolts with necessary screws etccomplete 250 X 16 mm Nos. 20 142.05 2841.00

Page 1

Abstract of Cost

15 9.83Providing and fixing aluminium die cast bodytubular type universal hydraulic door closer(having brand logo with ISI, IS : 3564, embossedon the body, door weight upto 35 kg and doorwidth upto 700 mm), with necessaryaccessories and screws etc. complete

Nos. 10 414.45 4144.5016 9.85 Providing and fixing bright finished brasscasement window fasteners or peg stays towindows / ventilators with necessary weldingand machine screws etc. complete. Kg 20 68.55 1371.0017 9.97 Providing and fixing aluminium tower bolt withnecessary screw 250 X 10 mm Nos. 20 88.10 1762.00

18 10.11.1

Providing and fixing ISI marked steel glazeddoors , windows and ventilators side! top!centre hung with beading and all members suchas K 11 B and Kl2 B etc. complete of standardrolled steel sections, joints mitred and flashbutt welded and sash bars tenoned and rivetedwith 15X 3 mm lugs, 10 cm long ,embedded incement concrete blocks lSXlOXlOcmofl:3:6(lcement:3 coarse sand : 6 graded stoneaggregated 20nun nominal size ) or withwooden plugs and screws or rawl plugs andscrews or with fixing clips or with bolts andnuts as required, including providing and fixingof hinges , pivots float glass panes with glazingclips and special metal sash putty of approvedmake and a priming coat of approved steel

Kg. 100 113.60 11360.00

Page 2

18 10.11.1

Providing and fixing ISI marked steel glazeddoors , windows and ventilators side! top!centre hung with beading and all members suchas K 11 B and Kl2 B etc. complete of standardrolled steel sections, joints mitred and flashbutt welded and sash bars tenoned and rivetedwith 15X 3 mm lugs, 10 cm long ,embedded incement concrete blocks lSXlOXlOcmofl:3:6(lcement:3 coarse sand : 6 graded stoneaggregated 20nun nominal size ) or withwooden plugs and screws or rawl plugs andscrews or with fixing clips or with bolts andnuts as required, including providing and fixingof hinges , pivots float glass panes with glazingclips and special metal sash putty of approvedmake and a priming coat of approved steel

Kg. 100 113.60 11360.00

19 10.2 Structural steel work riveted, bolted or weldedin built up sections, trusses and framed work,including cutting, hoisting, fixing in position andapplying a priming coat of approved steelprimer all completeKg 100 67.60 6760.00

20 10.22 Welding by gas or electric plant includingtransportation of plant at site etc. complete cm 200 2.85 570.0021 11.41.2

Providing and laying vitrified floor tiles of sizes600 X 600 mm (thickness to be specified by themanufacturer) with water absorption less than0.08% and conforming to IS: 15622, ofapproved make, in all colours and shades, laidon 20mm thick cement mortar 1:4 (1 cement : 4coarse sand), jointing with grey cement slurry@ 3.3kg/sqm including grouting the joints withwhite cement and matching pigments etc.,Sqm 50 1,119.40 55970.00

22 11.36Providing and fixing Ist quality ceramic glazedwall tiles conforming to IS: 15622 (thicknessto be specified by the manufacturer), ofapproved make, in all colours, shadesexcept burgundy, bottle green, black of anysize as approved by Engineer-in-Charge, inskirting, risers of steps and dados, over 12mm thick bed of cement mortar 1:3 (1cement : 3 coarse sand) and jointing withgrey cement slurry @ 3.3kg per sqm,

Sqm 150 744.80 111720.00

Page 2

Abstract of Cost

23 11.39Providing and laying rectified Glazed Ceramicfloor tiles of size 300x300 mm or more(thickness to be specified by themanufacturer), of 1st quality conforming toIS : 15622, of approved make, in coloursWhite, Ivory, Grey, Fume Red Brown, laidon 20 mm thick cement mortar 1:4 (1Cement: 4 Coarse sand), jointing with greycement slurry @ 3.3kg/ sqm including

Sqm 50 822.45 41122.50

24 12.42.1.2Providing and fixing on wall face unplasticizedPVC moulded fittings! accessories forunplasticized for rigid PVC rain water pipe typeA including jointing with seal ring 110 mmCoupler for rain water pipe type A including Nos. 20 102.65 2053.00

25 12.42.5 Providing and fixing on wall face unplasticizedPVC moulded fittings! accessories forunplasticized for rigid PVC rain water pipe typeA including jointing with seal ring 110 mm bendfor rain water pipe type A including jointingNos. 15 113.10 1696.50

26 12.42.6 Providing and fixing on wall face unplasticizedPVC moulded fittings! accessories forunplasticized for rigid PVC rain water pipe typeA including jointing with seal ring 110 mm Shoefor rain water pipe type A including jointingNos. 15 98.00 1470.00

27 13.8 Providing and applying white cement basedputty of average thickness 1 mm, of approvedbrand and manufacturer, over the plasteredwall surface to prepare the surface even and Sqm 500 87.35 43675.00

Page 3

27 13.8 Providing and applying white cement basedputty of average thickness 1 mm, of approvedbrand and manufacturer, over the plasteredwall surface to prepare the surface even and Sqm 500 87.35 43675.0028 13.1.1 12 mm thick cement plaster in coarse sand ofmixed 1:4 Sqm 200 172.95 34590.0029 13.39.2 Colour washing such as green, blue or buff togive an even shade :New work (two or morecoats) with a base coat of whiting Sqm 1000 23.25 23250.0030 13.50.1 Applying priming coats with ready mixed pinkgrey of approved brand on wood work. Sqm 50 34.95 1747.5031 14.1.2 Repairs to plaster of thickness 12mm to 20mmin patches of area 2.5 sq. metres and underincluding cutting the patches in proper shadeand preparing and plastering the surface of wallcomplete with cement mortar 1:4

Sqm 50 274.80 13740.0032 14.5.1 Renewing glass panes, with putty and nailswherever necessary Sqm 10 637.90 6379.0033 14.12 Providing and fixing 16 mm M.S fan clamps ofstandard shape and size in existing R.C.C. slabincluding cutting chase and making good andpainting exposed portion of clamps complete Nos. 5 259.50 1297.5034 14.42.1+ 14.43

White washing with lime to give an even shade(two or more coats) including Removing whiteor colour wash by scrapping and sand papering,Preparing the surface smooth includingnecessary repairs to scratches etc. complete.Sqm 1000 18.60 18600.00

35 14.43 Removing white or colour wash by scrappingand sand papering and preparing the surfacesmooth including necessary repairs to scratchesetc. complete Sqm 1500 8.35 12525.00

Page 3

Abstract of Cost

36 13.42.1 Distempering with 1st quality acrylic distemper(ready mixed) of approved manufacturer, ofrequired shade and colour complete, as permanufacturer's specification. Sqm 1500 53.15 79725.0037 14.45.1 Distempering with oil bound washabledistemper on Old work (one or more coats) . Sqm 500 33.35 16675.0038 14.46 Removing dry or oil bound distemper byscrapping and sand papering and preparing thesurface smooth including necessary repairs toscratches. Sqm 1000 10.80 10800.0039 14.54.1 Painting with synthetic enamel paint ofapproved brand two or more coats Sqm 200 51.30 10260.0040 14.67.1 Finishing walls with Premium Acrylic Smoothexterior paint with Silicone additives ofrequired shade Old work (Two or more coatsapplied @ 1.43 ltr/ 10 sqm) Sqm 1500 70.75 106125.0041 15.7.4 Demolishing bricks works including staking ofserviceable materials and disposal ofunserviceable materials in cement mortar. Cum 10 842.75 8427.5042 15.12.1 Dismantling doors, windows and clerestorywindows (steel or wood) shutter includingchowkhats, architrave, holdfast etc. completeand stacking with 50 metres lead. Nos. 5 157.85 789.2543 15.58

Demolishing R.C.C. work by mechanical meansand stockpiling at designated locations anddisposal of dismantled materials up to a lead of1 kilometre, stacking serviceable andunserviceable material separately includingcutting reinforcement bars.Cum 20 1,337.40 26748.00

Page 4

43 15.58Demolishing R.C.C. work by mechanical meansand stockpiling at designated locations anddisposal of dismantled materials up to a lead of1 kilometre, stacking serviceable andunserviceable material separately includingcutting reinforcement bars.

Cum 20 1,337.40 26748.00

44 15.6Disposal of building rubbish/malba/similarunserviceable, dismantled or waste materialsby mechanical means, including loading,transporting, unloading to approved municipaldumping ground or as approved by Engineer-in-charge, beyond 50 m initial lead, for all leads

Cum 50 120.55 6027.5045 17.1.1 Providing and fixing water closet squatting panwith 100mm P or s trap 10 Litres low levelP.V.C. flushing cistern white vitreous chinaorissa pattern of size 580 X 440 mm Nos. 10 3,494.20 34942.00

46 17.7.2Providing and fixing wash basin with C.I. M.Sbrackets, 15mm c.p. brass pillar tapsKingston/Gem Techno/Parko,32mm C.P. brasswaste of standard pattern., including painting offittings and brackets , cutting and making goodthe walls wherever require wash basin size 630X 450mm with a single 15mm c.p. brass pillartap

Nos. 10 2,020.60 20206.00

47 17.11.2 Providing and fixing white vitreous chinalaboratory sink with CI brackets, C.P. brasschain with rubber plug 40mm C.P brass washerof size 600 X 450 X 200mm Nos. 5 3,211.45 16057.2548 17.18.1 Providing and fixing PVC low level flushingcistern with manually controlled device (handlelever) conforming to IS: 7231, with all fittingsand fixture complete -10 ltrs. Nos. 5 831.50 4157.50

Page 4

Abstract of Cost

49 17.73.2 Providing and fixing PTMT towel rail completewith bracket of approved quality colour andmake 600mm long Nos. 10 422.70 4227.0050 2.2(Hort)

Supplying and staking of good earth at sitedump manure from approved source, includingcarriage up to 5km (manure measured in stakeswill be reduced by 20% for payment): --Screened through sieve of I.S. designation 20micron.Cum 50 332.55 16627.50

51 2.5(Hort.) Rough dressing the trenched ground includingbreaking clods. Sqm 500 0.90 450.0052 6.44 Edging with bricks laid dry length wiseincluding excavation, refilling, consolidatingwith hand packing and spreading neatly surplusearth within a lead of 50m:--75 classdesignation.

M 200 39.20 7840.0053 9.165.1 Providing and fixing bright /matt finishedStainless Steel handles of approved quality &make with necessary screws etc all complete125 mm. Nos. 10 89.70 897.0054 18.13.1 Making connection of 25 to 40 mm nominalbore G.I. distribution branch with G.l. main offollowing sizes by providing and fixing teeincluding cutting and threading the pipe etc.complete.

Nos. 10 394.15 3941.50

55 19.26.1Raising manhole cover and frame slab torequired level including dismantling existingexisting slab and making good the damage asrequired (Raising depth of manhole to be paidseparately.) Rectangular manhole 90x 80 cmwith rectangular cover 600x 450mm of gradeLD-2.5

Each 15 1,735.30 26029.50

Page 5

55 19.26.1Raising manhole cover and frame slab torequired level including dismantling existingexisting slab and making good the damage asrequired (Raising depth of manhole to be paidseparately.) Rectangular manhole 90x 80 cmwith rectangular cover 600x 450mm of gradeLD-2.5

Each 15 1,735.30 26029.5056 14.9 Renewing of old putty of glass panes. Mtr. 125 25.45 3181.2557 11.3.1

Cement concrete flooring 1:2:4 (1 cement : 2coarse sand : 4 graded stone aggregate)finished with a floating coat of neat cement,including cement slurry, but excluding the costof nosing of steps etc. complete 40 mm thickwith 20 mm nominal size stone aggregateSqm 50 362.60 18130.00

58 19.32.1Making soak pit 2.5 m diameter 3.0 metre deepwith 45 x 45 cm dry brick honey comb shaftwith bricks and S.W. drain pipe 100 mmdiameter, 1.8 m long complete as per standarddesign With common burnt clay F.P.S. (nonmodular) bricks of class designation 7.5

Each 2 20,681.55 41363.1059 14.21 Renewing bottom rail and/or top runner ofcollapsible gate including making good alldamages and applying priming coat of zincchromate yellow primer of approved brand andmanufacturer

Kg 50 144.10 7205.0060 14.7 Melamine polishing on wood work (one ormore coat). Sqm 50 79.50 3975.00

Page 5

Abstract of Cost

61 12.45.2

Providing and fixing false ceiling at all heightincluding providing and fixing of frame workmade of special sections, power pressed fromM.S. sheets and galvanized with zinc coating of120 gms/sqm (both side inclusive) as per IS :277 and consisting of angle cleats of size 25 mmwide x 1.6 mm thick with flanges of 27 mm and37mm, at 1200 mm centre to centre, one flangefixed to the ceiling with dash fastener 12.5 mmdia x 50mm long with 6mm dia bolts, otherflange of cleat fixed to the angle hangers of25x10x0.50 mm of required length with nuts &bolts of required size and other end of anglehanger fixed with intermediate G.I. channels45x15x0.9 mm running at the spacing of 1200mm centre to centre, to which the ceilingsection 0.5 mm thick bottom wedge of 80 mmwith tapered flanges of 26 mm each having lipsof 10.5 mm, at 450 mm centre to centre, shallbe fixed in a direction perpendicular to G.I.intermediate channel with connecting clipsmade out of 2.64 mm dia x 230 mm long G.I.wire at every junction, including fixingperimeter channels 0.5 mm thick 27 mm high

Sqm 50 922.05 46102.50

62 17.1.1Providing and fixing water closet squatting pan(Indian type W.C. pan ) with 100 mm sand castIron P or S trap, 10 litre low level white P.V.C.flushing cistern, including flush pipe, withmanually controlled device (handle lever)conforming to IS : 7231, with all fittings andfixtures complete, including cutting and makinggood the walls and floors wherever required:White Vitreous china Orissa pattern W.C.

Each 5 3,494.20 17471.00

Page 6

62 17.1.1Providing and fixing water closet squatting pan(Indian type W.C. pan ) with 100 mm sand castIron P or S trap, 10 litre low level white P.V.C.flushing cistern, including flush pipe, withmanually controlled device (handle lever)conforming to IS : 7231, with all fittings andfixtures complete, including cutting and makinggood the walls and floors wherever required:White Vitreous china Orissa pattern W.C.

Each 5 3,494.20 17471.00

63 17.2.1Providing and fixing white vitreous chinapedestal type water closet (European type W.C.pan) with seat and lid, 10 litre low level whiteP.V.C. flushing cistern, including flush pipe, withmanually controlled device (handle lever),conforming to IS : 7231, with all fittings andfixtures complete, including cutting and makinggood the walls and floors wherever required :

Each 5 3,418.70 17093.50

64 17.16A Providing and fixing 8 mm dia C.P. / S.S. Jet withflexible tube upto 1 metre long with S.S.triangular plate to Eureopean type W.C. ofquality and make as approved by Engineer - in - Each 5 254.80 1274.00

65 17.5.1Providing and fixing white vitreous china flatback half stall urinal of size 580x380x350 mmwith white PVC automatic flushing cistern, withfittings, standard size C.P. brass flush pipe,spreaders with unions and clamps (all in C.P.brass) with waste fitting as per IS : 2556, C.I.trap with outlet grating and other couplings inC.P. brass, including painting of fittings andcutting and making good the walls and floorswherever required : Single half stall urinal with

Each 5 6,187.40 30937.00

Page 6

Abstract of Cost

66 8.10.02Providing and fixing stone slab with tablerubbed, edges rounded and polished, of size75x50 cm deep and 1.8 cm thick, fixed in urinalpartitions by cutting a chase of appropriatewidth with chase cutter and embedding thestone in the chase with epoxy grout or withcement concrete 1:2:4 (1 cement : 2 coarsesand : 4 graded stone aggregate 6 mm nominalsize) as per direction of Engineer-in-charge andfinished smooth. Granite Stone of approved

Sqm 5 2,831.95 14159.75

67 MR Cleaning of existing STP tank of 100 users byusing mechanical means including labour andmaterials with disposal at designated area etccomplete. LS 2 10,000.00 20000.0068 18.58.1.1 Providing and fixing PTMT grating of approvedquality and colour Circular type 100 mmnominal dia Each 10 32.75 327.50

69 14.77Cleaning of chocked sewer line by dieselrunning vehicle mounting hydraulic operatedhigh pressure suction cum jetting sewercleaning machine fitted with pump having 4000litres suction capacity and 6000 litres waterjetting tank capacity including skilled operator,supervising engineer etc. for cleaning andpartial desilting of manholes and dechocking ofsewer lines. Dechocking and flushing of sewerline from one manhole to another by highpressure jetting system of 2200 PSI for sewer

M 200 217.80 43560.00

Page 7

69 14.77Cleaning of chocked sewer line by dieselrunning vehicle mounting hydraulic operatedhigh pressure suction cum jetting sewercleaning machine fitted with pump having 4000litres suction capacity and 6000 litres waterjetting tank capacity including skilled operator,supervising engineer etc. for cleaning andpartial desilting of manholes and dechocking ofsewer lines. Dechocking and flushing of sewerline from one manhole to another by highpressure jetting system of 2200 PSI for sewer

M 200 217.80 43560.00

70 17.65.1Painting sand cast iron/ centrifugally cast(spun) iron soil, waste vent pipes and fittingswith two coats of synthetic enamel paint of anycolour such as chocolate grey, or buff etc. over acoat of primer (of approved quality) for newwork : 100 mm diameter pipe

M 50 40.65 2032.50

71 21.1.1.3

Providing and fixing aluminium work for doors,windows, ventilators and partitions withextruded built up standard tubular sections/appropriate Z sections and other sections ofapproved make conforming to IS: 733 and IS:1285, fixing with dash fasteners of required diaand size, including necessary filling up the gapsat junctions, i.e. at top, bottom and sides withrequired EPDM rubber/ neoprene gasket etc.Aluminium sections shall be smooth, rust free,straight, mitred and jointed mechanicallywherever required including cleat angle,Aluminium snap beading for glazing /paneling,C.P. brass / stainless steel screws, allcomplete as per architectural drawings and thedirections of Engineer-in-charge. (Glazing,paneling and dash fasteners to be paid forseparately) Polyester powder coatedaluminium (minimum thickness of polyesterpowder coating 50 micron

Kg 200 391.80 78360.00

Page 7

Abstract of Cost

72 9.120.1

Providing and fixing factory made panel PVCdoor shutter consisting of frame made out ofM.S. tubes of 19 gauge thickness and size of 19mm x 19 mm for styles and 15x15 mm for top &bottom rails. M.S. frame shall have a coat ofsteel primers of approved make andmanufacture. M.S. frame covered with 5 mmthick heat moulded PVC 'C' channel of size 30mm thickness, 70 mm width out of which 50mm shall be flat and 20 mm shall be tapered in45 degree angle on both side forming styles and5 mm thick, 95 mm wide PVC sheet out of which75 mm shall be flat and 20 mm shall be taperedin 45 degree on the inner side to form top andbottom rail and 115 mm wide PVC sheet out ofwhich 75 mm shall be flat and 20 mm shall betapered on both sides to form lock rail. Top,bottom and lock rails shall be provided bothside of the panel. 10 mm (5 mm x 2 ) thick, 20mm wide cross PVC sheet be provided as gapinsert for top rail & bottom rail, paneling of 5mm thick both side PVC sheet to be fitted in theM.S. frame welded/ sealed to the styles & rails

Sqm 15 2,768.10 41521.50

73 7394 Supplying and fixing Double action hydraulicfloor spring with stainless steel cover plateincluding cost of labour. Each 5 2,093.00 10465.00

74 12.1.3

Providing corrugated G.S. sheet roofingincluding vertical / curved surface fixed withpolymer coated J or L hooks, bolts and nuts 8mm diameter with bitumen and G.I. limpetwashers or with G.I. limpet washers filled withwhite lead, including a coat of approved steelprimer and two coats of approved paint onoverlapping of sheets complete (up to any pitchin horizontal/ vertical or curved surfaces),excluding the cost of purlins, rafters and trussesand including cutting to size and shapewherever required 0.63 mm thick with zinccoating not less than 275 gm/ m².

Sqm 100 700.55 70055.00

Page 8

73 7394 Supplying and fixing Double action hydraulicfloor spring with stainless steel cover plateincluding cost of labour. Each 5 2,093.00 10465.00

74 12.1.3

Providing corrugated G.S. sheet roofingincluding vertical / curved surface fixed withpolymer coated J or L hooks, bolts and nuts 8mm diameter with bitumen and G.I. limpetwashers or with G.I. limpet washers filled withwhite lead, including a coat of approved steelprimer and two coats of approved paint onoverlapping of sheets complete (up to any pitchin horizontal/ vertical or curved surfaces),excluding the cost of purlins, rafters and trussesand including cutting to size and shapewherever required 0.63 mm thick with zinccoating not less than 275 gm/ m².

Sqm 100 700.55 70055.00

Page 8

Abstract of Cost

75 14.75A

Cleaning of terrace/loft water storage tank(inside surface area) upto 2000 litre capacity atall heights with coconut brushes, duster etc.,removal of silt, rubbish from the tank andcleaning the tank with fresh water disinfectingwith bleaching powder @ 0.5gm per litrecapacity of tank, including marking the date ofcleaning on the side of tank body with the helpof stencil and paint and disposing of malba, allcomplete as per direction of Engineer-in-Charge. (The old date already written on tankshould be removed with paint remover or blackpaint and if date is not written with the stencilor old date is not removed deduction will bemade @ Rs. 0.10 per litre if during cleaning anyGI fittings or ball cock is damaged that is to berepaired by contractor at his own cost andnothing extra will be paid on this account)

Litre 10000 0.20 2000.00

76 10.28

Providing and fixing stainless steel ( Grade 304)railing made of Hollow tubes, channels,platesetc., including welding, grinding, buffing,polishing and making curvature (whereverrequired) and fitting the same with necessarystainless steel nuts andbolts complete, i/c fixing the railing withnecessary accessories & stainless steeldash fasteners , stainless steel bolts etc., ofrequired size, on the top of the floor orthe side of waist slab with suitable arrangementas per approval of Engineer-in-charge,(for payment purpose only weight of stainlesssteel members shall be consideredexcluding fixing accessories such as nuts, bolts,fasteners etc.).Providing and fixing rectangularhigh density polyethylene water storageloft tank with cover, conforming to ISI : 12701,colour of opaque white or asapproved by Engineer-in-charge. The rateincludes making necessary holesfor inlet, outlet & over flow pipes. The basesupport i/c fittings & fixtures fortank shall be paid separately

KG 50 472.4 23620.00

Page 9

76 10.28

Providing and fixing stainless steel ( Grade 304)railing made of Hollow tubes, channels,platesetc., including welding, grinding, buffing,polishing and making curvature (whereverrequired) and fitting the same with necessarystainless steel nuts andbolts complete, i/c fixing the railing withnecessary accessories & stainless steeldash fasteners , stainless steel bolts etc., ofrequired size, on the top of the floor orthe side of waist slab with suitable arrangementas per approval of Engineer-in-charge,(for payment purpose only weight of stainlesssteel members shall be consideredexcluding fixing accessories such as nuts, bolts,fasteners etc.).Providing and fixing rectangularhigh density polyethylene water storageloft tank with cover, conforming to ISI : 12701,colour of opaque white or asapproved by Engineer-in-charge. The rateincludes making necessary holesfor inlet, outlet & over flow pipes. The basesupport i/c fittings & fixtures fortank shall be paid separately

KG 50 472.4 23620.00

TOTAL 1919738.33ADD 19.61% INCREASE OF COST INDEX 2016 376460.69

2296199.01

Unit Rate (in Rs)

1 7257 Supply of C.P. Brass bibcock 15 mm each 20 300 6000.002 7261 Supply of C.P. Brass angle valve 15 mm each 30 390 11700.00

3 1927Supply of Brass full way valve with C.I. wheel(screwed end) 25 mm dia each 30 350 10500.00

(B) Sanitary work

TOTAL(A)

Sl. CodeNo.

Description of Items Unit Qty Amount(in Rs)

Page 9

Abstract of Cost

4 7259 Supply of C.P. Brass long body bibcock 15 mm each 30 400 12000.00

5 1929 Brass full way valve with CI wheel (screwed end)40mm diameter

Nos. 10 480 4800.006 1924 supply of HP or LP ball valve 25 MM dia each 10 330 3300.007 7501 supply of PTMT swiveiling shower 15 mm each 5 110 550.008 1641 Supply of G.I. Union 15 mm nominal bore each 20 30 600.009 1642 Supply of G.I. Union 20 mm nominal bore each 10 50 500.00

10 1643 Supply of G.I. Union 25 mm nominal bore each 15 80 1200.0011 1645 Supply of G.I. Union 40 mm nominal bore each 5 160 800.0012 7400 supply of PTMT bib cock 15 mm dia each 10 120 1200.0013 7403 Supply of PTMT stop cock 15 mm dia each 15 120 1800.0014 7410 Supply of PTMT pillar cock 15 mm dia each 10 240 2400.00

15 1649

Supply of Polyethylene water storage tank withcover and suitable lockingArrangement

perlitre 10000 5.3 53000.00

16 7493 PTMT Bottle trap 32 mm Each 5 218 1090.0017 8638 Supply of cpvc pipe 25 mm dia Metre 50 78 3900.00

18 8636 Supply of cpvc pipe 15 mm nominal outer diaPipes

Metre 50 35 1750.00

191689

Unplasticised PVC connection pipe with brassunions 45 cm long : 15 mm nominal bore

Each 1035 350.00

20 7509 Supply of ptmt soap dise each 20 85 1700.00

21 7358

Flushing Cistern P.V.C. 10 litre capacity ( low level )(White) ( withfittings, accessories and flush pipe) each 5 600 3000.00

22 7095Supply of Stainless steel kitchen sink - with drainboard bowl depth 250 mm each 5 2600 13000.00

Page 10

22 7095Supply of Stainless steel kitchen sink - with drainboard bowl depth 250 mm each 5 2600 13000.00

23 7189uPVC pipes 110mm (working pressure 4 kg / cm2 )Single socketed pipe mm dia metre 300 135 40500.00

24 1392 Supply of Mirror of superior make glass 60x45 cm each 10 310 3100.0025 7119 Supply of flexible pvc waste pipe 32 mm dia each 30 28 840.0026 1549 Supply of G.I. pipes 40 mm dia metre 15 185 2775.00

27 7394Double action hydraulic floor spring with stainlesssteel cover plate each 5 1550 7750.00

28 7034 Nickel plated M.S. pipe 20 mm dia Metre 50 75 3750.0029 7506 PTMT Towel Rail 600 mm long each 10 169 1690.00

TOTAL 195545.00ADD 19.61% INCREASE OF COST INDEX 2016 38346.37

TOTAL 233891.37Add 15% contractor profit 35083.71

TOTAL(B) 268975.08

SrNo.

DSRCODENO. Item Description Unit Qty Rate Amount

1 1.25

Supplying and fixing stepped type electronic fanregulator on the existing modular plate switch boxincluding connections but excluding modular plateetc. as required.

Each 40 342.00 13680.00

  (C) Electrical works

Page 10

Abstract of Cost

2 1.29

Supplying and fixing metal box of 150mm x75mmX60mm deep (nominal size) on surface orin recess with suitable size of phenoliclaminated sheet cover in front includingproviding and fixing 3 pin 5/6 amps socketoutlet and 5/6 amps piano type switch.

Each 20 285.00 5700.00

3 1.3

Supplying and fixing metal box of 180mm X 100mm X 60 mm deep ( nominal size ) on surface or inrecess with suitable size of phenolic laminatedsheet cover in front including providing and fixing6 pin 5/6 & 15/ 46/ amps socket outlet and 15/ 16amps Piano.

Each 20 406.00 8120.00

4 1.28Supplying and fixing following Modular base &cover plate on existing modular metal boxes etc.as required.

5 1.28.1 1 or 2 Module Each 10 114.00 1140.006 1.28.2 3 Module Each 10 128.00 1280.007 1.28.3 4 Module Each 10 138.00 1380.008 1.28.4 6 Module Each 10 167.00 1670.009 1.28.5 8 Module Each 10 196.00 1960.00

10 1.28.6 12 Module Each 10 227.00 2270.00

11 1.34 Supplying and fixing brass batten/angle holderincluding connection etc. as required

Each 30 117.00 3510.00

12 1.38Supplying and fixing calling bell/buzzer suitable forD.CJ A.C single phase, 230 volts complete asrequired.

Each 20 92.00 1840.00

Page 11

12 1.38Supplying and fixing calling bell/buzzer suitable forD.CJ A.C single phase, 230 volts complete asrequired.

Each 20 92.00 1840.00

13 1.14

Wiring for circuit/ submain wiring alongwith earthwire with the following sizes of FRLS PVC insulatedcopper conductor, single core cable in surface/recessed medium class PVC conduit as required.

14 1.14.1 2X1.5sqmm+1X1.5sqmm earthwire M 50 146.00 7300.0015 1.14.2 2 X 2.5 sqmm + IX 2.5 sqmm earth wire M 50 167.00 8350.0016 1.14.3 2X4 sqmm+1X4 sqmmearthwire M 50 200.00 10000.0017 1.14.4 2X6 sqmm+1X6 sgmmearthwire M 50 249.00 12450.0018 1.14.5 2 X 10 sgmm + 1X 10 sqmm earth wire M 50 328.00 16400.0019 1.14.6 2Xl6sqmxn+lXl6sqmmearthwire M 50 419.00 20950.00

20 2.1

Supplying and fixing 5 amps to 32 amps rating 240volts” C” series, miniature circuit breaker suitablefor inductive load of following poles in the existingMCB DB complete with connections. Testing andcommissioning etc. as required.

21 2.10.1 Single pole Each 20 199.00 3980.0022 2.10.2 Single pole and Neutral Each 15 544.00 8160.0023 2.10.4 Triple pole Each 15 826.00 12390.0024 2.10.5 Triple pole and neutral Each 15 1,092.00 16380.00

25 2.2

Providing and fixing following rating and breakingcapacity andpole MCCB with thermomagnetic release andterminalspreaders in existing cubicle panel board includingdrilling holesin cubicle panel, making connections, etc. asrequired.

Page 11

Abstract of Cost26 2.2.13 100 A, 30kA FPMCCB Each 4 7,377.00 29508.0027 2.2.15 200 A, 36kA, FPMCCB Each 2 15,149.00 30298.0028 2.2.16 250 A, 36kA, FPMCCB Each 2 17,272.00 34544.0029 2.2.18 400 A, 50kA, FPMCCB Each 1 26,182.00 26182.00

30 2.14.

Supplying and fixing following rating, doublepole(single phase and neutral), 240V, residualcurrent circuit breaker (RCCB),having a sensitivitycurrent 30 mA in the existing MCB DB completewith connections, testing and commissioning etc.as required.

31 2.14.1 25 A Each 4 1,927.00 7708.0032 2.14.2 40 A Each 4 2,095.00 8380.0033 2.14.3 63 A Each 4 2,640.00 10560.00

34 2.15

Supplying and fixing following rating, four pole,(three phase and neutral), 415 V, residual currentcircuit breaker (RCCB), having a sensitivity current30 mA in the existing MCB DBcomplete withconnections, testing and commissioning etc. asrequired.

35 2.15.1 25A Each 4 2,526.00 10104.0036 2.15.2 40 A Each 4 2,626.00 10504.0037 2.15.3 63 A Each 4 2,777.00 11108.00

38 5.7Supplying and laying 6 SWG. G.I. wire at 50 metrebelow ground level for conductor earth electrode,including soldering etc. as required.

M 50 44.00 2200.00

39 1.23Supplying and fixing of following piano typeswitch! socket on the existing switch box coverincluding connection etc. as required.

Page 12

39 1.23Supplying and fixing of following piano typeswitch! socket on the existing switch box coverincluding connection etc. as required.

40 1.23.2 2 way 5/6 amps switch Each 75 54.00 4050.0041 1.23.3 15/16 amps switch Each 75 110.00 8250.0042 1.23.4 3 pin 5/6 amps socket outlet Each 100 58.00 5800.0043 1.23.5 6 pin 15/16 amps socket outlet Each 75 128.00 9600.00

44 1.33Supplying and fixing 3 pin, 5 amp ceiling rose onthe existing junction box / wooden block includingconnection etc. as required.

Each 20 65.00 1300.00

45 1.8

Wiring for light point/ fan point/ exhaust fanpoint/ call bell point with 1.5 sq.mm FRLS PVCinsulated copper conductor single core cable insurface / recessed medium class PVC conduit, withpiano type switch, phenolic laminated sheet,suitable size M.S. box and earthing the point with1.5 sq.mm FRLS PVC insulated copper conductorsingle core cable etc. as required.

46 1.8.1 Group A Each 30 694.00 20820.0047 1.8.2 Group B Each 30 759.00 22770.0048 1.8.3 Group C Each 30 966.00 28980.00

49 6.2

Providing and fixing of lightning conductor finial,made of 25mm dia 300 mm long, G.I. tube, havingsingle prong at top, with 85 mm dia 6 mm thickG.I. base plate including holes etc. complete asrequired.

Each 3 448.00 1344.00

Page 12

Abstract of Cost

50 5.2

Earthing with G.I. earth pipe 4.5 meter long, 40mm dia includingaccessories, and providing masonry enclosurewith cover platehaving locking arrangement and watering pipe etc.with charcoal/coke and salt as required.

Each 2 5,308.00 10616.00

51 5.5

Earthing with copper earth plate 600 mm X 600mm X 3 mm thick including accessories, andproviding masonry enclosure with cover platehaving locking arrangement and watering pipe of2.7 meter long etc. (but without charcoal/ cokeand salt) as required.

Set 2 10,724.00 21448.00

52 5.15Providing and fixing 25 mm X 5 mm G.I. strip onsurface or in recess for connections etc. asrequired.

M 50 206.00 10300.00

TOTAL(C) 485284.00

SrNo.

DSRCODENO. Item Description Unit Qty Rate Amount

1 1101 1.5sq. mm ISI marked, FRLS PVC insulated, singlecore copper conductor cable

M 75 9.00 675.00

2 1102 2.5sq. mm ISI marked, FRLS PVC insulated, singlecore copper conductor cable

M 75 14.00 1050.00

3 1103 4.0sq. mm ISI marked, FRLS PVC insulated, singlecore copper conductor cable

M 75 22.00 1650.00

(D) SUPPLY ITEMS

Page 13

3 1103 4.0sq. mm ISI marked, FRLS PVC insulated, singlecore copper conductor cable

M 75 22.00 1650.00

4 1104 6.0sq. mm ISI marked, FRLS PVC insulated, singlecore copper conductor cable

M 75 32.00 2400.00

5 MR Rewanding repair of coolor fan's No. 15 1,150.00 17250.006 MR Replecment of coolor water pump No. 10 250.00 2500.007 MR Providing of new pads (wood wool) No. 30 200.00 6000.00

8 MR Supply of 40 watts Fluorescent tube of approvedmake.

Each 50 49.00 2450.00

9 MR Supply of 40 watts Fluorescent copper woundchoke of approved make.

Each 25 200.00 5000.00

10 MR Supply of 40 watts stator. Each 25 20.00 500.0011 MR Providing and fixing 18 watt LED tube Light Each 30 595.00 17850.0012 MR Supply of 36 watts PLC 4 pin type CFL Lamp. Each 50 210.00 10500.00

13 MR Supply of 2 x 36 watts PLC 4 pin type CFL Lampchoke.

Each 50 400.00 20000.00

14 MR Supply of 9 watts LED Lamp. Each 50 140.00 7000.0015 MR Supply of 12 watts LED Lamp. Each 50 220.00 11000.0016 MR Supply of 15 watts LED Lamp. Each 50 250.00 12500.0017 MR Supply of aluminum Lug 50 Sq mm Cable Each 25 35.00 875.0018 MR Supply of aluminum Lug 95 Sq mm Cable Each 25 55.00 1375.0019 MR Supply of aluminum Lug 150 Sq mm Cable Each 25 70.00 1750.0020 MR Supply of aluminum Lug 240 Sq mm Cable Each 30 110.00 3300.00

21 MR

Supply & fixing street light fittings 70 watt LED6000 K including lamp energy saving & versalitepressure dia-cast aluminum IP-65 with high powerLEDs as light source and electric driver.

Each 5 7,500.00 37500.00

Page 13

Abstract of Cost

22 MR

Material & labour for taking out submersiblepumpset 1.5/2HP capacity from borewell andlowering the same after repairing includingelectrical connection etc complete all asdirected by Engineer-in-Charge.

Job 2 2,000.00 4000.00

23 MR

Material & labour for rewinding of 1.5/2HPsubmersible motor with proper gauge ofcopperwire, insulating material, varnishingincluding fitting of pump & motor andelectrical connection, testing &commissioning complete in all as directed byEngineer-in-charge.

Job 2 4,600.00 9200.00

24 MR Supply of twin flexible wire Heavy gauge. M 100 18.00 1800.00

MRRewinding and heat varnishing of burnt coil bychanging copper wire including cost of labour andmaterial etc complet.

0.00

MR 48/56 inch Sweep Ceiling Fan Each 50 400.00 20000.00MR 16/18 inch Sweep Exhust Fan Each 20 418.00 8360.00

MR Rewanding 18 inch Wall fan/blade set for wallmounting Fan.

Each 5 350.00 1750.00

MRReplecment of ball bearing of ceiling fan includinggreasing re- assembling and testing etc.

Each 10 140.00 1400.00

Providing of thermostat for 25ltr gyser 1 450.00 450.00Providing of thermostat for 3ltr gyser 1 450.00 450.00

25

26

Page 14

Providing of thermostat for 3ltr gyser 1 450.00 450.00Providing of heating element for 25ltr gyser 1 1,400.00 1400.00Providing of heating element for 3ltr gyser 1 750.00 750.00

27 MRSupplying of 6 sqmm aluminum Service wire asper approved make and as directed by Engineer-in-charge

M 100 63.50 6350.00

MR

Supply and erection of fan condencer (papercondencer )for ceiling fan of following rating: Thecondencer is to be installed in existing ceiling fanafter dismantling the defective condencerincluding connaction and testing etc.

0.00

A Condencer/Capacitor 10 ui fd Each 5 150.00 750.00B Condencer/Capacitor 4 ui fd Each 5 100.00 500.00C Condencer/Capacitor 3.5 ui fd Each 75 75.00 5625.00D Condencer/Capacitor 2.5 ui fd Each 60 60.00 3600.00

29 MR Supply of PVC insulated tap 12mm. Each 50 12.00 600.00Supply, installation testing & Commissioning ofmaintenance free chemical earthing havingfollwing technical specification including providing50kg chemical compound to be used andexcavation of earth pits of size 3x2x9 complete allas directed by Eng-in-cahrge.Specification: Each

A Length of earth bar - 2 Mtr.B Dimeter of tube - 3" - 4"C Materal - g.i.

D Make - ABB or its equivalent.

Earth resistance valve to be obtained:

A Neutral earth - 1 Ohms/ less than 3volt.

30

MR

1 14,500.00 14500.00

26

28

Page 14

Abstract of Cost

31 MRSupply of XLPE insulated armoured solidalluminium conductor multi stranded power cable1.1 KV grade 4 core 25 sqm

M 100 220.00 22000.00

32 MRSupply of XLPE insulated armoured solidalluminium conductor multi stranded power cable1.1 KV grade 4 core 35 sqm

M 100 286.00 28600.00

33 1218 20 mm iron staples/ saddles/ screws Each 100 1.50 150.0034 1219 25 mm iron staples/ saddles/ screws Each 100 2.10 210.0035 1220 32 mm iron staples/ saddles/ screws Each 100 3.15 315.0036 1221 40 mm iron staples/ saddles/ screws Each 100 4.10 410.0037 1222 50 mm iron staples/ saddles/ screws Each 100 5.40 540.0038 1224 20 mm dia. ISI marked, PVC conduit M 100 10.44 1044.0039 1225 25 mm dia. ISI marked, PVC conduit M 100 14 1400.0040 1226 32 mm dia. ISI marked, PVC conduit M 50 12.39 619.5041 1227 40mm dia. ISI marked, PVC conduit M 50 32.12 1606.0042 1228 50 mm dia. ISI marked, PVC conduit M 50 48.55 2427.50

43 1402 S.P. 5/6 A, one way modular switch, ISI marked Each 40 28.00 1120.00

44 1403 S.P. 5/6 A, two way modular switch, ISI marked Each 40 56.50 2260.00

45 1404 S.P. 15/16 A, one way modular switch, ISI marked Each 40 63.00 2520.00

46 1405 3 pin 5/6 A modular socket outlet, ISI marked Each 40 59.50 2380.00

47 1406 6 pin 15/16 A modular socket outlet, ISI marked Each 30 95.50 2865.00

48 MR Supply, fixing and commissioning of 36W LED6000 K recess solf line luminaire suitable forarmstrong/grid ceilling with high brightnessextruded diffuser at complete and all asdirected.Make:Havels or its equaivalent. each 4 4,700.00 18800.00

Page 15

48 MR Supply, fixing and commissioning of 36W LED6000 K recess solf line luminaire suitable forarmstrong/grid ceilling with high brightnessextruded diffuser at complete and all asdirected.Make:Havels or its equaivalent. each 4 4,700.00 18800.00

TOTAL 333877.00Add Contractor's profit @15 % 50081.55

TOTAL 383958.55Add GST @12% 46075.03

TOTAL(D) 430033.58

Sl.No. Nos. Days Rate Amount

1 1 75 755 566252 1 75 755 566253 1 75 755 566254 1 56 570 319205 1 280 570 159600

TOTAL 361395.00Add 15% contractor profit 54209.25

(E)TOTAL 415604.25

Sl.No. Nos.

Days/month Rate Amount

1 3 365 755 8267252 3 365 644 705180

TOTAL 1531905.00Add 15% contractor profit 229785.75

(F)TOTAL 1761690.75

(F) MAN POWER (Electrical)

Description

Electrician in 3 shifts (Skilled)Helper to Electrician in 3 shifts (Semiskilled)

Description

Mason on call basis ( Skilled)Carpenter on call basis (Skilled)Plumber on call basis (Skilled)Sewer Man on call basis (Unskilled)Beldar on call basis (Unskilled)

(E) MAN POWER (Civil)

Page 15

Abstract of Cost

3% Of Cost of Civil work (A) plus Cost of sanitary work (B) 76955.22

On producing as per actual bill up to Rs.1000/-per item and more than Rs.1000/- per itemcontractor / Firm has to submit minimumthree quotation. (Lum-sum amount) 3% OfCost of Civil work (A) plus Cost of sanitarywork (B)

76955.22

Grand total (A+B+C+D+E+F+G+H) 5811697.11

(G) HORTICULTURE

(H) Market Rate Item

Page 16Page 16

Abstract of Cost

Page 17Page 17

Abstract of Cost

Page 18Page 18

Abstract of Cost

Page 19Page 19

Abstract of Cost

Page 20Page 20

Abstract of Cost

Page 21Page 21

Abstract of Cost

Page 22Page 22

Abstract of Cost

Page 23Page 23

Abstract of Cost

Page 24Page 24

Abstract of Cost

Page 25Page 25