8/18/2019 A Feasibility

1/22

“A FEASIBILITY

ON MULTI-FUNCTIONAL

CAP”

8/18/2019 A Feasibility

2/22

Cap are usually very ligh a!"airy# They pr$e% y$ur hea"& hair&eyes& !e%' a!" (a%e (r$) har)(ulsu! rays# Tha )ea!s ha y$ur s'i!*ill !$ +e%$)e "ry& s$ here is less

%ha!%e $( *ri!'les#

INT,OUCTION

8/18/2019 A Feasibility

3/22

What is Multi- functional cap?

Muli-(u!%i$!al %ap is a!i!!$vaive %ap ha %a! +e ur!e"i!$ a vis$r as *ell as a "ra*sri!g+ag#

 T.E P,OUCT

8/18/2019 A Feasibility

4/22

C$)pa!y Na)e/ INNO0A 1EA,MANUFACTU,IN2 COMPANY

C$)pa!y Type/ LIMITE PA,TNE,S.IP

Pr$"u%/ MULTI-FUNCTIONAL CAP

 

MANA2EMENT

8/18/2019 A Feasibility

5/22

 Employees  YEAR1 YEAR2 YEAR3 YEAR4 YEAR5

General Manager 3 3 3 3 3

Sales &Marketing 3 3 3 3 3

Prod!tion Sper"isor 3 3 3 3 3

Prod!tion #orker 4 5 6 7 8

$%$A '%( 7 8 9 : 3;

EMPLOYEES

8/18/2019 A Feasibility

6/22

EMP%YEES PR%P%SE) SAARY '%( %* EMP%YEES $%$A PR%P%SE)

General Manager P 34&;;;#;; 3 P 34&;;;#;;

Prod!tion Sper"isor P 3

8/18/2019 A Feasibility

7/22

MA,=ETIN2

L$%ai$! / 33ue?$! Ciy& Mer$Ma!ila

 Targe Mar'e / Sh$ppers aC$))$!*ealh Mar'e

Age/36-6: years $l"

8/18/2019 A Feasibility

8/22

 YEAR *%%$ $RA**+,MAR-E$

A,,EP$A.++$Y 

$ARGE$

)EMA')

*RE/0E',Y %*

AGREEME'$

A''0A

)EMA')

21 6;95

8/18/2019 A Feasibility

9/22

P,O@ECTE SUPPLY

 YEAR *%%$ $RA**+,P0R,6ASES %* $6E

PR%)0,$

*RE/0E',Y %*

AGREEME'$A''0A S0PPY 

21 6;95

8/18/2019 A Feasibility

10/22

 YEARPR%7E,$E)

)EMA')A''0A S0PPY )EMA')8 S0PPY GAP

PER,E'$

0'SA$+S*+E)

21 4

8/18/2019 A Feasibility

11/22

MA,=ET S.A,E

8/18/2019 A Feasibility

12/22

P,O@ECTE SALES

8/18/2019 A Feasibility

13/22

P,OUCTION

8/18/2019 A Feasibility

14/22

FLO1 P,OCESS C.A,T

8/18/2019 A Feasibility

15/22

 TIME AN MOTION STUY

8/18/2019 A Feasibility

16/22

P,O@ECTE INCOME STATEMENT

8/18/2019 A Feasibility

17/22

P,O@ECTE CAS. FLO1

8/18/2019 A Feasibility

18/22

21 943:331(4

9 (1431222:(

21 9221:(12

;#86::7

8/18/2019 A Feasibility

19/22

2016

951955.49

7781 UNITS

299.68 - 177.34

2017

 

1090483.49

8914 UNITS

299.68 - 177.34

2018

 

1229011.49

10046 UNITS

299.68 - 177.34

2019

 

1367539.49

11178 UNITS

299.68 - 177.34

2020

 

1506067.49

12311 UNITS

299.68 - 177.34

B,EA= E0EN POINT IN UNITS

8/18/2019 A Feasibility

20/22

 

,ETU,N ON IN0ESTMENT

8/18/2019 A Feasibility

21/22

 

 

PAYBAC= PE,IO

8/18/2019 A Feasibility

22/22

S%,+%8E,%'%M+,