179
This Preliminary Official Statement and the information contained herein are subject to completion and amendment. These securities may not be sold nor may offers to buy be accepted prior to the time the Official Statement is delivered in final form. Under no circumstances shall this Preliminary Official Statement constitute an offer to sell or the solicitation of an offer to buy these securities nor shall there be any sale of these securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. This Preliminary Official Statement is in a form deemed final as of its date for purposes of SEC Rule 15c2-12(b) (1), but is subject to revision, amendment and completion in a Final Official Statement. PRELIMINARY OFFICIAL STATEMENT DATED SEPTEMBER 24, 2020 In the opinion of Kennedy & Graven, Chartered, Bond Counsel, based on present federal and Minnesota laws, regulations, rulings and decisions (which exclude any pending legislation which may have a retroactive effect), and assuming compliance with certain covenants, interest to be paid on the Bonds is excluded from gross income for federal income tax purposes and, to the same extent, from taxable net income of individuals, estates and trusts for Minnesota income tax purposes, and is not a preference item for purposes of computing the federal alternative minimum tax or the Minnesota alternative minimum tax imposed on individuals, trusts, and estates. Such interest is subject to Minnesota franchise taxes on corporations (including financial institutions) measured by income. No opinion will be expressed by Bond Counsel regarding other state or federal tax consequences caused by the receipt or accrual of interest on the Bonds or arising with respect to ownership of the Bonds. See “Tax Exemption” herein. The City will designate the Bonds as "qualified tax-exempt obligations" for purposes of Section 265(b)(3) of the Internal Revenue Code of 1986, as amended, relating to the ability of financial institutions to deduct from income for federal income tax purposes, interest expense that is allocable to carrying and acquiring tax-exempt obligations. New Issue Rating Application Made: Moody's Investors Service, Inc. CITY OF COON RAPIDS, MINNESOTA (Anoka County) $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL OPENING: October 7, 2020, 11:00 A.M., C.T. CONSIDERATION: October 7, 2020, 7:00 P.M., C.T. PURPOSE/AUTHORITY/SECURITY: The $7,215,000* General Obligation Improvement, Utility and Equipment Bonds, Series 2020A (the "Bonds") are being issued by the City of Coon Rapids, Minnesota (the "City") pursuant to Minnesota Statutes, Sections 410.32(g) and 412.301 and Chapters 429, 444 and 475, for the purpose of financing the acquisition of a new fire truck and street and utility improvement projects within the City. The Bonds will be general obligations of the City for which its full faith, credit and taxing powers are pledged. Delivery is subject to receipt of an approving legal opinion of Kennedy & Graven, Chartered, Minneapolis, Minnesota. DATE OF BONDS: October 29, 2020 MATURITY: February 1 as follows: Year Amount* Year Amount* Year Amount* 2022 $700,000 2026 $730,000 2030 $755,000 2023 720,000 2027 730,000 2031 665,000 2024 720,000 2028 735,000 2025 720,000 2029 740,000 MATURITY ADJUSTMENTS: * The City reserves the right to increase or decrease the principal amount of the Bonds on the day of sale, in increments of $5,000 each. Increases or decreases may be made in any maturity. If any principal amounts are adjusted, the purchase price proposed will be adjusted to maintain the same gross spread per $1,000. TERM BONDS: See “Term Bond Option” herein. INTEREST: August 1, 2021 and semiannually thereafter. OPTIONAL REDEMPTION: Bonds maturing on February 1, 2029 and thereafter are subject to call for prior optional redemption on February 1, 2028 and any date thereafter, at a price of par plus accrued interest. MINIMUM PROPOSAL: $7,142,850. GOOD FAITH DEPOSIT: A good faith deposit in the amount of $144,300 shall be made by the winning bidder by wire transfer of funds. PAYING AGENT: Bond Trust Services Corporation BOND COUNSEL: Kennedy & Graven, Chartered MUNICIPAL ADVISOR: Ehlers and Associates, Inc. BOOK-ENTRY-ONLY: See “Book-Entry-Only System” herein (unless otherwise specified by the purchaser).

$7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

Th

is P

relim

inary

Off

icia

l S

tate

men

t an

d t

he in

form

ati

on

co

nta

ined

here

in a

re s

ub

ject

to c

om

ple

tio

n a

nd

am

en

dm

en

t. Th

ese s

ecu

rities m

ay n

ot

be s

old

no

r m

ay o

ffers

to

bu

y b

e a

ccep

ted

pri

or

to t

he t

ime t

he O

ffic

ial S

tate

men

t is

delivere

d in

fin

al fo

rm.

Un

der

no

cir

cu

msta

nces s

hall th

is P

relim

inary

Off

icia

l Sta

tem

en

t co

nstitu

te a

n o

ffer

to s

ell o

r th

e s

olic

itati

on

of an

off

er

to b

uy th

ese s

ecuri

ties n

or

sh

all th

ere

be a

ny s

ale

of th

ese s

ecu

riti

es in

an

y ju

risd

icti

on

in w

hic

h s

uch

off

er,

so

licitati

on

or

sale

wo

uld

be u

nla

wfu

l pri

or

to r

eg

istr

atio

n o

r q

ualifi

cati

on

un

der

the s

ecu

rities la

ws o

f an

y s

uch

juri

sd

iction

. T

his

Pre

lim

inary

Off

icia

l Sta

tem

en

t is

in a

fo

rm d

eem

ed fin

al a

s o

f it

s d

ate

fo

r p

urp

oses o

f S

EC

Ru

le 1

5c2-1

2(b

) (1

), b

ut is

su

bje

ct to

revis

ion

, am

en

dm

en

tan

d c

om

ple

tio

n in

a F

inal O

ffic

ial S

tate

men

t.PRELIMINARY OFFICIAL STATEMENT DATED SEPTEMBER 24, 2020

In the opinion of Kennedy & Graven, Chartered, Bond Counsel, based on present federal and Minnesota laws, regulations, rulings and decisions (which exclude anypending legislation which may have a retroactive effect), and assuming compliance with certain covenants, interest to be paid on the Bonds is excluded from grossincome for federal income tax purposes and, to the same extent, from taxable net income of individuals, estates and trusts for Minnesota income tax purposes, and isnot a preference item for purposes of computing the federal alternative minimum tax or the Minnesota alternative minimum tax imposed on individuals, trusts, andestates. Such interest is subject to Minnesota franchise taxes on corporations (including financial institutions) measured by income. No opinion will be expressed byBond Counsel regarding other state or federal tax consequences caused by the receipt or accrual of interest on the Bonds or arising with respect to ownership of theBonds. See “Tax Exemption” herein.

The City will designate the Bonds as "qualified tax-exempt obligations" for purposes of Section 265(b)(3) of the Internal Revenue Code of 1986, as amended, relatingto the ability of financial institutions to deduct from income for federal income tax purposes, interest expense that is allocable to carrying and acquiring tax-exemptobligations.

New Issue Rating Application Made: Moody's Investors Service, Inc.

CITY OF COON RAPIDS, MINNESOTA(Anoka County)

$7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A

PROPOSAL OPENING: October 7, 2020, 11:00 A.M., C.T. CONSIDERATION: October 7, 2020, 7:00 P.M., C.T.

PURPOSE/AUTHORITY/SECURITY: The $7,215,000* General Obligation Improvement, Utility and Equipment Bonds,Series 2020A (the "Bonds") are being issued by the City of Coon Rapids, Minnesota (the "City") pursuant to MinnesotaStatutes, Sections 410.32(g) and 412.301 and Chapters 429, 444 and 475, for the purpose of financing the acquisition ofa new fire truck and street and utility improvement projects within the City. The Bonds will be general obligations of theCity for which its full faith, credit and taxing powers are pledged. Delivery is subject to receipt of an approving legalopinion of Kennedy & Graven, Chartered, Minneapolis, Minnesota.

DATE OF BONDS: October 29, 2020

MATURITY: February 1 as follows:

Year Amount* Year Amount* Year Amount*

2022 $700,000 2026 $730,000 2030 $755,000

2023 720,000 2027 730,000 2031 665,000

2024 720,000 2028 735,000

2025 720,000 2029 740,000

MATURITYADJUSTMENTS:

* The City reserves the right to increase or decrease the principal amount of the Bonds on theday of sale, in increments of $5,000 each. Increases or decreases may be made in anymaturity. If any principal amounts are adjusted, the purchase price proposed will be adjustedto maintain the same gross spread per $1,000.

TERM BONDS: See “Term Bond Option” herein.

INTEREST: August 1, 2021 and semiannually thereafter.

OPTIONALREDEMPTION:

Bonds maturing on February 1, 2029 and thereafter are subject to call for prior optionalredemption on February 1, 2028 and any date thereafter, at a price of par plus accrued interest.

MINIMUM PROPOSAL: $7,142,850.

GOOD FAITH DEPOSIT: A good faith deposit in the amount of $144,300 shall be made by the winning bidder by wiretransfer of funds.

PAYING AGENT: Bond Trust Services Corporation

BOND COUNSEL: Kennedy & Graven, Chartered

MUNICIPAL ADVISOR: Ehlers and Associates, Inc.

BOOK-ENTRY-ONLY: See “Book-Entry-Only System” herein (unless otherwise specified by the purchaser).

Page 2: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

REPRESENTATIONS

No dealer, broker, salesperson or other person has been authorized by the City to give any information or to make any representation other thanthose contained in this Preliminary Official Statement and, if given or made, such other information or representations must not be relied uponas having been authorized by the City. This Preliminary Official Statement does not constitute an offer to sell or a solicitation of an offerto buy any of the Bonds in any jurisdiction to any person to whom it is unlawful to make such an offer or solicitation in such jurisdiction.

This Preliminary Official Statement is not to be construed as a contract with the Syndicate Manager or Syndicate Members. Statementscontained herein which involve estimates or matters of opinion are intended solely as such and are not to be construed as representations offact. Ehlers and Associates, Inc. prepared this Preliminary Official Statement and any addenda thereto relying on information of the City andother sources for which there is reasonable basis for believing the information is accurate and complete. Bond Counsel has not participatedin the preparation of this Preliminary Official Statement and is not expressing any opinion as to the completeness or accuracy of the informationcontained therein. Compensation of Ehlers and Associates, Inc., payable entirely by the City, is contingent upon the delivery of the Bonds.

COMPLIANCE WITH S.E.C. RULE 15c2-12

Certain municipal obligations (issued in an aggregate amount over $1,000,000) are subject to Rule 15c2-12 promulgated by the Securities andExchange Commission pursuant to the Securities Exchange Act of 1934, as amended (the “Rule”).

Preliminary Official Statement: This Preliminary Official Statement was prepared for the City for dissemination to potential investors. Its primary purpose is to disclose information regarding the Bonds to prospective underwriters in the interest of receiving competitive proposalsin accordance with the sale notice contained herein. Unless an addendum is posted prior to the sale, this Preliminary Official Statement shallbe deemed nearly final for purposes of the Rule subject to completion, revision and amendment in a Final Official Statement as defined below.

Review Period: This Preliminary Official Statement has been distributed to prospective bidders for review. Comments or requests for thecorrection of omissions or inaccuracies must be submitted to Ehlers and Associates, Inc. at least two business days prior to the sale. Requestsfor additional information or corrections in the Preliminary Official Statement received on or before this date will not be considered aqualification of a proposal received from an underwriter. If there are any changes, corrections or additions to the Preliminary Official Statement,interested bidders will be informed by an addendum prior to the sale.

Final Official Statement: Copies of the Final Official Statement will be delivered to the underwriter (Syndicate Manager) within sevenbusiness days following the proposal acceptance.

Continuing Disclosure: Subject to certain exemptions, issues in an aggregate amount over $1,000,000 may be required to comply withprovisions of the Rule which require that underwriters obtain from the issuers of municipal securities (or other obligated party) an agreementfor the benefit of the owners of the securities to provide continuing disclosure with respect to those securities. This Preliminary OfficialStatement describes the conditions under which the City is required to comply with the Rule.

CLOSING CERTIFICATES

Upon delivery of the Bonds, the underwriter (Syndicate Manager) will be furnished with the following items: (1) a certificate of the appropriateofficials to the effect that at the time of the sale of the Bonds and all times subsequent thereto up to and including the time of the delivery ofthe Bonds, this Preliminary Official Statement did not and does not contain any untrue statement of a material fact or omit to state a materialfact necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; (2) a receipt signedby the appropriate officer evidencing payment for the Bonds; (3) a certificate evidencing the due execution of the Bonds, including statementsthat (a) no litigation of any nature is pending, or to the knowledge of signers, threatened, restraining or enjoining the issuance and delivery ofthe Bonds, (b) neither the corporate existence or boundaries of the City nor the title of the signers to their respective offices is being contested,and (c) no authority or proceedings for the issuance of the Bonds have been repealed, revoked or rescinded; and (4) a certificate setting forthfacts and expectations of the City which indicates that the City does not expect to use the proceeds of the Bonds in a manner that would causethem to be arbitrage bonds within the meaning of Section 148 of the Internal Revenue Code of 1986, as amended, or within the meaning ofapplicable Treasury Regulations.

ii

Page 3: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

TABLE OF CONTENTS

INTRODUCTORY STATEMENT. . . . . . . . . . . . . . . . . . . . . . . . . 1

THE BONDS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1GENERAL. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1OPTIONAL REDEMPTION. . . . . . . . . . . . . . . . . . . . . . . . . . 2AUTHORITY; PURPOSE. . . . . . . . . . . . . . . . . . . . . . . . . . . . 2ESTIMATED SOURCES AND USES. . . . . . . . . . . . . . . . . . 2SECURITY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3RATING.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4CONTINUING DISCLOSURE. . . . . . . . . . . . . . . . . . . . . . . . 4LEGAL OPINION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5TAX EXEMPTION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5QUALIFIED TAX-EXEMPT OBLIGATIONS. . . . . . . . . . . . 6MUNICIPAL ADVISOR. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6MUNICIPAL ADVISOR AFFILIATED COMPANIES. . . . . 6INDEPENDENT AUDITORS. . . . . . . . . . . . . . . . . . . . . . . . . 6RISK FACTORS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7

VALUATIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9OVERVIEW.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9CURRENT PROPERTY VALUATIONS. . . . . . . . . . . . . . . 102019/20 NET TAX CAPACITY BY CLASSIFICATION.. . 11TREND OF VALUATIONS. . . . . . . . . . . . . . . . . . . . . . . . . 11LARGER TAXPAYERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . 12

DEBT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13DIRECT DEBT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13SCHEDULES OF BONDED INDEBTEDNESS. . . . . . . . . . 14DEBT LIMIT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22OVERLAPPING DEBT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23DEBT RATIOS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24DEBT PAYMENT HISTORY. . . . . . . . . . . . . . . . . . . . . . . . 24FUTURE FINANCING. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24

TAX RATES, LEVIES AND COLLECTIONS. . . . . . . . . . . . . . . 25TAX LEVIES AND COLLECTIONS. . . . . . . . . . . . . . . . . . 25TAX CAPACITY RATES. . . . . . . . . . . . . . . . . . . . . . . . . . . 26LEVY LIMITS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26

THE ISSUER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27CITY GOVERNMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27EMPLOYEES; PENSIONS; UNIONS. . . . . . . . . . . . . . . . . 27POST EMPLOYMENT BENEFITS. . . . . . . . . . . . . . . . . . . 27LITIGATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27MUNICIPAL BANKRUPTCY. . . . . . . . . . . . . . . . . . . . . . . 28FUNDS ON HAND. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28ENTERPRISE FUNDS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29SUMMARY GENERAL FUND INFORMATION. . . . . . . . 30

GENERAL INFORMATION.. . . . . . . . . . . . . . . . . . . . . . . . . . . . 31LOCATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31LARGER EMPLOYERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . 31BUILDING PERMITS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32U.S. CENSUS DATA.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33EMPLOYMENT/UNEMPLOYMENT DATA. . . . . . . . . . . 33

FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . . . . . . . . . . A-1

FORM OF LEGAL OPINION. . . . . . . . . . . . . . . . . . . . . . . . . . B-1

BOOK-ENTRY-ONLY SYSTEM. . . . . . . . . . . . . . . . . . . . . . . C-1

FORM OF CONTINUING DISCLOSURE CERTIFICATE. . . D-1

TERMS OF PROPOSAL. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . E-1

iii

Page 4: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CITY OF COON RAPIDSCITY COUNCIL

Term Expires

Jerry Koch Mayor January 2023

Wade Demmer Council Member January 2023

Jennifer Geisler Council Member January 2021

Brad Greskowiak Council Member January 2021

Brad Johnson Council Member January 2023

Bill Kiecker Council Member January 2021

Steve Wells Council Member January 2021

ADMINISTRATION

Fran Hanson, Finance Director

Matt Stemwedel, City Manager

Joan Lenzmeier, City Clerk

PROFESSIONAL SERVICES

Kennedy & Graven, Chartered, Bond Counsel, Minneapolis, Minnesota

Ehlers and Associates, Inc., Municipal Advisors, Roseville, Minnesota(Other offices located in Waukesha, Wisconsin and Denver, Colorado)

iv

Page 5: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

INTRODUCTORY STATEMENT

This Preliminary Official Statement contains certain information regarding the City of Coon Rapids, Minnesota (the"City") and the issuance of its $7,215,000* General Obligation Improvement, Utility and Equipment Bonds, Series2020A (the "Bonds"). Any descriptions or summaries of the Bonds, statutes, or documents included herein are notintended to be complete and are qualified in their entirety by reference to such statutes and documents and the formof the Bonds to be included in the resolution authorizing the issuance and sale of the Bonds ("Award Resolution")to be adopted by the City Council on October 7, 2020.

Inquiries may be directed to Ehlers and Associates, Inc. ("Ehlers" or the "Municipal Advisor"), Roseville, Minnesota,(651) 697-8500, the City's municipal advisor. A copy of this Preliminary Official Statement may be downloadedfrom Ehlers’ web site at www.ehlers-inc.com by connecting to the Bond Sales link and following the directions atthe top of the site.

THE BONDS

GENERAL

The Bonds will be issued in fully registered form as to both principal and interest in denominations of $5,000 eachor any integral multiple thereof, and will be dated, as originally issued, as of October 29, 2020. The Bonds willmature on February 1 in the years and amounts set forth on the cover of this Preliminary Official Statement. Interestwill be payable on February 1 and August 1 of each year, commencing August 1, 2021, to the registered owners ofthe Bonds appearing of record in the bond register as of the close of business on the 15th day (whether or not abusiness day) of the immediately preceding month. Interest will be computed upon the basis of a 360-day year oftwelve 30-day months and will be rounded pursuant to rules of the Municipal Securities Rulemaking Board("MSRB"). The rate for any maturity may not be more than 1.00% less than the rate for any precedingmaturity. (For example, if a rate of 4.50% is proposed for the 2022 maturity, then the lowest rate that maybe proposed for any later maturity is 3.50%.) All Bonds of the same maturity must bear interest from the date ofissue until paid at a single, uniform rate. Each rate must be expressed in an integral multiple of 5/100 or 1/8 of 1%.

Unless otherwise specified by the purchaser, the Bonds will be registered in the name of Cede & Co., as nominee forThe Depository Trust Company, New York, New York ("DTC"). (See "Book-Entry-Only System" herein.) As longas the Bonds are held under the book-entry system, beneficial ownership interests in the Bonds may be acquired inbook-entry form only, and all payments of principal of, premium, if any, and interest on the Bonds shall be madethrough the facilities of DTC and its participants. If the book-entry system is terminated, principal of, premium, ifany, and interest on the Bonds shall be payable as provided in the Award Resolution.

The City has selected Bond Trust Services Corporation, Roseville, Minnesota, to act as paying agent (the "PayingAgent"). Bond Trust Services Corporation and Ehlers are affiliate companies. The City will pay the charges forPaying Agent services. The City reserves the right to remove the Paying Agent and to appoint a successor.

*Preliminary, subject to change.

1

Page 6: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

OPTIONAL REDEMPTION

At the option of the City, the Bonds maturing on or after February 1, 2029 shall be subject to optional redemptionprior to maturity on February 1, 2028 or any date thereafter, at a price of par plus accrued interest.

Redemption may be in whole or in part of the Bonds subject to prepayment. If redemption is in part, the selectionof the amounts and maturities of the Bonds to be redeemed shall be at the discretion of the City. If only part of theBonds having a common maturity date are called for redemption, then the City or Paying Agent, if any, will notifyDTC of the particular amount of such maturity to be redeemed. DTC will determine by lot the amount of eachparticipant's interest in such maturity to be redeemed and each participant will then select by lot the beneficialownership interest in such maturity to be redeemed.

Notice of redemption shall be sent by mail not more than 60 days and not less than 30 days prior to the date fixedfor redemption to the registered owner of each Bond to be redeemed at the address shown on the registration books.

AUTHORITY; PURPOSE

The Bonds are being issued by the City pursuant to Minnesota Statutes, Sections 410.32(g) and 412.301 and Chapters429, 444 and 475, for the purposes of financing: (i) the acquisition of a new fire truck (the "Equipment Portion");(ii) assessable street improvements as part of the City's 20-1 and 20-2 street improvement project (the "ImprovementPortion") (iii) the construction of water utility system improvements as part of the City's 20-1 and 20-2 utilityimprovement projects (the "Utility Revenue Portion").

All equipment has an expected useful life at least as long as the term of the Bonds. The par amount of the EquipmentPortion of the Bonds does not exceed 0.03% of the estimated market value of the City. The estimated market valueof the City for taxes collectible in 2020 is $6,083,061,300. Therefore, the maximum par amount of the EquipmentPortion of the Bonds cannot exceed $1,824,918.39.

ESTIMATED SOURCES AND USES*

SourcesEquipment

PortionImprovement

Portion

UtilityRevenuePortion

Total BondIssue

Par Amount of Bonds $770,000 $3,095,000 $3,350,000 $7,215,000

Prepaid Assessments - 386,022 - 386,022

Total Sources $770,000 $3,481,022 $3,350,000 $7,601,022

Uses

Total Underwriter's Discount (1.000%) $7,700 $30,950 $33,500 $72,150

Costs of Issuance 8,538 34,317 37,145 80,000

Deposit to Project Construction Fund 750,000 3,415,866 3,279,590 7,445,456

Rounding Amount 3,762 (111) (235) 3,416

Total Uses $770,000 $3,481,022 $3,350,000 $7,601,022

*Preliminary, subject to change.

2

Page 7: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

Breakdown of Principal Payments*:

PaymentDate

EquipmentPortion

ImprovementPortion

Utility RevenuePortion

TotalBond Issue

2/01/2022 $85,000 $295,000 $320,000 $700,000

2/01/2023 85,000 305,000 330,000 720,000

2/01/2024 85,000 305,000 330,000 720,000

2/01/2025 85,000 305,000 330,000 720,000

2/01/2026 85,000 310,000 335,000 730,000

2/01/2027 85,000 310,000 335,000 730,000

2/01/2028 85,000 310,000 340,000 735,000

2/01/2029 85,000 315,000 340,000 740,000

2/01/2030 90,000 320,000 345,000 755,000

2/01/2031 - 320,000 345,000 665,000

Total $770,000 $3,095,000 $3,350,000 $7,215,000

*Preliminary, subject to change.

SECURITY

The Bonds are general obligations of the City for which its full faith, credit and taxing powers are pledged withoutlimitation as to rate or amount.

The City anticipates that the Equipment Portion of the Bonds will be paid from ad valorem property taxes, which willbe levied in an amount sufficient to provide not less than 105% of principal and interest on the Equipment Portionof the Bonds as required by Minnesota law.

The City anticipates that the Improvement Portion of the Bonds will be paid from special assessments levied againstproperties benefitted by improvements and from ad valorem property taxes

The City anticipates that the Utility Revenue Portion of the Bonds will be paid from net revenues of the water system(the “utility revenues”) which are owned and operated by the City.

Receipt of special assessments, utility revenues and collection of ad valorem taxes will be sufficient to provide notless than 105% of principal and interest on the Bonds as required by Minnesota law. Should the revenues pledgedfor payment of the Bonds be insufficient to pay the principal and interest as the same shall become due, the City isrequired to pay maturing principal and interest from moneys on hand in any other fund of the City not pledged foranother purpose and/or to levy additional taxes for this purpose upon all the taxable property in the City, withoutlimitation as to rate or amount.

3

Page 8: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

RATING

General obligation debt of the City, with the exception of any outstanding credit enhanced issues, is currently rated"Aa1" by Moody's Investor Service ("Moody's").

The City has requested a rating on the Bonds from Moody's, and bidders will be notified as to the assigned ratingprior to the sale. Such rating reflects only the views of such organization and explanations of the significance of suchrating may be obtained from Moody's. Generally, a rating agency bases its rating on the information and materialsfurnished to it and on investigations, studies and assumptions of its own. There is no assurance that such rating willcontinue for any given period of time or that it will not be revised downward or withdrawn entirely by such ratingagency, if in the judgment of such rating agency circumstances so warrant. Any such downward revision orwithdrawal of such rating may have an adverse effect on the market price of the Bonds.

Such rating is not to be construed as a recommendation of the rating agency to buy, sell or hold the Bonds, and therating assigned by the rating agency should be evaluated independently. Except as may be required by the DisclosureUndertaking described under the heading “CONTINUING DISCLOSURE” neither the City nor the underwriterundertake responsibility to bring to the attention of the owner of the Bonds any proposed changes in or withdrawalof such rating or to oppose any such revision or withdrawal.

CONTINUING DISCLOSURE

In order to assist brokers, dealers, and municipal securities dealers, in connection with their participation in theoffering of the Bonds, to comply with Rule 15c2-12 promulgated by the Securities and Exchange Commission,pursuant to the Securities and Exchange Act of 1934, as amended (the "Rule"), the City shall agree to provide certaininformation to the Municipal Securities Rulemaking Board ("MSRB") through its Electronic Municipal MarketAccess ("EMMA") system, or any system that may be prescribed in the future. The Rule was last amended, effectiveFebruary 27, 2019, to include an expanded list of material events.

On the date of issue and delivery, the City shall execute and deliver a Continuing Disclosure Certificate, under whichthe City will covenant for the benefit of holders including beneficial holders, to provide electronically, or in a mannerotherwise prescribed, certain financial information annually and to provide notices of the occurrence of certain eventsenumerated in the Rule (the "Disclosure Undertaking"). The details and terms of the Disclosure Undertaking for theCity are set forth in Appendix D. Such Disclosure Undertaking will be in substantially the form attached hereto.

A failure by the City to comply with any Disclosure Undertaking will not constitute an event of default on the Bonds. However, such a failure may adversely affect the transferability and liquidity of the Bonds and their market price.

Except to the extent the following deficiencies are deemed to be material, the City believes it has complied for thepast five years in all material respects in accordance with the terms of its previous continuing disclosure undertakingsentered into pursuant to the Rule. The City has filed all Annual Financial Information timely, but failed to referencecertain CUSIP numbers. Past filings have since been added to the respective CUSIP numbers. The City also notesthe following: Prior continuing disclosure undertakings entered into by the City included language stating that anAnnual Report including the City’s audited financial statements and operating data would be filed “as soon asavailable.” Although the City did not always comply with this requirement, the Annual Reports were timely filedwithin the required twelve (12) month timeframe as provided for in each undertaking. Except to the extent that thepreceding are deemed to be material, the City believes it has not failed to comply in the previous five years in allmaterial respects with its prior undertakings under the Rule. The City has reviewed its continuing disclosureresponsibilities along with any changes to the Rule, to ensure compliance. Ehlers is currently engaged asdissemination agent for the City.

4

Page 9: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

LEGAL OPINION

An opinion as to the validity of the Bonds and the exemption from taxation of the interest thereon will be furnishedby Kennedy & Graven, Chartered, Minneapolis, Minnesota, Bond Counsel to the City, and will be available at thetime of delivery of the Bonds. The legal opinion will state that the Bonds are valid and binding general obligationsof the City; provided that the rights of the owners of the Bonds and the enforceability of the Bonds may be limitedby bankruptcy, insolvency, reorganization, moratorium, and other similar laws affecting creditors' rights and byequitable principles (which may be applied in either a legal or equitable proceeding). See "FORM OF LEGALOPINION" found in Appendix B.

TAX EXEMPTION

In the opinion of Bond Counsel, under existing statutes, regulations, rulings and decisions, interest on the Bonds isexcluded from gross income of the owners thereof for purposes of federal income taxation and is excluded fromtaxable net income of individuals, estates or trusts for purposes of State of Minnesota income taxation, but is subjectto State of Minnesota franchise taxes measured by income that are imposed upon corporations, including financialinstitutions.

Noncompliance following the issuance of the Bonds with certain requirements of the Internal Revenue Code of 1986,as amended (the “Code”) and covenants of the Award Resolution may result in the inclusion of interest on the Bondsin gross income (for federal tax purposes) and taxable net income (for State of Minnesota tax purposes) of the ownersthereof. No provision has been made for redemption of the Bonds, or for an increase in the interest rate on the Bonds,in the event that interest on the Bonds becomes subject to United States or State of Minnesota income taxation.

The Code imposes an alternative minimum tax with respect to individuals on alternative minimum taxable income.

The Code provides that in the case of an insurance company subject to the tax imposed by Section 831 of the Code,the amount which otherwise would be taken into account as "losses incurred" under Section 832(b)(5) shall bereduced by an amount equal to the applicable percentage of the interest on the Bonds that is received or accruedduring the taxable year.

Interest on the Bonds may be included in the income of a foreign corporation for purposes of the branch profits taximposed by Section 884 of the Code. Under certain circumstances, interest on the Bonds may be subject to the taxon "excess net passive income" of Subchapter S corporations imposed by Section 1375 of the Code.

The above is not a comprehensive list of all federal tax consequences which may arise from the receipt of intereston the Bonds. The receipt of interest on the Bonds may otherwise affect the federal or State income tax liability ofthe recipient based on the particular taxes to which the recipient is subject and the particular tax status of other itemsor deductions. Bond Counsel expresses no opinion regarding any such consequences. All prospective purchasersof the Bonds are advised to consult their own tax advisors as to the tax consequences of, or tax considerations for,purchasing or holding the Bonds.

Legislative proposals

Bond Counsel’s opinion is given as of its date and Bond Counsel assumes no obligation to update, revise, orsupplement such opinion to reflect any changes in facts or circumstances or any changes in law that may hereafteroccur. Proposals are regularly introduced in both the United States House of Representatives and the United StatesSenate that, if enacted, could alter or affect the tax-exempt status on municipal bonds. For example, legislation hasbeen proposed that would, among other things, limit the amount of exclusions (including tax-exempt interest) ordeductions that certain higher-income taxpayers could use to reduce their tax liability. The likelihood of adoptionof this or any other such legislative proposal relating to tax-exempt bonds cannot be reliably predicted. If enacted

5

Page 10: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

into law, current or future proposals may have a prospective or retroactive effect and could affect the value ormarketability of tax-exempt bonds (including the Bonds). Prospective purchasers of the Bonds should consult theirown tax advisors regarding the impact of any such change in law.

QUALIFIED TAX-EXEMPT OBLIGATIONS

The City will designate the Bonds as "qualified tax-exempt obligations" for purposes of Section 265(b)(3) of theCode relating to the ability of financial institutions to deduct from income for federal income tax purposes, interestexpense that is allocable to carrying and acquiring tax-exempt obligations.

MUNICIPAL ADVISOR

Ehlers has served as municipal advisor to the City in connection with the issuance of the Bonds. The MunicipalAdvisor cannot participate in the underwriting of the Bonds. The financial information included in this PreliminaryOfficial Statement has been compiled by the Municipal Advisor. Such information does not purport to be a review,audit or certified forecast of future events and may not conform with accounting principles applicable to compilationsof financial information. Ehlers is not a firm of certified public accountants. Ehlers is registered with the Securitiesand Exchange Commission and the MSRB as a municipal advisor. Ehlers makes no representation, warranty orguarantee regarding the accuracy or completeness of the information in this Preliminary Official Statement, and itsassistance in preparing this Preliminary Official Statement should not be construed as a representation that it hasindependently verified such information.

MUNICIPAL ADVISOR AFFILIATED COMPANIES

Bond Trust Services Corporation ("BTSC") and Ehlers Investment Partners, LLC ("EIP") are affiliate companies ofEhlers. BTSC is chartered by the State of Minnesota and authorized in Minnesota, Wisconsin, Colorado, and Illinoisto transact the business of a limited purpose trust company. BTSC provides paying agent services to debt issuers. EIP is a Registered Investment Advisor with the Securities and Exchange Commission. EIP assists issuers with theinvestment of bond proceeds or investing other issuer funds. This includes escrow bidding agent services. Issuers,such as the City, have retained or may retain BTSC and/or EIP to provide these services. If hired, BTSC and/or EIPwould be retained by the City under an agreement separate from Ehlers.

INDEPENDENT AUDITORS

The basic financial statements of the City for the fiscal year ended December 31, 2019, have been audited by Malloy,Montague, Karnowski, Radosevich & Co., P.A. ("MMKR"), Minneapolis, Minnesota, independent auditors (the"Auditor"). The report of the Auditor, together with the basic financial statements, component units financialstatements, and notes to the financial statements are attached hereto as “APPENDIX A – FINANCIALSTATEMENTS”. The Auditor has not been engaged to perform and has not performed, since the date of its reportincluded herein, any procedures on the financial statements addressed in that report. The Auditor also has notperformed any procedures relating to this Preliminary Official Statement.

6

Page 11: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

RISK FACTORS

Following is a description of possible risks to holders of the Bonds without weighting as to probability. Thisdescription of risks is not intended to be all-inclusive, and there may be other risks not now perceived or listed here.

Taxes: The Bonds are general obligations of the City, the ultimate payment of which rests in the City's ability tolevy and collect sufficient taxes to pay debt service should other revenue (special assessments and utility revenues)be insufficient. In the event of delayed billing, collection or distribution of property taxes, sufficient funds may notbe available to the City in time to pay debt service when due.

State Actions: Many elements of local government finance, including the issuance of debt and the levy of propertytaxes, are controlled by state government. Future actions of the state may affect the overall financial condition ofthe City, the taxable value of property within the City, and the ability of the City to levy and collect property taxes.

Future Changes in Law: Various State and federal laws, regulations and constitutional provisions apply to the Cityand to the Bonds. The City can give no assurance that there will not be a change in or interpretation of any suchapplicable laws, regulations and provisions which would have a material effect on the City or the taxing authorityof the City.

Ratings; Interest Rates: In the future, the City's credit rating may be reduced or withdrawn, or interest rates for thistype of obligation may rise generally, either possibility resulting in a reduction in the value of the Bonds for resaleprior to maturity.

Tax Exemption: If the federal government or the State of Minnesota taxes all or a portion of the interest onmunicipal obligations, directly or indirectly, or if there is a change in federal or state tax policy, the value of theBonds may fall for purposes of resale. Noncompliance following the issuance of the Bonds with certain requirementsof the Code and covenants of the Award Resolution may result in the inclusion of interest on the Bonds in grossincome of the recipient for United States income tax purposes or in taxable net income of individuals, estates or trustsfor State of Minnesota income tax purposes. No provision has been made for redemption of the Bonds, or for anincrease in the interest rate on the Bonds, in the event that interest on the Bonds becomes subject to federal or Stateof Minnesota income taxation, retroactive to the date of issuance.

Continuing Disclosure: A failure by the City to comply with the Disclosure Undertaking for continuing disclosure(see "CONTINUING DISCLOSURE") will not constitute an event of default on the Bonds. Any such failure mustbe reported in accordance with the Rule and must be considered by any broker, dealer, or municipal securities dealerbefore recommending the purchase or sale of the Bonds in the secondary market. Such a failure may adversely affectthe transferability and liquidity of the Bonds and their market price.

State Economy; State Aids: State of Minnesota cash flow problems could affect local governments and possiblyincrease property taxes.

Book-Entry-Only System: The timely credit of payments for principal and interest on the Bonds to the accountsof the Beneficial Owners of the Bonds may be delayed due to the customary practices, standing instructions or forother unknown reasons by DTC participants or indirect participants. Since the notice of redemption or other noticesto holders of these obligations will be delivered by the City to DTC only, there may be a delay or failure by DTC,DTC participants or indirect participants to notify the Beneficial Owners of the Bonds.

Economy: A combination of economic, climatic, political or civil disruptions or terrorist actions outside of thecontrol of the City, including loss of major taxpayers or major employers, could affect the local economy and resultin reduced tax collections and/or increased demands upon local government. Real or perceived threats to the financialstability of the City may have an adverse effect on the value of the Bonds in the secondary market.

7

Page 12: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

Secondary Market for the Bonds: No assurance can be given that a secondary market will develop for the purchaseand sale of the Bonds or, if a secondary market exists, that such Bonds can be sold for any particular price. Theunderwriters are not obligated to engage in secondary market trading or to repurchase any of the Bonds at the requestof the owners thereof. Prices of the Bonds as traded in the secondary market are subject to adjustment upward anddownward in response to changes in the credit markets and other prevailing circumstances. No guarantee exists asto the future market value of the Bonds. Such market value could be substantially different from the originalpurchase price.

Bankruptcy: The rights and remedies of the holders may be limited by and are subject to the provisions of federalbankruptcy laws, to other laws, or equitable principles that may affect the enforcement of creditors’ rights, to theexercise of judicial discretion in appropriate cases and to limitations on legal remedies against local governments. The opinion of Bond Counsel to be delivered with respect to the Bonds will be similarly qualified.

Cybersecurity: The City is dependent on electronic information technology systems to deliver services. Thesesystems may contain sensitive information or support critical operational functions which may have value forunauthorized purposes. As a result, the electronic systems and networks may be targets of cyberattack. There canbe no assurance that the City will not experience an information technology breach or attack with financialconsequences that could have a material adverse impact.

Impact of the Spread of COVID-19: In late 2019, a novel strain of coronavirus (COVID-19) emerged in Wuhan,Hubei Province, China. COVID-19 has spread throughout the world, including to the United States, resulting in theWorld Health Organization proclaiming COVID-19 to be a pandemic and President Trump declaring a nationalemergency. In response to the spread of COVID-19, the United States government, state governments, localgovernments and private industries have taken measures to limit social interactions in an effort to limit the spreadof COVID-19. The effects of the spread of COVID-19 and the government and private responses to the spreadcontinue to rapidly evolve. COVID-19 has caused significant disruptions to the global, national and State economy. The extent to which the coronavirus impacts the City and its financial condition will depend on future developments,which are highly uncertain and cannot be predicted by the City, including the duration of the outbreak and measurestaken to address the outbreak.

On March 13, 2020, Minnesota Governor Tim Walz signed Emergency Executive Order 20-01 and declared apeacetime emergency which is still in effect. On June 5, 2020, the Governor signed Emergency Executive Order 20-74 which outlines guidelines for continuing to safely reopen Minnesota's economy and ensuring safe non-workactivities during the COVID-19 peacetime emergency. This order is effective as of June 10, 2020 and outlines theguidelines for continuing to lift the restrictions that were identified in prior Executive Orders signed by the Governor.On July 22, 2020, the Governor signed Emergency Executive Order 20-81 which requires individuals to wear a facecovering in certain settings across Minnesota to prevent the spread of COVID-19.

The foregoing is intended only as a summary of certain risk factors attendant to an investment in the Bonds. In orderfor potential investors to identify risk factors and make an informed investment decision, potential investors shouldbe thoroughly familiar with this entire Preliminary Official Statement and the Appendices hereto.

8

Page 13: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

VALUATIONS

OVERVIEW

All non-exempt property is subject to taxation by local taxing districts. Exempt real property includes Indian lands, public property, andeducational, religious and charitable institutions. Most personal property is exempt from taxation (except investor-owned utility mains,generating plants, etc.).

The valuation of property in Minnesota consists of three elements. (1) The estimated market value is set by city or county assessors. Not lessthan 20% of all real properties are to be appraised by local assessors each year. (2) The taxable market value is the estimated market valueadjusted by all legislative exclusions. (3) The tax capacity (taxable) value of property is determined by class rates set by the State Legislature. The tax capacity rate varies according to the classification of the property. Tax capacity represents a percent of taxable market value.

The property tax rate for a local taxing jurisdiction is determined by dividing the total tax capacity or market value of property within thejurisdiction into the dollars to be raised from the levy. State law determines whether a levy is spread on tax capacity or market value. Majorclassifications and the percentages by which tax capacity is determined are:

Type of Property 2017/18 2018/19 2019/20

Residential homestead1 First $500,000 - 1.00%Over $500,000 - 1.25%

First $500,000 - 1.00%Over $500,000 - 1.25%

First $500,000 - 1.00%Over $500,000 - 1.25%

Agricultural homestead1 First $500,000 HGA - 1.00%Over $500,000 HGA - 1.25%First $1,940,000 - 0.50% 2

Over $1,940,000 - 1.00% 2

First $500,000 HGA - 1.00%Over $500,000 HGA - 1.25%First $1,900,000 - 0.50% 2

Over $1,900,000 - 1.00% 2

First $500,000 HGA - 1.00%Over $500,000 HGA - 1.25%First $1,880,000 - 0.50% 2

Over $1,880,000 - 1.00% 2

Agricultural non-homestead Land - 1.00% 2 Land - 1.00% 2 Land - 1.00% 2

Seasonal recreational residential First $500,000 - 1.00% 3

Over $500,000 - 1.25% 3

First $500,000 - 1.00% 3

Over $500,000 - 1.25% 3

First $500,000 - 1.00% 3

Over $500,000 - 1.25% 3

Residential non-homestead: 1 unit - 1st $500,000 - 1.00% Over $500,000 - 1.25%2-3 units - 1.25% 4 or more - 1.25%Small City 4 - 1.25%Affordable Rental: First $121,000 - .75% Over $121,000 - .25%

1 unit - 1st $500,000 - 1.00% Over $500,000 - 1.25%2-3 units - 1.25% 4 or more - 1.25%Small City 4 - 1.25%Affordable Rental: First $139,000 - .75% Over $139,000 - .25%

1 unit - 1st $500,000 - 1.00% Over $500,000 - 1.25%2-3 units - 1.25% 4 or more - 1.25%Small City 4 - 1.25%Affordable Rental: First $150,000 - .75% Over $150,000 - .25%

Industrial/Commercial/Utility5 First $150,000 - 1.50%Over $150,000 - 2.00%

First $150,000 - 1.50%Over $150,000 - 2.00%

First $150,000 - 1.50%Over $150,000 - 2.00%

1 A residential property qualifies as "homestead" if it is occupied by the owner or a relative of the owner on theassessment date.

2 Applies to land and buildings. Exempt from referendum market value tax.

3 Exempt from referendum market value tax.

4 Cities of 5,000 population or less and located entirely outside the seven-county metropolitan area and theadjacent nine-county area and whose boundaries are 15 miles or more from the boundaries of a Minnesota citywith a population of over 5,000.

5 The estimated market value of utility property is determined by the Minnesota Department of Revenue.

9

Page 14: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CURRENT PROPERTY VALUATIONS

2019/20 Economic Market Value $6,468,103,7211

2019/20Assessor's Estimated

Market Value

2019/20Net TaxCapacity

Real Estate $6,040,382,500 $67,294,696

Personal Property 42,678,800 844,352

Total Valuation $6,083,061,300 $68,139,048

Less: Captured Tax Increment Tax Capacity2 (365,672)

Fiscal Disparities Contribution3 (7,506,061)

Taxable Net Tax Capacity $60,267,315

Plus: Fiscal Disparities Distribution3 12,560,910

Adjusted Taxable Net Tax Capacity $72,828,225

1 According to the Minnesota Department of Revenue, the Assessor's Estimated Market Value (the "AEMV") forthe City is about 94.16% of the actual selling prices of property most recently sold in the City. The sales ratiowas calculated by comparing the selling prices with the AEMV. Dividing the AEMV of real estate by the salesratio and adding the AEMV of personal property and utility, railroads and minerals, if any, results in anEconomic Market Value ("EMV") for the City $6,468,103,721.

2 The captured tax increment value shown above represents the captured net tax capacity of tax incrementfinancing districts in the City.

3 Each community in the seven-county metropolitan area contributes 40% of the growth in its commercial-industrial property tax base since 1972 to an area pool which is then distributed among the municipalities on thebasis of population, and fiscal capacity indicated market value as determined by the Minnesota Department ofRevenue. Each governmental unit makes a contribution and receives a distribution--sometimes gaining andsometimes contributing net tax capacity for tax purposes.

10

Page 15: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

2019/20 NET TAX CAPACITY BY CLASSIFICATION

2019/20Net Tax Capacity

Percent of TotalNet Tax Capacity

Residential homestead $37,223,683 54.63%

Agricultural 8,135 0.01%

Commercial/industrial 19,551,868 28.69%

Public utility 584,223 0.86%

Railroad operating property 269,095 0.39%

Non-homestead residential 9,652,583 14.17%

Commercial & residential seasonal/rec. 5,110 0.01%

Personal property 844,352 1.24%

Total $ 68,139,048 100.00%

TREND OF VALUATIONS

LevyYear

Assessor'sEstimated

Market Value

Assessor'sTaxable

Market ValueNet Tax

Capacity1

AdjustedTaxableNet Tax

Capacity2

Percent +/- inEstimated

Market Value

2015/16 $4,629,419,600 $4,219,002,010 $51,614,051 $55,424,277 +4.43%

2016/17 4,820,952,200 4,415,563,121 54,020,606 57,762,571 +4.14%

2017/18 5,262,928,300 4,880,970,077 58,746,505 62,859,599 +9.17%

2018/19 5,677,429,700 5,315,111,903 62,612,762 68,146,754 +7.88%

2019/20 6,083,061,300 5,741,818,649 68,139,048 72,828,225 +7.14%

1 Net Tax Capacity is before fiscal disparities adjustments and includes tax increment values.

2 Adjusted Taxable Net Tax Capacity is after fiscal disparities adjustments and does not include tax incrementvalues.

11

Page 16: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

LARGER TAXPAYERS

Taxpayer Type of Property

2019/20Net TaxCapacity

Percent ofCity's Total

Net TaxCapacity

BRE DDR Riverdale Village Outer Ring, LLC Commercial $ 1,175,772 1.73%

BRE DDR Riverdale Village Inner Ring, LLC Commercial 937,323 1.38%

Allina Health System Commercial 778,383 1.14%

Riverdale 2005, LLC Commercial 640,990 0.94%

Xcel Energy Utility 602,646 0.88%

Sup I Village Ten, LLC Commercial 452,694 0.66%

Inland Riverdale Commons, LLC Commercial 450,402 0.66%

Target Corporation Commercial 353,434 0.52%

Medtronic, Inc. Industrial 318,962 0.47%

Connexus Energy Utility 311,048 0.46%

Total $ 6,021,654 8.84%

City's Total 2019/20 Net Tax Capacity $68,139,048

Source: Current Property Valuations, Net Tax Capacity by Classification, Trend of Valuations and LargerTaxpayers have been furnished by Anoka County.

12

Page 17: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

DEBT

DIRECT DEBT1

General Obligation Debt (see schedules following)

Total G.O. debt secured by golf course revenues $ 3,885,000

Total G.O. debt secured by special assessments and taxes(includes the Improvement Portion of the Bonds)* 18,840,000

Total G.O. debt secured by state aids 3,645,000

Total G.O. debt secured by tax abatement revenues 10,260,000

Total G.O. debt secured by taxes(includes the Equipment Portion of the Bonds)* 10,520,000

Total G.O. debt secured by utility revenues(includes the Utility Revenue Portion of the Bonds)* 17,415,000

Total General Obligation Debt* $ 64,565,000

*Preliminary, subject to change.

1 Outstanding debt is as of the dated date of the Bonds.

13

Page 18: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness

Gen

eral Obligation Deb

t Secured

 by Golf C

ourse Re

venu

es(As o

f 10/29

/202

0)

3893

532

6740

3297

3133

2318

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Principa

lInterest

Total P

rincipa

lTo

tal Interest

Total P

 & I

Principa

l Outstan

ding

% Paid

Calend

ar 

Year 

Ending

2021

65,000

12,215

130,00

092

,513

195,00

010

4,72

829

9,72

83,69

0,00

05.02

%20

2120

2270

,000

10,865

155,00

088

,238

225,00

099

,103

324,10

33,46

5,00

010

.81%

2022

2023

75,000

9,41

516

0,00

083

,513

235,00

092

,928

327,92

83,23

0,00

016

.86%

2023

2024

75,000

7,91

516

5,00

078

,638

240,00

086

,553

326,55

32,99

0,00

023

.04%

2024

2025

80,000

6,36

517

0,00

073

,613

250,00

079

,978

329,97

82,74

0,00

029

.47%

2025

2026

85,000

4,67

317

5,00

068

,438

260,00

073

,110

333,11

02,48

0,00

036

.16%

2026

2027

90,000

2,83

518

0,00

064

,013

270,00

066

,848

336,84

82,21

0,00

043

.11%

2027

2028

90,000

945

185,00

060

,131

275,00

061

,076

336,07

61,93

5,00

050

.19%

2028

2029

190,00

055

,200

190,00

055

,200

245,20

01,74

5,00

055

.08%

2029

2030

195,00

049

,425

195,00

049

,425

244,42

51,55

0,00

060

.10%

2030

2031

200,00

043

,500

200,00

043

,500

243,50

01,35

0,00

065

.25%

2031

2032

205,00

037

,425

205,00

037

,425

242,42

51,14

5,00

070

.53%

2032

2033

215,00

031

,125

215,00

031

,125

246,12

593

0,00

076

.06%

2033

2034

215,00

024

,675

215,00

024

,675

239,67

571

5,00

081

.60%

2034

2035

230,00

018

,000

230,00

018

,000

248,00

048

5,00

087

.52%

2035

2036

240,00

010

,950

240,00

010

,950

250,95

024

5,00

093

.69%

2036

2037

245,00

03,67

524

5,00

03,67

524

8,67

50

100.00

%20

37

630,00

055

,228

3,25

5,00

088

3,06

93,88

5,00

093

8,29

64,82

3,29

6

1)Th

is represen

ts th

e $7

95,000

 Golf C

ourse po

rtion of th

e $6

,615

,000

 Gen

eral Obligation Bo

nds, Series 2

013A

.

2)Th

is represen

ts th

e $3

,580

,000

 Golf C

ourse Re

fund

ing po

rtion of th

e $9

,705

,000

 Gen

eral Obligation Bo

nds, Series 2

017A

Golf C

ourse Re

fund

ing Bo

nds 2

)Se

ries 20

17A

07/18/20

17$3

,580

,000

02/01

Golf C

ourse Bo

nds 1

)Se

ries 20

13A

02/14/20

13$7

95,000

02/01

14

Page 19: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness

Gen

eral Obligation Deb

t Secured

 by Sp

ecial A

ssessm

ents and

 Taxes

(As of 10/29

/202

0)

3893

538

935

3268

4832

7102

3274

9532

8011

3277

4032

8613

3297

3133

2315

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Principa

lInterest

Principa

lInterest

Principa

lInterest

Principa

lInterest

2021

370,00

017

,200

315,00

030

,575

380,00

037

,425

305,00

047

,725

270,00

062

,275

2022

375,00

09,75

033

0,00

021

,725

385,00

029

,775

315,00

038

,425

280,00

054

,025

2023

300,00

03,00

033

0,00

013

,475

395,00

021

,728

325,00

028

,825

285,00

045

,550

2024

340,00

04,67

541

0,00

013

,175

335,00

018

,925

295,00

036

,850

2025

415,00

04,40

934

5,00

010

,450

305,00

027

,850

2026

350,00

03,50

031

5,00

018

,550

2027

320,00

010

,625

2028

330,00

03,71

320

2920

3020

31

1,04

5,00

029

,950

1,31

5,00

070

,450

1,98

5,00

010

6,51

31,97

5,00

014

7,85

02,40

0,00

025

9,43

8

1)Th

is represen

ts th

e $3

,565

,000

 Improv

emen

t portio

n of th

e $6

,615

,000

 Gen

eral Obligation Bo

nds, Series 2

013A

.

2)Th

is represen

ts th

e $3

,050

,000

 Assessable Im

prov

emen

t portio

n of th

e $5

,640

,000

 Gen

eral Obligation Im

prov

emen

t and

 Water Reven

ue Bon

ds, Series 2

013B

.

3)Th

is represen

ts th

e $4

,090

,000

 Improv

emen

t portio

n of th

e $9

,720

,000

 Gen

eral Obligation Bo

nds, Series 2

014A

.

4)Th

is represen

ts th

e $3

,105

,000

 Improv

emen

t portio

n of th

e $9

,995

,000

 Gen

eral Obligation Bo

nds, Series 2

015A

.

5)Th

is represen

ts th

e $2

,915

,000

 Improv

emen

t portio

n of th

e $9

,705

,000

 Gen

eral Obligation Bo

nds, Series 2

017A

‐‐Con

tinue

d on

 next p

age

Improv

emen

t Bon

ds 5)

Serie

s 201

7A

07/18/20

17$2

,915

,000

02/01

Improv

emen

t Bon

ds 4)

Serie

s 201

5A

04/15/20

15$3

,105

,000

02/01

Improv

emen

t Bon

ds 3)

Serie

s 201

4A

11/18/20

14$4

,090

,000

02/01

Assessab

le Im

prov

emen

t Bon

ds 2)

Serie

s 20

13B

12/30/20

13$3

,050

,000

02/01

Improv

emen

t Bon

ds 1)

Serie

s 201

3A

02/14/20

13$3

,565

,000

02/01

15

Page 20: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness con

tinue

dGen

eral Obligation Deb

t Secured

 by Sp

ecial A

ssessm

ents and

 Taxes

(As of 10/29

/202

0)

3320

6633

6481

3336

1633

9213

3388

9734

7989

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Principa

lInterest

Principa

lEstim

ated

 Interest

Total P

rincipa

lTo

tal Interest

Total P

 & I

Principa

l Outstan

ding

% Paid

Calend

ar 

Year 

Ending

2021

360,00

014

4,40

020

5,00

014

8,62

50

16,607

2,20

5,00

050

4,83

22,70

9,83

216

,635

,000

11.70%

2021

2022

370,00

012

9,80

028

5,00

013

6,37

529

5,00

021

,390

2,63

5,00

044

1,26

53,07

6,26

514

,000

,000

25.69%

2022

2023

385,00

011

4,70

030

0,00

012

1,75

030

5,00

020

,114

2,62

5,00

036

9,14

22,99

4,14

211

,375

,000

39.62%

2023

2024

405,00

098

,900

300,00

010

6,75

030

5,00

018

,665

2,39

0,00

029

7,94

02,68

7,94

08,98

5,00

052

.31%

2024

2025

420,00

082

,400

315,00

091

,375

305,00

017

,064

2,10

5,00

023

3,54

82,33

8,54

86,88

0,00

063

.48%

2025

2026

435,00

065

,300

330,00

075

,250

310,00

015

,295

1,74

0,00

017

7,89

51,91

7,89

55,14

0,00

072

.72%

2026

2027

455,00

047

,500

350,00

058

,250

310,00

013

,280

1,43

5,00

012

9,65

51,56

4,65

53,70

5,00

080

.33%

2027

2028

470,00

029

,000

365,00

040

,375

310,00

010

,955

1,47

5,00

084

,043

1,55

9,04

32,23

0,00

088

.16%

2028

2029

490,00

09,80

038

5,00

021

,625

315,00

08,29

81,19

0,00

039

,723

1,22

9,72

31,04

0,00

094

.48%

2029

2030

400,00

06,00

032

0,00

05,28

072

0,00

011

,280

731,28

032

0,00

098

.30%

2030

2031

320,00

01,84

032

0,00

01,84

032

1,84

00

100.00

%20

31

3,79

0,00

072

1,80

03,23

5,00

080

6,37

53,09

5,00

014

8,78

718

,840

,000

2,29

1,16

221

,131

,162

* Prelim

inary, su

bject to chan

ge.

6)Th

is represen

ts th

e $4

,115

,000

 Improv

emen

t portio

n of th

e $1

0,94

0,00

0 Gen

eral Obligation Im

prov

emen

t, Utility

 and

 Park Bo

nds, Series 2

018A

.

7)Th

is represen

ts th

e $3

,235

,000

 Improv

emen

t portio

n of th

e $5

,795

,000

 Gen

eral Obligation Im

prov

emen

t and

 Utility

 Bon

ds, Series 2

019A

.

8)Th

is represen

ts th

e $3

,095

,000

 Improv

emen

t portio

n of th

e $7

,215

,000

 Gen

eral Obligation Im

prov

emen

t, Utility

 and

 Equ

ipmen

t Bon

ds, Series 2

020A

Improv

emen

t Bon

ds 8)

Serie

s 202

0A

10/29/20

20$3

,095

,000

*

02/01

Improv

emen

t Bon

ds 7)

Serie

s 201

9A

08/08/20

19$3

,235

,000

02/01

Improv

emen

t Bon

ds 6)

Serie

s 20

18A

12/13/20

18$4

,115

,000

02/01

16

Page 21: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness

Gen

eral Obligation Deb

t Secured

 by State Aids

(As o

f 10/29

/202

0)

3292

3633

1436

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Total P

rincipa

lTo

tal Interest

Total P

 & I

Principa

l Outstan

ding

% Paid

Calend

ar 

Year 

Ending

2021

475,00

091

,025

475,00

091

,025

566,02

53,17

0,00

013

.03%

2021

2022

490,00

076

,550

490,00

076

,550

566,55

02,68

0,00

026

.47%

2022

2023

505,00

061

,625

505,00

061

,625

566,62

52,17

5,00

040

.33%

2023

2024

520,00

046

,250

520,00

046

,250

566,25

01,65

5,00

054

.60%

2024

2025

535,00

030

,425

535,00

030

,425

565,42

51,12

0,00

069

.27%

2025

2026

555,00

016

,850

555,00

016

,850

571,85

056

5,00

084

.50%

2026

2027

565,00

05,65

056

5,00

05,65

057

0,65

00

100.00

%20

27

3,64

5,00

032

8,37

53,64

5,00

032

8,37

53,97

3,37

5

1) Th

is represen

ts th

e $4

,950

,000

 State Aid Im

prov

emen

t portio

n of th

e $9

,520

,000

 Gen

eral Obligation Bo

nds, Series 2

016A

.

State Aid Im

prov

emen

t Bon

ds 1)

Serie

s 20

16A

11/22/20

16$4

,950

,000

04/01

17

Page 22: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness

Gen

eral Obligation Deb

t Secured

 by Ta

x Ab

atem

ent R

even

ues

(As o

f 10/29

/202

0)

3350

7034

1225

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Total P

rincipa

lTo

tal Interest

Total P

 & I

Principa

l Outstan

ding

% Paid

Calend

ar 

Year 

Ending

2021

445,00

031

6,09

444

5,00

031

6,09

476

1,09

49,81

5,00

04.34

%20

2120

2250

5,00

029

7,09

450

5,00

029

7,09

480

2,09

49,31

0,00

09.26

%20

2220

2352

5,00

027

6,49

452

5,00

027

6,49

480

1,49

48,78

5,00

014

.38%

2023

2024

545,00

025

5,09

454

5,00

025

5,09

480

0,09

48,24

0,00

019

.69%

2024

2025

570,00

023

2,79

457

0,00

023

2,79

480

2,79

47,67

0,00

025

.24%

2025

2026

595,00

020

9,49

459

5,00

020

9,49

480

4,49

47,07

5,00

031

.04%

2026

2027

615,00

018

5,29

461

5,00

018

5,29

480

0,29

46,46

0,00

037

.04%

2027

2028

635,00

016

0,29

463

5,00

016

0,29

479

5,29

45,82

5,00

043

.23%

2028

2029

660,00

013

4,39

466

0,00

013

4,39

479

4,39

45,16

5,00

049

.66%

2029

2030

690,00

011

4,29

469

0,00

011

4,29

480

4,29

44,47

5,00

056

.38%

2030

2031

705,00

099

,463

705,00

099

,463

804,46

33,77

0,00

063

.26%

2031

2032

720,00

083

,431

720,00

083

,431

803,43

13,05

0,00

070

.27%

2032

2033

735,00

066

,603

735,00

066

,603

801,60

32,31

5,00

077

.44%

2033

2034

750,00

048

,500

750,00

048

,500

798,50

01,56

5,00

084

.75%

2034

2035

775,00

029

,438

775,00

029

,438

804,43

879

0,00

092

.30%

2035

2036

790,00

09,87

579

0,00

09,87

579

9,87

50

100.00

%20

36

10,260

,000

2,51

8,64

710

,260

,000

2,51

8,64

712

,778

,647

Tax Ab

atem

ent R

efun

ding

 Bon

dsSe

ries 20

19B

12/12/20

19$1

0,26

0,00

0

02/01

18

Page 23: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness

Gen

eral Obligation Deb

t Secured

 by Ta

xes

(As o

f 10/29

/202

0)

3277

4032

8520

3292

3633

1438

3297

3133

2317

3320

6633

6479

3388

9734

7988

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Principa

lInterest

Principa

lInterest

Principa

lInterest

Principa

lEstim

ated

 Interest

Total P

rincipa

lTo

tal Interest

Total P

 & I

Principa

l Outstan

ding

% Paid

Calend

ar 

Year 

Ending

2021

330,00

091

,888

195,00

02,92

523

5,00

034

,125

250,00

016

7,05

60

3,82

71,01

0,00

029

9,82

11,30

9,82

19,51

0,00

09.60

%20

2120

2234

0,00

081

,838

245,00

026

,925

260,00

015

6,85

685

,000

4,89

593

0,00

027

0,51

41,20

0,51

48,58

0,00

018

.44%

2022

2023

350,00

071

,488

250,00

019

,500

270,00

014

6,25

685

,000

4,53

495

5,00

024

1,77

81,19

6,77

87,62

5,00

027

.52%

2023

2024

365,00

060

,763

260,00

011

,850

280,00

013

5,25

685

,000

4,13

099

0,00

021

1,99

91,20

1,99

96,63

5,00

036

.93%

2024

2025

375,00

051

,538

265,00

03,97

529

5,00

012

3,75

685

,000

3,68

41,02

0,00

018

2,95

31,20

2,95

35,61

5,00

046

.63%

2025

2026

380,00

043

,988

305,00

011

1,75

685

,000

3,19

577

0,00

015

8,93

992

8,93

94,84

5,00

053

.94%

2026

2027

390,00

035

,800

315,00

099

,356

85,000

2,64

379

0,00

013

7,79

992

7,79

94,05

5,00

061

.45%

2027

2028

395,00

026

,475

330,00

086

,456

85,000

2,00

581

0,00

011

4,93

692

4,93

63,24

5,00

069

.15%

2028

2029

405,00

016

,475

340,00

073

,056

85,000

1,28

383

0,00

090

,814

920,81

42,41

5,00

077

.04%

2029

2030

415,00

05,70

635

5,00

059

,156

90,000

450

860,00

065

,313

925,31

31,55

5,00

085

.22%

2030

2031

370,00

046

,044

370,00

046

,044

416,04

41,18

5,00

088

.74%

2031

2032

380,00

033

,856

380,00

033

,856

413,85

680

5,00

092

.35%

2032

2033

395,00

021

,016

395,00

021

,016

416,01

641

0,00

096

.10%

2033

2034

410,00

07,17

541

0,00

07,17

541

7,17

50

100.00

%20

34

3,74

5,00

048

5,95

619

5,00

02,92

51,25

5,00

096

,375

4,55

5,00

01,26

7,05

377

0,00

030

,644

10,520

,000

1,88

2,95

412

,402

,954

* Prelim

inary, su

bject to chan

ge.

1)Th

is represen

ts th

e $5

,295

,000

 Park Im

prov

emen

t portio

n of th

e $9

,995

,000

 Gen

eral Obligation Bo

nds, Series 2

015A

.

2)Th

is represen

ts th

e $7

35,000

 Park Im

prov

emen

t portio

n of th

e $9

,520

,000

 Gen

eral Obligation Bo

nds, Series 2

016A

.

3)Th

is represen

ts th

e $1

,710

,000

 Park Im

prov

emen

t portio

n of th

e $9

,705

,000

 Gen

eral Obligation Bo

nds, Series 2

017A

.

4)Th

is represen

ts th

e $4

,770

,000

 Park Im

prov

emen

t portio

n of th

e $1

0,94

0,00

0 Gen

eral Obligation Im

prov

emen

t, Utility

 and

 Park Bo

nds, Series 2

018A

.

5)Th

is represen

ts th

e $7

70,000

 Equ

ipmen

t portio

n of th

e $7

,215

,000

 Gen

eral Obligation Im

prov

emen

t, Utility

 and

 Equ

ipmen

t Bon

ds, Series 2

020A

Equipm

ent C

ertificates 5)

Serie

s 202

0A

10/29/20

20$7

70,000

*

02/01

Park Im

prov

emen

t Bon

ds 4)

Serie

s 201

8A

12/13/20

18$4

,770

,000

02/01

Park Im

prov

emen

t Bon

ds 3)

Serie

s 201

7A

07/18/20

17$1

,710

,000

02/01

Park Im

prov

emen

t Bon

ds 2)

Serie

s 201

6A

11/22/20

16$7

35,000

04/01

Park Im

prov

emen

t Bon

ds 1)

Serie

s 20

15A

04/15/20

15$5

,295

,000

02/01

19

Page 24: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness

Gen

eral Obligation Deb

t Secured

 by Utility

 Rev

enue

s(As o

f 10/29

/202

0)

3334

433

344

3268

4832

7104

3274

9532

8013

3277

4032

8614

3292

3633

1437

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Principa

lInterest

Principa

lInterest

Principa

lInterest

Principa

lInterest

2021

450,00

09,00

027

0,00

026

,288

570,00

055

,869

155,00

024

,275

370,00

070

,550

2022

280,00

018

,738

580,00

044

,369

160,00

019

,550

380,00

059

,300

2023

285,00

011

,675

595,00

032

,247

165,00

014

,675

390,00

047

,750

2024

295,00

04,05

660

5,00

019

,497

170,00

09,65

040

5,00

035

,825

2025

615,00

06,53

417

5,00

05,35

041

5,00

023

,525

2026

180,00

01,80

043

0,00

013

,000

2027

435,00

04,35

020

2820

2920

3020

31

450,00

09,00

01,13

0,00

060

,756

2,96

5,00

015

8,51

61,00

5,00

075

,300

2,82

5,00

025

4,30

0

1)Th

is represen

ts th

e $2

,590

,000

 Water Im

prov

emen

t portio

n of th

e $5

,640

,000

 Gen

eral Obligation Im

prov

emen

t and

 Water Reven

ue Bon

ds, Series 2

013B

.

2)Th

is represen

ts th

e $5

,630

,000

 Utility

 Improv

emen

t portio

n of th

e $9

,720

,000

 Gen

eral Obligation Bo

nds, Series 2

014A

.

3)Th

is represen

ts th

e $1

,595

,000

 Water Im

prov

emen

t portio

n of th

e $9

,995

,000

 Gen

eral Obligation Bo

nds, Series 2

015A

.

4)Th

is represen

ts th

e $3

,835

,000

 Water Im

prov

emen

t portio

n of th

e $9

,520

,000

 Gen

eral Obligation Bo

nds, Series 2

016A

‐‐Con

tinue

d on

 next p

age

Water Im

prov

emen

t Bon

ds 4)

Serie

s 20

16A

11/22/20

16$3

,835

,000

04/01

Water Im

prov

emen

t Bon

ds 3)

Serie

s 20

15A

04/15/20

15$1

,595

,000

02/01

Utility

 Improv

emen

t Bon

ds 2)

Serie

s 20

14A

11/18/20

14$5

,630

,000

02/01

Water Im

prov

emen

t Bon

ds 1)

Serie

s 20

13B

12/30/20

13$2

,590

,000

02/01

Water Rev

enue

 Refun

ding

 Bon

dsSe

ries 20

07A

11/01/20

07$4

,120

,000

02/01

20

Page 25: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

City of C

oon Ra

pids, M

inne

sota

Sche

dule of B

onde

d Inde

bted

ness con

tinue

dGen

eral Obligation Deb

t Secured

 by Utility

 Rev

enue

s(As o

f 10/29

/202

0)

3297

3133

2316

3320

6633

6480

3336

1633

9214

3388

9734

7990

Dated

Amou

nt

Maturity

Calend

ar 

Year End

ing

Principa

lInterest

Principa

lInterest

Principa

lInterest

Principa

lEstim

ated

 Interest

Total P

rincipa

lTo

tal Interest

Total P

 & I

Principa

l Outstan

ding

% Paid

Calend

ar 

Year 

Ending

2021

140,00

032

,025

180,00

072

,200

150,00

011

7,85

00

17,969

2,28

5,00

042

6,02

52,71

1,02

515

,130

,000

13.12%

2021

2022

145,00

027

,750

185,00

064

,900

220,00

010

8,60

032

0,00

023

,143

2,27

0,00

036

6,34

92,63

6,34

912

,860

,000

26.16%

2022

2023

150,00

023

,325

195,00

057

,300

230,00

097

,350

330,00

021

,760

2,34

0,00

030

6,08

22,64

6,08

210

,520

,000

39.59%

2023

2024

150,00

018

,825

200,00

049

,400

240,00

085

,600

330,00

020

,193

2,39

5,00

024

3,04

62,63

8,04

68,12

5,00

053

.34%

2024

2025

155,00

014

,250

210,00

041

,200

255,00

073

,225

330,00

018

,460

2,15

5,00

018

2,54

42,33

7,54

45,97

0,00

065

.72%

2025

2026

160,00

09,52

522

0,00

032

,600

265,00

060

,225

335,00

016

,548

1,59

0,00

013

3,69

81,72

3,69

84,38

0,00

074

.85%

2026

2027

165,00

05,47

522

5,00

023

,700

280,00

046

,600

335,00

014

,370

1,44

0,00

094

,495

1,53

4,49

52,94

0,00

083

.12%

2027

2028

170,00

01,91

323

5,00

014

,500

295,00

032

,225

340,00

011

,838

1,04

0,00

060

,475

1,10

0,47

51,90

0,00

089

.09%

2028

2029

245,00

04,90

030

5,00

017

,225

340,00

08,94

889

0,00

031

,073

921,07

31,01

0,00

094

.20%

2029

2030

320,00

04,80

034

5,00

05,69

366

5,00

010

,493

675,49

334

5,00

098

.02%

2030

2031

345,00

01,98

434

5,00

01,98

434

6,98

40

100.00

%20

31

1,23

5,00

013

3,08

81,89

5,00

036

0,70

02,56

0,00

064

3,70

03,35

0,00

016

0,90

317

,415

,000

1,85

6,26

219

,271

,262

* Prelim

inary, su

bject to chan

ge.

5)Th

is represen

ts th

e $1

,500

,000

 Water Im

prov

emen

t portio

n of th

e $9

,705

,000

 Gen

eral Obligation Bo

nds, Series 2

017A

.

6)Th

is represen

ts th

e $2

,055

,000

 Water Im

prov

emen

t portio

n of th

e $1

0,94

0,00

0 Gen

eral Obligation Im

prov

emen

t, Utility

 and

 Park Bo

nds, Series 2

018A

.

7)Th

is represen

ts th

e $2

,560

,000

 Utility

 Reven

ue portio

n of th

e $5

,795

,000

 Gen

eral Obligation Im

prov

emen

t and

 Utility

 Bon

ds, Series 2

019A

.

8)Th

is represen

ts th

e $3

,350

,000

 Utility

 Reven

ue portio

n of th

e $7

,215

,000

 Gen

eral Obligation Im

prov

emen

t, Utility

 and

 Equ

ipmen

t Bon

ds, Series 2

020A

Utility

 Rev

enue

 Bon

ds 8)

Serie

s 20

20A

10/29/20

20$3

,350

,000

*

02/01

Utility

 Rev

enue

 Bon

ds 7)

Serie

s 20

19A

08/08/20

19$2

,560

,000

02/01

Water Im

prov

emen

t Bon

ds 6)

Serie

s 201

8A

12/13/20

18$2

,055

,000

02/01

Water Im

prov

emen

t Bon

ds 5)

Serie

s 201

7A

07/18/20

17$1

,500

,000

02/01

21

Page 26: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

DEBT LIMIT

The statutory limit on debt of Minnesota municipalities other than school districts or cities of the first class(Minnesota Statutes, Section 475.53, subd. 1) is 3% of the Assessor's Estimated Market Value of all taxable propertywithin its boundaries. "Net debt" (Minnesota Statutes, Section 475.51, subd. 4) is the amount remaining afterdeducting from gross debt the amount of current revenues which are applicable within the current fiscal year to thepayment of any debt and the aggregate principal of the following: (1) obligations payable wholly or partly fromspecial assessments levied against benefitted property (includes the Improvement Portion of the Bonds); (2) warrantsor orders having no definite or fixed maturity; (3) obligations payable wholly from the income of revenue producingconveniences (includes the Utility Revenue Portion of the Bonds); (4) obligations issued to create or maintain apermanent improvement revolving fund; (5) obligations issued to finance any public revenue producing convenience;(6) funds held as sinking funds for payment of principal and interest on debt other than those deductible underMinnesota Statutes, Section 475.51, subd. 4; (7) obligations issued to pay judgments against the City; and (8) otherobligations which are not to be included in computing the net debt of a municipality under the provisions of the lawauthorizing their issuance.

2019/20 Assessor's Estimated Market Value $6,083,061,300

Multiply by 3% 0.03

Statutory Debt Limit $ 182,491,839

Less: Long-Term Debt Outstanding Being Paid Solely from Taxes (includes the Equipment Portion of the Bonds)* (10,520,000)

Unused Debt Limit* $ 171,971,839

*Preliminary, subject to change.

22

Page 27: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

OVERLAPPING DEBT1

Taxing District

2019/20Adjusted

Taxable Net Tax Capacity

% In City

TotalG.O. Debt2

City'sProportionate

Share

Anoka County $428,393,476 17.0003% $ 59,945,000 $10,190,830

I.S.D. No. 11 (Anoka-Hennepin) 285,890,418 25.4742% 258,745,0003

65,913,219

Metropolitan Council 4,576,187,142 1.5915% 230,225,0004

3,664,031

City's Share of Total Overlapping Debt $79,768,080

1 Overlapping debt is as of the dated date of the Bonds. Only those taxing jurisdictions with general obligationdebt outstanding are included in this section. Does not include non-general obligation debt, self-supportinggeneral obligation revenue debt, short-term general obligation debt, or general obligation tax/aid anticipationcertificates of indebtedness.

2 Outstanding debt is based on information in Official Statements obtained on EMMA and the Municipal Advisor'srecords.

3 Based upon the long term facilities maintenance revenue formula and current statistics, the District anticipatesa portion of this debt will be paid by the State of Minnesota.

4 The above debt includes all outstanding general obligation debt supported by taxes of the Metropolitan Council. The Council also has general obligation sewer revenue, wastewater revenue, and radio revenue bonds and leaseobligations outstanding all of which are supported entirely by revenues and have not been included in theOverlapping Debt or Debt Ratios sections.

23

Page 28: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

DEBT RATIOS

G.O. Debt

Debt/EconomicMarket Value

($6,468,103,721)

Debt/Current

PopulationEstimate(63,968)

Direct G.O. Debt Secured By:

Golf Course Revenues $ 3,885,000

Special Assessments & Taxes* 18,840,000

State Aids 3,645,000

Tax Abatement Revenues 10,260,000

Taxes* 10,520,000

Utility Revenues* 17,415,000

Total General Obligation Debt (includes the Bonds)* $ 64,565,000

Less: G.O. Debt Paid Entirely from Revenues1 (21,300,000)

Tax Supported General Obligation Debt* $ 43,265,000 0.67% $676.35

City's Share of Total Overlapping Debt $ 79,768,080 1.23% $1,247.00

Total* $ 123,033,080 1.90% $1,923.35

*Preliminary, subject to change.

DEBT PAYMENT HISTORY

The City has no record of default in the payment of principal and interest on its debt.

FUTURE FINANCING

The City plans to issue General Obligation Bonds to fund up to approximately $7,000 for street reconstruction and$4,000,000 in utility improvements in 2021.

1 Debt service on the City’s general obligation revenue debt is being paid entirely from revenues and therefore isconsidered self-supporting debt.

24

Page 29: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

TAX RATES, LEVIES AND COLLECTIONS

TAX LEVIES AND COLLECTIONS

Tax YearNet Tax

Levy1Total CollectedFollowing Year

Collectedto Date2 % Collected

2015/16 $24,873,715 $24,710,490 $24,866,308 99.97%

2016/17 25,613,390 25,502,522 25,599,935 99.95%

2017/18 26,845,980 26,726,122 26,815,715 99.89%

2018/19 28,223,978 28,002,574 28,002,574 99.22%

2019/20 29,405,688 In process of collection

Property taxes are collected in two installments in Minnesota--the first by May 15 and the second by October 15.3 Mobile home taxes are collectible in full by August 31. Minnesota Statutes require that levies (taxes and specialassessments) for debt service be at least 105% of the actual debt service requirements to allow for delinquencies.

The spread of COVID-19 and responses taken by the United States government, state governments, local governmentsand private industries have caused significant disruptions to the national and State economy. See "RISK FACTORS- Impact of the Spread of COVID-19" herein. Certain states have announced extended deadlines for payment ofproperty taxes, although as of this date Minnesota has not taken such measures. The City cannot predict whether andhow much payment of property taxes will be impacted. Any delays or reduction in the receipt of property taxes maymaterially adversely impact the City's finances and payment of debt obligations, including the Bonds.

1 This reflects the Final Levy Certification of the City after all adjustments have been made.

2 Collections are through December 31, 2019.

3 Second half tax payments on agricultural property are due on November 15th of each year.

25

Page 30: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

TAX CAPACITY RATES1

2015/16 2016/17 2017/18 2018/19 2019/20

Anoka County w/ Library 38.894% 36.841% 35.334% 34.473% 33.078%

Anoka County /City Radio 0.504% 0.432% 0.486% 0.435% 0.405%

City of Coon Rapids 44.908% 44.212% 42.368% 41.232% 40.199%

I.S.D. No. 11 (Anoka-Hennepin) 20.885% 18.590% 18.392% 16.330% 16.948%

Anoka County Railroad Authority 0.851% 0.802% 0.738% 0.685% 0.494%

Coon Creek Watershed 2.135% 1.385% 1.388% 1.316% 1.273%

Coon Rapids HRA 1.304% 1.244% 1.133% 1.050% 0.985%

Metropolitan Council 0.958% 0.866% 0.841% 0.627% 0.596%

Metropolitan Mosquito 0.501% 0.467% 0.453% 0.415% 0.398%

Metro Transit District 1.522% 1.416% 1.362% 1.388% 1.360%

Referendum Market Value Rates:

I.S.D. No. 11 (Anoka-Hennepin) 0.22047% 0.21561% 0.25862% 0.26028% 0.24352%

Source: Tax Levies and Collections and Tax Capacity Rates have been furnished by Anoka County.

LEVY LIMITS

The State Legislature has periodically imposed limitations on the ability of municipalities to levy property taxes. Fortaxes levied in 2013, payable in 2014, only, the Legislature imposed a one year levy limit on all counties with apopulation greater than 5,000, and all cities with a population greater than 2,500. While these limitations haveexpired, the potential exists for future legislation to limit the ability of local governments to levy property taxes. Allprevious limitations have not limited the ability to levy for the payment of debt service on bonded indebtedness. Formore detailed information about Minnesota levy limits, contact the Minnesota Department of Revenue or Ehlers andAssociates.

1 After reduction for state aids. Does not include the statewide general property tax against commercial/industrial,non-homestead resorts and seasonal recreational residential property.

26

Page 31: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

THE ISSUER

CITY GOVERNMENT

The City was organized as a municipality in 1959. The City operates under a home rule charter form of governmentconsisting of a seven-member City Council of which the Mayor is a voting member. The City Manager, City Clerkand Finance Director are responsible for administrative details and financial records.

EMPLOYEES; PENSIONS; UNIONS

The City currently has 241 full-time and 60 part-time and seasonal employees. All full-time and certain part-timeemployees of the City are covered by defined benefit pension plans administered by the Public Employee RetirementAssociation of Minnesota (PERA). PERA administers the General Employees Retirement Fund (GERF) and thePublic Employees Police and Fire Fund (PEPFF) which are cost-sharing multiple-employer retirement plans. PERAmembers belong to either the Coordinated Plan or the Basic Plan. Coordinated members are covered by SocialSecurity. See the Notes to Financial Statements in Appendix A for a detailed description of the Plans.

Recognized and Certified Bargaining Units

Bargaining UnitExpiration Date of Current Contract

LELS December 31, 2020

International Association of Firefighters December 31, 2020

Police Sergeants December 31, 2020

Minnesota Teamsters Public Works December 31, 2020

POST EMPLOYMENT BENEFITS

The City has obligations for some post-employment benefits for its employees. Accounting for these obligations isdictated by Governmental Accounting Standards Board Statement No. 75 (GASB 75). The City's most recentactuarial study shows a total OPEB liability of $8,843,959 as of December 31, 2019. The City has been funding theseobligations on a pay-as-you-go basis.

Source: The City's most recent actuarial study.

LITIGATION

There is no litigation threatened or pending questioning the organization or boundaries of the City or the right of anyof its officers to their respective offices or in any manner questioning their rights and power to execute and deliverthe Bonds or otherwise questioning the validity of the Bonds.

27

Page 32: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

MUNICIPAL BANKRUPTCY

Municipalities are prohibited from filing for bankruptcy under Chapter 11 (reorganization) or Chapter 7 (liquidation)of the U.S. Bankruptcy Code (11 U.S.C. §§ 101-1532) (the "Bankruptcy Code"). Instead, the Bankruptcy Codepermits municipalities to file a petition under Chapter 9 of the Bankruptcy Code, but only if certain requirements aremet. These requirements include that the municipality must be "specifically authorized" under State law to file forrelief under Chapter 9. For these purposes, "State law" may include, without limitation, statutes of generalapplicability enacted by the State legislature, special legislation applicable to a particular municipality, and/orexecutive orders issued by an appropriate officer of the State’s executive branch.

As of the date hereof, Minnesota Statutes, 471.831, authorizes municipalities to file for bankruptcy relief underChapter 9 of the Bankruptcy Code. A municipality is defined in United States Code, title 11, section 101, as amendedthrough December 31, 1996, but limited to a county, statutory or home rule charter city, or town; or a housing andredevelopment authority, economic development authority, or rural development financing authority establishedunder Chapter 469, a home rule charter or special law.

FUNDS ON HAND (As of July 30, 2020)

FundTotal Cash

and Investments

General $17,109,769

Special Revenue 6,763,584

Debt Service 2,874,903

Capital Projects 42,160,588

Enterprise Funds 6,640,953

Internal Service Funds 11,328,205

Total Funds on Hand $86,878,002

28

Page 33: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

ENTERPRISE FUNDS

Revenues available for debt service on the City's enterprise funds have been as follows as of December 31 each year:

2017 2018 2019

Water

Total Operating Revenues $ 5,942,165 $ 6,132,154 $ 5,619,475

Less: Operating Expenses (5,002,536) (5,120,104) (5,162,102)

Operating Income $ 939,629 $ 1,012,050 $ 457,373

Plus: Depreciation 2,050,132 2,111,358 2,170,338

Revenues Available for Debt Service $ 2,989,761 $ 3,123,408 $ 2,627,711

Sewer

Total Operating Revenues $ 6,687,100 $ 6,780,556 $ 6,701,660

Less: Operating Expenses (6,722,917) (6,313,386) (6,358,742)

Operating Income $ (35,817) $ 467,170 $ 342,918

Plus: Depreciation 949,982 967,892 971,282

Revenues Available for Debt Service $ 914,165 $ 1,435,062 $ 1,314,200

Storm Water Drainage

Total Operating Revenues $ 1,367,236 $ 1,488,587 $ 1,646,429

Less: Operating Expenses (1,774,192) (1,479,231) (1,418,625)

Operating Income $ (406,956) $ 9,356 $ 227,804

Plus: Depreciation 677,308 680,676 686,628

Revenues Available for Debt Service $ 270,352 $ 690,032 $ 914,432

Golf

Total Operating Revenues $ 7,025,762 $ 7,443,992 $ 7,371,748

Less: Operating Expenses (7,267,675) (7,580,325) (7,669,830)

Operating Income $ (241,913) $ (136,333) $ (298,082)

Plus: Depreciation 707,880 705,558 743,506

Revenues Available for Debt Service $ 465,967 $ 569,225 $ 445,424

29

Page 34: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

COMBINED STATEMENT2016

Audited2017

Audited2018

Audited2019

Audited

2020 Adopted

Budget 1)

Revenues

Property taxes $19,067,945 $19,609,811 $20,229,293 $20,998,639 $22,326,158

Licenses and permits 1,718,043 2,726,688 2,364,598 2,190,777 1,776,878

Fine and forfeitures 286,999 261,681 209,652 197,052 205,200

Investment income 100,394 198,863 195,787 448,072 217,000

Intergovernmental 2,233,951 2,295,074 2,763,916 2,822,240 3,028,879

Charges for services 2,157,161 2,027,259 2,197,368 2,350,574 2,097,661

Other 3,857,539 4,012,778 4,254,182 4,103,366 4,099,696

Total Revenues $29,422,032 $31,132,154 $32,214,796 $33,110,720 $33,751,472

Expenditures

Current:

General government 3,851,857 3,973,652 4,099,110 4,025,519 4,642,762

Public safety 14,554,892 14,808,985 15,578,122 16,301,829 17,547,957

Community services 572,028 600,574 639,927 668,529 683,397

Community development 1,951,224 1,992,464 1,989,989 2,061,214 2,277,763

Maintenance services 6,849,328 7,041,918 7,379,586 7,562,312 8,118,593

Total Expenditures $27,779,329 $28,417,593 $29,686,734 $30,619,403 $33,270,472

Excess of revenues over (under) expenditures $1,642,703 $2,714,561 $2,528,062 $2,491,317 $481,000

Other Financing Sources (Uses)

Sale of capital assets $0 $3,152 $0 $0 $0

Transfers in 62,169 61,582 69,533 22,915 24,000

Transfers (out) (1,753,993) (1,920,000) (2,129,629) (1,730,694) (505,000)

Total Other Financing Sources (Uses) (1,691,824) (1,855,266) (2,060,096) (1,707,779) (481,000)

($49,121) $859,295 $467,966 $783,538 $0

General Fund Balance January 1 $14,422,780 $14,373,659 $15,232,954 $15,700,920

Prior Period Adjustment 0 0 0 0

Residual Equity Transfer in (out) 0 0 0 0

General Fund Balance December 31 $14,373,659 $15,232,954 $15,700,920 $16,484,458

DETAILS OF DECEMBER 31 FUND BALANCE

Nonspendable $705,810 $622,535 $561,703 $393,190

Restricted 25,995 44,088 45,020 44,471

Assigned 75,850 84,700 65,000 16,248

Unassigned 13,566,004 14,481,631 15,029,197 16,030,549

Total $14,373,659 $15,232,954 $15,700,920 $16,484,458

1) The 2020 Budget was adopted on December 3, 2019.

FISCAL YEAR ENDING DECEMBER 31

Net changes in Fund Balances

Following are summaries of the revenues and expenditures and fund balances for the City's General Fund. These summaries arenot purported to be the complete audited financial statements of the City, and potential purchasers should read the includedfinancial statements in their entirety for more complete information concerning the City. Copies of the complete statements areavailable upon request. Appendix A includes the 2019 audited financial statements.

SUMMARY GENERAL FUND INFORMATION

30

Page 35: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

GENERAL INFORMATION

LOCATION

The City, with a 2010 U.S. Census population of 61,476, and a current population estimate of 63,968, and comprisingan area of 23 square miles, is located approximately 14 miles north of the Minneapolis-St. Paul metropolitan area.

LARGER EMPLOYERS1

Larger employers in the City include the following:

Firm Type of Business/ProductEstimated No.of Employees

Mercy Hospital (Allina Health System) Hospital and clinic 1,974

I.S.D. No. 11 (Anoka-Hennepin) Elementary and secondary education 1,304

RMS Company Medical device manufacturers 950

Target Corporation Retail and grocery store 6002

Anoka-Ramsey Community College Post-secondary education 450

Honeywell Aerospace Aerospace industries manufacturer 400

Hom Furniture Furniture store 300

City of Coon Rapids Municipal government and services 298

Cub Foods Grocery 290

Menards Home improvement center 220

Source: ReferenceUSA, written and telephone survey (July 2020), and the Minnesota Department of Employmentand Economic Development.

1 This does not purport to be a comprehensive list and is based on available data obtained through a survey ofindividual employers, as well as the sources identified above. Some employers do not respond to inquiries foremployment data. Estimates provided are accurate as of the date noted and may not reflect changes in the numberof employees resulting from the current COVID-19 pandemic. (See "Risk Factors - Impact of the Spread ofCOVID-19").

2 Includes employees from two locations within the City.

31

Page 36: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

BUILDING PERMITS

2016 2017 2018 2019 20201

New Single Family Homes

No. of building permits 17 32 21 17 9

Valuation $4,847,734 $10,242,259 $5,568,321 $4,665,632 $2,680,909

New Multiple Family Buildings

No. of building permits 5 7 7 1 0

Valuation $954,779 $1,257,508 $43,894,281 $28,000,000 $0

New Commercial/Industrial

No. of building permits 15 5 7 3 3

Valuation $4,596,365 $17,205,155 $29,316,508 $8,385,000 $10,007,736

All Building Permits(including additions and remodelings)

No. of building permits 2,328 7,238 3,705 3,335 1,532

Valuation $177,312,553 $167,343,475 $188,751,514 $192,450,990 $98,182,395

Source: The City.

1 As of July 30, 2020.

32

Page 37: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

U.S. CENSUS DATA

Population Trend: The City

2000 U.S. Census population 61,607

2010 U.S. Census population 61,476

2019 State Demographer's Estimate 63,968

Percent of Change 2000 - 2010 -0.21%

Income and Age Statistics

The CityAnokaCounty

State ofMinnesota

UnitedStates

2018 per capita income $32,642 $35,806 $36,245 $32,621

2018 median household income $70,413 $79,923 $68,411 $60,293

2018 median family income $83,746 $92,647 $86,204 $73,965

2018 median gross rent $1,114 $1,089 $944 $1,023

2018 median value owner occupied units $190,000 $218,800 $211,800 $204,900

2018 median age 38.9 yrs. 38.4 yrs. 37.9 yrs. 37.9 yrs.

State of Minnesota United States

City % of 2018 per capita income 90.06% 100.06%

City % of 2018 median family income 97.15% 113.22%

Housing StatisticsThe City

2010 2018 Percent of Change

All Housing Units 22,803 24,462 7.28%

Source: 2000 and 2010 Census of Population and Housing, and 2018 American Community Survey (Based on afive-year estimate), U.S. Census Bureau (https://data.census.gov/cedsci).

EMPLOYMENT/UNEMPLOYMENT DATA

Rates are not compiled for individual communities within counties.

Average Employment Average Unemployment

Year Anoka County Anoka County State of Minnesota

2016 185,277 3.7% 3.9%

2017 188,873 3.3% 3.4%

2018 191,154 2.8% 2.9%

2019 192,712 3.1% 3.2%

2020, August 184,056 7.6% 7.1%

Source: Minnesota Department of Employment and Economic Development.

33

Page 38: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

APPENDIX A

FINANCIAL STATEMENTS

Potential purchasers should read the included financial statements in their entirety for more complete informationconcerning the City’s financial position. Such financial statements have been audited by the Auditor, to the extentand for the periods indicated thereon. The City has not requested or engaged the Auditor to perform, and the Auditorhas not performed, any additional examination, assessments, procedures or evaluation with respect to such financialstatements since the date thereof or with respect to this Preliminary Official Statement, nor has the City requestedthat the Auditor consent to the use of such financial statements in this Preliminary Official Statement. Although theinclusion of the financial statements in this Preliminary Official Statement is not intended to demonstrate the fiscalcondition of the City since the date of the financial statements, in connection with the issuance of the Bonds, the Cityrepresents that there have been no material adverse change in the financial position or results of operations of theCity, nor has the City incurred any material liabilities, which would make such financial statements misleading.

Copies of the complete audited financial statements for the past three years and the current budget are available uponrequest from Ehlers.

A-1

Page 39: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-2

Page 40: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-3

Page 41: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-4

Page 42: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-5

Page 43: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-6

Page 44: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-7

Page 45: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-8

Page 46: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-9

Page 47: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-10

Page 48: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-11

Page 49: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-12

Page 50: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-13

Page 51: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-14

Page 52: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-15

Page 53: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-16

Page 54: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-17

Page 55: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-18

Page 56: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-19

Page 57: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-20

Page 58: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-21

Page 59: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-22

Page 60: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-23

Page 61: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-24

Page 62: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-25

Page 63: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-26

Page 64: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-27

Page 65: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-28

Page 66: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-29

Page 67: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-30

Page 68: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-31

Page 69: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-32

Page 70: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-33

Page 71: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-34

Page 72: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-35

Page 73: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-36

Page 74: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-37

Page 75: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-38

Page 76: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-39

Page 77: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-40

Page 78: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-41

Page 79: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-42

Page 80: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-43

Page 81: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-44

Page 82: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-45

Page 83: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-46

Page 84: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-47

Page 85: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-48

Page 86: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-49

Page 87: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-50

Page 88: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-51

Page 89: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-52

Page 90: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-53

Page 91: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-54

Page 92: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-55

Page 93: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-56

Page 94: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-57

Page 95: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-58

Page 96: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-59

Page 97: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-60

Page 98: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-61

Page 99: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-62

Page 100: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-63

Page 101: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-64

Page 102: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-65

Page 103: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-66

Page 104: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-67

Page 105: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-68

Page 106: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-69

Page 107: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-70

Page 108: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-71

Page 109: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-72

Page 110: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-73

Page 111: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-74

Page 112: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-75

Page 113: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-76

Page 114: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-77

Page 115: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-78

Page 116: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-79

Page 117: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-80

Page 118: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-81

Page 119: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-82

Page 120: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-83

Page 121: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-84

Page 122: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-85

Page 123: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-86

Page 124: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-87

Page 125: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-88

Page 126: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-89

Page 127: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-90

Page 128: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-91

Page 129: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-92

Page 130: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-93

Page 131: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-94

Page 132: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-95

Page 133: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-96

Page 134: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-97

Page 135: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-98

Page 136: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-99

Page 137: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-100

Page 138: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-101

Page 139: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-102

Page 140: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-103

Page 141: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-104

Page 142: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-105

Page 143: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-106

Page 144: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-107

Page 145: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-108

Page 146: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-109

Page 147: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-110

Page 148: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-111

Page 149: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-112

Page 150: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-113

Page 151: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-114

Page 152: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-115

Page 153: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-116

Page 154: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-117

Page 155: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-118

Page 156: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-119

Page 157: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-120

Page 158: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-121

Page 159: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

A-122

Page 160: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

APPENDIX B

FORM OF LEGAL OPINION

(See following pages)

B-1

Page 161: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674126.v1

$7,215,000

City of Coon Rapids, Minnesota

General Obligation Improvement, Utility and Equipment Bonds

Series 2020A

We have acted as bond counsel to the City of Coon Rapids, Minnesota (the “Issuer”) in

connection with the issuance by the Issuer of its General Obligation Improvement, Utility and Equipment

Bonds, Series 2020A (the “Bonds”), originally dated the date hereof, and issued in the original aggregate

principal amount of $7,215,000. In such capacity and for the purpose of rendering this opinion we have

examined certified copies of certain proceedings, certifications and other documents, and applicable laws

as we have deemed necessary. Regarding questions of fact material to this opinion, we have relied on

certified proceedings and other certifications of public officials and other documents furnished to us

without undertaking to verify the same by independent investigation. Under existing laws, regulations,

rulings and decisions in effect on the date hereof, and based on the foregoing we are of the opinion that:

1. The Bonds have been duly authorized and executed, and are valid and binding general

obligations of the Issuer, enforceable against the Issuer in accordance with their terms.

2. The principal of and interest on the Bonds are payable in part from special assessments

levied or to be levied on property specially benefited by local improvements, ad valorem taxes for the

Issuer’s share of the cost of the improvements, net revenues of the water system of the Issuer and ad

valorem taxes, but if necessary for the payment thereof additional ad valorem taxes are required by law to

be levied on all taxable property of the Issuer, which taxes are not subject to any limitation as to rate or

amount.

3. Interest on the Bonds is excludable from gross income of the recipient for federal income

tax purposes and, to the same extent, is excludable from taxable net income of individuals, trusts, and

estates for Minnesota income tax purposes, and is not a preference item for purposes of the computation

of the federal alternative minimum tax, or the computation of the Minnesota alternative minimum tax

imposed on individuals, trusts and estates. However, such interest is subject to Minnesota franchise taxes

on corporations (including financial institutions) measured by income. The opinion set forth in this

paragraph is subject to the condition that the Issuer comply with all requirements of the Internal Revenue

Code of 1986, as amended, that must be satisfied subsequent to the issuance of the Bonds in order that

interest thereon be, or continue to be, excludable from gross income for federal income tax purposes and

from taxable net income for Minnesota income tax purposes. The Issuer has covenanted to comply with

all such requirements. Failure to comply with certain of such requirements may cause interest on the

Bonds to be included in gross income for federal income tax purposes and taxable net income for

Minnesota income tax purposes retroactively to the date of issuance of the Bonds. We express no opinion

regarding tax consequences arising with respect to the Bonds other than as expressly set forth herein.

4. The rights of the owners of the Bonds and the enforceability of the Bonds may be limited

by bankruptcy, insolvency, reorganization, moratorium, and other similar laws affecting creditor’s rights

generally and by equitable principles, whether considered at law or in equity.

Offices in

Minneapolis

Saint Paul

St. Cloud

150 South Fifth Street

Minneapolis, MN 55402

(612) 337-9300 telephone (612) 337-9310 fax

www.kennedy-graven.com Affirmative Action, Equal Opportunity Employer

B-2

Page 162: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674126.v1

We have not been asked and have not undertaken to review the accuracy, completeness or

sufficiency of the Official Statement or other offering material relating to the Bonds, and accordingly we

express no opinion with respect thereto.

This opinion is given as of the date hereof and we assume no obligation to update, revise, or

supplement this opinion to reflect any facts or circumstances that may hereafter come to our attention or

any changes in law that may hereafter occur.

Dated ____________, 2020 at Minneapolis, Minnesota.

B-3

Page 163: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

APPENDIX C

BOOK-ENTRY-ONLY SYSTEM

1. The Depository Trust Company ("DTC"), New York, New York, will act as securities depository for the securities(the "Securities"). The Securities will be issued as fully-registered securities registered in the name of Cede & Co.(DTC's partnership nominee) or such other name as may be requested by an authorized representative of DTC. One fully-registered Security certificate will be issued for [each issue of] the Securities, [each] in the aggregateprincipal amount of such issue, and will be deposited with DTC. [If, however, the aggregate principal amount of[any] issue exceeds $500 million, one certificate will be issued with respect to each $500 million of principalamount, and an additional certificate will be issued with respect to any remaining principal amount of such issue.]

2. DTC, the world's largest securities depository, is a limited-purpose trust company organized under the New York

Banking Law, a "banking organization" within the meaning of the New York Banking Law, a member of theFederal Reserve System, a "clearing corporation" within the meaning of the New York Uniform Commercial Code,and a "clearing agency" registered pursuant to the provisions of Section 17A of the Securities Exchange Act of1934. DTC holds and provides asset servicing for over 3.5 million issues of U.S. and non-U.S. equity issues,corporate and municipal debt issues, and money market instruments (from over 100 countries) that DTC'sparticipants ("Direct Participants") deposit with DTC. DTC also facilitates the post-trade settlement among DirectParticipants of sales and other securities transactions in deposited securities, through electronic computerizedbook-entry transfers and pledges between Direct Participants' accounts. This eliminates the need for physicalmovement of securities certificates. Direct Participants include both U.S. and non-U.S. securities brokers anddealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is a wholly-ownedsubsidiary of The Depository Trust & Clearing Corporation ("DTCC"). DTCC is the holding company for DTC,National Securities Clearing Corporation and Fixed Income Clearing Corporation, all of which are registeredclearing agencies. DTCC is owned by the users of its regulated subsidiaries. Access to the DTC system is alsoavailable to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, andclearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directlyor indirectly ("Indirect Participants"). DTC has a Standard & Poor's rating of AA+. The DTC Rules applicableto its Participants are on file with the Securities and Exchange Commission. More information about DTC canbe found at www.dtcc.com.

3. Purchases of Securities under the DTC system must be made by or through Direct Participants, which will receive

a credit for the Securities on DTC's records. The ownership interest of each actual purchaser of each Security("Beneficial Owner") is in turn to be recorded on the Direct and Indirect Participants' records. Beneficial Ownerswill not receive written confirmation from DTC of their purchase. Beneficial Owners are, however, expected toreceive written confirmations providing details of the transaction, as well as periodic statements of their holdings,from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfersof ownership interests in the Securities are to be accomplished by entries made on the books of Direct and IndirectParticipants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representingtheir ownership interests in Securities, except in the event that use of the book-entry system for the Securities isdiscontinued.

4. To facilitate subsequent transfers, all Securities deposited by Direct Participants with DTC are registered in the

name of DTC's partnership nominee, Cede & Co., or such other name as may be requested by an authorizedrepresentative of DTC. The deposit of Securities with DTC and their registration in the name of Cede & Co. orsuch other DTC nominee do not effect any change in beneficial ownership. DTC has no knowledge of the actualBeneficial Owners of the Securities; DTC's records reflect only the identity of the Direct Participants to whoseaccounts such Securities are credited, which may or may not be the Beneficial Owners. The Direct and IndirectParticipants will remain responsible for keeping account of their holdings on behalf of their customers.

C-1

Page 164: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

5. Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to IndirectParticipants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed byarrangements among them, subject to any statutory or regulatory requirements as may be in effect from time totime. [Beneficial Owners of Securities may wish to take certain steps to augment the transmission to them ofnotices of significant events with respect to the Securities, such as redemptions, tenders, defaults, and proposedamendments to the Security documents. For example, Beneficial Owners of Securities may wish to ascertain thatthe nominee holding the Securities for their benefit has agreed to obtain and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the registrar and requestthat copies of notices be provided directly to them.]

6. Redemption notices shall be sent to DTC. If less than all of the Securities within an issue are being redeemed,

DTC's practice is to determine by lot the amount of the interest of each Direct Participant in such issue to beredeemed.

7. Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to Securities unless

authorized by a Direct Participant in accordance with DTC's MMI Procedures. Under its usual procedures, DTCmails an Omnibus Proxy to City as soon as possible after the record date. The Omnibus Proxy assigns Cede &Co.'s consenting or voting rights to those Direct Participants to whose accounts Securities are credited on therecord date (identified in a listing attached to the Omnibus Proxy).

8. Redemption proceeds, distributions, and dividend payments on the Securities will be made to Cede & Co., or such

other nominee as may be requested by an authorized representative of DTC. DTC's practice is to credit DirectParticipants' accounts upon DTC's receipt of funds and corresponding detail information from the City or Agent,on payable date in accordance with their respective holdings shown on DTC's records. Payments by Participantsto Beneficial Owners will be governed by standing instructions and customary practices, as is the case withsecurities held for the accounts of customers in bearer form or registered in "street name," and will be theresponsibility of such Participant and not of DTC, Agent, or the City, subject to any statutory or regulatoryrequirements as may be in effect from time to time. Payment of redemption proceeds, distributions, and dividendpayments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) isthe responsibility of the City or Agent, disbursement of such payments to Direct Participants will be theresponsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the responsibility ofDirect and Indirect Participants.

9. A Beneficial Owner shall give notice to elect to have its Securities purchased or tendered, through its Participant,

to [Tender/Remarketing] Agent, and shall effect delivery of such Securities by causing the Direct Participant totransfer the Participant's interest in the Securities, on DTC's records, to [Tender/Remarketing] Agent. Therequirement for physical delivery of Securities in connection with an optional tender or a mandatory purchase willbe deemed satisfied when the ownership rights in the Securities are transferred by Direct Participants on DTC'srecords and followed by a book-entry credit of tendered Securities to [Tender/Remarketing] Agent's DTC account.

10. DTC may discontinue providing its services as depository with respect to the Securities at any time by giving

reasonable notice to the City or Agent. Under such circumstances, in the event that a successor depository is notobtained, Security certificates are required to be printed and delivered.

11. The City may decide to discontinue use of the system of book-entry-only transfers through DTC (or a successor

securities depository). In that event, Security certificates will be printed and delivered to DTC. 12. The information in this section concerning DTC and DTC's book-entry system has been obtained from sources

that the City believes to be reliable, but the City takes no responsibility for the accuracy thereof.

C-2

Page 165: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

APPENDIX D

FORM OF CONTINUING DISCLOSURE CERTIFICATE

(See following pages)

D-1

Page 166: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674123.v1

$7,215,000

Coon Rapids, Minnesota

General Obligation Improvement, Utility and Equipment Bonds

Series 2020A

CONTINUING DISCLOSURE CERTIFICATE

___________, 2020

This Continuing Disclosure Certificate (the “Disclosure Certificate”) is executed and delivered by the

City of Coon Rapids, Minnesota (the “Issuer”) in connection with the issuance of its General Obligation

Improvement, Utility and Equipment Bonds, Series 2020A (the “Bonds”) in the original aggregate principal

amount of $7,215,000. The Bonds are being issued pursuant to resolutions adopted by the City Council of

the Issuer (the “Resolutions”). The Bonds are being delivered to ______________________, _________,

__________ (the “Purchaser”) on the date hereof. Pursuant to the Resolutions, the Issuer has covenanted and

agreed to provide continuing disclosure of certain financial information and operating data and timely notices

of the occurrence of certain events. The Issuer hereby covenants and agrees as follows:

Section 1. Purpose of the Disclosure Certificate. This Disclosure Certificate is being executed

and delivered by the Issuer for the benefit of the Holders (as defined herein) of the Bonds in order to provide

for the public availability of such information and assist the Participating Underwriter(s) (as defined herein)

in complying with the Rule (as defined herein). This Disclosure Certificate, together with the Resolutions,

constitutes the written agreement or contract for the benefit of the Holders of the Bonds that is required by the

Rule.

Section 2. Definitions. In addition to the defined terms set forth in the Resolutions, which

apply to any capitalized term used in this Disclosure Certificate unless otherwise defined in this Section, the

following capitalized terms shall have the following meanings:

“Annual Report” means any annual report provided by the Issuer pursuant to, and as described in,

Sections 3 and 4 of this Disclosure Certificate.

“Audited Financial Statements” means annual financial statements of the Issuer, prepared in

accordance with GAAP as prescribed by GASB.

“Bonds” means the General Obligation Improvement, Utility and Equipment Bonds, Series 2020A

issued by the Issuer in the original aggregate principal amount of $7,215,000.

“Disclosure Certificate” means this Continuing Disclosure Certificate.

“EMMA” means the Electronic Municipal Market Access system operated by the MSRB and

designated as a nationally recognized municipal securities information repository and the exclusive portal for

complying with the continuing disclosure requirements of the Rule.

“Final Official Statement” means the deemed final Official Statement, dated ___________, 2020,

which constitutes the final official statement delivered in connection with the Bonds, which is available from

the MSRB.

D-2

Page 167: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674123.v1

“Financial Obligation” means a (a) debt obligation; (b) derivative instrument entered into in

connection with, or pledged as security or a source of payment for, an existing or planned debt obligation;

or (c) guarantee of a Financial Obligation as described in clause (a) or (b). The term “Financial

Obligation” shall not include municipal securities as to which a final official statement has been provided

to the MSRB consistent with the Rule.

“Fiscal Year” means the fiscal year of the Issuer.

“GAAP” means generally accepted accounting principles for governmental units as prescribed by

GASB.

“GASB” means the Governmental Accounting Standards Board.

“Holder” means the person in whose name a Bond is registered or a beneficial owner of such a Bond.

“Issuer” means the City of Coon Rapids, Minnesota, which is the obligated person with respect to the

Bonds.

“Material Event” means any of the events listed in Section 5(a) of this Disclosure Certificate.

“MSRB” means the Municipal Securities Rulemaking Board located at 1300 I Street NW,

Suite 1000, Washington, DC 20005.

“Participating Underwriter” means any of the original underwriter(s) of the Bonds (including the

Purchaser) required to comply with the Rule in connection with the offering of the Bonds.

“Purchaser” means ______________________, _________, __________.

“Repository” means EMMA, or any successor thereto designated by the SEC.

“Rule” means SEC Rule 15c2-12(b)(5) promulgated by the SEC under the Securities Exchange Act

of 1934, as the same may be amended from time to time, and including written interpretations thereof by the

SEC.

“SEC” means Securities and Exchange Commission, and any successor thereto.

Section 3. Provision of Annual Financial Information and Audited Financial Statements.

(a) The Issuer shall provide to the Repository not later than twelve (12) months after the end of

the Fiscal Year commencing with the year that ends December 31, 2020, an Annual Report which is

consistent with the requirements of Section 4 of this Disclosure Certificate. The Annual Report may be

submitted as a single document or as separate documents comprising a package, and may cross-reference

other information as provided in Section 4 of this Disclosure Certificate; provided that the Audited Financial

Statements of the Issuer may be submitted separately from the balance of the Annual Report.

(b) If the Issuer is unable or fails to provide to the Repository an Annual Report by the date

required in subsection (a), the Issuer shall send a notice of that fact to the Repository and the MSRB.

(c) The Issuer shall determine each year prior to the date for providing the Annual Report the

name and address of each Repository.

D-3

Page 168: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674123.v1

Section 4. Content of Annual Reports. The Issuer’s Annual Report shall contain or incorporate

by reference the following sections of the Final Official Statement:

1. Current Property Valuations

2. Direct Debt

3. Tax Levies and Collections

4. U.S. Census Data/Population Trend

5. Employment/Unemployment Data

In addition to the items listed above, the Annual Report shall include Audited Financial Statements

submitted in accordance with Section 3 of this Disclosure Certificate.

Any or all of the items listed above may be incorporated by reference from other documents,

including official statements of debt issues of the Issuer or related public entities, which have been submitted

to the Repository or the SEC. If the document incorporated by reference is a final official statement, it must

also be available from the MSRB. The Issuer shall clearly identify each such other document so incorporated

by reference.

Section 5. Reporting of Material Events.

(a) This Section 5 shall govern the giving of notice of the occurrence of any of the following

events (“Material Events”) with respect to the Bonds:

1. Principal and interest payment delinquencies;

2. Non-payment related defaults, if material;

3. Unscheduled draws on debt service reserves reflecting financial difficulties;

4. Unscheduled draws on credit enhancements reflecting financial difficulties;

5. Substitution of credit or liquidity providers, or their failure to perform;

6. Adverse tax opinions, the issuance by the Internal Revenue Service of proposed or final

determinations of taxability, Notices of Proposed Issue (IRS Form 5701–TEB), or other

material notices or determinations with respect to the tax status of the security, or other

material events affecting the tax status of the security;

7. Modifications to rights of security holders, if material;

8. Bond calls, if material, and tender offers;

9. Defeasances;

10. Release, substitution, or sale of property securing repayment of the securities, if material;

11. Rating changes;

12. Bankruptcy, insolvency, receivership or similar event of the obligated person;

D-4

Page 169: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674123.v1

13. The consummation of a merger, consolidation, or acquisition involving an obligated

person or the sale of all or substantially all of the assets of the obligated person, other

than in the ordinary course of business, the entry into a definitive agreement to undertake

such an action or the termination of a definitive agreement relating to any such actions,

other than pursuant to its terms, if material;

14. Appointment of a successor or additional trustee or the change of name of a trustee, if

material;

15. Incurrence of a Financial Obligation of the obligated person, if material, or agreement to

covenants, events of default, remedies, priority rights, or other similar terms of a

Financial Obligation of the obligated person, any of which affect security holders, if

material; and

16. Default, event of acceleration, termination event, modification of terms, or other similar

events under the terms of a Financial Obligation of the obligated person, any of which

reflect financial difficulties.

(b) The Issuer shall file a notice of such occurrence with the Repository or with the MSRB

within ten (10) business days of the occurrence of the Material Event.

(c) Unless otherwise required by law and subject to technical and economic feasibility, the

Issuer shall employ such methods of information transmission as shall be requested or recommended by the

designated recipients of the Issuer’s information.

Section 6. EMMA. The SEC has designated EMMA as a nationally recognized municipal

securities information repository and the exclusive portal for complying with the continuing disclosure

requirements of the Rule. Until the EMMA system is amended or altered by the MSRB and the SEC, the

Issuer shall make all filings required under this Disclosure Certificate solely with EMMA.

Section 7. Termination of Reporting Obligation. The Issuer’s obligations under the

Resolutions and this Disclosure Certificate shall terminate upon the redemption in full of all Bonds or

payment in full of all Bonds.

Section 8. Agent. The Issuer may, from time to time, appoint or engage a dissemination agent

to assist it in carrying out its obligations under the Resolutions and this Disclosure Certificate, and may

discharge any such agent, with or without appointing a successor dissemination agent.

Section 9. Amendment; Waiver. Notwithstanding any other provision of the Resolutions or

this Disclosure Certificate, the Issuer may amend this Disclosure Certificate, and any provision of this

Disclosure Certificate may be waived, if such amendment or waiver is supported by an opinion of nationally

recognized bond counsel to the effect that such amendment or waiver would not, in and of itself, cause a

violation of the Rule. The provisions of the Resolutions requiring continuing disclosure pursuant to the Rule

and this Disclosure Certificate, or any provision hereof, shall be null and void in the event that the Issuer

delivers to the Repository an opinion of nationally recognized bond counsel to the effect that those portions

of the Rule which impose the continuing disclosure requirements of the Resolutions and the execution and

delivery of this Disclosure Certificate are invalid, have been repealed retroactively or otherwise do not apply

to the Bonds. The provisions of the Resolutions requiring continuing disclosure pursuant to the Rule and this

Disclosure Certificate may be amended without the consent of the Holders of the Bonds, but only upon the

delivery by the Issuer to the Repository of the proposed amendment and an opinion of nationally recognized

D-5

Page 170: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674123.v1

bond counsel to the effect that such amendment, and giving effect thereto, will not adversely affect the

compliance with the Rule.

Section 10. Additional Information. Nothing in this Disclosure Certificate shall be deemed to

prevent the Issuer from disseminating any other information, using the means of dissemination set forth in

this Disclosure Certificate or any other means of communication, or including any other information in any

Annual Report or notice of occurrence of a Material Event, in addition to that which is required by this

Disclosure Certificate. If the Issuer chooses to include any information in any Annual Report or notice of

occurrence of a Material Event in addition to that which is specifically required by this Disclosure Certificate,

the Issuer shall have no obligation under this Disclosure Certificate to update such information or include it in

any future Annual Report or notice of occurrence of a Material Event.

Section 11. Default. In the event of a failure of the Issuer to comply with any provision of this

Disclosure Certificate any Holder of the Bonds may take such actions as may be necessary and appropriate,

including seeking mandamus or specific performance by court order, to cause the Issuer to comply with its

obligations under the Resolutions and this Disclosure Certificate. A default under this Disclosure Certificate

shall not be deemed an event of default with respect to the Bonds and the sole remedy under this Disclosure

Certificate in the event of any failure of the Issuer to comply with this Disclosure Certificate shall be an

action to compel performance.

Section 12. Beneficiaries. This Disclosure Certificate shall inure solely to the benefit of the

Issuer, the Participating Underwriters, and the Holders from time to time of the Bonds, and shall create no

rights in any other person or entity.

(The remainder of this page is intentionally left blank.)

D-6

Page 171: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

CN130-60-674123.v1

IN WITNESS WHEREOF, we have executed this Disclosure Certificate in our official capacities

effective as of the date and year first written above.

CITY OF COON RAPIDS, MINNESOTA

By

Mayor

By

City Manager

D-7

Page 172: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

APPENDIX E

TERMS OF PROPOSAL

$7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A

CITY OF COON RAPIDS, MINNESOTA

Proposals for the purchase of $7,215,000* General Obligation Improvement, Utility and Equipment Bonds, Series2020A (the "Bonds") of the City of Coon Rapids, Minnesota (the "City") will be received at the offices of Ehlers andAssociates, Inc. ("Ehlers"), 3060 Centre Pointe Drive, Roseville, Minnesota 55113-1105, municipal advisors to theCity, until 11:00 A.M., Central Time, and ELECTRONIC PROPOSALS will be received via PARITY, in themanner described below, until 11:00 A.M. Central Time, on October 7, 2020, at which time they will be opened, readand tabulated. The proposals will be presented to the City Council for consideration for award by resolution at ameeting to be held at 7:00 P.M., Central Time, on the same date. The proposal offering to purchase the Bonds uponthe terms specified herein and most favorable to the City will be accepted unless all proposals are rejected.

PURPOSE

The Bonds are being issued by the City pursuant to Minnesota Statutes, Sections 410.32(g) and 412.301 and Chapters429, 444 and 475, for the purpose of financing the acquisition of a new fire truck and street and utility improvementprojects within the City. The Bonds will be general obligations of the City for which its full faith, credit and taxingpowers are pledged.

DATES AND MATURITIES

The Bonds will be dated October 29, 2020, will be issued as fully registered Bonds in the denomination of $5,000each, or any integral multiple thereof, and will mature on February 1 as follows:

Year Amount* Year Amount* Year Amount*

2022 $700,000 2026 $730,000 2030 $755,000

2023 720,000 2027 730,000 2031 665,000

2024 720,000 2028 735,000

2025 720,000 2029 740,000

ADJUSTMENT OPTION

* The City reserves the right to increase or decrease the principal amount of the Bonds on the day of sale, inincrements of $5,000 each. Increases or decreases may be made in any maturity. If any principal amounts areadjusted, the purchase price proposed will be adjusted to maintain the same gross spread per $1,000.

TERM BOND OPTION

Proposals for the Bonds may contain a maturity schedule providing for any combination of serial bonds and termbonds, subject to mandatory redemption, so long as the amount of principal maturing or subject to mandatoryredemption in each year conforms to the maturity schedule set forth above. All dates are inclusive.

E-1

Page 173: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

INTEREST PAYMENT DATES AND RATES

Interest will be payable on February 1 and August 1 of each year, commencing August 1, 2021, to the registeredowners of the Bonds appearing of record in the bond register as of the close of business on the 15th day (whether ornot a business day) of the immediately preceding month. Interest will be computed upon the basis of a 360-day yearof twelve 30-day months and will be rounded pursuant to rules of the Municipal Securities Rulemaking Board. Therate for any maturity may not be more than 1.00% less than the rate for any preceding maturity. (Forexample, if a rate of 4.50% is proposed for the 2022 maturity, then the lowest rate that may be proposed forany later maturity is 3.50%.). All Bonds of the same maturity must bear interest from date of issue until paid ata single, uniform rate. Each rate must be expressed in an integral multiple of 5/100 or 1/8 of 1%.

BOOK-ENTRY-ONLY FORMAT

Unless otherwise specified by the purchaser, the Bonds will be designated in the name of Cede & Co., as nomineefor The Depository Trust Company, New York, New York ("DTC"). DTC will act as securities depository for theBonds, and will be responsible for maintaining a book-entry system for recording the interests of its participants andthe transfers of interests between its participants. The participants will be responsible for maintaining recordsregarding the beneficial interests of the individual purchasers of the Bonds. So long as Cede & Co. is the registeredowner of the Bonds, all payments of principal and interest will be made to the depository which, in turn, will beobligated to remit such payments to its participants for subsequent disbursement to the beneficial owners of theBonds.

PAYING AGENT

The City has selected Bond Trust Services Corporation, Roseville, Minnesota, to act as paying agent (the “PayingAgent”). Bond Trust Services Corporation and Ehlers are affiliate companies. The City will pay the charges forPaying Agent services. The City reserves the right to remove the Paying Agent and to appoint a successor.

OPTIONAL REDEMPTION

At the option of the City, the Bonds maturing on or after February 1, 2029 shall be subject to optional redemptionprior to maturity on February 1, 2028 or any date thereafter, at a price of par plus accrued interest.

Redemption may be in whole or in part of the Bonds subject to prepayment. If redemption is in part, the selectionof the amounts and maturities of the Bonds to be redeemed shall be at the discretion of the City. If only part of theBonds having a common maturity date are called for redemption, then the City or Paying Agent, if any, will notifyDTC of the particular amount of such maturity to be redeemed. DTC will determine by lot the amount of eachparticipant's interest in such maturity to be redeemed and each participant will then select by lot the beneficialownership interest in such maturity to be redeemed.

Notice of redemption shall be sent by mail not more than 60 days and not less than 30 days prior to the date fixedfor redemption to the registered owner of each Bond to be redeemed at the address shown on the registration books.

DELIVERY

On or about October 29, 2020, the Bonds will be delivered without cost to the winning bidder at DTC. On the dayof closing, the City will furnish to the winning bidder the opinion of bond counsel hereinafter described, an arbitragecertification, and certificates verifying that no litigation in any manner questioning the validity of the Bonds is thenpending or, to the best knowledge of officers of the City, threatened. Payment for the Bonds must be received by theCity at its designated depository on the date of closing in immediately available funds.

E-2

Page 174: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

LEGAL OPINION

An opinion as to the validity of the Bonds and the exemption from taxation of the interest thereon will be furnishedby Kennedy & Graven, Chartered, Minneapolis, Minnesota, Bond Counsel to the City, and will be available at thetime of delivery of the Bonds. The legal opinion will state that the Bonds are valid and binding general obligationsof the City; provided that the rights of the owners of the Bonds and the enforceability of the Bonds may be limitedby bankruptcy, insolvency, reorganization, moratorium, and other similar laws affecting creditors' rights and byequitable principles (which may be applied in either a legal or equitable proceeding). See "FORM OF LEGALOPINION" found in Appendix B.

SUBMISSION OF PROPOSALS

Proposals must not be for less than $7,142,850 plus accrued interest on the principal sum of $7,215,000 from dateof original issue of the Bonds to date of delivery. Prior to the time established above for the opening of proposals,interested parties may submit a proposal as follows:

1) Electronically to [email protected]; or

2) Electronically via PARITY in accordance with this Terms of Proposal until 11:00 A.M. Central Time, butno proposal will be received after the time for receiving proposals specified above. To the extent anyinstructions or directions set forth in PARITY conflict with this Terms of Proposal, the terms of this Termsof Proposal shall control. For further information about PARITY, potential bidders may contact Ehlers ori-Deal LLC at 1359 Broadway, 2nd Floor, New York, New York 10018, Telephone (212) 849-5021.

Proposals must be submitted to Ehlers via one of the methods described above and must be received prior to the timeestablished above for the opening of proposals. Each proposal must be unconditional except as to legality. Neitherthe City nor Ehlers shall be responsible for any failure to receive a facsimile submission.

A good faith deposit (“Deposit”) in the amount of $144,300 shall be made by the winning bidder by wiretransfer of funds. Such Deposit shall be received by Ehlers no later than two hours after the proposal openingtime. Wire transfer instructions will be provided to the winning bidder by Ehlers after the tabulation ofproposals. The City reserves the right to award the Bonds to a winning bidder whose wire transfer is initiated butnot received by such time provided that such winning bidder’s federal wire reference number has been received bysuch time. In the event the Deposit is not received as provided above, the City may award the Bonds to the biddersubmitting the next best proposal provided such bidder agrees to such award. The Deposit will be retained by theCity as liquidated damages if the proposal is accepted and the Purchaser fails to comply therewith.

The City and the winning bidder who chooses to so wire the Deposit hereby agree irrevocably that Ehlers shall bethe escrow holder of the Deposit wired to such account subject only to these conditions and duties: 1) All incomeearned thereon shall be retained by the escrow holder as payment for its expenses; 2) If the proposal is not accepted,Ehlers shall, at its expense, promptly return the Deposit amount to the winning bidder; 3) If the proposal is accepted,the Deposit shall be returned to the winning bidder at the closing; 4) Ehlers shall bear all costs of maintaining theescrow account and returning the funds to the winning bidder; 5) Ehlers shall not be an insurer of the Deposit amountand shall have no liability hereunder except if it willfully fails to perform or recklessly disregards, its duties specifiedherein; and 6) FDIC insurance on deposits within the escrow account shall be limited to $250,000 per bidder.

No proposal can be withdrawn after the time set for receiving proposals unless the meeting of the City scheduled foraward of the Bonds is adjourned, recessed, or continued to another date without award of the Bonds having beenmade.

E-3

Page 175: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

AWARD

The Bonds will be awarded to the bidder offering the lowest interest rate to be determined on a True Interest Cost(TIC) basis. The City’s computation of the interest rate of each proposal, in accordance with customary practice, willbe controlling. In the event of a tie, the sale of the Bonds will be awarded by lot. The City reserves the right to rejectany and all proposals and to waive any informality in any proposal.

BOND INSURANCE

If the Bonds are qualified for any bond insurance policy, the purchase of such policy shall be at the sole option andexpense of the winning bidder. Any cost for such insurance policy is to be paid by the winning bidder, except that,if the City requested and received a rating on the Bonds from a rating agency, the City will pay that rating fee. Anyrating agency fees not requested by the City are the responsibility of the winning bidder.

Failure of the municipal bond insurer to issue the policy after the Bonds are awarded to the winning bidder shall notconstitute cause for failure or refusal by the winning bidder to accept delivery of the Bonds.

CUSIP NUMBERS

The City will assume no obligation for the assignment or printing of CUSIP numbers on the Bonds or for thecorrectness of any numbers printed thereon, but will permit such numbers to be printed at the expense of the winningbidder, if the winning bidder waives any delay in delivery occasioned thereby.

QUALIFIED TAX-EXEMPT OBLIGATIONS

The City will designate the Bonds as qualified tax-exempt obligations for purposes of Section 265(b)(3) of theInternal Revenue Code of 1986, as amended.

CONTINUING DISCLOSURE

In order to assist the Underwriters in complying with the provisions of Rule 15c2-12 promulgated by the Securitiesand Exchange Commission under the Securities Exchange Act of 1934 the City will enter into an undertaking for thebenefit of the holders of the Bonds. A description of the details and terms of the undertaking is set forth in AppendixD of the Preliminary Official Statement.

NEW ISSUE PRICING

The winning bidder will be required to provide, in a timely manner, certain information necessary to compute theyield on the Bonds pursuant to the provisions of the Internal Revenue Code of 1986, as amended, and to provide acertificate which will be provided by Bond Counsel upon request.

(a) The winning bidder shall assist the City in establishing the issue price of the Bonds and shall execute anddeliver to the City at closing an “issue price” or similar certificate satisfactory to Bond Counsel setting forth thereasonably expected initial offering price to the public or the sales price or prices of the Bonds, together with thesupporting pricing wires or equivalent communications. All actions to be taken by the City under this Terms ofProposal to establish the issue price of the Bonds may be taken on behalf of the City by the City’s municipal advisoridentified herein and any notice or report to be provided to the City may be provided to the City’s municipal advisor.

(b) The City intends that the provisions of Treasury Regulation Section 1.148-1(f)(3)(i) (defining “competitivesale” for purposes of establishing the issue price of the Bonds) will apply to the initial sale of the Bonds (the“competitive sale requirements”) because:

E-4

Page 176: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

(1) The City shall disseminate this Terms of Proposal to potential underwriters in a manner that isreasonably designed to reach potential investors;

(2) all bidders shall have an equal opportunity to bid;

(3) the City may receive proposals from at least three underwriters of municipal bonds who haveestablished industry reputations for underwriting new issuances of municipal bonds; and

(4) the City anticipates awarding the sale of the Bonds to the bidder who submits a firm offer topurchase the Bonds at the highest price (or lowest interest cost), as set forth in this Terms ofProposal.

Any proposal submitted pursuant to this Terms of Proposal shall be considered a firm offer for the purchase of theBonds, as specified in this proposal.

(c) If all of the requirements of a “competitive sale” are not satisfied, the City shall advise the winning bidderof such fact prior to the time of award of the sale of the Bonds to the winning bidder. In such event, any proposalsubmitted will not be subject to cancellation or withdrawal and the City agrees to use the rule selected by the winningbidder on its proposal form to determine the issue price for the Bonds. On its proposal form, each bidder must selectone of the following two rules for determining the issue price of the Bonds: (1) the first price at which 10% of amaturity of the Bonds (the “10% test”) is sold to the public as the issue price of that maturity or (2) the initial offeringprice to the public as of the sale date as the issue price of each maturity of the Bonds (the “hold-the-offering-pricerule”).

(d) If all of the requirements of a “competitive sale” are not satisfied and the winning bidder selects the hold-the-offering-price rule, the winning bidder shall (i) confirm that the underwriters have offered or will offer the Bondsto the public on or before the date of award at the offering price or prices (the “initial offering price”), or at thecorresponding yield or yields, set forth in the proposal submitted by the winning bidder and (ii) agree, on behalf ofthe underwriters participating in the purchase of the Bonds, that the underwriters will neither offer nor sell unsoldBonds of any maturity to which the hold-the-offering-price rule shall apply to any person at a price that is higher thanthe initial offering price to the public during the period starting on the sale date and ending on the earlier of thefollowing:

(1) the close of the fifth (5th) business day after the sale date; or

(2) the date on which the underwriters have sold at least 10% of that maturity of the Bonds to the public ata price that is no higher than the initial offering price to the public.

The winning bidder will advise the City promptly after the close of the fifth (5th) business day after the sale whetherit has sold 10% of that maturity of the Bonds to the public at a price that is no higher than the initial offering priceto the public.

The City acknowledges that in making the representation set forth above, the winning bidder will rely on:

(i) the agreement of each underwriter to comply with requirements for establishing issue price of the Bonds,including, but not limited to, its agreement to comply with the hold-the-price rule, if applicable to the Bonds, as setforth in an agreement among underwriters and the related pricing wires,

(ii) in the event a selling group has been created in connection with the initial sale of the Bonds to the public,the agreement of each dealer who is a member of the selling group to comply with the requirements for establishingissue price of the Bonds, including, but not limited to, its agreement to comply with the hold-the-offering-price rule,if applicable to the Bonds, as set forth in a selling group agreement and the related pricing wires, and

E-5

Page 177: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

(iii) in the event that an underwriter or dealer who is a member of the selling group is a party to a third-partydistribution agreement that was employed in connection with the initial sale of the Bonds to the public, the agreementof each broker-dealer that is party to such agreement to comply with the requirements for establishing issue price ofthe Bonds, including, but not limited to, its agreement to comply with the hold-the-offering-price rule, if applicableto the Bonds, as set forth in the third-party distribution agreement and the related pricing wires. The City furtheracknowledges that each underwriter shall be solely liable for its failure to comply with its agreement regarding therequirements for establishing issue price rule of the Bonds, including, but not limited to, its agreement to comply withthe hold-the-offering-price rule, if applicable to the Bonds, and that no underwriter shall be liable for the failure ofany other underwriter, or of any dealer who is a member of a selling group, or of any broker-dealer that is a party toa third-party distribution agreement to comply with its corresponding agreement to comply with the requirements forestablishing issue price of the Bonds, including, but not limited to, its agreement to comply with the hold-the-offering-price rule as applicable to the Bonds.

(e) If all of the requirements of a “competitive sale” are not satisfied and the winning bidder selects the 10% test,the winning bidder agrees to promptly report to the City, Bond Counsel and Ehlers the prices at which the Bonds havebeen sold to the public. That reporting obligation shall continue, whether or not the closing date has occurred, untileither (i) all Bonds of that maturity have been sold or (ii) the 10% test has been satisfied as to each maturity of theBonds, provided that, the winning bidder’s reporting obligation after the Closing Date may be at reasonable periodicintervals or otherwise upon request of the City or bond counsel.

(f) By submitting a proposal, each bidder confirms that:

(i) any agreement among underwriters, any selling group agreement and each third-party distributionagreement (to which the bidder is a party) relating to the initial sale of the Bonds to the public, together with therelated pricing wires, contains or will contain language obligating each underwriter, each dealer who is a memberof the selling group, and each broker-dealer that is party to such third-party distribution agreement, as applicable, to:

(A) report the prices at which it sells to the public the unsold Bonds of each maturity allocated to it, whetheror not the Closing Date has occurred until either all securities of that maturity allocated to it have been sold or it isnotified by the winning bidder that either the 10% test has been satisfied as to the Bonds of that maturity, providedthat, the reporting obligation after the Closing Date may be at reasonable periodic intervals or otherwise upon requestof the City or bond counsel.

(B) comply with the hold-the-offering-price rule, if applicable, in each case if and for so long as directed bythe winning bidder and as set forth in the related pricing wires, and

(ii) any agreement among underwriters or selling group agreement relating to the initial sale of the Bondsto the public, together with the related pricing wires, contains or will contain language obligating each underwriter,each dealer who is a member of the selling group and each broker dealer that is a party to a third-party distributionagreement to be employed in connection with the initial sale of the Bonds to the public to require each broker-dealerthat is a party to such third-party distribution agreement to:

(A) to promptly notify the winning bidder of any sales of Bonds that, to its knowledge, are made to apurchaser who is a related party to an underwriter participating in the initial sale of the Bonds to the public (each suchterm being used as defined below), and

(B) to acknowledge that, unless otherwise advised by the underwriter, dealer or broker-dealer, the winningbidder shall assume that each order submitted by the underwriter, dealer or broker-dealer is a sale to the public.

(g) Sales of any Bonds to any person that is a related party to an underwriter participating in the initial sale ofthe Bonds to the public (each term being used as defined below) shall not constitute sales to the public for purposesof this Terms of Proposal. Further, for purposes of this Terms of Proposal:

E-6

Page 178: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

(i) “public” means any person other than an underwriter or a related party,

(ii) “underwriter” means (A) any person that agrees pursuant to a written contract with the City (or withthe lead underwriter to form an underwriting syndicate) to participate in the initial sale of the Bondsto the public and (B) any person that agrees pursuant to a written contract directly or indirectly witha person described in clause (A) to participate in the initial sale of the Bonds to the public (includinga member of a selling group or a party to a third-party distribution agreement participating in theinitial sale of the Bonds to the public),

(iii) a purchaser of any of the Bonds is a “related party” to an underwriter if the underwriter and thepurchaser are subject, directly or indirectly, to (A) more than 50% common ownership of the votingpower or the total value of their stock, if both entities are corporations (including direct ownershipby one corporation of another), (B) more than 50% common ownership of their capital interests orprofits interests, if both entities are partnerships (including direct ownership by one partnership ofanother), or (C) more than 50% common ownership of the value of the outstanding stock of thecorporation or the capital interests or profit interests of the partnership, as applicable, if one entityis a corporation and the other entity is a partnership (including direct ownership of the applicablestock or interests by one entity of the other), and

(iv) “sale date” means the date that the Bonds are awarded by the City to the winning bidder.

PRELIMINARY OFFICIAL STATEMENT

Bidders may obtain a copy of the Preliminary Official Statement relating to the Bonds prior to the proposal openingby request from Ehlers at www.ehlers-inc.com by connecting to the Bond Sales link. The Syndicate Manager willbe provided with an electronic copy of the Final Official Statement within seven business days of the proposalacceptance. Up to 10 printed copies of the Final Official Statement will be provided upon request. Additional copiesof the Final Official Statement will be available at a cost of $10.00 per copy.

Information for bidders and proposal forms may be obtained from Ehlers at 3060 Centre Pointe Drive, Roseville,Minnesota 55113-1105, Telephone (651) 697-8500.

By Order of the City Council

City of Coon Rapids, Minnesota

E-7

Page 179: $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY … · $7,215,000* GENERAL OBLIGATION IMPROVEMENT, UTILITY AND EQUIPMENT BONDS, SERIES 2020A PROPOSAL ... maturity. If any principal

PROPOSAL FORM

The City Council October 7, 2020City of Coon Rapids, Minnesota

RE: $7,215,000* General Obligation Improvement, Utility and Equipment Bonds, Series 2020A (the "Bonds")DATED: October 29, 2020

For all or none of the above Bonds, in accordance with the Terms of Proposal and terms of the Global Book-Entry System (unless otherwise specifiedby the Purchaser) as stated in this Official Statement, we will pay you $__________________ (not less than $7,142,850) plus accrued interest to dateof delivery for fully registered Bonds bearing interest rates and maturing in the stated years as follows:

% due 2022 % due 2026 % due 2030

% due 2023 % due 2027 % due 2031

% due 2024 % due 2028

% due 2025 % due 2029

* The City reserves the right to increase or decrease the principal amount of the Bonds on the day of sale, in increments of $5,000 each. Increases ordecreases may be made in any maturity. If any principal amounts are adjusted, the purchase price proposed will be adjusted to maintain the same grossspread per $1,000.

The rate for any maturity may not be more than 1.00% less than the rate for any preceding maturity. (For example, if a rate of 4.50% isproposed for the 2022 maturity, then the lowest rate that may be proposed for any later maturity is 3.50%.) All Bonds of the same maturitymust bear interest from date of issue until paid at a single, uniform rate. Each rate must be expressed in an integral multiple of 5/100 or 1/8 of 1%.

A good faith deposit (“Deposit”) in the amount of $144,300 shall be made by the winning bidder by wire transfer of funds. Such Deposit shallbe received by Ehlers no later than two hours after the proposal opening time. Wire transfer instructions will be provided to the winningbidder by Ehlers after the tabulation of proposals. The City reserves the right to award the Bonds to a winning bidder whose wire transfer is initiatedbut not received by such time provided that such winning bidder’s federal wire reference number has been received by such time. In the event theDeposit is not received as provided above, the City may award the Bonds to the bidder submitting the next best proposal provided such bidder agreesto such award. The Deposit will be retained by the City as liquidated damages if the proposal is accepted and the Purchaser fails to comply therewith. We agree to the conditions and duties of Ehlers and Associates, Inc., as escrow holder of the Deposit, pursuant to the Terms of Proposal. This proposalis for prompt acceptance and is conditional upon delivery of said Bonds to The Depository Trust Company, New York, New York, in accordance withthe Terms of Proposal. Delivery is anticipated to be on or about October 29, 2020.

This proposal is subject to the City’s agreement to enter into a written undertaking to provide continuing disclosure under Rule 15c2-12 promulgatedby the Securities and Exchange Commission under the Securities Exchange Act of 1934 as described in the Preliminary Official Statement for the Bonds.

We have received and reviewed the Official Statement, and any addenda thereto, and have submitted our requests for additional information orcorrections to the Final Official Statement. As Syndicate Manager, we agree to provide the City with the reoffering price of the Bonds within 24 hoursof the proposal acceptance.

This proposal is a firm offer for the purchase of the Bonds identified in the Terms of Proposal, on the terms set forth in this proposal form and the Termsof Proposal, and is not subject to any conditions, except as permitted by the Terms of Proposal.

By submitting this proposal, we confirm that we are an underwriter and have an established industry reputation for underwriting new issuances ofmunicipal bonds. YES: ____ NO: ____.

If the competitive sale requirements are not met, we elect to use the (circle one): 10% test / hold-the-offering-price rule to determine the issue price ofthe Bonds.

Account Manager: By:Account Members:

Award will be on a true interest cost basis. According to our computations (the correct computation being controlling in the award), the total dollarinterest cost (including any discount or less any premium) computed from October 29, 2020 of the above proposal is $_______________and the trueinterest cost (TIC) is __________%.

The foregoing offer is hereby accepted by and on behalf of the City Council of the City of Coon Rapids, Minnesota, on October 7, 2020.

By: By:

Title: Title: