Upload
vuongkhanh
View
218
Download
0
Embed Size (px)
Citation preview
27995 Halsted Road, Suite 150Farmington Hills, MI 48331
Phone: (248) 488-2620
landmarkinvestmentsales.com
7-ELEVEN SHOPPING CENTER44285 Ford Rd, Canton, MI
CONTACT US
LOUIS J. CIOTTI
Senior [email protected]
(248) 488-2620
SCOTT SONENBERG
(248) 488-2620
OFFERING MEMORANDUM
2
CONFIDENTIALITY DISCLAIMERLandmark Commercial Real Estate Services, Inc. d/b/a Landmark Investment Sales (“BROKER”) has been retained by the Owner to sell the 100% fee simple title of thisasset. The Broker is the exclusive agent for the sale of this asset. The Broker has prepared the Property Information with information provided by the Owner, fromsources deemed to be reliable. The Potential Purchaser will conduct its own due diligence of The Property, independently and without reliance upon BROKER of theOwner. Information furnished herein, the Offering Memorandum (the “OM”) is intended solely for the Potential Purchaser and its affiliates (“Recipients”) for its reviewof the acquisition of the 7-Eleven Shopping Center located at the southeast corner of Ford Rd & Sheldon Rd in Canton, Michigan (“Property”).
All information in the OM (“Confidential Information”) shall be deemed confidential. Confidential Information shall not include any information which is generallyavailable to the public or which becomes available to the Recipients on a non-confidential basis from a source that is or was under no obligation not to disclose suchinformation.
In consideration of Broker and disclosure of the confidential information, the recipient shall not at any time, attempt in any manner to deal directly in any manner orcircumvent Broker.
Unless otherwise agreed in writing or required by law, the Recipients will not use, disclose, or reveal any Confidential Information for any purpose other than inconnection with the proposed transaction to any persons or entities other than those employees, officers, directors, bankers, advisors, representatives, or agents(collectively, “Representatives”) who clearly need such access to perform their employment, fiduciary or contractual duties to the Recipient and to actively and directlyparticipate in the evaluation of the Confidential Information. Additionally, Recipients shall not directly contact anyone directly associated with the Property withoutthe express written consent of the Owner or Broker.
Recipients agree not to contact or initiate contact with the Tenants, at any time, either directly or indirectly. Unless such approval is specifically granted in writtenfrom the Owner or Broker.
This agreement shall be governed by the laws of the Michigan, and in any action brought to enforce the terms hereof, Recipients hereby irrevocably consents tojurisdiction and venue in the Circuit Court for the County of Oakland, State of Michigan, or the United States District Court, whichever the Owner may elect. Theinvalidity or unenforceability of any provision of this agreement as applied to a particular occurrence or circumstance shall not affect the validity of or enforceability ofany of the other provisions of this agreement or the applicability of such provisions as the case may be. This agreement shall inure to the benefit of and may beenforced by the Owner and its successors and assigns and shall be binding on the Recipients, its officers, directors, partners, agents, members, representatives andsuccessors in interest. If any portion of this agreement becomes the subject of litigation or arbitration, the prevailing party in such suit or proceeding shall be entitledto reimbursement for its reasonable costs, expenses and attorney’s fees incurred, including those incurred in connection with any appeals. A copy of this agreementdelivered by facsimile transmission shall be binder on both parties.
7-Eleven Shopping Center • Canton, MI
TABLE OF CONTENTS
3
Executive Summary 5
Tenant Profile 6
Rent Roll 8
Proforma 9
Location Map 12
Survey 13
Largest Employers 14
Demographics 15
Our Team 16
7-Eleven Shopping Center • Canton, MI
5
PRICINGPrice: $1,199,999.00
Cap Rate: 6.79%
NOI: $81,522.00
EXECUTIVE SUMMARY
PROPERTY DETAILS
Year Built: 1974
Gross Leasable Area: 3,510 SF
Land Area: 0.31 acre
Ownership: Fee Simple
Occupancy: 100%
Tax Parcel: 71-057-01-0001-000
Parking: 16 spots
7-Eleven Shopping Center • Canton, MI
INVESTMENT HIGHLIGHTSLOCATIONIrreplaceable location on one of Michigan’s busiest corridors. Thesubject property is situated on the hard corner of Ford Road & SheldonRoad with two points of ingress/egress.
CREDIT7-Eleven, Inc. consists of 70% of the shopping center and has beenoperating there since 2013. The brand 7-Eleven operates, franchises,and licenses 60,000 convenience stores in 18 countries.
TRADE AREAThe shopping center is located on Ford Road in Canton, MI. Ford Roadhas one of the highest concentration of retailers in the state. Theproperty is 3 miles away from Michigan’s only IKEA. There are twoTarget, Home Depot, Kohl’s, and PetSmart locations in Canton, whichspeaks to the city’s strength.
TENANT PROFILE
6
7-Eleven is an international chain of convenience storesthat operates, franchises, and licenses about 60,000stores in 18 countries.
Headquartered in Irving, TX. 89 year old company. Parent company: Seven & I Holdings Company
Tenant 7-Eleven, Inc.Premises Address 44285 Ford RdRentable Square Feet 2,460 SFPro Rata Share 70%Rent Commencement Date 5/14/2013Lease Expiration Date 5/31/2023Term Remaining 6 years
Rent One (1)- Five (5) - $49,008.00Six (6) – Ten (10) $50,160.00
Option PeriodsEleven (11) – Fifteen (15) years - $55,176.00Sixteen (16) – Twenty (20) years - $60,696.00
CAM/Operating Expenses Tenant pays prorata share except for controllable expenses which shall not increase by 5% on a non-cumulative basis.
Real Estate Taxes Tenant pays prorata share.
Insurance Tenant pays prorata share.Expansion NoneRight of First Refusal None
TerminationWith a fee of $50,000 tenant shall have the one time right to terminate the lease with 180 day notice prior to the end of the 5th
year of the term.Relocation None
7-Eleven Shopping Center • Canton, MI
Total 100.00% 3,510 6,709.01$ 80,508.12$ 22.94$ 6,822.50$ 8,759.73$ 1,966.50$ 1,365.00$ 18,913.73$ 99,421.85$ 28.33$ Vacant 0.00% ‐
Occupied 100.00% 3,510
Minimum Rent Reimbursements
Tenant Name Pro‐Rata ShareSquare Footage Monthly Annual psf CAM
Real Estate Taxes Insurance
Management Fee Total Reimb.
Total Gross Revenue psf Expiration
7‐11 Inc 70.09% 2,460 4,084.01$ 49,008.12$ 19.92$ 4,781.58$ 6,139.30$ 1,378.23$ $682.50 12,981.61$ 61,989.73$ 17.66$ 5/31/2023Gede Suta d/b/a Sumo Grill 29.91% 1,050 2,625.00$ 31,500.00$ 30.00$ 2,040.92$ 2,620.43$ 588.27$ $682.50 5,932.12$ 37,432.12$ 10.66$ 10/31/2020
RENT ROLL
87-Eleven Shopping Center • Canton, MI
PROFORMA
97-Eleven Shopping Center • Canton, MI
Estimated In PlaceRevenue Annual psfMinimum Rent 80,508.12$ 22.94$ CAM 6,822.50$ 1.94 Real Estate Taxes 8,759.73$ 2.50 Insurance 1,966.50$ 0.56 Management Fee 1,365.00$ 0.39
Total Gross Revenue 99,421.85$ 28.33$
Operating ExpensesCAM 6,822.50$ 1.94$ Real Estate Taxes 8,759.73$ 2.50 Insurance 1,966.50$ 0.30
Total Operating Expenses 17,548.73$ 5.00$
Non‐Recoverable ExpensesCapEx Reserve ($0.10/sf) 351.00$ 0.10
Total Non‐Recoverable Expenses 351.00$ 0.10$
Total Expenses 17,900$ 5.10$
Net Operating Income 81,522$ 23.23$
LOCATION
12
TRAVERSE CITY
JACKSON
DETROIT
GRANDRAPIDS FLINT
ANN ARBOR
LANSING
KALAMAZOO
7-ELEVEN Shopping CenterSouth East Corner of Sheldon & Ford Rd, Canton, MI
SAGINAW
LINCOLN PARK
AUBURN HILLS
7-Eleven Shopping Center • Canton, MI
CANTON
WAYNE COUNTY’S TOP EMPLOYERS
14
COMPANY # OF EMPLOYEES
Ford Motor Co. 42,105
Beaumont Health System 7,391
Trinity Health Michigan 3,970
Dearborn Public Schools 2,028
Henry Ford Health Systems 1,958
U.S. Government 1,855
AAA Michigan 1,826
Plymouth-Canton Community Schools 1,806
U.S. Steel – Great Lakes Works 1.797
Livonia Public Schools 1,604
7-Eleven Shopping Center • Canton, MI
POPU
LATI
ON
2017 Estimated Population 11,820 44,826 84,8212022 Projected Population 11,526 43,738 82,5132010 Census Population 12,113 46,343 86,7152000 Census Population 12,098 44,339 78,551Projected Annual Growth 2017 to 2022 -0.5% -0.5% -0.5%Historical Annual Growth 2000 to 2017 -0.1% 0.1% 0.5%
HO
USE
HO
LDS 2017 Estimated Households 4,519 16,519 32,4072022 Projected Households 4,512 16,506 32,2992010 Census Households 4,461 16,431 31,9052000 Census Households 4,301 15,345 28,558Projected Annual Growth 2017 to 2022 - - -0.1%Historical Annual Growth 2000 to 2017 0.3% 0.5% 0.8%
RA
CE
2017 Est. White 74.1% 71.6% 70.8%2017 Est. Black 10.1% 10.1% 11.7%2017 Est. Asian or Pacific Islander 12.3% 15.0% 14.3%
2017 Est. American Indian or Alaska Native 0.2% 0.2% 0.2%
2017 Est. Other Races 3.3% 3.1% 3.0%
INC
OM
E 2017 Est. Average Household Income $91,811 $102,969 $103,8362017 Est. Median Household Income $81,647 $93,026 $92,6582017 Est. Per Capita Income $35,122 $37,966 $39,691
BU
SIN
ESS 2017 Est. Total Businesses 623 1,494 2,770
2017 Est. Total Employees 6,456 18,884 32,604
DESCRIPTION 1 MILE 3 MILE 5 MILE
DEMOGRAPHICS
157-Eleven Shopping Center • Canton, MI
OUR TEAM
16
LOUIS J. CIOTTISENIOR DIRECTORLouis Ciotti is a graduate of Oakland University with a Bachelor of Arts degree in Broadcast Communications and Business. He began hisreal estate brokerage career thereafter at Signature Associates, quickly distinguishing himself as a top producer winning multiple awards.Louis specializes in shopping center leasing and investment sales as well as retail tenant representation accounts. He has developedvaluable expertise in the sale of service station portfolios and bank dispositions, understanding the needs of his institutional clients. Louis hasan aggressive, energetic and friendly style that serves his clients and customers well. At Landmark, Louis has continued expanding on histerritorial expertise and dominance while bolstering his full service approach to retail real estate requirements.
SCOTT SONENBERGASSOCIATEScott Sonenberg is a graduate of Western Michigan University, with a Bachelor of Arts degree in Business Management. Scott spent the lasttwo years working with A.F. Jonna Development where he gained valuable experience in shopping center leasing and site selection fornumerous national, regional, and local retailers. His positive energy and keen eye for deals, combined with a flair for multi-tasking, hashelped Scott complete a large volume of transactions on an annual basis. Now at Landmark, Scott will build on his early success as a salesassociate working on shopping center leasing, retail tenant representation, and investment sales.
7-Eleven Shopping Center • Canton, MI