Upload
ngodang
View
217
Download
3
Embed Size (px)
Citation preview
COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and
position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS
NAME:
Legal form: CALL
Address: Nr.:
Postal Code: City:
Country: Belgium
Register of Legal Persons (RLP) - Office of the commercial court at:
Internet address *:
Company number: 0215.266.160
DATE 20/01/2011 of the deposition of the partnership deed OR of the most recent document mentioning the date of
publication of the partnership deed and the act changing the articles of association.
ANNUAL ACCOUNT approved by the General Meeting of 24/06/2011
concerning the financial year covering the period from 1/01/2010 31/12/2010till
Previous period from 1/01/2009 31/12/2009till
The amounts of the previous financial year are
CVBA GASELWEST (vanaf 2006)
President Kennedypark
8500 Kortrijk
are not ** identical to those which have been previously published.
Nr. C 1.1Date of the deposition No. PP. E. D.
40 1 EUR
ANNUAL ACCOUNT IN EURO
0215.266.160
/
Kortrijk
12
Veemarkt 14, 8900 Ieper, Belgium
Title : President of the board of directors
DEHAENE Luc
Achterdenken 6, 9255 Buggenhout, Belgium
Title : Vice president of the board of directors
SARENS André
Rue des Jardinets 14, 7780 Komen-Waasten, Belgium
Title : Director
BAELEN Freddy
Mandate : 22/06/2007- 25/06/2010
Rue de Wervicq 47, 7780 Komen-Waasten, Belgium
Title : Waarnemer
BATAILLE Vincent
Mandate : 24/09/2010
Enclosed to these annual accounts:
Total number of pages deposited:
Signature
(name and position)
Signature
(name and position)
* Optional statement.
** Delete where appropriate.
Number of the pages of the standard form not deposited for not being
of service:
41
5.1, 5.2.3, 5.2.4, 5.3.4, 5.3.6, 5.4.1, 5.4.3, 5.5.2, 5.16, 5.17.1, 5.17.2, 6
MANAGEMENT REPORT, REPORT OF THE COMMISSIONERS
Nr. 0215.266.160 C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Edgar Tinelstraat 7, 8930 Menen, Belgium
Title : Director
BOSSUYT Gilbert
Vossenstraat 2, 9070 Destelbergen, Belgium
Title : Director
BURMS Jenny
Sgt. De Bruynestraat 27, 2140 Borgerhout (Antwerpen), Belgium
Title : Director
DE GROOF Chris
Tolpoortstraat 15, 9800 Deinze, Belgium
Title : Director
DE RUYCK Jacques
Meeuwenlaan 55, 8660 De Panne, Belgium
Title : Director
DEBEERST Jaak
Koekuitstraat 21, 8930 Menen, Belgium
Title : Director
DEBUCK Karl
Parkietenlaan 19, 8500 Kortrijk, Belgium
Title : Director
DECALUWE Carl
Beluikstraat 1, 8970 Poperinge, Belgium
Title : Director
DEJAEGHER Christof
Statiestraat 10, 8570 Anzegem, Belgium
Title : Director
DEMEULEMEESTER Ignace
2/41
Nr. 0215.266.160 C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Houthulstseweg 16, 8920 Langemark-Poelkapelle, Belgium
Title : Director
DERAEVE Dirk
Kloosterlaan 27, 9140 Temse, Belgium
Title : Director
DUVILLERS Ivan
Mandate : 31/03/2006- 25/06/2010
Spanjestraat 16, 8840 Staden, Belgium
Title : Director
EECKHOUT Eric
Veurnestraat 33, 8670 Koksijde, Belgium
Title : Director
GANTOIS Rita
Emiel Gellyncklaan 12, 8940 Wervik, Belgium
Title : Director
GOOS Johnny
Konijnenstraat 19, 2870 Puurs, Belgium
Title : Director
HEYVAERT Griet
Jules Lagaelaan 5, 8800 Roeselare, Belgium
Title : Director
HOSTEKINT Michèle
Ruifeleinde 54, 8791 Beveren (Leie), Belgium
Title : Director
LEFEVRE Jaak
Mandate : 1/01/2002- 1/05/2010
Krysantenlaan 21, 8500 Kortrijk, Belgium
Title : Director
LELEU Guy
3/41
Nr. 0215.266.160 C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Marktstraat 36, 8620 Nieuwpoort, Belgium
Title : Director
LIPS Rik
Ten Hove 32, 8800 Roeselare, Belgium
Title : Director
MARTENS Luc
Kruishoutemsesteenweg 199, 9750 Zingem, Belgium
Title : Director
OTTE Dirk
Mellegracht 2, 2150 Borsbeek (Antw.), Belgium
Title : Director
PEETERS Frank
Mandate : 25/06/2010
Ruiseleedsesteenweg 27, 8700 Tielt, Belgium
Title : Director
SEYNAEVE Marc
Bermkouter 4, 8791 Beveren (Leie), Belgium
Title : Director
SOENS Rik
Bossenaarstraat 18, 9680 Maarkedal, Belgium
Title : Director
THIENPONT Peter
Robert de Preesterstraat 6, 9700 Oudenaarde, Belgium
Title : Director
VAN HOECKE Gilbert
Kasteeldreef 21, 8730 Beernem, Belgium
Title : Director
VANDE VELDE Lut
4/41
Nr. 0215.266.160 C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Weidestraat 91, 8800 Roeselare, Belgium
Title : Director
VANDENBULCKE Pol
Muziekbosstraat 17a, 9600 Ronse, Belgium
Title : Director
VANDENHOUCKE Joris
Tielststraat 104, 8760 Meulebeke, Belgium
Title : Director
VANPOUCKE Daniël
Pontstraat 45, 8540 Deerlijk, Belgium
Title : Director
VANROBAYS Patrick
Mandate : 21/03/2007- 25/06/2010
Bellegemstraat 124, 8550 Zwevegem, Belgium
Title : Director
VANWELDEN Claude
Petegemstraat 57a, 9870 Zulte, Belgium
Title : Director
VERMEERSCH Eric
c/o Brusselsesteenweg 199, 9090 Melle, Belgium
Title : Secretaris
DEKENS Luc
Dode Mannenstraat 24, 8630 Veurne, Belgium
Title : Voorzitter van het college van commissarissen
VERFAILLIE Jan
Holstraat 56, box 31, 8790 Waregem, Belgium
Title : Auditor, Number of membership : x
BENOIT Willy
5/41
Nr. 0215.266.160 C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Menenstraat 194, 8980 Zonnebeke, Belgium
Title : Auditor, Number of membership : x
BRYON Franky
s Gravenstraat 191, box b, 9810 Nazareth, Belgium
Title : Auditor, Number of membership : x
DE GUSSEM Annemie
Wittebroodhof 32, 9052 Zwijnaarde, Belgium
Title : Auditor, Number of membership : x
DEBELS Patrick
Muntekouter 3, 9890 Gavere, Belgium
Title : Auditor, Number of membership : x
DIERICK Denis
Noordstraat 2, box c, 9600 Ronse, Belgium
Title : Auditor, Number of membership : x
FOULON Jan
Beselarestraat 48, 8890 Moorslede, Belgium
Title : Auditor, Number of membership : x
GHEKIERE Guido
Brumierstraat 1, 8511 Aalbeke, Belgium
Title : Auditor, Number of membership : x
GHYSSEL Joost
Mandate : - 28/04/2010
Kardinaal Cardijnlaan 23, 2630 Aartselaar, Belgium
Title : Auditor, Number of membership : x
ROGIERS Dirk
Vichtestraat 5, 8553 Otegem, Belgium
Title : Auditor, Number of membership : x
SPINCEMAILLE Eliane
6/41
Nr. 0215.266.160 C 1.1
LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Edward Vermeulenstraat 5, 8510 Marke (Kortrijk), Belgium
Title : Auditor, Number of membership : x
VAN DAMME Elisabeth
Mandate : 22/12/2010
Tarwelaan 5, 8500 Kortrijk, Belgium
Title : Auditor, Number of membership : x
VANDENBULCKE Marie-Claire
Mandate : 25/06/2010- 11/10/2010
Zandputstraat 15, 8930 Menen, Belgium
Title : Auditor, Number of membership : x
VAN DE WIELE Frank
Oudstrijdersstraat 29, 8770 Ingelmunster, Belgium
Title : Auditor, Number of membership : x
VERCRUYSSE Yves
Mandate : 25/06/2010
Leenmolenstraat 43, 8750 Wingene, Belgium
Title : Auditor, Number of membership : x
VERMEERSCH Willy
Mandate : - 25/06/2010
Prins Boudewijnlaan 24, box d, 2550 Kontich, Belgium
Title : Commissaris - I.B.R.
Klynveld Peat Marwick Goerdeler, bedrijfsrevisoren CALL 0419.122.548
Mandate : - 25/06/2010
Represented by:
Berger Pierre P.
Louislei 69 , 2930 Brasschaat, Belgium
Moutstraat 54, 9000 Gent, Belgium
Title : Commissaris - I.B.R.
Ernst & Young, bedrijfsrevisoren CALL 0446.334.711
Mandate : 25/06/2010
Represented by:
De Luyck Jan
Geukenshage 30 , 1790 Affligem, Belgium
7/41
Nr. 0215.266.160 C 1.2
DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION
The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not
authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.
The annual accounts have
If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of
membership with the professional Institute ad hoc and the nature of this engagement:
have not */
If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants,
information will be given on: name, first names, profession and residence-address of each authorised accountant or accountant-
tax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this
engagement.
A. Bookkeeping of the undertaking**,
B. Preparing the annual accounts**,
C. Auditing the annual accounts and/or
D. Adjusting the annual accounts.
been audited or adjusted by an external accountant or auditor who is not a statutory auditor.
Number of
membership
Nature of the
engagement
(A, B, C and/or D)
Name, first name, profession, residence-address
* Delete where appropriate.
** Optional disclosure.8/41
Nr. 0215.266.160 C 2.1
Codes Period Previous period
ASSETS
Tangible fixed assets
FIXED ASSETS
Intangible fixed assets
Formation expenses
Land and buildings ............................................................
Plant, machinery and equipment ......................................
Furniture and vehicles .......................................................
Leasing and other similar rights ........................................
Other tangible fixed assets ................................................
Assets under construction and advance payments ............
Financial fixed assets
5.4/
Affiliated enterprises
Participating interests
Amounts receivable
Other enterprises linked by participating interests ............
Other financial assets
Shares
Amounts receivable and cash guarantees
CURRENT ASSETS
Amounts receivable after more than one year
Trade debtors
Other amounts receivable
Stocks and contracts in progress
Stocks
Raw materials and consumables
Work in progress
Finished goods
Goods purchased for resale
Immovable property intended for sale ........................
Advance payments
Contracts in progress
Amounts receivable within one year
Current investments
Own shares
Other investments and deposits
Cash at bank and in hand
Deferred charges and accrued income
TOTAL ASSETS
5.2
5.1
5.3
5.5.1
5.14
5.14
5.5.1/
5.6
5.6
......................................................................
............................................................
..................................................................
.......................................................................
.............
.........................................................
..........
...............................................................
........................
....................
....................
.......
........................................
...........................
....................................
...............................
..........................................................
........................
....................................................
..............................................
...............................
.......................................................................
.
3.939.940
1.605.576.866
38.265.785
1.553.418.566
12.567.780
1.324.735
1.610.677.938
1.161.132
1.161.132
1.161.132
180.611.845
7.278.651
7.278.651
63.494.625
54.939.765
8.554.860
2.046.058
107.792.511
1.791.289.783
1.559.100.332
892.874
1.557.046.326
38.157.409
1.504.841.386
12.457.849
1.589.682
1.161.132
1.161.132
1.161.132
152.901.709
5.439.171
5.439.171
51.108.644
49.552.301
1.556.343
2.396.374
93.957.520
1.712.002.041
20/28
20
21
22/27
22
23
24
25
26
28
27
280/1
280
281
282/3
282
283
284/8
284
285/8
29/58
29
290
291
3
30/36
30/31
32
33
34
35
36
37
40/41
40
41
50/53
50
51/53
54/58
490/1
20/58
Notes
.........................................................
...........................................................
......................................................................
...............
Participating interests
Amounts receivable
.................................................
......................................................................
......................................................................
...................................................................................
..................
.................
.................
.................
....
..................................................................
................................................
....................
..............................................................................
........................................
...............................
.................................................................................
.........................................................................................
....................................................................
.......................................
.............................................................
...........................................................................................
...............................
Trade debtors
Other amounts receivable
..................................................................
................................................
....................
......................................................................
...................................................
.......................................
....
BALANCE SHEET
Toel.
9/41
Nr. 0215.266.160 C 2.2
Codes Period Previous periodEQUITY AND LIABILITIES
Reserves
EQUITY
Share premium account
Capital
Issued capital
Uncalled capital
Legal reserve
Reserves not available
In respect of own shares held
Other
Accumulated profits (losses)
Major repairs and maintenance
Pensions and similar obligations
Taxation
Deferred taxes
Other liabilities and charges
AMOUNTS PAYABLE
Amounts payable after more than one year
Financial debts
Subordinated loans
Unsubordinated debentures
Leasing and other similar obligations
Credit institutions
Other loans
Trade debts
Suppliers
Advances received on contracts in progress
Current portion of amounts payable after more than one
year falling due within one year
Taxes
Accrued charges and deferred income
TOTAL LIABILITIES
5.7
.................................................................................
..................................................................................
............
.......................................................
...............
.................................................................................
............
......................................(+)/(-)
......................................................................
..
........................
........................
...................
Untaxed reserves
Available reserves
Investment grants
Advance to associates on the sharing
out of the assets
...............................................................
.......
..................................................................
............................PROVISIONS AND DEFERRED TAXES ...............................
...............................
...............................
.
Provisions for liabilities and charges ................................
................................
..............................
..........................................................
..........................
Bills of exchange payable
Remuneration and social security
5.9
5.8
5.9
Other amounts payable
Amounts payable within one year ........................................
...........................
Advances received on contracts in progress
Taxes, remuneration and social security
487.654.290
487.654.290
23.134.463
19.759.265
10/15
10
100
101
11
12
13
130
131
1311
1310
132
14
15
19
16
160/5
160
161
162
163/5
Revaluation surpluses ........................................................
..............
133
168
17/49
17
170/4
170
171
172
173
174
175
1750
1751
176
178/9
42/48
42
43
430/8
439
44
440/4
441
46
45 5.9
...............................
...............................
..............................................................
..........
450/3
454/9
47/48
492/3
10/49
11.970.951
11.970.951
11.970.951
853.226.770
690.602.964
689.791.669
676.513.829
13.277.840
811.295
158.303.770
16.461.135
106.999.321
106.999.321
16.573.718
16.573.718
9.180.200
2.496.225
2.496.225
6.593.171
4.320.036
1.791.289.783 1.712.002.041
919.376.308
487.654.290
487.654.290
336.520.113
80.087.457
609.439
58.414.492
58.414.492
21.063.526
15.114.448
12.108.718
12.108.718
12.108.718
780.517.015
624.522.739
623.711.444
610.433.604
13.277.840
811.295
151.749.389
14.464.109
93.750.498
93.750.498
24.980.646
24.980.646
7.941.207
3.683.665
3.683.665
6.929.264
4.244.887
926.092.062
325.910.485
92.768.022
609.439
69.024.120
69.024.120
Notes
...................................................................
..........................................................................................
...............................
...................................................................
.............................................................................
..............................................................................
....................................
.....................
.........................................................................
.................................................................................
............................................................................................
.................................
.......................................
.......................................
...........................................................................................
............................................................
.........................................
...........................................................
...............................................
.................................................................
...........................................................
............................................................
..........................................................
..........................
............................................................................
...............................................................................
................................................................................
....................................................................
.................................................
................................................
....................
....................
............
....................................................
....................
Financial debts .................................................................
.......Credit institutions
Other loans
........................................................
...............................................................................
.........Trade debts
Suppliers
Bills of exchange payable
.......................................................................
....................................................................
.................................................
............................
Other amounts payable ....................................................
....................
..............................
..............................
.......
........................................................................
..........................
..........................
...............
...................
...................
...................
..........
5.9..........................................
10/41
Nr. 0215.266.160 C 3
INCOME STATEMENT
Codes Period Previous period
Operating charges
Operating income
Turnover ...........................................................................
Own construction capitalised
Other operating income
Raw materials, consumables
Purchases
Decrease (increase) in stocks ............................(+)/(-)
Services and other goods
Remuneration, social security costs and pensions ....(+)/(-)
Amounts written down stocks, contracts in progress and
trade debtors - Appropriations (write-backs) .............(+)/(-)
Other operating charges
Operation charges carried to assets as restructuring
costs ............................................................................. (-)
Operating profit (loss)
Income from financial fixed assets
Income from current assets
Financial income
Debt charges
Amounts written down on current assets except
stocks, contracts in progress and
trade debtors .............................................................(+)/(-)
Other financial charges
Gain (loss) on ordinary activities before taxes
5.10
.................................................................
..
........ (+)/(-)
Increase (decrease) in stocks of
finished goods, work and contracts in progress .........(+)/(-)
5.10
Depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets ...................
5.10
Provisions for risks and charges - Appropriations (uses
and write-backs) ........................................................(+)/(-) 5.10
5.10
.................................................(+)/(-)
...................................................................
......
Other financial income 5.11
Financial charges 5.11
416.248.783
399.325.420
1.839.480
15.083.883
326.273.295
122.950.662
122.950.662
135.350.579
57.079.317
652.862
-137.767
10.377.642
89.975.488
75.196
15.829
59.367
28.683.608
20.112
61.367.076
28.663.496
345.055.524
335.135.180
-1.043.030
10.963.374
255.877.282
84.632.508
84.632.508
106.583.867
53.831.744
-407.253
-408.745
11.645.161
89.178.242
105.385
24.294
81.091
26.734.525
26.709.776
24.749
62.549.102
70/74
70
630
62
71
72
74
60/64
60
600/8
609
61
631/4
635/7
640/8
649
9901
75
750
751
752/9
65
650
651
652/9
9902
Notes
..........................................
...................................................................................
...................
.......................................................
.....................
.....................................................................
.......
.......................................................
.....................
..............................................
..............................
....................................
....................................
....
....................................................
........................
..................................................
..........................
..................................................................
..........
..............................................
..............................
...............................................................
.............
..................................................................
..........
11/41
Nr. 0215.266.160 C 3
Codes Period Previous period
Write-back of depreciation and of amounts written down
intangible and tangible fixed assets
Other extraordinary income
Extraordinary depreciation of and extraordinary amounts
written off formation expenses, intangible and tangible
fixed assets
Extraordinary charges carried to assets as restructuring
costs ............................................................................(-)
Amounts written down financial fixed assets
Loss on disposal of fixed assets
Other extraordinary charges
Income taxes
Adjustment of income taxes and write-back of tax
provisions
Provisions for extraordinary liabilities and charges -
Appropriations (uses) ..............................................(+)/(-)
5.11
Write-back of amounts written down financial fixed assets
Write-back of provisions for extraordinary liabilities and
charges
Gains on disposal of fixed assets
5.12
1.145.232
1.145.232
1.212.243
1.212.243
61.300.065
906.247
906.247
60.393.818
60.393.818
92.260
92.260
62.456.842
903.927
903.927
61.552.915
61.552.915
76
760
664/8
663
762
763
764/9
66
660
661
662
761
669
9905
689
780
680
67/77
670/3
77
9904
789
9903
Extraordinary income .............................................................
........
Extraordinary charges ...........................................................
...........
Profit (loss) for the period before taxes ......................(+)/(-)
Transfer from postponed taxes ............................................
.........................Transfer to postponed taxes .................................................
.....................Income taxes ...........................................................................
.
Profit (loss) for the period .............................................(+)/(-)
Transfer from untaxed reserves ............................................
..........................Transfer to untaxed reserves .................................................
.....................Profit (loss) for the period available for appropriation (+)/(-)
.....................................................................
.......
...........................................................................
.
.............................................
...............................
.......................................
.....................................
....................
....................
....................
................
.......................................................................
.....
...............................................
.............................
.....................................
.....................................
..
............................................................................
..
...................................
...................................
......
12/41
Nr. 0215.266.160 C 4
Codes Period Previous period
from capital and share premium account
from reserves
75.508.266
60.393.818
15.114.448
94.630
94.630
2.165.567
2.165.567
19.759.265
53.678.064
53.678.064
67.075.530
61.552.915
5.522.615
15.114.448
51.961.082
51.961.082
9906
(9905)
14P
791/2
791
792
691/2
6921
(14)
794
6920
694
696
695
694/6
691
APPROPRIATION ACCOUNT
Gain (loss) to be appropriated
.........................................................(+)/(-)Profit (loss) to be appropriated
Profit (loss) to be carried forward
Transfers from capital and reserves ..........................................................
..........................................................
................................................................................................................
.....................
to capital and share premium account .....................................................
to the legal reserve ..................................................................................
Transfers to capital and reserves ..............................................................
.......
to other reserves .....................................................................................
Profit (loss) to be carried forward .....................................................(+)/(-)
Owner's contribution in respect of losses ..............................................
.......................
Other beneficiaries ..................................................................................
Dividends ..................................................................................................
Director's or manager's entitlements .........................................................
Profit to be distributed ...............................................................................
......................
.......................................................(+)/(-)
...................................................(+)/(-)
13/41
Nr. 0215.266.160 C 5.2.1
Codes Period Previous period
RESEARCH AND DEVELOPMENT COSTS
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
STATEMENT OF INTANGIBLE FIXED ASSETS
1.116.093
4.087.855
5.203.948
223.218
1.040.790
1.264.008
3.939.940
8031
8041
8051
8121P
8071
8051P
8021
8091
8101
8081
8121
210
8111
Acquisitions, including produced fixed assets .......................................
Acquisition value at the end of the period
Movements during the period
Transfers from one heading to another ....................................... (+)/(-)
Sales and disposals ..............................................................................
..............................................
........................
Acquisition value at the end of the period ..............................................
........................
Recorded ..............................................................................................
Depreciation and amounts written down at the end of the period .......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Written back ........................................................................................
Acquisitions from third parties ..............................................................
Cancelled owing to sales and disposals ................................................
Depreciation and amounts written down at the end of the period ........
........
........
........
........
........
........
........
........
........
........
...
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
....
Transfers from one heading to another ....................................... (+)/(-)
Movements during the period
14/41
Nr. 0215.266.160 C 5.2.2
Codes Period Previous period
CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS AND SIMILAR RIGHTS
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
2.892.618
2.892.618
2.892.618
2.892.618
8032
8042
8052
8122P
8072
8052P
8022
8092
8102
8082
8122
211
8112
Acquisitions, including produced fixed assets .......................................
Acquisition value at the end of the period
Movements during the period
Transfers from one heading to another ....................................... (+)/(-)
Sales and disposals ..............................................................................
..............................................
........................
Acquisition value at the end of the period ..............................................
........................
Recorded ..............................................................................................
Depreciation and amounts written down at the end of the period .......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Cancelled owing to sales and disposals ................................................
Depreciation and amounts written down at the end of the period ........
........
........
........
........
........
........
........
........
........
........
...
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
....
Transfers from one heading to another ....................................... (+)/(-)
Movements during the period
Written back ........................................................................................
Acquisitions from third parties ..............................................................
15/41
Nr. 0215.266.160 C 5.3.1
Codes Period Previous period
Acquisition value at the end of the period
Acquisition value at the end of the period
STATEMENT OF TANGIBLE FIXED ASSETS
..............................................
........................
xxxxxxxxxxxxxxx
..............................................
........................
Depreciation and amounts written down at the end of the period
.....................................
.................................
Cancelled ..............................................................................................
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
xxxxxxxxxxxxxxx
LAND AND BUILDINGS
Revaluation surpluses at the end of the period
Movements during the period
Revaluation surpluses at the end of the period .....................................
.................................
xxxxxxxxxxxxxxx
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
44.495.920
5.483.573
928.975
10.780
45.414.115
3.637
-116.594
5.363.342
806.185
1
-116.595
12.511.672
38.265.785
11.822.083
8171
8181
8191
8251P
8211
8191P
8161
8231
8241
8221
8321P
8271
8251
8281
8301
8311
8291
8321
(22)
Cancelled owing to sales and disposals ................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Acquisitions, including produced fixed assets .......................................
Movements during the period
Transfers from one heading to another ....................................... (+)/(-)
Sales and disposals ..............................................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Depreciation and amounts written down at the end of the period
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
....
Movements during the period
Written back ........................................................................................
Acquisitions from third parties ..............................................................
Acquisitions from third parties ..............................................................
16/41
Nr. 0215.266.160 C 5.3.2
Codes Period Previous period
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
PLANT, MACHINERY AND EQUIPMENT
xxxxxxxxxxxxxxx
1.826.889.449
106.562.451
26.968.470
17.855.956
1.924.339.386
570.678.428
-10.479.337
560.199.091
50.841.754
1.145.232
18.679.721
7.376.619
931.119.911
1.553.418.566
892.726.491
8172
8182
8192
8252P
8212
8192P
8162
8232
8242
8222
8322P
8272
8252
8282
8302
8312
8292
8322
(23)
Acquisition value at the end of the period
Acquisition value at the end of the period
..............................................
........................
..............................................
........................
Depreciation and amounts written down at the end of the period
.....................................
.................................
Cancelled ..............................................................................................
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Revaluation surpluses at the end of the period
Movements during the period
Revaluation surpluses at the end of the period .....................................
.................................
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Cancelled owing to sales and disposals ................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Acquisitions, including produced fixed assets .......................................
Movements during the period
Transfers from one heading to another ....................................... (+)/(-)
Sales and disposals ..............................................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Depreciation and amounts written down at the end of the period
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
....
Movements during the period
Written back ........................................................................................
Acquisitions from third parties ..............................................................
Acquisitions from third parties ..............................................................
17/41
Nr. 0215.266.160 C 5.3.3
Codes Period Previous period
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
FURNITURE AND VEHICLES
xxxxxxxxxxxxxxx
49.193.776
472.846
4.242.295
1.121.421
7.840.231
-10.061
462.785
4.125.641
37.208.773
1.114.699
7.830.171
48.049.886
12.567.780
8173
8183
8193
8253P
8213
8193P
8163
8233
8243
8223
8323P
8273
8253
8283
8303
8313
8293
8323
(24)
60.154.881
Acquisition value at the end of the period
Acquisition value at the end of the period
..............................................
........................
..............................................
........................
Depreciation and amounts written down at the end of the period
.....................................
.................................
Cancelled ..............................................................................................
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Revaluation surpluses at the end of the period
Movements during the period
Revaluation surpluses at the end of the period .....................................
.................................
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Cancelled owing to sales and disposals ................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Acquisitions, including produced fixed assets .......................................
Movements during the period
Transfers from one heading to another ....................................... (+)/(-)
Sales and disposals ..............................................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Depreciation and amounts written down at the end of the period
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
....
Movements during the period
Written back ........................................................................................
Acquisitions from third parties ..............................................................
Acquisitions from third parties ..............................................................
18/41
Nr. 0215.266.160 C 5.3.5
Codes Period Previous period
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
OTHER TANGIBLE FIXED ASSETS
xxxxxxxxxxxxxxx
2.649.470
2.649.470
1.059.788
264.947
1.324.735
1.324.735
8175
8185
8195
8255P
8215
8195P
8165
8235
8245
8225
8325P
8275
8255
8285
8305
8315
8295
8325
(26)
Acquisition value at the end of the period
Acquisition value at the end of the period
..............................................
........................
..............................................
........................
Depreciation and amounts written down at the end of the period
.....................................
.................................
Cancelled ..............................................................................................
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Revaluation surpluses at the end of the period
Movements during the period
Revaluation surpluses at the end of the period .....................................
.................................
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
Cancelled owing to sales and disposals ................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Acquisitions, including produced fixed assets .......................................
Movements during the period
Transfers from one heading to another ....................................... (+)/(-)
Sales and disposals ..............................................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Depreciation and amounts written down at the end of the period
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
....
Movements during the period
Written back ........................................................................................
Acquisitions from third parties ..............................................................
Acquisitions from third parties ..............................................................
19/41
Nr. 0215.266.160 C 5.4.2
Codes Period Previous period
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -PARTICIPATING INTERESTS AND SHARES
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
1.161.132
1.161.132
1.161.132
8372
8382
8392
8452P
8412
8392P
8362
8432
8442
8422
8522P
8472
8452
8482
8502
8512
8492
8522
8552P
8542
8582
8602
8612
8592
8622
8632
8552
(282)
283P
(283)
8652
Amounts written down et the end of the period .....................................
.....................................
.................
.....................................
.....................................
.................Uncalled amounts at the end of the period .............................................
.............................................
.Movements during the period .........................................................(+)/(-)
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
.........................
Additions ...............................................................................................
Repayments ..........................................................................................
Amounts written down ...........................................................................
Amounts written back ............................................................................
Exchange differences ..................................................................(+)/(-)
Other ...........................................................................................(+)/(-)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD ...........................................
...........................................
.....
Acquisition value at the end of the period
Acquisition value at the end of the period
Cancelled ..............................................................................................
Revaluation surpluses at the end of the period
Movements during the period
Revaluation surpluses at the end of the period .....................................
.................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Acquisitions, including produced fixed assets .......................................
Movements during the period
Transfers from one heading to another ....................................... (+)/(-)
Sales and disposals ..............................................................................
..............................................
........................
Movements during the period
Cancelled owing to sales and disposals ................................................
Recorded ..............................................................................................
Transfers from one heading to another ........................................(+)/(-)
Amounts written down at the end of the period
Uncalled amounts at the end of the period .............................................
.............................................
.
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
.........................
NET BOOK VALUE AT THE END OF THE PERIOD .................................
.................................
.........................
Movements during the period
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS -
AMOUNTS RECEIVABLE
..............................................
.............................................................
.................................
Written back ........................................................................................
Acquisitions from third parties ..............................................................
Acquisitions from third parties ..............................................................
20/41
Nr. 0215.266.160 C 5.5.1
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets)
and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of assets)
in the amount of at least 10% of the capital issued.
NAME, full address of the REGISTERED
OFFICE and for the enterprise governed by
Belgian law, the COMPANY NUMBER
Shares held by
directlysubsi-
diaries
Number % %
Information from the most recent period for
which annual accounts are available
Primary
financial
statement
Mone-
tary
unit
Capital and reserves Net result
(+) or (-)
(in monetary units)
Eandis CALL 31/12/2009 EUR
Brusselsesteenweg 199
9090 Melle
Belgium
0477.445.084
20.405 0
57830 16,60 0,00
21/41
Nr. 0215.266.160 C 5.6
OTHER INVESTMENTS AND DEPOSIT, DEFFERED CHARGES AND ACCRUED INCOME (ASSETS)
Codes Period Previous period
Book value increased with the uncalled amount ....................................................
Falling due
Shares
Fixed income securities
Fixed income securities issued by credit institutions .............................................
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Uncalled amount ...................................................................................................
Fixed term deposit with credit institutions
less or up to one month ..................................................................................
over one year ..................................................................................................
between one month and one year ...................................................................
Other investments not yet shown seperately
8681
8682
52
8684
51
53
8686
8687
8688
8689
.......................................................................................................................
..........
............................................................................................
........................
.............................................................
.......................................................
.........................................................
.........................................................
..
Allocation of heading 490/1 of assets if the amount is significant.
DEFFERED CHARGES AND ACCRUED INCOME
Period
Deferred charges 32.342.990
Accrued income 75.449.521
22/41
Nr. 0215.266.160 C. 5.7
STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS
STATEMENT OF CAPITAL
Social capital
100P
(100)
XXXXXXXXXXXXXX 487.654.290
487.654.290
Codes Period Previous period
Issued capital at the end of the period ....................................................
Issued capital at the end of the period ....................................................
Codes Amounts Number of shares
Changes during the period:
Structure of the capital
Different categories of shares
473.928.385 13.636.330Shares A (Electricity and gas)
13.725.905 395.141Profit certificates E (Electricity and Gas)
8702
8703
XXXXXXXXXXXXXX 14.031.471
XXXXXXXXXXXXXX
Registered shares..................................................................................................
Bearer shares and/or dematerialized shares..........................................................
Capital not paid
CodesUncalled
capital
Capital called,
but not paid
(101)
8712
XXXXXXXXXXXXXX
XXXXXXXXXXXXXX
Uncalled capital .......................................................................................
Capital called, but not paid ......................................................................
Shareholders having yet to pay up in full
PeriodCodes
8722
8731
8732
8721
8741
8740
8742
8746
8745
8747
8751
OWN SHARES
Held by the company itself
Amount of capital held
Number of shares held
Held by the subsidiaries
Amount of capital held
Number of shares held
Commitments to issue shares
Following the exercising of CONVERSION RIGHTS
Amount of outstanding convertible loans
Amount of capital to be subscribed
Corresponding maximum number of shares to be issued
Following the exercising of SUBSCRIPTION RIGHTS
Number of outstanding subscription rights
Amount of capital to be subscribed
Corresponding maximum number of shares to be issued
Authorized capital, not issued
......................................................................................................................
.......................
......................................................................................................................
.......................
......................................................................................................................
.......................
......................................................................................................................
.......................
........................................................................................
......................................................................................................................................................
..........................................................................................................
..............................................................
.................
......................................................................................
........................................................................................................................................................
...........................................................................................................
...............................................................
................................................................................................................................
............................
23/41
Nr. 0215.266.160 C. 5.7
STATEMENT OF CAPITAL AND STRUCTURE OF SHAREHOLDINGS
PeriodCodes
8762
8771
8781
8761 119
119
Shared issued, not representing capital
Distribution
Number of shares held
Number of voting rights attached thereto
Allocation by shareholder
Number of shares held by the company itself
Number of shares held by its subsidairies
..................................................................................................................
...................................................................................................................
.....................................................
.................................................................................
..................................................................................................................................................
.......................................................
24/41
Nr. 0215.266.160 C 5.8
PROVISIONS FOR OTHER LIABILITIES AND CHARGES
Period
ALLOCATION OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS CONSIDERABLE
........................................
........................................
........................................
........................................
.
Provisions Electricity-activities 1.383.710
Provisions Gas-activities 10.587.241
25/41
Nr. 0215.266.160 C 5.9
Codes Period
STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERREDINCOME
Leasing and other similar obligations ..................................................................................................
Advance payments received on contracts in progress
...............................................................................
Other loans .........................................................................................................................................
Suppliers .............................................................................................................................................
Bills of exchange payable ....................................................................................................................
Total amounts payable after more than one year, not more than one year
Trade debts ...............................................................................................................................................
.
Amounts payable after more than one year, between one and five years
Financial debts ..........................................................................................................................................
Subordinated loans .............................................................................................................................
Unsubordinated debentures ................................................................................................................
...............................................
......................
Total amounts payable after more than one year, between one and five years
Amounts payable after more than one year, over five years
ANALYSIS BY CURRENT PORTIONS OF AMOUNTS INITIALLY PAYABLE AFTER MORETHAN ONE YEAR
Amounts payable after more than one year, not more than one year
Credit institutions ................................................................................................................................
Other amounts payable .............................................................................................................................
......................................
......................................
......................................
......................................
..........
Total amounts payable after more than one year, over five years .............................................................
.............................................................
............................
16.461.135
16.461.135
16.461.135
279.343.216
266.065.376
13.277.840
811.295
280.154.511
410.448.453
410.448.453
410.448.453
8811
8821
8831
8841
8801
8851
8861
8871
8881
8891
(42)
8901
8802
8812
8822
8832
8842
8852
8862
8872
8882
8892
8902
8912
8803
8813
8823
8833
8843
8853
8863
8873
8883
8893
8903
8913
Leasing and other similar obligations ..................................................................................................
Advance payments received on contracts in progress
...............................................................................
Other loans .........................................................................................................................................
Suppliers .............................................................................................................................................
Bills of exchange payable ....................................................................................................................
Trade debts ...............................................................................................................................................
.
Financial debts ..........................................................................................................................................
Subordinated loans .............................................................................................................................
Unsubordinated debentures ................................................................................................................
Credit institutions ................................................................................................................................
Other amounts payable .............................................................................................................................
Leasing and other similar obligations ..................................................................................................
Advance payments received on contracts in progress ...............................................................................
Other loans .........................................................................................................................................
Suppliers .............................................................................................................................................
Bills of exchange payable ....................................................................................................................
Trade debts ...............................................................................................................................................
.
Financial debts ..........................................................................................................................................
Subordinated loans .............................................................................................................................
Unsubordinated debentures ................................................................................................................
Credit institutions ................................................................................................................................
Other amounts payable .............................................................................................................................
26/41
Nr. 0215.266.160 C 5.9
Codes Period
Total amounts payable guaranteed by Belgian public authorities
Amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
.............................................................
........
Taxes
AMOUNTS PAYABLE GUARANTEED
Amounts payable guaranteed by Belgian public authorities
(headings 17 and 42/48 of liabilities)
Remuneration and social security ..............................................................................................................
Total amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets...........................................................................................................................
..
AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY
(heading 450/3 of the liabilities)
Expired taxes payable .............................................................................................................................
Non expired taxes payable ........................................................................................................................
Estimated taxes payable ...........................................................................................................................
Remuneration and social security (heading 454/9 of the liabilities)
due to the National Office of Social Security ...............................................................................
Other amounts payable relating to remuneration and social security
.........................................................
2.121.677
374.548
8931
8941
8951
8961
8921
8971
8981
8991
9001
9011
9051
9021
9061
8922
8932
8942
8952
8962
8972
8982
8992
9002
9022
9062
9012
9072
9073
450
9076
9077
9052
Taxes ..................................................................................................................................................
Remuneration and social security ....................................................................................................... 9042
9032
Other amounts payable .............................................................................................................................
Leasing and other similar obligations ..................................................................................................
Advance payments received on contracts in progress ...............................................................................
Other loans .........................................................................................................................................
Suppliers .............................................................................................................................................
Bills of exchange payable ....................................................................................................................
Trade debts ...............................................................................................................................................
.
Financial debts ..........................................................................................................................................
Subordinated loans .............................................................................................................................
Unsubordinated debentures ................................................................................................................
Credit institutions ................................................................................................................................
Other amounts payable .............................................................................................................................
Taxes, remuneration and social security ...................................................................................................
Leasing and other similar obligations ..................................................................................................
Advance payments received on contracts in progress
...............................................................................
Other loans .........................................................................................................................................
Suppliers .............................................................................................................................................
Bills of exchange payable ....................................................................................................................
Trade debts ...............................................................................................................................................
.
Financial debts ..........................................................................................................................................
Subordinated loans .............................................................................................................................
Unsubordinated debentures ................................................................................................................
Credit institutions ................................................................................................................................
Amount
27/41
Nr. 0215.266.160 C 5.9
Allocation of the heading 492/3 of liabilities if the amount is considerable
ACCRUED CHARGES AND DEFERRED INCOME
Period
Accrued charges 2.105.644
Deferred income 2.214.393
28/41
Nr. 0215.266.160 C 5.10
OPERATING RESULTS
Codes Period Previous period
OPERATING INCOME
Net turnover
Broken down by categories of activity
Allocation into geographical markets
Total amount of subsidies and compensatory amounts obtained from public
authorities ............................................................................................................ 740
Other operating income
OPERATING COSTS
9087
9086
9088
Employees recorded in the personnel register
Total number at the closing date ...........................................................................
Average number of employees calculated in full-time equivalents .........................
Number of actual worked hours .............................................................................
620
621
622
623
624
Remuneration and direct social benefits ...............................................................
Employers' social security contributions ................................................................
Personnel costs
Employers' premiums for extra statutory insurances .............................................
Other personnel costs ...........................................................................................
Old-age and widows' pensions ..............................................................................
Additions (uses and write-back) ................................................................. (+)/(-)
Stocks and contracts in progress
Provisions for pensions
Recorded .......................................................................................................
Written back ..................................................................................................
Amounts written off
Trade debtors
1.637.2802.987.164
2.334.302 2.044.533
635
9110
9111
9112
9113
Recorded .......................................................................................................
Written back ..................................................................................................
Other charges ......................................................................................................
Provisions for risks and charges
Additions ..............................................................................................................
Uses and write-back ............................................................................................
Other operating charges
Taxes related to operation ...................................................................................
45.368
183.135 408.745
147.219
10.230.423
668.519
10.976.642
9115
9116
640
641/8
Hired temporary staff and persons placed at the enterprise's disposal
Charges to the enterprise ....................................................................................
9096
9097
9098
617
Total number at the closing date ..........................................................................
Average number calculated as full-time equivalents ............................................
Number of actual worked hours ...........................................................................
29/41
Nr. 0215.266.160 C 5.11
FINANCIAL AND EXTRAORDINARY RESULTS
Codes Period Previous period
FINANCIAL RESULTS
Other financial income
Amount of subsidies granted by public authorities, credited to income for the
period
Capital subsidies ...........................................................................................
Interest subsidies .......................................................................................... 9126
9125
Allocation of other financial income
Various financial income 59.367 81.091
Amounts written down off loan issue expenses and repayment premiums
Value adjustments to current assets
Amount of the discount borne by the enterprise, as a result of negotiating
amounts receivable ..............................................................................................
Appropriations ......................................................................................................
Uses and write-backs ...........................................................................................
Provisions of a financial nature
Other financial charges
Appropriations ......................................................................................................
Write-backs .........................................................................................................
Interests recorded as assets 6503
6501
6511
6510
6561
6560
653
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.......
.....
..................................................................................
........
Allocation of other financial charges
Period
EXTRAORDINARY RESULTS
Allocation other extraordinary income
Allocation other extraordinary charges
Correction on disposals 2009 - decision by the CREG 1.212.243
30/41
Nr. 0215.266.160 C 5.12
INCOME TAXES AND OTHER TAXES
PeriodCodes
INCOME TAXE
Income taxes on the result of the current period
Income taxes paid and withholding taxes due or paid ...............................................................................
Income taxes on previous periods
Taxes and withholding taxes due or paid ...................................................................................................
Excess of income tax prepayments and withholding taxes recorded under assets ....................................
Estimated additional taxes ........................................................................................................................
Estimated additional taxes estimated or provided for ................................................................................
906.247
531.699
374.548
9135
9134
9137
9136
9139
9138
9140
In so far as income taxes of the current period are materially affected by differences between the
profit before taxes, as stated in the annual accounts, and the estimated taxable profit
An indication of the effect of extraordinary results on the amount of income taxes relating to the
current period
PeriodCodes
Status of deferred taxes
Deferred taxes representing assets ...........................................................................................................
Accumulated tax losses deductible from future taxable profits ............................................................ 9142
9141
Other deferred taxes representing assets
9144Deferred taxes representing liabilities
........................................................................................................Allocation of deferred taxes representing liabilities
Codes Period Previous Period
THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD
PARTIES
The total amount of value added tax charged
To the enterprise (deductible) ..............................................................................
By the enterprise ..................................................................................................
Amounts retained on behalf of third parties for
Payroll withholding taxes ......................................................................................
Withholding taxes on investment income .............................................................
79.902.337
115.532.689
76.396.432
107.980.900
68.211
4.000.410 3.836.133
69.792
9146
9145
9148
9147
31/41
Nr. 0215.266.160 C 5.13
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
Code Period
Bills of exchange in circulation drawn or guaranteed by the enterprise ......................................................
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise ..................................................................................................................................................
1.512.940
9150
9149
9153
9151
9161
9191
9171
9201
9181
9162
9172
9192
9182
9202
PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISEAS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES
Of which
Bills of exchange in circulation endorsed by the enterprise .......................................................................
......................................
......................................
......................................
......................................
............
Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of
debts and commitments from the enterprise
Amount of registration ..........................................................................................................................
Real guarantees given or irrevocably promised by the enterprise on its own assets as a
security of debts and commitments from third parties
Mortgages
Book value of the immovable proporties mortgaged .............................................................................
REAL GUARANTEES
Pledging on goodwill - amount of registration .............................................................................................
Pledging of other assets - Book value of other assets pledged
Guarantees provided on future assets - Amount of assets involved
Mortgages
Book value of the immovable proporties mortgaged .............................................................................
Amount of registration ..........................................................................................................................
................................................................
.......
Pledging on goodwill - amount of registration .............................................................................................
Pledging of other assets - Book value of other assets pledged ................................................................
.......
..........................................................
.............
Guarantees provided on future assets - Amount of assets involved ..........................................................
.............
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRDPARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THEENTERPRISE
Recharges of budgetmeters - payments to be received 21.019
SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
Purchase of land 218.105
SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS
Sale of sites and buildings 3.231.860
FORWARD TRANSACTIONS
Goods purchased (to be received)
Goods sold (to be delivered)
Currencies sold (to be delivered)
Currencies purchased (to be received)
9213
9216
9214
9215
................................................................................................................
................................................................................................................................................................
........................................................................................................................................
..................................................................................................................................................................
......................................
INFORMATION RELATING TO TECHNICAL GUARANTEES, IN RESPECT OF SALES OR SERVICES
INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE
1. An amount of 20,3 million € has been recognized in the off-balance sheet rights and commitments for non-recurrent expenses. In the
subsequent financial years these expenses need to be recognized as charges due to a new mechanism set up at the start of the
liberalisation of the energy market and the role of the intermunicipal company as Distribution System Operators.
2. In the framework of the Multicurrency Treasury Bill Programme to finance the working capital and the investments of the mission charged
associations, Gaselwest has given a mandate to Eandis CVBA to conclude with Dexia Bank België nv on the issuance of a Commercial
32/41
Nr. 0215.266.160 C 5.13
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE
Paper of Eandis , for the account of the various Distribution System Operators, amounting to 522.000.000,00 EUR. All mixed Distribution
System Operators jointly guarantee vis à vis each holder of a commercial paper issued by Eandis, to repay at first demand each amount
related to each commercial paper and to the global maximum amount of the commercial paper. On December 2010 the amount used was
53.500.000 EUR.
3. A bank guarantee has been offered in favour of OVAM amounting to 3.920.000,00 EUR as assurance for the accomplishment of soil
analysis and/or rehabilitation
A bank guarantee has been offered in favour of the CREG amounting to 1.500,00 EUR to cover for the charges of the federal contribution
credited by Gaselwest to their social customers.
A bank guarantee in favour of Customs and Levies amounting to 22.000 EUR to cover the recharge of the energy tax credited by Gaselwest
to their social customers.
4. In the framework of the short term Credit Programme in the form of a revolving credit amounting to 500.000.000,00 EUR, of which
250.000.000,00 EUR was taken up by the end of 2010, by Eandis CVBA to finance the working capital and the investments of the mission
charged associations (Distribution System Operators), each Distribution System Operator acts for its share but vis à vis third parties the
Distribution System Operators are jointly responsible. The Distribution System Operators are severally responsible vis à vis each other for the
payment commitments to this mandate.
5. The off-balance sheet rights and commitments mention the actualized value (75,6 million EUR) of future obligations to the Eandis staff
(concerning pensions, reimbursement of healthcare costs, tariff benefits, jubilee bonuses).
IF THEREIS A SUPPLEMENTARY RETIREMENTS OR SURVIVOR'S PENSION PLAN IN FAVOUR OF THE PERSONNELOR THE EXECUTIVES OF THE ENTERPRISE, A BRIEF DESCRIPTION OF SUCH PLAN OF THE MEASURES TAKEN BYTHE ENTERPRISE TO COVER THE RESULTING CHARGES
PENSIONS FUNDED BY THE ENTERPRISE
Estimated amount of the commitments resulting for the enterprise from past services
PeriodCode
9220.........................
.........................
.........................
.........................
.........................
.........................
..
Methods of estimation
NATURE AND BUSINESS PURPOSE OF OFF-BALANCE SHEET ARRANGEMENTS
Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is
necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be
mentioned too:
33/41
Nr. 0215.266.160 C 5.14
RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATINGINTERESTS
Codes Period Previous period
AFFILIATED ENTERPRISES
Investments ............................................................................................................
ENTERPRISES LINKED BY PARTICIPATING INTERESTS
Provided or irrevocably promised by affiliated enterprises as security for debts or
commitments of the enterprise ...............................................................................
Amounts receivable subordinated ...........................................................................
................................................................................................
.......................
Financial fixed assets
Other amounts receivable ......................................................................................
Amounts receivable ...................................................................................................
............................After one year .........................................................................................................
Within one year
........................................................................................................Current investments
Shares ....................................................................................................................
..................................................................................................
.............................
Amounts receivable ................................................................................................
Amounts payable .......................................................................................................
........................
Personal and real guarantees
Provided or irrevocably promised by the enterprise, as security for debts or
commitments of affiliated enterprises .....................................................................
Other substancial financial commitments ...............................................................
...............................................................
.Financial results
Income from financial fixed assets .........................................................................
......................................................Income from current assets ...................................................................................
............................................Other financial income ...........................................................................................
....................................Debts charges .......................................................................................................
........................Other financial charges .........................................................................................
......................................
1.161.132
586
586
163.129.573
53.111.360
110.018.213
1.161.132
98.865.109
98.865.109
1.161.132 1.161.132
Gains and losses on disposal of fixed assets
Obtained capital gains
Obtained capital losses
...........................................................................................
..............................................................................................................................
.....................................
(280/1)
(280)
9271
9281
9291
9301
9311
9321
9331
9351
9341
9361
9371
9381
9391
9401
9421
9431
9441
9461
9471
9481
9491
9362
9372
(282)
9272
9282
9292
9302
9352
(282/3)
9312
After one year .........................................................................................................
Within one year ......................................................................................................
Investments ............................................................................................................
Amounts receivable subordinated ...........................................................................
Financial fixed assets
Other amounts receivable ......................................................................................
Amounts receivable
After one year .........................................................................................................
Within one year
........................................................................................................Amounts payable
After one year .........................................................................................................
Within one year ......................................................................................................
................................................................................................
...................................................................................................
.......................................................................................................
34/41
Nr. 0215.266.160 C 5.14
RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATINGINTERESTS
Period
TRANSACTIONS WITH RELATED PARTIES OUTSIDE NORMAL MARKET CONDITIONS
Mention of such operations if they are material, stating the amount of these transactions, the nature of the
relationship with the related party and other information about the transactions necessary for the
understanding of the financial position of the company:
Look at C 10
35/41
Nr. 0215.266.160 C 5.15
FINANCIAL RELATIONSHIPS WITH
DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROLTHE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISESCONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUBB. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH
PeriodCodes
Amounts receivable from these persons 9500
Conditions on amounts receivable
Guarantees provided in their favour 9501
Guarantees provided in their favour - Main condition
Other significant commitments undertaken in their favour 9502
Other significant commitments undertaken in their favour - Main condition
Amount of direct and indirect remunerations and pensions, included in the income statement, as
long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable
person
To directors and managers .......................................................................................................................
To former directors and former managers ...............................................................................................
172.157
9504
9503
Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions
Tax consultancy
Other missions external to the audit
7.800
5.625
9505
95061
95062
95063
...............................................................................................................................................
......................................
.......................................................................................................................
......................................................................................................................................................................................
........................................................................................................................................
.............................................................
Fees for exceptional services or special missions executed in the company by people
they are linked to
95081
95082
95083
Other attestation missions
Tax consultancy
Other missions external to the audit
.......................................................................................................................
......................................................................................................................................................................................
........................................................................................................................................
.............................................................
Mention related to article 133 paragraph 6 from the Companies Code
36/41
Nr. 0215.266.160 C 7
VALUATION RULESValuation rules
GENERAL
For the activities regulated by the CREG the guidelines are applied as mentioned in the Royal Decree of 2 September 2008 concerning
the rules regarding the determination and monitoring of the total income and fair profit margin, the general tariff structure, the balance
between costs and revenues and the basic principles and procedures relating to the proposal and approval of the tariffs, of reporting and
cost control by the operators of distribution networks for electricity and gas.
ASSETS
FORMATION EXPENSES
All formation expenses are immediately charged to the profit or loss of the financial year.
INTANGIBLE FIXED ASSETS
The research and development costs that are expected to have a return over a period longer than the current financial year are valued at
cost and are amortized over a period of five years according to the straight-line method.
TANGIBLE FIXED ASSETS
"Acquisition values
Investments are recognized at acquisition cost or cost price, including all attributable costs. The interventions of third parties in the
financing of tangible fixed assets are deducted from the corresponding acquisition cost.
"Revaluation surpluses
The revaluation according to the instructions issued by the supervisory authority was used for the last time in financial year 2002 (circular
letter 25 April 2003).
This category also includes the surplus value stemming from the valuation at economic reconstruction value according to the guidelines of
the CREG, agreed in the final settlement with the CREG on October 1, 2007.
These revaluation surpluses are monitored by an annual control calculation.
"Depreciations
The net acquisition value is depreciated according to the linear method.
The following depreciation rates are used:
2%cables, lines, pipes and administrative buildings
3%cabins, stations, substations, connections and metering equipment
10%teleread meters and budget meters, optical fibres and teletransmission, central remote control, telecontrol and dispatching, CHP
installations, lab equipment, tools and office furniture, other tangible fixed assets
20%vehicles
33%IT hardware
Land is not depreciated.
All infrastructure elements owned on 31 December, irrespective of their date of acquisition, are depreciated for a full financial year.
"Disposals
If an asset is disposed of, its net carrying amount is written off. In the case of a sale, the related remaining revaluation value is also taken
into account.
The remaining revaluation value is depreciated at 2% per year. Every four years these amounts will be checked with the actual revaluation
value and if necessary, the currently applied rate will be adjusted.
FINANCIAL FIXED ASSETS
The participating interest and the amounts receivable are recorded at acquisition value. The additional costs are charged directly to the
income statement.
Write-downs are recorded and charged to the income statement when an impairment occurs, taking into account equity, profitability and
future prospects of the company concerned.
Write-back of amounts written down is recorded in the income statement when the developments of the company concerned so justify.
For other financial assets, the same rules apply.
STOCKS AND CONTRACTS IN PROGRESS
Contracts in progress are valued at cost price. The cost price includes all expenditures directly related to specific projects and an
allocation of fixed and variable indirect costs associated with the contract activities of the Eandis Group based on normal operating
capacity.
AMOUNTS RECEIVABLE
Receivables are recorded at their nominal value. Amounts are written down when there is uncertainty about the collectability of the
receivable and after comparison with the realization value.
If a receivable is expected to be no longer collectible or if the collection costs exceed the amount of the receivable, the receivable is
derecognized utilizing the provision set up for that purpose.
The related VAT is recuperated if the necessary attestations can be obtained.
In the framework of the full liberalization of the Flemish energy market on 1 July 2003, a provision for all doubtful debts was recorded for
all accounts receivable older than six months on 31 December 2003 with regard to debtors.In the framework of the full liberalization in the
Walloon Region as per 1 January 2007, a provision for non-collectability was formed for all receivables in this customer segment as well.
37/41
Nr. 0215.266.160 C 7
VALUATION RULESThis additional provision is used in function of the realization of receipts of these accounts receivable or is used for the final write-off
thereof.
The receivables related to works completed and services delivered, with the exception of claims for damages which are managed by the
Legal Department and the accounts receivable from associated municipalities, expired for more than six months, are considered to be
doubtful. A write down of 100 per cent (excluding VAT) is carried out for this purpose.
The receivables from energy supplies within the framework of the distribution system operators' social public service obligations (SODV)
have been recognized in the balance sheet at nominal value. The receivables from final invoices are considered to be doubtful if they
have remained unpaid after expiry date in the following cases: bankruptcy, judicial settlement and judicial procedure. For these
receivables a provision of 100 per cent (excluding VAT) is recognized for receivables below the limit amount to be fixed by the Board of
Directors and for 80 per cent (excluding VAT) for all other cases.
For all other expired SODV receivables a provision is recorded for 100 per cent of the unpaid amount (excluding VAT) if they are older
than one year and have not been integrated into an agreed upon payment plan; these accounts receivable are thus considered to be
doubtful.
CASH AT BANK AND IN HAND
Cash includes cash and bank balances (current and deposit accounts).
DEFERRED CHARGES AND ACCRUED INCOME
Charges incurred during the financial year or prior financial years and which belong to one or more future years, are valued at the pro rata
amount relating to future years.
The share of the income for which recovery will occur only during one or more future financial years, are valued at the amount that relates
to the current financial year.
LIABILITIES
PROVISIONS FOR LIABILITIES AND CHARGES
Provisions for liabilities and charges are recognized on the balance sheet date based on the best estimate of the expected charges and
expenses.
AMOUNTS PAYABLE
The amounts payable are valued at nominal value.
Taxes, remuneration and social security provisions are determined by evaluating the most likely debt.
ACCRUED CHARGES AND DEFERRED INCOME
The accrued charges and deferred income are valued at the amounts related to the closed or to the future financial year respectively.
CHANGES OF THE VALUATION MODALITIES
None.
CHANGES IN THE PRESENTATION
None.
38/41
Nr. 0215.266.160 C 8
MANAGEMENT REPORT
ADMINISTRATION REPORT - GASELWEST 2010
Ladies and Gentlemen,
Herewith you find the annual accounts relating to the financial year 2010 which comprise the balance sheet, the profit and loss statement,
the distribution of earnings and the comments, including the valuation rules and some additional information.
Furthermore, we also inform you of the accounting decisions to which we would like to add the following elements.
In relation to the determination of the transfers within the framework of the balances between the actual and the budgeted costs and
revenues which have to be reported to the CREG according to article 27, §1, 5° of the Royal Decree of 2 September 2008 in table 22 of the
reporting model, it has to be mentioned that as from the financial year 2010 the budgeted manageable costs have been adjusted to the
inflation evolution for the first time, based upon the evolution of the parameters Ps (evolution of wages) and Pm (costs of materials).
These adjustments to inflation resulted for Gaselwest in additional increases of the manageable costs compared to the initial budget,
approved by the CREG, of 3,55 per cent for the activity electricity and 3,32 per cent for the activity gas. Partly due to these increases a
bonus could be realized of EUR 4.265.811,51 for electricity and of EUR 1.339.999,09 for gas.
As to the non-manageable costs and income and based upon budget for the activity electricity previously approved by the CREG, an
amount of EUR 28.027.571,90 of costs was transferred to the next tariff period, for the activity gas an amount of EUR 187.943,90 of
income was transferred to the next tariff period.
As was the case for 2009, the fair remuneration 2010 was calculated using the fair value 2010 of the regulated assets (regulated asset
base value), the equity value and the OLO 10 year interest rate. Due to the sharp decline of interest rates (the budgeted 4,62 per cent
actually turned out to be only 4,14 per cent), these calculations have resulted in a decrease of the fair remunerations (EUR 2.576.786,77
for electricity and EUR 1.299.550,54 for gas).
Of course, all these transferred balances and calculations still have to obtain final approval by the CREG, after an evaluation of our
reporting on the financial year 2010. The evaluation by the CREG might give rise to additional differences which then have to be introduced
into next financial year's income statement.
In fixing the final 2010 result, the costs related to the financial year 2009 for electricity, rejected by the CREG following their evaluation of
the disposals processed during the financial year 2009, were also taken into account. Thus a final amount of EUR 1.867,33 for electricity
was put at the expense of the shareholders and an amount of EUR 65.143,44 was temporarily (there is a possibility of recuperation if
certain conditions are met) was transferred to the accrual accounts pending a final decision by the CREG on their initial remark about the
processing of the disposals.
So it can be stated that the result for 2010 is equal to the fair remunerations (EUR 34.325.085,62 for electricity and EUR 20.131.649,45 for
gas) calculated on the basis of the average regulated asset base values, the average equity and the actual OLO 10 year interest rate for
the financial year 2010, increased with the aforementioned bonuses for 2010 and decreased with the expenses definitively and
provisionally rejected by the CREG, as mentioned in the previous paragraph.
As to the remuneration of the Profit Certificates E, an individualized reduction of the reserves attributable to the A shares has been carried
out in order to be able to attribute a dividend to the Profit Certificates E conforming to the amounts previously put forward for introduction
into the municipal budgets.
Apart from the above, we do not have any knowledge of facts and/or events which might occur and which might have a material impact on
the result or the balance sheet of our mission entrusted company relating to the financial year 2010.
The Board of Directors,
8 April 2011
39/41
Nr. 0215.266.160 C 10
ADDITIONAL INFORMATION
The Board of Directors determines that there are no objective or legal criteria to clearly define what is meant with transactions above
normal market conditions as described in the Royal Decree of August 10, 2009.
Therefore the Board of Directors has opted to disclose all substantial transactions with related parties in the notes. This approach is in line
with the international practice where all transactions with related parties need to be disclosed in the financial statements.
Herewith an overview of all substantial transactions with related parties:
A) recharge of distribution grid revenue 19.905.723,39 EUR
B) interests on cash pool activities 282.946,21 EUR
C) recharge of management invoices from Eandis to Gaselwest 235.438.738,89 EUR
D) purchase of netgrid losses 12.648.483,40 EUR
E) purchase of energy for supply to social customers 12.429,79 EUR
F) green certificates sales 1.033.900,00 EUR
41/41