Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
3610 & 3612 Warsaw AvenueCincinnati, Ohio
3610 Warsaw Ave. 1
Contents Introduction 3 Rent Roll 4 Performa 5 Market Comparables 6 Information 7 Terms of Sale 8
3610 Warsaw Ave. 2
This offering is for a brick twelve unit located in the Price Hill area of Cincinnati. The property is located on a bus line and is close to area amenities including recreation, restaurants, and shopping. Cincinnati Christian University is 3.7 miles from the property.
Price Hill is located a short distance from the Ohio River, Downtown Cincinnati, and Northern Kentucky. Area museums and stadiums are a short fifteen minute drive making this a West Side hidden gem!
3610 Warsaw Ave. 3
Rent Roll
Gross Potential $66,000
3610 Warsaw AvenueUnit 1 Rented $300Unit 2 Rented $450Unit 3 Rented $325Unit 4 Vacant – Lease EndingUnit 5 VacantUnit 6 Rented $450
3612 Warsaw AvenueUnit 1 Rented $450Unit 2 VacantUnit 3 Rented $375Unit 4 VacantUnit 5 VacantUnit 6 Rented $375
3610 Warsaw Ave. 4
PerformaRevenue: $500
Monthly Rent $6000.00Total Annual Revenue $72000.00Vacancy $3000.00Concessions $3000.00__________________________________Income $66,000.00
Annual Expenses
Property Tax $3,600.00Management Fees $3,600.00Water $8000.00Gas/Electric $1,200.00Maintenance $6000.00Insurance $1,400.00___________________________________Total Annual Expense $23,800
Total Annual Net $42,200.00
3610 Warsaw Ave. 5
Market Comparables
Incline Ridge Apartments12 Unit – One BedroomsRent $625.00All Utilites IncludedLaundry and ParkingOn Property
Ashberry ApartmentsOne Bedroom Apartment ComplexRent $625.00All Utilities IncludedBalconies, Fireplaces, ParkingOn Property
Aspen Village ApartmentsOne and Two Bedroom UnitsOne Bedroom - $545 - $630Two Bedroom - $640 - $840Laundry, Swimming Pool, Clubhouse, ParkingOn Property
3610 Warsaw Ave. 6
Property InformationNumber of Residential Buildings:
One ResidentialNumber of Units:
12 one bedroom unitsNumber of Stories:
3 - low rise Parking:
Off Street AsphaltParcel ID:
174-0008-0214-00Lot Size:
.172 acresZoning:
401 – Apartment, 4-19 unitsYear Constructed:
1900
Water & Sewer:Owner paid– Public
Trash Removal:Owner paid
Electric:Tenant paid
Gas:Tenant paid - Natural
Foundation:BasementExterior:
BrickRoof:
HVAC:Gas,
AC – Window 3610 Warsaw Ave. 7
Terms of SaleINSPECTION: The Property is being offered for sale in its existing “As-Is, Where-Is” condition subject to the terms of the
Purchase and Sale Agreement. The Purchaser may not rely upon any disclosures, representations or warranties other than those provided in the Purchase and Sale Agreement. We recommend you thoroughly inspect the Property prior to extending an offer. Those inspecting the Property assume all risk associated with any inspection.
DOCUMENTS AVAILABLE: Detailed due diligence information has been assembled and is available for download from www.cincymls.net or www.dotloop.com Documents include Income statement and rent roll. Broker shall not be liable for any inaccuracy contained in any reports furnished to buyers originating from third parties.
TITLE: The Purchase and Sale Agreement describes the condition of title to be delivered at closing.
AGENCY DISCLOSURE: Affordable Realty Services, LLC, John Harrison Broker #2002016847 represents the Seller in the sale of this property.
DISCLAIMER: To the extent there are any inconsistencies between the information contained herein and any information contained in other marketing materials, the information on Affordable Realty Service’s website shall prevail. The Purchase and Sale Agreement shall prevail with regard to the terms and conditions of the sale of the property
Offers are to be submitted on the approved Purchase and Sale Agreement available through https://www.cabr.org website. Attention: John Harrison fax # (855) 641-2323 or via email to [email protected]
The Seller, Broker and their agents assume no liability for inaccuracies, errors or omissions in the property marketing materials.
3610 Warsaw Ave.8
Offered By Affordable Realty Services, LLCJohn J Harrison – Broker
187 Pavilion Parkway Suite 137Newport, KY 41071859.360.0422 office
855.641.2323 fax
3610 & 3612 Warsaw Avenue
3610 Warsaw Ave. 9