7
29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF <GO> & Thomson Reuters Mar-20: GDPI declines due to Lockdown Pvt. multi-line insurers’ Mar-20/FY20 GDPI grew -16.2/+11.7% YoY to Rs 67.1/911.8bn. Decline in Mar-20 was along expected lines as new policy sales have declined as a result of the lockdown and renewals have been impacted by the forbearance (until 15-May-20) given by IRDAI on premium payments, and extra time (until June-20) allowed for claiming deduction under the IT Act, for the purchase of health cover. The risk of non-renewal of motor TP policies during the lock-down period remains; some lapses may occur, while we expect most policies to be renewed as lockdown is relaxed/ended. We expect premium growth to recover as lockdown is eased. Overall for the year we expect companies to enjoy higher underwriting margins on most segments except for health. Investment incomes will get mildly impacted by lower float and interest rates. For Mar-20, motor OD/TP saw steep drops at 9.0/5.4% YoY, while health premiums declined 10.7% YoY. Purchase of new retail health policies seems to have fallen as prospective customers delayed buying decision due to the additional 3 months granted for claiming IT benefit u/s 80D. SAHI’s outperformed with a growth of 8.5% YoY. With a long run-way of growth, improving regulatory environment, and strong innovation opportunities, we remain positive on the general insurance sector. Regulatory crack-down on motor TP pricing is key risk. Growth: robust for Property, moderate for Health, and negative for motor. Property (fire) segment reported robust Mar-20/FY20 growth at 12.5/35.3% YoY; price hike mandated by GICRE is the key driver of growth. Motor OD segment declined 9.0% YoY, as lockdown impacted new sales. While BAGIC/ICICIGI/NIA reported declines of 26.8/12.0/19.5% YoY, Acko/Go-digit continue to grow at -0.7/20.5% YoY, increasing market share. Motor TP segment declined 5.4% YoY, as new vehicle sales slowed and renewals were deferred. Newer players such as Acko/Go-digit/SBI continue to grow ahead of market at 21.3/50.2/166.8% YoY. BAGIC/ICICIGI/NIA reported declines of 24.7/21.2/14.7% YoY. Health segment declined by 10.7% YoY in Mar-20. For FY20 growth was tempered at +13.5% YoY. SAHIs maintained the growth momentum as GDPI for Mar-20/FY20 was up 8.5/28.3% YoY. Companies: BAGIC: Declines across segments caused Mar-20 GDPI to fall 28.7% YoY. ICICIGI: For Mar-20 GDPI (ex-crop) declined 16.1% YoY to Rs 8.0bn- as motor OD and TP and health lines declined. We have a REDUCE on ICICIGI with a TP of Rs 1,100 (Mar-22E P/E of 26.7x and a P/ABV of 4.4x). Company currently trading at a FY21/22E P/E of 34.0/29.9x and P/ABV of 7.3/6.2x. NIACL: Led by declines in health, and motor, Mar-20 total GDPI declined 21.1% YoY to Rs 20.1bn. We have a REDUCE on NIACL with a TP of Rs 111 (0.6x Mar-22E ABV (less 10% discount for expected 10.4% supply). NIACL is currently trading at a FY21/22E P/E of 11.1/10.0x and P/ABV of 0.6/0.6x. Company MCap (Rs bn) CMP (Rs) Reco. ICICIGI 560 1,231 SELL NIACL 198 120 REDUCE Madhukar Ladha [email protected] +91-22-6171-7323

29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF &

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF  &

29 April 2020 SECTOR UPDATE

General Insurance

HSIE Research is also available on Bloomberg ERH HDF <GO> & Thomson Reuters

Mar-20: GDPI declines due to Lockdown

Pvt. multi-line insurers’ Mar-20/FY20 GDPI grew -16.2/+11.7% YoY to Rs

67.1/911.8bn. Decline in Mar-20 was along expected lines as new policy sales

have declined as a result of the lockdown and renewals have been impacted

by the forbearance (until 15-May-20) given by IRDAI on premium payments,

and extra time (until June-20) allowed for claiming deduction under the IT

Act, for the purchase of health cover.

The risk of non-renewal of motor TP policies during the lock-down period

remains; some lapses may occur, while we expect most policies to be

renewed as lockdown is relaxed/ended. We expect premium growth to

recover as lockdown is eased. Overall for the year we expect companies to

enjoy higher underwriting margins on most segments except for health.

Investment incomes will get mildly impacted by lower float and interest

rates.

For Mar-20, motor OD/TP saw steep drops at 9.0/5.4% YoY, while health

premiums declined 10.7% YoY. Purchase of new retail health policies seems

to have fallen as prospective customers delayed buying decision due to the

additional 3 months granted for claiming IT benefit u/s 80D. SAHI’s

outperformed with a growth of 8.5% YoY.

With a long run-way of growth, improving regulatory environment, and

strong innovation opportunities, we remain positive on the general

insurance sector. Regulatory crack-down on motor TP pricing is key risk.

Growth: robust for Property, moderate for Health, and negative for motor.

Property (fire) segment reported robust Mar-20/FY20 growth at 12.5/35.3%

YoY; price hike mandated by GICRE is the key driver of growth.

Motor OD segment declined 9.0% YoY, as lockdown impacted new sales.

While BAGIC/ICICIGI/NIA reported declines of 26.8/12.0/19.5% YoY,

Acko/Go-digit continue to grow at -0.7/20.5% YoY, increasing market share.

Motor TP segment declined 5.4% YoY, as new vehicle sales slowed and

renewals were deferred. Newer players such as Acko/Go-digit/SBI continue

to grow ahead of market at 21.3/50.2/166.8% YoY. BAGIC/ICICIGI/NIA

reported declines of 24.7/21.2/14.7% YoY.

Health segment declined by 10.7% YoY in Mar-20. For FY20 growth was

tempered at +13.5% YoY. SAHIs maintained the growth momentum as GDPI

for Mar-20/FY20 was up 8.5/28.3% YoY.

Companies:

BAGIC: Declines across segments caused Mar-20 GDPI to fall 28.7% YoY.

ICICIGI: For Mar-20 GDPI (ex-crop) declined 16.1% YoY to Rs 8.0bn- as

motor OD and TP and health lines declined. We have a REDUCE on ICICIGI

with a TP of Rs 1,100 (Mar-22E P/E of 26.7x and a P/ABV of 4.4x). Company

currently trading at a FY21/22E P/E of 34.0/29.9x and P/ABV of 7.3/6.2x.

NIACL: Led by declines in health, and motor, Mar-20 total GDPI declined

21.1% YoY to Rs 20.1bn. We have a REDUCE on NIACL with a TP of Rs 111

(0.6x Mar-22E ABV (less 10% discount for expected 10.4% supply). NIACL is

currently trading at a FY21/22E P/E of 11.1/10.0x and P/ABV of 0.6/0.6x.

Company MCap

(Rs bn)

CMP

(Rs) Reco.

TP (Rs)

ICICIGI 560 1,231 SELL 1,100

NIACL 198 120 REDUCE 111

Madhukar Ladha

[email protected]

+91-22-6171-7323

Page 2: 29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF  &

Page | 2

General Insurance : Sector Update

Segment wise Industry GDPI and growth

Segments (Rs mn) GDPI

Mar-20 YoY (%) FY20 YoY (%)

Fire 11,683 12.5 158,836 35.3

Marine Cargo 1,485 -8.6 26,526 9.4

Marine Hull 702 54.3 8,664 6.0

Engineering 2,537 -1.0 26,349 6.7

Motor OD 20,521 -9.0 265,525 0.3

Motor TP 36,748 -5.4 426,556 12.3

Health 48,596 -10.7 516,378 13.5

Aviation 465 39.3 6,873 26.3

Liability 1,847 13.3 27,212 11.2

P.A. 3,744 -53.5 51,597 -4.5

Other Misc. (including crop) 30,270 -20.0 378,501 10.8

Total GDPI 158,598 -11.2 1,893,018 11.4

Industry GDPI (ex-crop) 128,328 -8.9 1,514,516 11.5

Source: GIC, HSIE Research

Private insurers GDPI declined 16.2% YoY in Mar-20

(Rs mn) GDPI

Mar-20 YOY (%) FY20 YOY (%)

Bajaj Allianz 7,277 (28.7) 127,798 15.6

Cholamandalam MS 3,699 (21.3) 43,983 (0.7)

HDFC ERGO 8,503 16.7 93,084 8.1

ICICI Lombard 7,438 (17.3) 133,129 (8.1)

IFFCO Tokio 6,195 (31.6) 79,610 13.7

Reliance General 4,751 (7.2) 74,650 20.6

Royal Sundaram 2,412 (14.8) 36,671 15.6

SBI General 5,716 (22.3) 67,970 44.4

Tata-AIG 5,305 (20.1) 73,871 (4.6)

Universal Sompo 2,553 97.0 28,591 1.0

Others 13,218 (20.2) 152,410 34.1

Private Insurers 67,066 (16.2) 911,766 11.7

National 16,374 (18.3) 151,790 1.0

New India 20,118 (21.1) 266,994 11.7

Oriental 13,611 (13.1) 136,631 3.1

United India 16,946 6.7 175,004 6.8

Public Insurers 67,049 (13.0) 730,419 6.5

General Insurers Sub Total 134,115 (14.7) 1,642,185 9.4

Aditya Birla 1,049 37.5 8,720 75.5

Apollo Munich 3,212 (6.3) 25,217 14.9

Cigna TTK 626 13.7 5,762 18.8

Max Bupa 1,583 15.7 12,429 31.2

Reliance (0) NA 60 NA

Religare 2,221 34.3 23,890 30.9

Star Health 9,989 4.6 68,624 26.8

SAHI Sub total 18,679 7.8 144,702 27.3

AIC (Crop) 5,065 85.9 95,379 32.9

ECGC (Export & Credit) 739 (50.2) 10,752 (13.8)

Specialized Insurers Sub Total 5,804 38.0 106,131 26.0

Grand Total 158,598 (11.2) 1,893,018 11.4

Source: GIC, HSIE Research

New policy sales and

renewals have declined as a

result of the lockdown.

During Mar-20, PSU

insurers performed better

than pvt. counterparts.

Page 3: 29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF  &

Page | 3

General Insurance : Sector Update

Motor OD GDPI decreased 9.0% YoY

(Rs mn) GDPI

Mar-20 YoY (%) FY20 YoY (%)

Acko General 56 -0.7 673 145.1

Bajaj Allianz 1,513 -26.8 20,994 -0.2

Cholamandalam MS 850 -26.5 10,886 5.2

Go Digit 424 20.5 4,876 108.2

HDFC ERGO 1,194 -27.4 15,702 -4.0

ICICI –Lombard 2,873 -12.0 36,888 8.2

IFFCO –Tokio 1,445 -10.4 16,443 3.1

Royal Sundaram 932 -17.3 11,661 -5.2

SBI General 513 -13.7 7,531 25.6

Tata-AIG 1,628 -7.5 18,089 -3.4

Private total 14,939 -14.3 190,475 6.5

National 1,395 NM 18,935 -16.6

New India 2,142 -19.5 27,884 -7.5

Oriental 850 -37.4 12,019 -18.6

United India 1,195 -32.6 16,212 -10.8

PSUs 5,582 9.0 75,050 -12.5

Industry total 20,521 -9.0 265,525 0.3

Source: GIC, HSIE Research

Moto TP growth declined 5.4% YoY

(Rs mn) GDPI

Mar-20 YoY (%) FY20 YoY (%)

Acko General 111 -3.9 1,515 216.6

Bajaj Allianz 2,455 -24.7 31,311 13.7

Cholamandalam MS 1,849 -23.8 21,560 9.7

Go Digit 1,584 21.3 14,204 129.0

HDFC ERGO 2,458 50.2 18,179 27.6

ICICI –Lombard 2,562 -21.2 30,989 2.8

IFFCO –Tokio 1,753 -8.9 18,824 13.0

Royal Sundaram 874 5.3 9,156 8.3

SBI General 573 166.8 8,155 157.8

Tata-AIG 1,923 -7.4 22,283 16.2

Private total 21,930 -4.2 247,531 21.7

National 3,087 207.1 38,438 0.4

New India 5,478 -14.7 61,354 5.2

Oriental 2,485 -23.2 30,015 -1.8

United India 3,768 -28.7 49,219 0.0

PSUs 14,818 -7.1 179,025 1.5

Industry total 36,748 -5.4 426,556 12.3

Source: GIC, HSIE Research

Acko/Go-digit continue to

grow at -0.7/20.5% YoY,

consolidating their market

share.

Steep decline witnessed as

new vehicle sales slowed.

The risk of non-renewal of

motor TP policies during

the lock-down period

remains.

HDFC Ergo and SBI

General have picked up

high market share most

likely by discounting OD

premiums.

Renewals have been

impacted by the

forbearance until 15-May-

20 granted by IRDAI.

Page 4: 29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF  &

Page | 4

General Insurance : Sector Update

Health: PSU multi post negative growth of 24.6%YoY

(Rs mn) GDPI

Mar-20 YoY (%) FY20 YoY (%)

Acko General 141 228.0 961 226.6

Bajaj Allianz 1,301 -19.8 22,015 -5.8

Cholamandalam MS 253 -20.1 3,187 15.4

Go Digit 36 228.2 361 136.5

HDFC ERGO 959 -16.2 12,930 1.1

ICICI -Lombard 1,460 -18.1 28,303 16.0

IFFCO -Tokio 1,361 46.7 13,195 64.2

Royal Sundaram 327 -5.4 3,980 11.2

SBI General 716 1.4 7,437 44.6

Tata-AIG 828 26.9 10,257 28.1

Private total 9,515 -3.6 131,677 17.8

National 4,247 -66.8 52,445 -11.5

New India 6,569 -24.5 94,008 13.9

Oriental 5,473 73.3 46,458 17.2

United India 4,755 46.0 53,340 -0.8

PSUs 21,045 -24.6 246,251 4.7

Aditya Birla 944 38.8 7,555 78.4

Apollo Munich 3,102 -4.8 23,848 18.4

Cigna TTK 619 14.8 5,682 21.0

Max Bupa 1,515 13.7 11,790 28.9

Reliance Health 0 -101.6 60 46.2

Religare 2,070 39.2 22,317 32.7

Star Health 9,787 5.2 67,198 27.1

SAHI total 18,036 8.5 138,451 28.3

Industry total 48,596 -10.7 516,378 13.5

Source: GIC, HSIE Research

ICICIGI Segment wise GDPI and growth

Segments (Rs mn) GDPI

Mar-20 YoY (%) FY20 YoY (%)

Fire 425 36.9 15,502 42.9

Marine Cargo 137 -19.6 3,964 17.8

Marine Hull 6 55.6 882 -17.6

Engineering 178 2.4 3,136 10.1

Motor OD 2,873 -12.0 36,888 8.2

Motor TP 2,562 -21.2 30,989 2.8

Health 1,460 -18.1 28,303 16.0

Aviation 53 369.9 855 19.9

Liability 211 29.3 4,224 16.3

P.A. 120 -72.6 5,017 -5.2

Other Misc. (including crop) -586 2.3 3,370 -88.2

Total GDPI 7,438 -17.3 133,129 -8.1

GDPI (ex-crop) 8,024 -16.1 129,759 11.5

Source: GIC, HSIE Research

Purchase of new retail health

policies seems to have gotten

impacted as prospective

customers delayed buying

decision due to the additional

3 months granted for claiming

IT benefit u/s 80D.

SAHI’s outperformed with a growth of 8.5% YoY.

Motor OD, TP and health

witness steep drops.

EX. Crop GDPI for FY20

grows 11.5% YoY.

Page 5: 29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF  &

Page | 5

General Insurance : Sector Update

Key segments monthly GDPI trend for ICICIGI

Source: GIC, HSIE Research

BAGIC: Segment wise GDPI and growth

Segments (Rs mn) GDPI

Mar-20 YoY (%) FY20 YoY (%)

Fire 939 5.9 12,257 29.5

Marine Cargo 78 -27.7 1,660 10.2

Marine Hull 9 59.3 106 3.0

Engineering 125 8.1 1,527 8.1

Motor OD 1,513 -26.8 20,994 -0.2

Motor TP 2,455 -24.7 31,311 13.7

Health 1,301 -19.8 22,015 -5.8

Aviation 27 1,946.2 261 10.6

Liability 101 -19.3 3,268 5.4

P.A. 190 -30.9 2,734 5.1

Other Misc. (including crop) 539 -69.0 31,665 56.5

Total GDPI 7,277 -28.7 127,798 15.6

GDPI (ex-crop) 6,738 -20.5 96,132 6.4

Source: GIC, HSIE Research

Key segments monthly GDPI trend for BAGIC

Source: GIC, HSIE Research

Declines across segments

caused Mar-20 GDPI to fall

28.7% YoY.

.

0.3

3.9

1.0

1.1

1.0

0.8

0.7

1.4

0.8

1.3

2.0

1.0

0.4

3.3

2.8

2.8

2.5

2.5

2.5

2.7

4.4

3.9

3.2

3.6

3.1

2.9

3.3

2.3

2.2

2.1

2.1

2.1

2.7

3.6

3.4

2.5

2.7

2.6

2.6

1.8

3.5

2.3

1.9

2.2

2.2

2.1

2.2

2.3

2.3

3.4

2.3

1.5

-

0.5

1.0

1.5

2.0

2.5

3.0

3.5

4.0

4.5

5.0

Ma

r-1

9

Ap

r-1

9

Ma

y-1

9

Jun

-19

Jul-

19

Au

g-1

9

Sep

-19

Oct

-19

No

v-1

9

Dec

-19

Jan

-20

Feb

-20

Ma

r-2

0

Fire Motor OD Motor TP Health ICICIGI GDPI (Rs bn)

0.9

1.9

1.0

0.8

1.2

0.6

0.7

1.1

0.6

0.8

1.7

0.9

0.9

2.1

1.7

1.7

1.7

1.6

1.8

1.8

2.2

1.8

1.9

1.8

1.5

1.5

3.3

2.2

2.3

2.5

2.6

2.5

3.5

3.0

2.8

2.6

2.6

2.4

2.5

1.6

3.6

1.6

1.5

1.5

1.5

2.2

2.3

1.5

2.0

1.8

1.3

1.3

-

0.5

1.0

1.5

2.0

2.5

3.0

3.5

4.0

Ma

r-1

9

Ap

r-1

9

Ma

y-1

9

Jun

-19

Jul-

19

Au

g-1

9

Sep

-19

Oct

-19

No

v-1

9

Dec

-19

Jan

-20

Feb

-20

Ma

r-2

0

Fire Motor OD Motor TP Health BAGIC GDPI (Rs bn)

Page 6: 29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF  &

Page | 6

General Insurance : Sector Update

NIACL: Segment wise GDPI and growth

Segments (Rs mn) GDPI

Mar-20 YoY (%) FY20 YoY (%)

Fire 2,338 54.1 30,633 37.5

Marine Cargo 319 -8.1 4,317 9.7

Marine Hull 142 -41.7 3,044 -3.4

Engineering 696 -4.2 5,634 9.1

Motor OD 2,142 -19.5 27,884 -7.5

Motor TP 5,478 -14.7 61,354 5.2

Health 6,569 -24.5 94,008 13.9

Aviation 81 37.6 2,520 50.4

Liability 417 -2.9 4,662 9.4

P.A. 273 -78.5 3,451 -34.4

Other Misc. (including crop) 1,663 -47.0 29,486 31.6

Total GDPI 20,118 -21.1 266,994 11.7

GDPI (ex-crop) 18,455 -17.5 237,508 9.6

Source: GIC, HSIE Research

Key segments monthly GDPI trend for NIA

Source: GIC, HSIE Research

Motor and health

segments decline on

account of lockdown and

extension of timeline by

IRDAI for renewal

premiums.

.

1.5

5.0

2.8

2.1

1.6

1.6

2.2

2.6

2.6

2.2

3.2

2.3

2.3

2.7

2.4

2.4

2.3

2.2

2.1

2.2

2.5

2.2

2.7

2.4

2.3

2.1

6.4

4.4

4.7

4.4

4.7

4.9

5.7

5.5

4.9

5.1

6.0

5.6

5.5

8.7

12

.9

4.9

12

.1

5.6

6.3

9.9

5.2

7.1

10

.9

6.0

6.5

6.6

-

2.0

4.0

6.0

8.0

10.0

12.0

14.0

Ma

r-1

9

Ap

r-1

9

Ma

y-1

9

Jun

-19

Jul-

19

Au

g-1

9

Sep

-19

Oct

-19

No

v-1

9

Dec

-19

Jan

-20

Feb

-20

Ma

r-2

0

Fire Motor OD Motor TP Health NIA GDPI (Rs bn)

Page 7: 29 April 2020 SECTOR UPDATE General Insurance - HDFC ... Insurance...29 April 2020 SECTOR UPDATE General Insurance HSIE Research is also available on Bloomberg ERH HDF  &

Page | 7

General Insurance : Sector Update

Disclosure:

I, Madhukar Ladha, CFA, author and the name subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect

our views about the subject issuer(s) or securities. HSL has no material adverse disciplinary history as on the date of publication of this report. We also certify

that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report.

Research Analyst or his/her relative or HDFC Securities Ltd. does not have any financial interest in the subject company. Also Research Analyst or his relative

or HDFC Securities Ltd. or its Associate may have beneficial ownership of 1% or more in the subject company at the end of the month immediately preceding

the date of publication of the Research Report. Further Research Analyst or his relative or HDFC Securities Ltd. or its associate does not have any material

conflict of interest.

Any holding in stock –No

HDFC Securities Limited (HSL) is a SEBI Registered Research Analyst having registration no. INH000002475.

Disclaimer:

This report has been prepared by HDFC Securities Ltd and is solely for information of the recipient only. The report must not be used as a singular basis of any

investment decision. The views herein are of a general nature and do not consider the risk appetite or the particular circumstances of an individual investor;

readers are requested to take professional advice before investing. Nothing in this document should be construed as investment advice. Each recipient of this

document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in securities of the companies

referred to in this document (including merits and risks) and should consult their own advisors to determine merits and risks of such investment. The

information and opinions contained herein have been compiled or arrived at, based upon information obtained in good faith from sources believed to be

reliable. Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy,

completeness or correctness. All such information and opinions are subject to change without notice. Descriptions of any company or companies or their

securities mentioned herein are not intended to be complete. HSL is not obliged to update this report for such changes. HSL has the right to make changes and

modifications at any time.

This report is not directed to, or intended for display, downloading, printing, reproducing or for distribution to or use by, any person or entity who is a citizen

or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, reproduction, availability or use would be

contrary to law or regulation or what would subject HSL or its affiliates to any registration or licensing requirement within such jurisdiction.

If this report is inadvertently sent or has reached any person in such country, especially, United States of America, the same should be ignored and brought to

the attention of the sender. This document may not be reproduced, distributed or published in whole or in part, directly or indirectly, for any purposes or in

any manner.

Foreign currencies denominated securities, wherever mentioned, are subject to exchange rate fluctuations, which could have an adverse effect on their value or

price, or the income derived from them. In addition, investors in securities such as ADRs, the values of which are influenced by foreign currencies effectively

assume currency risk. It should not be considered to be taken as an offer to sell or a solicitation to buy any security.

This document is not, and should not, be construed as an offer or solicitation of an offer, to buy or sell any securities or other financial instruments. This report

should not be construed as an invitation or solicitation to do business with HSL. HSL may from time to time solicit from, or perform broking, or other services

for, any company mentioned in this mail and/or its attachments.

HSL and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell the securities of

the company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a

market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any

other potential conflict of interests with respect to any recommendation and other related information and opinions.

HSL, its directors, analysts or employees do not take any responsibility, financial or otherwise, of the losses or the damages sustained due to the investments

made or any action taken on basis of this report, including but not restricted to, fluctuation in the prices of shares and bonds, changes in the currency rates,

diminution in the NAVs, reduction in the dividend or income, etc.

HSL and other group companies, its directors, associates, employees may have various positions in any of the stocks, securities and financial instruments dealt

in the report, or may make sell or purchase or other deals in these securities from time to time or may deal in other securities of the companies / organizations

described in this report.

HSL or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject

company for any other assignment in the past twelve months.

HSL or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from t

date of this report for services in respect of managing or co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage

services or other advisory service in a merger or specific transaction in the normal course of business.

HSL or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with

preparation of the research report. Accordingly, neither HSL nor Research Analysts have any material conflict of interest at the time of publication of this

report. Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions. HSL may

have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.

Research entity has not been engaged in market making activity for the subject company. Research analyst has not served as an officer, director or employee of

the subject company. We have not received any compensation/benefits from the subject company or third party in connection with the Research Report.

HDFC securities Limited, I Think Techno Campus, Building - B, "Alpha", Office Floor 8, Near Kanjurmarg Station, Opp. Crompton Greaves, Kanjurmarg

(East), Mumbai 400 042 Phone: (022) 3075 3400 Fax: (022) 2496 5066 Compliance Officer: Binkle R. Oza Email: [email protected] Phone: (022)

3045 3600

HDFC Securities Limited, SEBI Reg. No.: NSE, BSE, MSEI, MCX: INZ000186937; AMFI Reg. No. ARN: 13549; PFRDA Reg. No. POP: 11092018; IRDA

Corporate Agent License No.: CA0062; SEBI Research Analyst Reg. No.: INH000002475; SEBI Investment Adviser Reg. No.: INA000011538; CIN -

U67120MH2000PLC152193

HDFC securities

Institutional Equities

Unit No. 1602, 16th Floor, Tower A, Peninsula Business Park,

Senapati Bapat Marg, Lower Parel, Mumbai - 400 013

Board: +91-22-6171-7330 www.hdfcsec.com