22 02 2016 Shuttering Work Rate Analysis

8/17/2019 22 02 2016 Shuttering Work Rate Analysis

1/22

Rate Per Sft

1 Earth Work 14 1%

2 RCC Work 461 29%

3 Brickwork 146 9%

4 Plaster 55 4%

5 Painting 59 4%

6 oors ! Woo"en # $ire 159 1%& Win"ows 41 3%

' $looring 12' '%

9 Water(roofing Work 2' 191 2%

1 Pl)*+ing Work 125 '%

11 Electrical Work 125 '%

12 $$ Work 6 4%

13 ,- Set 15 1%

14 .ift 6 4%

15 Sec)rit/ S/ste* 15 1%

16 Solar 0eating S/ste* 5 45 %

1& ther iscellno)s 25 2%

1' -W 55 ' 3%

15&6 15&6


2/22

Rate Analysis for Shuttering work considering FF Shuttering Plywood

Analysis for 1 Sqm Shuttering

Considering 16 repetitions

MATERIALS

1 PL!""# Sqm 1 $%

&& Rs'Sft ( 16 repetitions

) !ooden Supporting *aterial Sqm 1 6$

1+++ Rs'Sqm( 16 repetitions

$ Steel Staging *aterial

,&++ Rs'Sqm( &+ repetitions Sqm 1 -+

, Shuttering "il Litre +.1)& 6+

6+ Rs'Litre( / Sqm Co0erage

& ails( *asking 2ape etc LS

LA3"4R

6 La5our Charges Sqm 1 1/+

2otal *L 7

P*8 Cost 9 &: of *L 7 &:

;#C 9 1&: of *L 7 1&:

Pro


3/22

Rate analysis for Concrete *)+ =rade

Analysis for 1 Cum

*aterial

Cement 3ags 6 )%&

Fly Ash >g 6+ )

Sand Cum +.& 1(+-&

*etal Cum +./& -&,

Admisture Litre 1.& ,+

!astage &:

La5our Charges Cum 1 )++

Cement Slurry( Ponding Cum 1 )&

Concrete Production charges Cum 1 &&+

Concrete 2ower crane Charges Cum 1 )++

Cost per Cum

Add 1& : "?P 1&:

Cost per Cum


4/22


5/22

,+ cum

Analysis for 1 Cum

)$+E11+E/+ mm 3rick os. ,&+ &.&+

!astage 1&:

Cement 3ag 1.%+ )%&

!astage &:

C Sand Cum +.$6 11$1

!astage &:Scaolding Sqm 1

La5our for masonry Cum 1 ,%/

2otal

Rate per Cum

Pro0iding and constructing 5rick masonry using selectedquality 5urnt clay FPS 5ricks of class designation %& infoundation and plinth laid in cement mortar 1G6 B1cement G 6 coarse sand miH( Ioints


6/22

Structural Steel +

+

+

+

Rate Analysis for 1 *2 1.++ *2

*aterial Cost *2 1.++ ,&+++.++

Add for nut 5olt' foundation 5olt' anchor fastner LS ):

!astage &:

Crane charges *2 1 1&++.++

La5our for fa5rication *2 1 1/+++.++

La5our and *aterial for painting *2 1 &+++.++

Rate per *2

Supplying( fa5ricating( assem5ling( hoisting ' erectingand


7/22


8/22

16

$%

@@

6$

@

@

@

-+

@

/

@

@

)+

@

)1%

@

1/+

@

1/+

$-%

)+

6+

6+

&$6


9/22

1(6&+

1)+

&,/

/11

6+

1&-

)++

)&

&&+

)++

,($)$

6,/

,(-%)


10/22

,)(+++

1()6+

/,+

6++

%&

,(,)&

)&+

1($++

&+(%&+

50,750

&(+%&

55,!5


11/22

,(),$

)(,%&

$%1

,6/

)$

,+%

)+@

,%/

,(),$

,(),$


12/22

,&(+++.++

-++.++

)()-&.++

1(&++.++

1/(+++.++

&(+++.++%)(6-&.++

%)(6-&.++


13/22

%).%+


14/22

A""e#ure $ 4

%etails o& Ser'ices

SL. ITEM A*ou"t

+ Electrical $)1(1+$.+ -& $+(&+,(%/&

+ Electrical$e#ter"al $)1(1+$.+ $+ -(6$$(+-+ -lu*i" sa"itar1 $)1(1+$.+ 1)& ,+(1$%(/%&

4 2ire3ti" ( it spri"6lers) $)1(1+$.+ 6+ 1-()66(1/+

5 %. set $)1(1+$.+ 1& ,(/16(&,&

8 LI2T $)1(1+$.+ 6+ 1-()66(1/+

7 SEC9RIT: S:STEM $)1(1+$.+ 1& ,(/16(&,&

Solar eati" s1ste* $)1(1+$.+ & 1(6+&(&1&

ter Miscell"ous $)1(1+$.+ + @

TTAL +0,048,7+5

CCRETE

=rade 3ags'Cum

*& $.+

*%.& $.&

*1+ ,.&

*1& 6.$

*)+ 6.&

*)& %.+

*$+ %.&

*$& /.%

*,+ -.+

*,&

*&+

Cement Sand

-LASTER 3ags'Sqm Cft

1)mm 1/mm 1)mm

1G6 +.+/ +.1) +.6

1G& +.+- +.1, +.6

1G, +.11 +.1% +.6

1G$ +.1, +.)1 +.6

1G) +.1/ +.)% +.&

1G1 +.)% +.,1 +.,

Maso"r1 Cement Sand 5ricks

++5/+50 ** 3ags'Sqm Cft os

1G, +.1/ +.-+ &&

1G6 +.1$ 1.++ ,+

Maso"r1 Cement Sand 5ricks

+;4 3ags'Cum Cft os!0** ric6 1.&+ %.6+ ,&+

rule 1.,- %.,+

Built up AreaCost / s&to& B9A


15/22


16/22

Re*ar6s

3asic cost

3asic cost3asic cost

3asic cost

3asic cost

3asic cost

asumed

3asic cost

asumed

1/mm

+.-+

+.-+

+.-

+./

+.%

+.6


17/22


18/22

Sr.o. ?ead Su5@head :

$/-

1 S;2K *"3;L;SA2;" #K *"3;L;SA2;" +.%):

i Preliminaries +.++ +.1-:ii Site oce( store( la5our camp. +.++ +.&,:

) ?R C"S2 ,./):

i Salary and 3onus BC2C 1&1.1$ $./+:

ii ;ndirect La5ours cost +.++ +./$:

iii +.&+ +.1/:

i0 Sta 2ransfers eHpenses +.++ +.+1:

$ !ater eHpenses +.++ 1.)1: 1.)1:

, =eneral Plants and *achinary ).$+:

i #epreciation cost +.++ +.++:

ii Fuel and Lu5ricant +.++ +.++:

iii 1)&&6$.&, MMM

i0 ;ndirect Consuma5le 2ools +.++ +.++:

+.++:

& =eneral Klectricity eHpenses +.++ +.++: +.1+:

6 Site "ce runing KHpenses +.1-:

i 2ra0elling KHpenses +.++ +.+6:

ii Site oce running eHpenses +.++ +.1):

% F;ACK C"S2S +.++:

a 3ank =uarantee Charges 2S

5 Financing Cost for capeH 2S

c ;nterest on cash retention 2S

d ;nterest on *o5. Ad0 2S

e ;nsurance BCAR!C policy 2S +.++:

f PF on la5our 2S +:

g KS;S +.++ +:

/ *edical( Saftey(Kn0ironmental ?ouse k +.++ +.$/: +.$/:

- !indingup 1+++++.++ +.1): +.1):

1+ #LP KHpenses $6++++.++ +.+/: +.+/:

2"2AL &/&%1&.1% -.-): -.1-:

Amount inLacs

: wrt 2enderCost

Sta accom( Site Amenities welfare KHpenses

Shifting( ;nstalation( Repair *aintanance


19/22

9IL$TE%ER -RICE ABSTRACT

Brie& co**ercial co"

Total 4,!75

factor 1.$,

Co"tract 'alue Rs. 4,!75

8at &.++: )1,

Ser0ice taH ,.-,: )11

La5our cess 1.++: ,$

ra"< Total it Ta#es 4,74

CAPKN in0ol0ed in proIect &%1 lakhs

#epreciation of P * on proIect 1%$ lakhs: #epreciaton of P * 1): :PA

-repare< B1; Cec6e< B1;

a*e o& Te"


20/22

Additional ;nformation for 3uilding tenders only.

B9A ( Co"structio" area) !+,+0 s&t

Rate ( itout ta#es) +,+ Rs/s&t

Rate ( i"clusi'e o& ta#es) +,477 Rs/s&t

Maor *aterial co"su*ptio" co$ecie"ts

i) R.steel ,.&+ kg'sft

ii) Co"crete 1.&/ cft'sftiii) 2or*or6 $.+/ times 34A

Reinf Steel


21/22

R4 %ate; +4/0+/!0+

*o5ilisation ad0anceG@@ 1+: of C8

P * ad0aG@@ il

Secured ad0aG@@ %&: of 0alue of mtl

Kscalation G@@ A

Ser'ices etc. Remarks

AmtB in Lakhs

0 Re&$RA

D%I/0F 0 Re&$ IC Su**

0

1: +

): +

0

+.++: eHtra

+.++: eHtra

+.++: eHtra

+.$&:

.00=+.1,:

+.)/:

+.++: 3= is accepted

+.++:

+.++:

+.++:

+.++:

+.&+:

4.!7=

0+0.00= 0

La6s $ La6s

@

La6s

Lakhs

Lakhs

Lakhs

La6s +.4>

Appro'e< B1;

& T@E CR? REES R9- @9SIAR LIMITE%

L#G@@ 1: of C8 per week( maH. &: of C8


22/22

CG2 Ser'ices etc.

!+,+0 !+,+0

+,+ $

+,477 $

1(,,6 *2

1,(,1+ Cum -1(//- Sqm

1++.$& >g'Cum

Documents

22 02 2016 Shuttering Work Rate Analysis