69
2020 Interim results for the 6 months ended 31 March 2020 30 JUNE 2020

2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

2020 Interim results for the 6 months ended 31 March 2020 30 JUNE 2020

Page 2: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FORWARD LOOKING STATEMENTS

Barloworld may, in this document, make certain statements that are not historical facts that relate to analyses and other information based on forecasts of future results and estimates of amounts not yet determinable. These statements may also relate to our future prospects, developments and business strategies. Examples of such forward-looking statements include, but are not limited to, statements regarding exchange rate fluctuations, volume growth, increases in market share, return on invested capital, growth opportunities, capital distribution and cost reductions, including in connection with our business performance outlook. Words such as “believe”, “anticipate”, “expect”, “intend", “seek”, “will”, “plan”, “could”, “may”, “endeavour”, “target”, “forecast” and “project” and similar expressions are intended to identify such forward-looking statements, but are not the exclusive means of identifying such statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and there are risks that the predictions, forecasts, projections and other forward-looking statements will not be achieved. If one or more of these risks materialise, or should underlying assumptions prove incorrect, our actual results may differ materially from those anticipated. You should understand that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements.

Forward-looking statements apply only as of the date on which they are made, and we do not undertake any obligation to update or revise any of them, whether as a result of new information, future events or otherwise.

All references to years refer to the financial year 31 March 2020.

Comprehensive additional information is available on our website: www.barloworld.com

2

Page 3: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

PRESENTATION OVERVIEW

3

Opening and welcome Zanele Salman, Head Investor Relations

Highlights Dominic Sewela, Group CEO

Financial overview Nopasika Lila, Group FD

Automotive and Logistics update Kamogelo Mmutlana, CE Charl Groenewald, CE

Barloworld Equipment Russia update Quinton McGeer, CE

Barloworld Equipment snA update Emmy Leeka, CE

Strategy Update and Group Outlook Dominic Sewela, Group CEO

Questions and answers

Page 4: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Group highlights

DOMINIC SEWELA GROUP CEO

4

Page 5: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

BUILDING A SUSTAINABLE FUTURE FOR OUR PEOPLE, ENVIRONMENT AND COMMUNITIES

Continued focus on zero harm across the Group, no work-related fatalities in the period

To date 38 employees have tested positive for COVID-19, 29 are recovering while nine have recovered, no deaths

R129 million paid in salaries to employees who were not able to work from home during lockdown in April and May

Barloworld Siyakhula small and medium enterprise beneficiaries receiving COVID-19 relief 0% interest loan repayment holiday for 6 months, R1.8 million deferred R22.4 million six month relief fund, 41 beneficiaries and 454 jobs saved

South African Solidarity fund partnership: goods and services worth R8.8 million

Khula Sizwe BBBEE transaction, 49 of the 64 properties transferred for R2.2 billion

Non-renewable energy consumption down 15%, greenhouse gas emissions (scope 1 and 2) down 17%

5

Page 6: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

TRADING IN A COVID-19 WORLD

Challenging trading conditions Challenging trading conditions exacerbated

by COVID-19 Low activity in key industries Lower average commodity prices and

subdued demand Severe business interruption through lockdowns

and supply chain interruptions Job losses and pressures on all industries

to impact post–crisis recovery Steady improvements as lockdown measures

are lifted

Proactive mitigating measures implemented COVID-19 Policy and Crisis Committee in place

to manage and mitigate impact on employees Active reduction in operating costs 12 month remuneration sacrifice plan implemented

on 1 May 2020 Group-wide retrenchments (including early

retirement) Moratorium on external appointments Deferment of non-essential capex OEM extended payment terms and additional

counter measures to contain invested capital Expected 2020 overhead cost containment of

between R 700 million and R720 million before implementation costs

6

Page 7: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

GROUP HIGHLIGHTS

7

Robust balance sheet remains key strength in these times Group Net debt-to-EBITDA* ratio of 0.9 times (FY19: 0.2 times) Group EBITDA to gross interest cover* ratio of 5.5 times (1H’19: 5.7 times)

Business structure and leadership driving strategy implementation and culture change

*excludes IFRS 16 impact

Group normalised HEPS

354 cents Down from

(1H’19: 521 cents)

Revenue

R25.2bn Down 12%

(1H’19: R28.7bn)

Committed funding capacity of

R8.1bn

Share Buy Back to enhance shareholder value

R1.6bn (8.6% in issue at 1 October 2019)

Return on Invested Capital

9.2% (1H’19: 11.3%)

Operating profit excl. B-BBEE

R1.2bn Down 27%

(Mar 2019: R1.6bn)

Page 8: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ROIC%

12.4

19.4

14.4

9.9

3.3

11.0 12.7

20.6

13.7

9.1 6.4

11.3 8.6 14.2

9.2 8.0

-4.0

9.2

Equipment southernAfrica

Equipment Russia Motor Trading Car Rental Logistics Group

Mar-18 Mar-19 Mar-20

8

AVERAGE INVESTED CAPITAL (R million)

Mar 2018 10.9 2.6 2.9 4.4 2.7 29.1

Mar 2019 11.9 2.9 2.8 4.3 2.1 28.7

Mar 2020 12.1 3.8 3.2 4.1 1.9 28.3

13.0%

Page 9: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Financial overview

NOPASIKA LILA GROUP FINANCE DIRECTOR

Page 10: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

NEW ACCOUNTING STANDARDS IMPACTING THE FINANCIAL STATEMENTS – IFRS 16 LEASES

10

The accounting policies applied in the preparation of the interim financial statements, 31 March 2020 are consistent with those applied at 31 March 2019 except for the adoption of IFRS 16 Leases effective 1 October 2019.

The adoption of IFRS 16 impacts the following: Operating profit/HEPS; Finance costs Operating and Investing cash flows; Right of Use (ROU) Asset and Lease Liability.

Page 11: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

TRANSACTIONS IMPACTING THE FINANCIAL STATEMENTS

11

OPERATIONAL CHANGES: AVIS FLEET AND NMI-DSM

1H'20 1H’19 Income statement

Avis Fleet Held for sale (discontinued operation) It was treated as a continuing operation and therefore 2019 March has been restated

NMI-DSM Equity accounted for (50% shareholding and loss of control)

Fully consolidated: (51.18% shareholding)

Statement of financial position

Avis Fleet Assets and liabilities held for sale Assets and liabilities consolidated in group

NMI-DSM Investment in associate Subsidiary

Statement of cash flows

Avis Fleet Consolidated in the statement of cash flows Consolidated in the statement of cash flows

NMI-DSM From 1 September 2019 dividends received included in dividends from associates

Cashflows consolidated for 12 months.

Page 12: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FINANCIAL OVERVIEW MARCH 2020

12

A CHALLENGING SIX MONTHS

Normalised Headline Earnings#

354 cents Down from

(Mar 2019: 521 cents)

Net profit after tax impact of IFRS 16:

R58m (reduction in net profit)

Effective 1 October 2019

Khula Sizwe transaction

(R132m) Up from

(Mar 2019: R24m)

Non-operating and capital items

(R1 737m) Up from

(Mar 2019: R68m loss)

Profit from Avis Fleet

R201m Down from

(Mar 2019: R 262m)

Effective tax rate

(33%) Down from

(Mar 2019: 38%)

# Group excluding IFRS 16 and B-BBEE transaction charges

Page 13: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Rm 1H’20

(Not reviewed) IFRS 16 impact

1H’20 Excl.

IFRS 16 1H’19

Restated

Change % Incl.

IFRS 16

Revenue 25 212 25 212 28 727 (12%) EBITDA 2 269 (294) 1 975 2 468 (8%) Depreciation and amortisation of intangibles (1 024) 201 (823) (898) 14% Operating profit before B-BBEE transaction 1 245 (93) 1 152 1 570 (21%) B-BBEE transaction charge (132) (132) (24) > 100% Operating profit 1 113 (93) 1 020 1 546 (28%) Fair value adjustment on financial instruments (84) (84) (70) 20% Net finance cost (551) 137 (414) (479) 15% Profit before non operating capital items 478 44 522 997 (52%) Non-operating and capital items (1 737) (1 737) (68) > 100% (Loss)/profit before taxation (1 259) 44 (1 215) 929 (> 100%) Taxation (415) 14 (401) (357) 16% (Loss)/profit after taxation (1 674) 58 (1 616) 572 (> 100%) (Loss)/Income from Associates and JVs (63) (63) 116 (> 100%) (Loss)/profit – Continuing operations (1 737) 58 (1 679) 688 (> 100%) Profit from discontinued operations 201 201 262 (23%) (Loss)/profit for the period (1 536) 58 (1 478) 950 (> 100%)

EPS (862.2) 313.9 DEPS (862.2) 313.0

STATEMENT OF COMPREHENSIVE INCOME

Revenue: On a comparable basis revenue decreased by 6% from 1H’19 considering the inclusion of R2bn in 1H’19 from NMI now classified as an associate.

Non-operating and capital items largely impacted by goodwill impairments (R685m),investment write-offs (R317m) and Impairment of intangible assets (R728m).

Included in the Fair value adjustment on financial instruments are forex losses of R72.7m which were incurred in the Equipment business in Angola due to the currency devaluation.

The results of Avis Fleet (discontinued operation) were impacted by lower used sales margins, lower maintenance profits and increased provisions for estimated credit losses.

13

A CHALLENGING SIX MONTHS

Page 14: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

CONTINUING REVENUE SEGMENTAL

14

TOUGH TRADING CONDITIONS PREVAILED IN 1H’20; 1H’19 INCLUDED MOTA DEAL AND NMI

Equipment southern Africa

Equipment Russia

Automotive Trading

Rent A Car

Logistics

Rm 1H’20 IFRS 16 impact

1H’20 Excl. IFRS 16

1H’19 Restated

Change % (incl. IFRS 16)

Revenue 25 212 – 25 212 28 727 (12%)

10.0

3.2

9.3

3.3 2.9

28.7

8.9

3.8 7.2

3.2 2.1

25.2

Equipmentsouthern Africa

EquipmentRussia

AutomotiveTrading

Rent A Car Logistics Total Group

REVENUE (R billion)

1H'19 1H'20

Includes R2.0bn NMI Revenue.

Includes R2.0bn NMI Revenue.

1H’19 in Automotive Trading includes 2bn NMI revenue

35

15 29

13 8

1H’20 (%)

36

11 33

11 9

1H’19 (%)

Page 15: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

OPERATING PROFIT SEGMENTAL ROBUST RUSSIAN RESULT AND AFRICAN RESULTS UNDER PRESSURE

15

806

314 275 281 68 (198)

1 546

722

370

85 194 (30) (240) 12

1 113

Equipmentsouthern

Africa

EquipmentRussia

AutomotiveTrading

Rent A Car Logistics Corporate Khula Sizwe Total Group

OPERATING PROFIT (R million) 1H'19 1H'20

Includes R63m NMI Operating profit.

Includes positive R93m IFRS 16 impact.

Automotive Trading 1H’19 includes R63m NMI Operating profit

Total group 1H’20 includes R93m IFRS 16 impact

Rm 1H’20 IFRS 16 impact

1H’20 Excl. IFRS 16

1H’19 Restated

Change % (incl. IFRS 16)

Operating profit 1 113 (93) 1 020 1 546 (28%)

53

27

6

14

1H’20 (%)

46

18

16

16 4

1H’19 (%)

Equipment southern Africa

Equipment Russia

Automotive Trading

Rent A Car

Logistics

Page 16: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FAIR VALUE ADJUSTMENTS OF FINANCIAL INSTRUMENTS IMPACT OF FOREIGN EXCHANGE MOVEMENTS WELL MANAGED

16

Higher fair value adjustments of financial instruments was due to weakening local currencies against the USD offset by hedging gains in our Equipment business.

Rm 1H’20 IFRS 16 impact

1H’20 Excl. IFRS 16

1H’19 Restated

Change % (incl. IFRS 16)

Fair value adjustment on financial instruments (84) – (84) (70) 20%

Page 17: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

NET FINANCE COSTS NET FINANCE COSTS CONTAINED THOUGH IMPACTED BY IFRS 16

17

Higher finance costs against 1H’19 were driven by IFRS 16 (R137m finance cost impact).

Whilst debt levels are higher in the group there was some relief from marginally lower funding costs in SA.

Rm 1H’20 IFRS 16 impact

1H’20 Excl. IFRS 16

1H’19 Restated

Change % (incl. IFRS 16)

Net Finance cost (551) 137 (414) (479) 15%

Page 18: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

NON-OPERATING AND CAPITAL ITEMS

18

COVID-19 AND ECONOMIC DOWNTURN IMPACT FUTURE EXPECTATIONS RESULTING IN IMPAIRMENTS

Rm 1H’20 IFRS 16 impact

1H’20 Excl. IFRS 16

1H’19 Restated

Change % (incl. IFRS 16)

Non-operating and capital items (1 737) – (1 737) (68) >100%

Non-operating and capital items largely affected by impairments: 1H’20 1H’19

Car Rental Goodwill 619 –

Equipment Botswana, Zambia, Angola, Mozambique, Malawi Goodwill and indefinite life intangibles 765 –

BHBW Investment in JV 187 –

NMI Investment in Associate 124 –

Other impairments and losses 42 –

Non-operating and capital items 1 737 68

Page 19: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

TAXATION

19

EFFECTIVE TAX RATE IMPACTED BY LOCAL CURRENCY DEVALUATIONS AND TAXES INCURRED ON THE KHULA SIZWE PROPERTY DEAL

28

-33 +0 +3

-3 -3

-22

-1 -3 -23

-9

-45

-35

-25

-15

-5

5

15

25

35

Group tax rate Prior year taxes Foreign rate differential

Permanent differences Tax losses of prior periods

Tax losses not utilised Rate change adjustment

Withholding tax Exceptional tax Deferred tax recognised in terms of

IAS12 para 41

Tax as a percentage of Profit before tax

SA tax rate

%

Rm 1H’20 IFRS 16 impact

1H’20 Excl. IFRS 16

1H’19 Restated

Change % (incl. IFRS 16)

Taxation (415) 14 (401) (357) 16%

Page 20: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

LOSSES FROM ASSOCIATES AND JOINT VENTURES

20

RESULTS UNDER PRESSURE

Rm 1H’20 IFRS 16 impact

1H’20 Excl. IFRS 16

1H’19 Restated

Change % (excl. IFRS 16)

(Loss)/Income from Associates and JVs (63) – (63) 116 (>100%)

Rm 1H’20 1H’19

Bartrac (DRC) (38) 134

NMI (DSM) 20

BHBW (Agriculture) (39) (1)

Other (6) (17)

Total (63) 116

20

-38

-39 -6 0

134

-1 -17

-60

-40

-20

0

20

40

60

80

100

120

140

160NMI Bartrac BHBW Other

Associate and JV income (Rm)

1H20 1H19

Page 21: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

HEPS AND NORMALISED HEPS ANALYSIS

21

CHALLENGES PERSIST; AVIS FLEET IS AN ACCOUNTING ANOMALY; KHULA SIZWE RENTALS ELIMINATE ON CONSOLIDATION

475

354

268

+199

+90 +34 +1 +22 -38

-83

-18 -74

-81

-42 -21

-39 -16 -40 -16 -58

-28

-20

40

100

160

220

280

340

400

460

520

580

640

700

760

820

880

Page 22: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

STATEMENT OF FINANCIAL POSITION MARCH 2020

22

FINANCIAL POSITION REMAINS STRONG AGAINST SEPTEMBER 2020 (1H’19 NOT RESTATED FOR NMI DECONSOLIDATION AND AVIS FLEET HELD FOR SALE)

Commentary

Avis fleet was treated as a continued operation in 1H’19 and it is a discontinued operation in 1H’20. Impairments and JV losses offset by right of use assets recognised (IFRS 16)

Investments in working capital were offset by a decrease in cash

1H’20: Avis Fleet and Smart Matta; Barlow Park; BWE snA properties (1H’19 excl. Avis Fleet and BWE snA properties and included Logistics Middle East)

Losses were generated to 1H’20 and the special dividend of R500m and share buy back of R1.6bn has also contributed to lower equity

Higher borrowings together with lease liabilities (IFRS16) partially offset by lower Pension Fund Deficit (GBP37m contributions paid in together with lower deficit valuation)

Higher borrowings together with lease liabilities (IFRS 16) and contract assets (IFRS 15) partially offset by lower trade and other payables

1H’20: Avis Fleet and Smart Matta; Barlow Park; BWE snA properties (1H’19 excl. Avis Fleet and BWE snA properties and included Logistics Middle East)

R million 1H’20

(not reviewed) 1H’19

reviewed Sept 2019

audited

Non-current assets 14 996 19 469 14 540

Current assets 26 525 27 968 26 871

Assets classified as held for sale 5 606 311 5 780

Total assets 47 127 47 748 47 191

Equity 21 315 23 127 23 895

Non-current liabilities 9 300 9 480 7 336

Current liabilities 14 214 15 082 13 738

Liabilities classified as held for sale 2 289 59 2 222

Total equity and liabilities 47 127 47 748 47 191

Page 23: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

CASH FLOWS AND NET DEBT (EXCL. IFRS 16)

23

HIGHER OPERATING CASH OUTFLOWS; DIVIDENDS; WC OUTFLOWS AND SHARE BUY BACK HAVE INCREASED NET DEBT

8 369

-

5 115

9 764

1 066

+2 444 +116 +41

+1 562

4 649

7 303

-114

-

1 000

2 000

3 000

4 000

5 000

6 000

7 000

8 000

9 000

10 000

Opening debt Opening cash Opening net debt Net cash applied tooperating activities

after dividends

Net cash used ininvesting activities

Effect of USDdenominated cash

Share-buy back Other financingactivities

Closing net debt Closing Cash Closing Gross Debt

Rm

Page 24: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

NET DEBT, EBITDA/ INTEREST COVER

24

1 066

5 115

5.7 [VALUE]

0

1

2

3

4

5

6

-

1 000

2 000

3 000

4 000

5 000

6 000

Sep-19 1H'20

Net debt EBITDA/interest cover

R million times

Net debt/ EBITDA 0.9 x (2019: 0.2 x)

Covenants excl. IFRS 16: Net debt/ EBITDA <3 times, EBITDA/Interest > 3.5 times

Page 25: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

SUBSEQUENT EVENTS

Avis Fleet is no longer held for sale (discontinued operation) and will form part of continuing operations

The DMTN programme increased from R10bn to R15bil in line with strategy

Our covenants have been relaxed from all of the banks for the next cycle

Our cash flow forecasts have been adjusted for COVID-19

Austerity measures applied to other expenses resulting in savings

25

Page 26: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

MANAGING THE IMPACT:

26

COST CONTAINMENT MEASURES

Cost savings on retrenchments in FY2020 to the amount of R125m

Total savings on salary sacrifices and pension holiday (FY2020) R276m

Property operating leases savings on of R13m

Capex spend significantly reduced resulting in a saving of R597m

Restructuring and consolidating subsidiaries

Travel, consulting and events cancelled resulting in a saving of R53m

Cancelled all non-essential training

Austerity applied to other expenses resulting in a saving of R204m

CURRENT INITIATIVES

DEALING WITH COVID-19

Page 27: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

CONCLUSION

Strong Balance Sheet

Healthy gearing positions

Comfortable liquidity position

Cost containment measures

27

Page 28: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Divisional overview

KAMOGELO MMUTLANA CE AUTOMOTIVE AND LOGISTICS

Page 29: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

AUTOMOTIVE

29

1H’20 HIGHLIGHTS

Operating environment

YTD February NAAMSA SA dealer market down -2.1% on prior year, with sharp decline of 33% in March Challenging economic conditions and recent developments in COVID-19 impacting new vehicle sales Volume brands decline and margins under pressure SAVRALA car rental market, marginal growth on prior period – positive monthly growth to February, double

digit decline in March

Financial performance

ROIC at 9.1% impacted by lower operating results Strong cash generation supported by sale of properties Improved results from our NMI-DSM Joint Venture In line with uncertainty, division considered fair value of assets, investments and expected credit losses Goodwill and investment impairments of R743 million Newly acquired BMW Centurion contributed positively to results

Enhancing returns

Accelerated BBS implementation Centralised Strategic Sourcing achieved 70% of realized savings target Fit-for-purpose operating model and structure in place Countermeasures in place to safeguard sustainability of business

Page 30: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FINANCIAL PERFORMANCE

Revenue and operating profit down on comparable basis 1.4% and 43% respectively Deconsolidation of NMI-DSM Initial impact of COVID-19 Depressed activity levels in Motor Trading and impact in rental days in March

Impact of strategic investment in Khula Sizwe Lower ROIC mainly due to lower operating result, across all businesses

30

AUTOMOTIVE (CONTINUING OPERATIONS)

Revenue (Rbn) Operating profit (Rm) ROIC (%)

12.6 10.4

-17% 556

279

-50% 11.2

9.1

-1.8 bps

1H’19 1H’20 1H’19 1H’20 1H’19 1H’20

Page 31: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FINANCIAL PERFORMANCE

On a comparable basis revenue down 0.2% and operating profit down 60% Depressed South African dealer market, down 7.9% Volume brands decline with lower margins

Impact of strategic investment in Khula Sizwe Provision for COVID-19 related expected credit losses and net realisable value of used vehicle stock Lower SMD contribution due to reduced volumes

31

MOTOR TRADING

Revenue (Rbn) Operating profit (Rm) EBITDA (Rm)

1H’19 1H’20 1H’19 1H’20 1H’19 1H’20

9.3 7.2

275

85

316

[VALUE]

-22% -69% -38%

Page 32: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FINANCIAL PERFORMANCE

Operating profit impacted by negative rate per day and rental days decline in March Used vehicle operating profit contribution up on prior period despite lower revenue Vehicle damage expenses lower than prior period assisted by implemented technology COVID-19 related provisions for expected credit losses and estimated decline in net realizable value of rental fleet Goodwill impairment of R619 million

32

CAR RENTAL

Revenue (Rbn) Operating profit (Rm) EBITDA (Rm)

3.3 3.2 281 194

649 644

1H’19 1H’20

-4% -31% -2%

1H’19 1H’20 1H’19 1H’20

Page 33: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

AUTOMOTIVE (CONTINUING OPERATIONS)

33

BUSINESS GEARING UP FOR IMPROVED ACTIVITY

Utilisation

New and used vehicles sold After sales revenue

Billed days

Limited growth Disposable income under pressure Buying down trend expected to continue Oversupply expected to impact margins

Quicker recovery Expected to reach 80% of prior activity levels by year end

Alternative revenue streams New value propositions Customer move to private transportation instead of ride hailing services

Off-airport growth Limited domestic and international travel Increased activity Local and Replacement segments

February March April May

Current year Prior year

February March April May

Current year Prior year

February March April May

Current year Prior year

February March April May

Current year Prior year

Page 34: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

AUTOMOTIVE OUTLOOK AND STRATEGIC FOCUS AREAS

Division to execute on fix and optimise strategy following impact of COVID-19 and depressed economic conditions

Fit-for-purpose business operating model and structure

BBS: Disciplined focus to value extraction

Avis Fleet will remain a fully owned subsidiary

Focus on cash generation, turning fleet into cash

Motor Trading

Review dealership Portfolio, growth in aftersales and used vehicles

Estimated 30% reduction in cost base, including retrenchments

Rationalisation of leased and owned facilities

Car Rental

Estimated 40% to 60% reduction in cost base, including retrenchments

Rationalise branch network by about 30%

Review value added services and regional countries

Page 35: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Divisional overview

CHARL GROENEWALD CE LOGISTICS

35

Page 36: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

LOGISTICS

Good progress made on turnaround strategy Middle East sale concluded, SmartMatta exit Contract retention rates remained high despite volume and margin pressures Balance sheet management supported through revised funding model for on-balance sheet vehicles and trailers

Revenue impacted by KLL, Middle East exit and non-renewal of non-profitable Managed Solutions contracts in the prior year

Operating results impacted Early onset of COVID-19 on global freight and transport volumes in February, worsened by start of lock-down in March High fixed costs and increased fleet running costs Impact of strategic investment in Khula Sizwe

EBITDA and invested capital impacted by IFRS 16

36

FINANCIAL PERFORMANCE

Revenue (Rbn) Invested Capital (Rm) EBITDA (Rm)

1H’19 1H’20

2.9 2.1

146 158 -28% +8%

1 751 2 008 +15%

1H’19 1H’20 1H’19 1H’20

Page 37: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

LOGISTICS

37

OUTLOOK: RECOVERY PROMISING, BUSINESS GEARING UP FOR THE NEW NORMAL

Industry will continue to be impacted by COVID-19 and related economic effects Variations in volumes due to significant changes in demand patterns including boarder/port restrictions Expiring contracts given short term extensions related to uncertainties in the Market SARS Import Duty Deferments granted in June

Gradual improvement in activity levels to support cash generation

Oct Apr May Nov Dec Jan Mar Feb

Global Freight Transport

Oct Nov Dec Jan Feb Mar Apr May

Prior year Current year

Page 38: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

LOGISTICS

38

CONTINUES FIX STRATEGY

Fix-for-purpose operating model and significant rationalisation at Head Office Support levels in 2020/2021

S189, estimated 21% to 25% employee costs reduction

Consolidated business unit management whilst strengthening business development

High contract renewals for 1 to 5 years coupled with new 2 to 5 year contracts in targeted segments

Further invested capital reduction anticipated as we leverage Avis Fleet for vehicle financing and management

Austerity measures in place, fixed/variable ratio to reduce in the future Accelerating Digital

transformation, including efficiencies stemming from the new operating system in Freight Forwarding

Leveraging capability and capacity of divisional shared services and strategic sourcing

FIX STRATEGY

Page 39: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Divisional overview

QUINTON MCGEER CE EQUIPMENT RUSSIA

39

Page 40: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FINANCIAL PERFORMANCE

Revenue up 15% due to robust mining activity, particularly in the gold Operating profit up 17% driven by revenue growth Aftermarket business remains active but impacted by the slowdown in the coal sector Good operating margins but slightly influenced by sales mix Positive cash flow generated USD2.5 million driven by profitable results and working capital management ROIC of 15.8% well above the group threshold of 13%

40

STRONG RESULTS

Revenue (Rbn) Operating profit (Rm) Operating margin ((%)

1H’19 1H’20 1H’19 1H’20 1H’19 1H’20

3.3 3.8 315 370 9.5 9.7

+15% +17% +0.2bps

Page 41: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

25% 29% 36% 28% 27% 33% 46% 61% 51% 51% 37% 51%

50% 43%

-

100

200

300

400

500

600

700

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 1H'19 1H'20

Product support Equipment sales OP Margin

3.4% 5.6%

9.6% 9.1%

8.7%

10.5% 11.2%

12.1% 11.0% 10.2%

6.1%

Global Financial

Crisis

Crimea Crisis and Sanctions

Sanctions and Retaliatory

Duties Oil drops to ~USD30

Revenue mix: product support vs equipment sales USDm

11.6% 85%

7% 4% 4%

Mining Infrastructure Power Other

1H’20 New equipment revenue (%)

Mining segment remains the main contributor to equipment sales

AFTERMARKET CONTRIBUTION REMAINS HEALTHY

41

9.5% 9.7%

Page 42: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

DIVERSIFIED COMMODITY EXPOSURE DEFENDS AGAINST CYCLICALITY

42

35%

29%

8%

4%

8%

16%

1H’19 Revenue (%)

43%

17%

15%

3% 6%

16%

1H’20 Revenue (%)

Gold Coal Copper/nickel/aluminium Diamond Construction

Other

Page 43: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

43

Norilsk

Mirniy Yakutsk

Nerungry Omsk

Barnaul

Novosibirsk Kemerovo

Achinsk

Mezhdurechensk Krasnoyarsk

Chita Ulan-Ude

Irkutsk

Magadan

Anadyr

Petropavloysk- Kamchatskiy

Greenfields/Major Projects Firm order (March 2020) YTD March 2020

Polyus Existing Projects

USD56.2m USD36.4m

Norilsk Nickel

USD28.6m USD21.0m USD30.7m

Alrosa

USD9m USD3.4m

Pavlik

USD7.3m USD16.2m

Udokan

USD51.9m USD9.3m

NordGold

USD3.5m USD2.1 USD10.1m

KazMinerals (2023-2025)

USD300m

Polyus Sukhoi Log

USD325m

MINING ACCOUNTS

Page 44: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

DIVISIONAL STRATEGY

44

KEY INITIATIVES REMAIN RELEVANT

Page 45: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

OVERALL OUTLOOK

Russia remains key market with growth potential, despite geopolitical uncertainties Current trading trajectory expected to continue, mining sector and commodity outlook remaining stable Cash preservation remains a key focus area Tight control on expenses and working capital management Strong aftermarket revenues contribution expected in H2, supporting overall profitability ROIC expected to remain above 13% hurdle rate

45

Strong Order book (USD million)

114

84

62

1H'19

FY'19

1H'20

+4% 56

Page 46: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Divisional overview

EMMY LEEKA CE EQUIPMENT SOUTHERN AFRICA

46

Page 47: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FINANCIAL PERFORMANCE

47

OPERATIONAL REVIEW

806 722

1H'19 1H'20

OPERATING PROFIT (Rm)

Revenue down 11.1% vs. prior year due to tough trading conditions and a once off Mota Engil deal in 1H’19

Operating margin in line with prior year at 8.1% driven by cost reduction measures

Invested capital before IFRS 16 down by 8.5% to R10.9 billion (1H’19: R12.0 billion)

Positive cash generation of R738 million (1H’19: R331 million)

8.0 8.1

1H'19 1H'20

OPERATING MARGIN (%)

1 077 [VALUE]

1H'19 1H'20

EBITDA(Rm)* -10.4% +0.1 bps

-4,9%

* Rental Fleet Depreciation of R113 million (1H’19 R123 million)

Page 48: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

NEW EQUIPMENT SALES BY MARKET SEGMENT

Mining Construction Energy & Transportation

1H’20

49%

12%

24%

15%

1H’19

48

Contract Mining

CONTRACT MINING IMPACTED BY ONCE OFF DEAL IN 1H’19; MINING RESILIENT

Construction includes agriculture & forestry

24%

6% 40%

30%

Page 49: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

48 52 43

14

19

24

2

2 9 17 7 8

5 7 8 7 5 5 5 4 2 3 3 2

2019 1H'19 1H'20

Coal Platinum Gold Diamonds Copper Iron Ore Manganese Other

Other refers: Uranium, zinc, Gemstone and mineral sands

Mining machines sales split by commodity (%)

COMMODITY MIX

49

DIVERSE COMMODITY EXPOSURE DEFENDS AGAINST CYCLICALITY

Page 50: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

SALES MIX

50

RESILIENT AFTERMARKET CONTRIBUTION TO TOTAL REVENUE

33%

41% 43%

50% 56% 57% 52%

54%

53% 58%

9.4% 8.7%

9.0% 9.0% 8.5%

9.8% 9.1% 9.0%

8.0% 8.1%

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

R-

R5 000

R10 000

R15 000

R20 000

2012 2013 2014 2015 2016 2017 2018 2019 1H'19 1H'20

Sales in R million

Aftermarket Equipment Sales Operating margin

Page 51: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

FINANCIAL RETURNS (ROIC%) BY COUNTRY

51

Average invested capital (R million)

RSA Namibia Mozambique Zambia Malawi Botswana Angola Southern

Africa 1H’19 7 311 419 935 785 85 503 1 659 11 843

1H’20 7 435 365 1 238 845 104 396 1 665 12 118

17.4

%

24.0

%

19.9

% 6.5%

10.0

%

-12.

1%

-3.4

%

12.6

%

11.8

%

25.1

%

7.8%

-3.8

%

7.8%

2.4%

-0.7

%

8.6%

RSA Namibia Mozambique Zambia Malawi Botswana Angola SouthernAfrica

1H'19 1H'20 Hurdle rate

Group hurdle rate 13,0%

RETURNS BELOW HURDLE RATE AS ACTIVITY LEVELS REDUCE

Page 52: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

BARTRAC JV

Lower returns due to a significant reduction in activity levels at key customers operations

Weakening global demand on the back of falling commodity prices

Investment delays due to uncertainties

Share of income expected to remain low for the remainder of current financial year

52

DISAPPONTING RESULTS DUE TO LOWER ACTIVITY LEVELS

268

134

-38

2019 1H'19 1H'20

Associate income from Bartrac (R million)

Page 53: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

DIVISIONAL STRATEGY

53

COVID19 HAS SET US BACK: FOCUS ON FIXING THE BUSINESS

Reduce Costs

Optimise invested capital

Improve performance in

regions below our hurdle rate

Grow Services revenue

Enhance processes and

efficiency through Barloworld

Business System

Page 54: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

MINING PROJECTS OUTLOOK

54

Vale USD15m USD15m

ANGOLA ZAMBIA

MOZAMBIQUE

NAMIBIA

RSA

ZIMBABWE

BOTSWANA

Assmang

USD30m

Seriti

USD60m

Mogalakwena

USD80m USD23m

Greenfields/Major Projects Replacements

Boikarabelo

USD100m

Orapa

USD100m

Maravi Copper

USD17m

FQM

USD20m

Tshukudu

USD50m

Gamsberg II USD67m

Glencore

USD10m

Sasol

USD103m

Mafube

USD23m

Imvula

USD50m

Husab

USD23m

B2Gold

USD12m

Tshipi

USD30m Kapstevel

USD80m

PROJECT DEMAND REMAINS

Swartberg

USD23m

Page 55: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

OUTLOOK

55

CHALLENGING OUTLOOK FOR REST OF 2020 AND PART OF 2021

MINING

CONSTRUCTION

Activity levels expected to improve as lockdown restrictions are eased in many countries In the medium term, a slowdown in the global economy expected Reduced activity levels in the DRC to continue

Infrastructure projects significantly impacted and unlikely to turn in the near term Regional economies forecasting negative growth rates and redirecting public spend

to healthcare

CONTRACT MINING Contract Mining operating model expected to remain CATFin to continue supporting emerging contractors and contract miners

GENERAL Growth in machines market share and services growth remains a priority Executing on identified austerity measures to minimize the impact of COVID-19 Leveraging BBS to support our strategic priorities

R2 394 million

R 2 377 million

Order book

1H’20

1H’19

Page 56: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Strategy update and outlook

GROUP PRESENTATION

56

DOMINIC SEWELA GROUP CEO

Page 57: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

STRATEGY UPDATE

57

Equipment southern Africa rightsizing and streamlining Botswana and Angola, improved ROIC

Automotive and Logistics business review

Fix and optimise Shareholder active model Growth

Goal: create centres of excellence, provide strategic direction and collaboration for Group strategy delivery

Corporate centre measures implemented to reduce costs and streamline functions

BBS roll-out: significant improvement in employee engagement and ways of working

Opportunities to unlock value and improve efficiencies leveraged

180 Katherine Street precinct redevelopment

Goal: value creation balanced against sustainable development framework

Acquisition of Mongolia CAT dealership October 2020

Acquisition of Tongaat Hulett Starch October 2020

Due consideration of the current fluid macroeconomic environment

Page 58: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

LOOKING AHEAD

Trading environment impacted by the negative short term outlook for recovery and growth Business confidence in some regions down significantly and average consumer expected to remain under pressure

A strong balance sheet and mature business platforms are key strengths to navigate current challenges

Key focus areas cash preservation, lowering operating costs and ensuring business well positioned for recovery strategic path to improve efficiencies and performance assessment of long-term business fundamentals in ongoing portfolio review accelerate customer solutions in the current environment

58

Page 59: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Thank you GROUP PRESENTATION

BARLOWORLD INVESTOR RELATIONS TEL: +27 11 445 1000 E-MAIL: [email protected]

Page 60: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

Supplementary Information

60

Page 61: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.1: FOCUS AREAS GOING FORWARD MARCH 2020

61

METRICS FOCUSED ON RETURNS

STRATEGY IMPLEMENTATION

(EXCL IFRS 16)

STRATEGY IMPLEMENTATION

(INCL. IFRS 16)

MANAGING FOR VALUE TARGETS

(EXCL. IFRS 16)

HEPS* 354 cents 268 cents

GEARING** 24% 35% 40 – 60%

ROIC* 9.5% 9.6% >13%

EP* (R1 018m) (R1 134m) Positive delta

FCF* (R1 270m) (R1 443m) Cash conversion >50% EBITDA

* Group. ** Net debt:equity.

Definitions ROIC: Return on Invested Capital EP: Economic Profit FCF: Free Cash Flow

Page 62: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.2: IMPACT OF CURRENCY

62

(EXCLUDING THE FAIR VALUE IMPACT OF THE USD CASH HELD IN THE UK)

Closing rate Average rate

Rand Mar 2020 Mar 2019 Mar 2020 Mar 2019

Exchange rates

United States Dollar 17.86 14.42 15.10 14.10

British Sterling 22.15 18.79 19.50 18.28

R million

Increase/ (decrease) in

revenue

Increase/ (decrease) in

operating profit

Headline earnings improvement/

(decline) due to exchange rates

Equipment southern Africa 148 9 -15

Equipment Russia 251 27 9

Automotive 17 2 1

Handling

Logistics 1

Corporate Office -3 24

Total Group 416 35 20

Page 63: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.3 IFRS 16 IMPACT ON NUMBERS

63

31 March 2020 Rm

Right of use asset 1 769

Lease liability 2 345

Cash (utilised in)/generated from operations (175)

Net cash (used in)/from financing activities 175

Depreciation 201

Operating profit 93

Finance costs 137

Profit before tax 44

Tax 14

Profit after tax 58

Page 64: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.4: SEGMENTAL IMPACT OF IFRS 16 AND KHULA SIZWE RENTALS

64

Rm Group

Equipment Southern

Africa Equipment

Russia Motor

Trading Car

Rental Logistics Corporate Khula Sizwe

Operating result before B-BBEE charges 1 245 736 370 99 203 (16) (224) 77

Impact of IFRS 16 – excluding Khula Sizwe 123 61 6 45 18 110 (37) (79)

Impact of Khula Sizwe 78 41 29 6 2 0

IAS 17 lease expense (294) (116) (8) (168) (41) (161) 15 184

Operating result before B-BBEE charges and IFRS 16 1 152 722 369 5 185 (65) (246) 183

Proforma Avis Fleet as a continuing operation Rm Avis Fleet

Operating result before B-BBEE charges 683

IFRS 5 impairment reversal (413)

Impact of IFRS 16 – excluding Khula Sizwe 2

Impact of Khula Sizwe 0

IAS 17 lease expense (4)

Operating result before B-BBEE charges and IFRS 16 268

Page 65: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.5 INVESTMENT IN WORKING CAPITAL MARCH 2020

65

CASH INVESTED IN WORKING CAPITAL ACROSS ALL BUSINESSES WITH THE EXCEPTION OF EQUIPMENT SOUTHERN AFRICA

Rm Mar 2020 Sep 2019

Working capital

Inventories – movement (339) 686

Receivables – movement (251) 244

Payables – movement (1 780) (165)

Total working capital – (increase)/decrease (2 370) 765

Rm Mar 2020 Sep 2019

Segmental

Equipment southern Africa 246 733

Equipment Russia (251) (7)

Automotive (1 222) 501

Logistics (72) (129)

Other (1 071) (333)

Total working capital – (increase)/decrease (2 370) 765

Days Mar 2020 Sep 2019

Working capital days 53 23

Page 66: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.6 DEBT MATURITY PROFILE

Ratio of long-term to short-term debt 62:38 R950 million bonds issued in May 2020 R16.3 billion (committed R13.5 billion) unutilised bank

facilities at 1H’20 Cash and cash equivalents R4.6 billion (1H’19 – R6 billion) Moody's downgraded Barloworld to Ba1 from Baa3

in line with the South African sovereign downgrade

66

BALANCE FUNDING PORTFOLIO AND STRONG BORROWING CAPACITY

3 970

1 005

2 699

715

89 121

1 164

38%

11%

29%

8%

1% 1%

12%

0%5%10%15%20%25%30%35%40%45%

- 500

1 000 1 500 2 000 2 500 3 000 3 500 4 000

FY20 FY21 FY22 FY23 FY24 FY25 FY26 onwards

MATURITY PROFILE OF DEBT ON BALANCE SHEET

Debt Repayment

Rm

18

82

RATE (%)

506

8 909

CURRENCY (Rm)

Fixed Variable

RATE (%)

South Africa Offshore

CURRENCY (Rm)

Page 67: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.7 B-BBEE ‘KHULA SIZWE’ TRANSACTION CHARGE

67

IFRS 2 and Implementation Charges 31 March 2020 Rm

Total Barloworld

Group

Barloworld operating segments

Khula Sizwe segment

IFRS 2

Management trust* 19 11 8

Employee trust** 55 43 12

Black public*** 45 – 45

Total IFRS 2 charge 119 54 65

Implementation charge 13 13 0

Total B-BBEE transaction charge 132 67 65 *Incurred over 5 years **incurred over 2 years ***once-off charge

Page 68: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

ANNEXURE 3.8: EXPLAINING NET DEBT

68

AVIS FLEET: GROUP VS EXTERNAL FUNDING

R million

1H’19 Balance sheet

as disclosed Avis Fleet

(held for sale)

2019 Balance sheet including held

for sale

2019 Balance sheet including held

for sale

Cash 4 578 71 4 649 7 303

Gross debt 9 235 529 9 764 8 369

Net debt 4 657 458 5 115 1 066

Page 69: 2020 Interim results for the 6 months ended 31 March 2020...Net profit after tax impact of IFRS 16: R58m (reduction in net profit) Effective 1 October 2019 Khula Sizwe transaction

REGIONAL UPDATE

69

RSA

Mining remains resilient with some reduction in commodity prices offset by weaker rand

Construction sector unlikely to recover in the near term

MOZAMBIQUE

LNG project secures funding but project activity impacted by COVID-19

Coal mining operations not running at full capacity due to COVID-19

DRC

New mining code continues to negatively impact the industry

Lower production volumes

ZAMBIA

Recent rally in copper price positive but unclear if this is sustainable

Changes in the mining regulatory environment

ANGOLA

Lower Oil prices resulting in lower activity

Low diamond prices also negatively impacting mining activity

Currency devaluation continues to impact economic growth

BOTSWANA

Weak diamond prices and sharp decline in sales impacting mining activity

NAMIBIA

Strong gold prices to support mining activity Country likely to end 2020 with a 4th

consecutive year of recession Planned investment in power

generation and transmission expected to boost construction

MALAWI

Construction market remains subdued

Political uncertainty ahead of new presidential elections

ZIMBABWE

New policy regulation to protect foreign and local investors

Hyperinflation fueled by weak exchange rate and lack of liquidity

MYRIAD OF CHALLENGES AND OPPORTUNITIES ACROSS OUR TERRITORIES