528
Bell County As of Supplement 6 2020 CERTIFIED TOTALS CB - BELL COUNTY ARB Approved Totals Property Count: 171,177 7:52:01AM 8/17/2020 Land Value Homesite: 2,810,840,092 Non Homesite: 2,493,213,714 Ag Market: 2,092,211,424 Timber Market: 7,397,399,936 Total Land (+) 1,134,706 Improvement Value Homesite: 13,618,271,131 Non Homesite: 5,957,709,108 Total Improvements (+) 19,575,980,239 Non Real Value Count Personal Property: 10,853 2,425,324,784 Mineral Property: 0 0 Autos: 4,217 52,206,874 Total Non Real (+) 2,477,531,658 Market Value = 29,450,911,833 Exempt Ag Non Exempt 2,092,804,052 542,078 Total Productivity Market: Ag Use: 58,614,493 14,805 2,034,165,364 (-) Productivity Loss Timber Use: 24,195 0 = Appraised Value 27,416,746,469 Productivity Loss: 527,273 2,034,165,364 431,734,409 (-) Homestead Cap = Assessed Value 26,985,012,060 (-) Total Exemptions Amount (Breakdown on Next Page) 5,266,209,358 = Net Taxable 21,718,802,702 Freeze Assessed Taxable Actual Tax Ceiling Count 242,679,545 151,837,423 493,849.14 625,455.53 1,969 DP 4,317,742 1,994,072 6,225.55 9,930.63 39 DPS 3,126,462,927 2,435,135,511 7,517,441.38 7,967,390.69 19,559 OV65 Total 3,373,460,214 2,588,967,006 8,602,776.85 Freeze Taxable (-) 8,017,516.07 21,567 2,588,967,006 Tax Rate 0.420800 Transfer Assessed Taxable Post % Taxable Adjustment Count DP 663,703 190,252 173,210 17,042 2 OV65 13,362,478 11,033,189 8,066,018 2,967,171 56 Total 14,026,181 11,223,441 8,239,228 Transfer Adjustment (-) 2,984,213 2,984,213 58 = 19,126,851,483 Freeze Adjusted Taxable APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX 88,503,307.11 = 19,126,851,483 * (0.420800 / 100) + 8,017,516.07 Tax Increment Loss Tif Zone Code BETIF1 227,892,609 KITIF2 29,342,554 TETIF1 427,149,048 TETIF2 110,466,043 Tax Increment Finance Value: 794,850,254 Tax Increment Finance Levy: 3,344,729.87 Page 15 of 542 CB/201001

2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

ARB Approved TotalsProperty Count: 171,177 7:52:01AM8/17/2020

Land Value

Homesite: 2,810,840,092

Non Homesite: 2,493,213,714

Ag Market: 2,092,211,424

Timber Market: 7,397,399,936Total Land (+)1,134,706

Improvement Value

Homesite: 13,618,271,131

Non Homesite: 5,957,709,108 Total Improvements (+) 19,575,980,239

Non Real ValueCount

Personal Property: 10,853 2,425,324,784

Mineral Property: 0 0

Autos: 4,217 52,206,874 Total Non Real (+) 2,477,531,658

Market Value = 29,450,911,833

ExemptAg Non Exempt

2,092,804,052 542,078Total Productivity Market:

Ag Use: 58,614,493 14,805 2,034,165,364(-)Productivity Loss

Timber Use: 24,195 0 =Appraised Value 27,416,746,469

Productivity Loss: 527,2732,034,165,364

431,734,409(-)Homestead Cap

=Assessed Value 26,985,012,060

(-)Total Exemptions Amount(Breakdown on Next Page)

5,266,209,358

=Net Taxable 21,718,802,702

Freeze Assessed Taxable Actual Tax Ceiling Count

242,679,545 151,837,423 493,849.14 625,455.53 1,969DP

4,317,742 1,994,072 6,225.55 9,930.63 39DPS

3,126,462,927 2,435,135,511 7,517,441.38 7,967,390.69 19,559OV65

Total 3,373,460,214 2,588,967,006 8,602,776.85 Freeze Taxable (-)8,017,516.07 21,567 2,588,967,006

Tax Rate 0.420800

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 663,703 190,252 173,210 17,042 2OV65 13,362,478 11,033,189 8,066,018 2,967,171 56Total 14,026,181 11,223,441 8,239,228 Transfer Adjustment (-)2,984,213 2,984,21358

= 19,126,851,483Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX88,503,307.11 = 19,126,851,483 * (0.420800 / 100) + 8,017,516.07

Tax Increment LossTif Zone Code

BETIF1 227,892,609

KITIF2 29,342,554

TETIF1 427,149,048

TETIF2 110,466,043

Tax Increment Finance Value: 794,850,254

Tax Increment Finance Levy: 3,344,729.87

Page 15 of 542CB/201001

Page 2: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 171,177 ARB Approved Totals

AB 11 309,298,471 0 309,298,471

CH 125 56,205,200 0 56,205,200

DP 2,019 15,430,340 0 15,430,340

DPS 41 260,000 0 260,000

DV1 1,866 0 14,844,341 14,844,341

DV1S 272 0 1,226,309 1,226,309

DV2 1,629 0 13,798,999 13,798,999

DV2S 144 0 970,643 970,643

DV3 2,589 0 24,137,016 24,137,016

DV3S 174 0 1,452,356 1,452,356

DV4 9,028 0 68,701,565 68,701,565

DV4S 885 0 5,941,919 5,941,919

DVCH 1 0 140,092 140,092

DVHS 9,346 0 1,888,865,919 1,888,865,919

DVHSS 640 0 87,831,066 87,831,066

EX 2 0 109,478 109,478

EX-XD 1 0 131,612 131,612

EX-XG 17 0 2,920,112 2,920,112

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 46 0 30,230,880 30,230,880

EX-XJ 107 0 109,146,814 109,146,814

EX-XL 75 0 20,163,501 20,163,501

EX-XR 163 0 49,704,224 49,704,224

EX-XU 2 0 187,405 187,405

EX-XV 8,914 0 2,148,990,570 2,148,990,570

EX-XV (Prorated) 21 0 355,477 355,477

EX366 168 0 41,421 41,421

FR 10 0 0 0

FRSS 2 0 412,277 412,277

LIH 2 0 6,220,100 6,220,100

MASSS 38 0 8,533,716 8,533,716

OV65 19,857 288,148,503 0 288,148,503

OV65S 1,227 15,656,191 0 15,656,191

PC 58 95,903,792 0 95,903,792

SO 6 207,758 0 207,758

Totals 781,110,255 4,485,099,103 5,266,209,358

Page 16 of 542CB/201001

Page 3: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTYUnder ARB Review TotalsProperty Count: 1,785 7:52:01AM8/17/2020

Land Value

Homesite: 23,864,748

Non Homesite: 116,701,182

Ag Market: 23,383,073

Timber Market: 163,949,003Total Land (+)0

Improvement Value

Homesite: 60,687,997

Non Homesite: 355,619,559 Total Improvements (+) 416,307,556

Non Real ValueCount

Personal Property: 10 21,428,943

Mineral Property: 0 0

Autos: 34 470,095 Total Non Real (+) 21,899,038

Market Value = 602,155,597

ExemptAg Non Exempt

23,383,073 0Total Productivity Market:

Ag Use: 515,666 0 22,867,407(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 579,288,190

Productivity Loss: 022,867,407

3,674,478(-)Homestead Cap

=Assessed Value 575,613,712

(-)Total Exemptions Amount(Breakdown on Next Page)

12,809,068

=Net Taxable 562,804,644

Freeze Assessed Taxable Actual Tax Ceiling Count

641,988 611,988 1,959.78 1,959.78 3DP

7,993,242 6,675,136 19,605.08 20,991.47 44OV65Total 8,635,230 7,287,124 22,951.25 Freeze Taxable (-)21,564.86 47 7,287,124

Tax Rate 0.420800

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 538,265 377,889 158,149 219,740 3Total 538,265 377,889 158,149 Transfer Adjustment (-)219,740 219,7403

= 555,297,780Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,358,257.92 = 555,297,780 * (0.420800 / 100) + 21,564.86

Tax Increment LossTif Zone Code

BETIF1 2,274,218

KITIF2 2,749,721

TETIF1 29,076,962

TETIF2 6,019,222

Tax Increment Finance Value: 40,120,123

Tax Increment Finance Levy: 168,825.48

Page 17 of 542CB/201001

Page 4: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,785 Under ARB Review Totals

CH 1 591,432 0 591,432

CHODO 1 9,144,424 0 9,144,424

DP 3 30,000 0 30,000

DV3 6 0 62,015 62,015

DV4 19 0 203,264 203,264

DV4S 4 0 36,000 36,000

DVHS 12 0 1,656,894 1,656,894

DVHSS 2 0 245,237 245,237

OV65 50 773,122 0 773,122

OV65S 5 66,680 0 66,680

Totals 10,605,658 2,203,410 12,809,068

Page 18 of 542CB/201001

Page 5: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Grand TotalsProperty Count: 172,962 7:52:01AM8/17/2020

Land Value

Homesite: 2,834,704,840

Non Homesite: 2,609,914,896

Ag Market: 2,115,594,497

Timber Market: 7,561,348,939Total Land (+)1,134,706

Improvement Value

Homesite: 13,678,959,128

Non Homesite: 6,313,328,667 Total Improvements (+) 19,992,287,795

Non Real ValueCount

Personal Property: 10,863 2,446,753,727

Mineral Property: 0 0

Autos: 4,251 52,676,969 Total Non Real (+) 2,499,430,696

Market Value = 30,053,067,430

ExemptAg Non Exempt

2,116,187,125 542,078Total Productivity Market:

Ag Use: 59,130,159 14,805 2,057,032,771(-)Productivity Loss

Timber Use: 24,195 0 =Appraised Value 27,996,034,659

Productivity Loss: 527,2732,057,032,771

435,408,887(-)Homestead Cap

=Assessed Value 27,560,625,772

(-)Total Exemptions Amount(Breakdown on Next Page)

5,279,018,426

=Net Taxable 22,281,607,346

Freeze Assessed Taxable Actual Tax Ceiling Count

243,321,533 152,449,411 495,808.92 627,415.31 1,972DP

4,317,742 1,994,072 6,225.55 9,930.63 39DPS

3,134,456,169 2,441,810,647 7,537,046.46 7,988,382.16 19,603OV65

Total 3,382,095,444 2,596,254,130 8,625,728.10 Freeze Taxable (-)8,039,080.93 21,614 2,596,254,130

Tax Rate 0.420800

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 663,703 190,252 173,210 17,042 2OV65 13,900,743 11,411,078 8,224,167 3,186,911 59Total 14,564,446 11,601,330 8,397,377 Transfer Adjustment (-)3,203,953 3,203,95361

= 19,682,149,263Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX90,861,565.03 = 19,682,149,263 * (0.420800 / 100) + 8,039,080.93

Tax Increment LossTif Zone Code

BETIF1 230,166,827

KITIF2 32,092,275

TETIF1 456,226,010

TETIF2 116,485,265

Tax Increment Finance Value: 834,970,377

Tax Increment Finance Levy: 3,513,555.35

Page 19 of 542CB/201001

Page 6: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 172,962 Grand Totals

AB 11 309,298,471 0 309,298,471

CH 126 56,796,632 0 56,796,632

CHODO 1 9,144,424 0 9,144,424

DP 2,022 15,460,340 0 15,460,340

DPS 41 260,000 0 260,000

DV1 1,866 0 14,844,341 14,844,341

DV1S 272 0 1,226,309 1,226,309

DV2 1,629 0 13,798,999 13,798,999

DV2S 144 0 970,643 970,643

DV3 2,595 0 24,199,031 24,199,031

DV3S 174 0 1,452,356 1,452,356

DV4 9,047 0 68,904,829 68,904,829

DV4S 889 0 5,977,919 5,977,919

DVCH 1 0 140,092 140,092

DVHS 9,358 0 1,890,522,813 1,890,522,813

DVHSS 642 0 88,076,303 88,076,303

EX 2 0 109,478 109,478

EX-XD 1 0 131,612 131,612

EX-XG 17 0 2,920,112 2,920,112

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 46 0 30,230,880 30,230,880

EX-XJ 107 0 109,146,814 109,146,814

EX-XL 75 0 20,163,501 20,163,501

EX-XR 163 0 49,704,224 49,704,224

EX-XU 2 0 187,405 187,405

EX-XV 8,914 0 2,148,990,570 2,148,990,570

EX-XV (Prorated) 21 0 355,477 355,477

EX366 168 0 41,421 41,421

FR 10 0 0 0

FRSS 2 0 412,277 412,277

LIH 2 0 6,220,100 6,220,100

MASSS 38 0 8,533,716 8,533,716

OV65 19,907 288,921,625 0 288,921,625

OV65S 1,232 15,722,871 0 15,722,871

PC 58 95,903,792 0 95,903,792

SO 6 207,758 0 207,758

Totals 791,715,913 4,487,302,513 5,279,018,426

Page 20 of 542CB/201001

Page 7: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

ARB Approved TotalsProperty Count: 171,177 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 96,843 $462,331,328 $15,450,784,445 $12,754,560,606B MULTIFAMILY RESIDENCE 6,177 $49,806,296 $1,740,837,921 $1,731,299,985

C1 VACANT LOTS AND LAND TRACTS 15,856 $30,182 $437,404,498 $435,737,483D1 QUALIFIED AG LAND 9,596 $0 $2,092,801,044421,640.3967 $57,968,706D2 IMPROVEMENTS ON QUALIFIED OP 1,376 $1,882,198 $18,596,389 $18,406,576E FARM OR RANCH IMPROVEMENT 7,644 $28,704,991 $1,352,629,65745,528.7236 $1,204,884,762F1 COMMERCIAL REAL PROPERTY 5,011 $37,749,539 $2,333,270,445 $2,332,499,871F2 INDUSTRIAL REAL PROPERTY 205 $29,659,564 $815,949,796 $424,458,650J1 WATER SYSTEMS 7 $0 $352,570 $352,570J2 GAS DISTRIBUTION SYSTEM 22 $0 $32,702,901 $32,702,901J3 ELECTRIC COMPANY (INCLUDING C 117 $0 $348,106,230 $348,106,230J4 TELEPHONE COMPANY (INCLUDI 51 $0 $39,029,064 $39,029,064J5 RAILROAD 46 $0 $133,928,000 $133,928,000J6 PIPELAND COMPANY 204 $0 $25,800,763 $22,479,783J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 COMMERCIAL PERSONAL PROPE 13,392 $2,369,761 $907,449,058 $907,376,020L2 INDUSTRIAL PERSONAL PROPERT 704 $0 $826,092,127 $815,701,990M1 TANGIBLE OTHER PERSONAL, MOB 4,999 $2,603,232 $41,614,482 $37,067,719O RESIDENTIAL INVENTORY 5,213 $117,991,378 $291,287,455 $284,414,882S SPECIAL INVENTORY TAX 189 $0 $101,152,680 $101,152,680X TOTALLY EXEMPT PROPERTY 9,644 $13,426,134 $2,424,448,085 $0

Totals 467,169.1203 $746,554,603 $29,450,911,833 $21,718,802,701

Page 21 of 542CB/201001

Page 8: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTYUnder ARB Review TotalsProperty Count: 1,785 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 362 $3,347,169 $61,629,667 $56,019,349B MULTIFAMILY RESIDENCE 109 $156,510 $108,011,206 $107,998,043

C1 VACANT LOTS AND LAND TRACTS 330 $0 $24,389,176 $24,379,482D1 QUALIFIED AG LAND 82 $0 $23,383,0734,906.0840 $512,090D2 IMPROVEMENTS ON QUALIFIED OP 19 $49,154 $1,770,869 $1,770,869E FARM OR RANCH IMPROVEMENT 97 $1,104,670 $27,688,4481,702.0080 $26,940,740F1 COMMERCIAL REAL PROPERTY 335 $2,192,053 $295,631,987 $295,591,648F2 INDUSTRIAL REAL PROPERTY 4 $0 $971,730 $971,730J6 PIPELAND COMPANY 1 $0 $49,874 $49,874L1 COMMERCIAL PERSONAL PROPE 42 $0 $13,002,226 $13,002,226L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $8,896,812 $8,896,812M1 TANGIBLE OTHER PERSONAL, MOB 9 $45,247 $116,391 $56,203O RESIDENTIAL INVENTORY 476 $4,531,876 $26,878,282 $26,615,578X TOTALLY EXEMPT PROPERTY 2 $0 $9,735,856 $0

Totals 6,608.0920 $11,426,679 $602,155,597 $562,804,644

Page 22 of 542CB/201001

Page 9: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Grand TotalsProperty Count: 172,962 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 97,205 $465,678,497 $15,512,414,112 $12,810,579,955B MULTIFAMILY RESIDENCE 6,286 $49,962,806 $1,848,849,127 $1,839,298,028

C1 VACANT LOTS AND LAND TRACTS 16,186 $30,182 $461,793,674 $460,116,965D1 QUALIFIED AG LAND 9,678 $0 $2,116,184,117426,546.4807 $58,480,796D2 IMPROVEMENTS ON QUALIFIED OP 1,395 $1,931,352 $20,367,258 $20,177,445E FARM OR RANCH IMPROVEMENT 7,741 $29,809,661 $1,380,318,10547,230.7316 $1,231,825,502F1 COMMERCIAL REAL PROPERTY 5,346 $39,941,592 $2,628,902,432 $2,628,091,519F2 INDUSTRIAL REAL PROPERTY 209 $29,659,564 $816,921,526 $425,430,380J1 WATER SYSTEMS 7 $0 $352,570 $352,570J2 GAS DISTRIBUTION SYSTEM 22 $0 $32,702,901 $32,702,901J3 ELECTRIC COMPANY (INCLUDING C 117 $0 $348,106,230 $348,106,230J4 TELEPHONE COMPANY (INCLUDI 51 $0 $39,029,064 $39,029,064J5 RAILROAD 46 $0 $133,928,000 $133,928,000J6 PIPELAND COMPANY 205 $0 $25,850,637 $22,529,657J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 COMMERCIAL PERSONAL PROPE 13,434 $2,369,761 $920,451,284 $920,378,246L2 INDUSTRIAL PERSONAL PROPERT 706 $0 $834,988,939 $824,598,802M1 TANGIBLE OTHER PERSONAL, MOB 5,008 $2,648,479 $41,730,873 $37,123,922O RESIDENTIAL INVENTORY 5,689 $122,523,254 $318,165,737 $311,030,460S SPECIAL INVENTORY TAX 189 $0 $101,152,680 $101,152,680X TOTALLY EXEMPT PROPERTY 9,646 $13,426,134 $2,434,183,941 $0

Totals 473,777.2123 $757,981,282 $30,053,067,430 $22,281,607,345

Page 23 of 542CB/201001

Page 10: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 171,177

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 10 $1 $145,453 $110,398A1 REAL-RES/SINGLE FAMILY 92,660 $460,444,841 $15,312,147,465 $12,638,641,968A2 REAL-RES/MOBILE HOME 4,349 $1,731,407 $135,013,492 $112,500,072A3 IMPROVEMENTS ONLY-RES 106 $155,079 $3,478,035 $3,308,168B 3 $0 $6,220,920 $6,220,920

B1 REAL-RES/MULTI FAMILY 1,686 $12,426,914 $910,121,184 $909,769,830B2 RESL-RES/DUPLEX 5,760 $37,379,382 $824,495,817 $815,309,235C1 VACANT LOT 14,653 $30,182 $323,370,903 $321,707,638C2 VACANT COMMERCIAL LOT 1,215 $0 $114,033,595 $114,029,845D1 QUALIFIED AGRICULTURAL LAND 9,601 421,652.0497 $0 $2,092,885,849 $58,053,511D2 IMPROVEMENTS ON QUALIFIED AG L 1,376 $1,882,198 $18,596,389 $18,406,576E NON QUALIFIED AG LAND 2,950 $87,122 $306,199,330 $304,444,927

E1 FARM & RANCH IMPROVEMENT 5,039 $27,927,408 $1,014,927,469 $874,081,224E2 MOBILE HOME-FARM & RANCH 837 $297,709 $28,054,393 $22,931,496E3 IMPROVEMENTS ONLY-FARM & RAN 175 $392,752 $3,363,660 $3,342,311F1 COMMERCIAL IMPROVEMENT 4,970 $37,749,539 $2,325,190,624 $2,324,420,050F2 INDUSTRIAL IMPROVEMENT 205 $29,659,564 $815,949,796 $424,458,650F3 IMPROVEMENTS ONLY COMMERICA 41 $0 $8,079,821 $8,079,821J1 UTILITIES/WATER SYSTEMS 7 $0 $352,570 $352,570J2 UTILITIES/GAS COMPANIES 22 $0 $32,702,901 $32,702,901J3 UTILITIES/ELECTRIC CO 117 $0 $348,106,230 $348,106,230J4 UTILITIES/TELEPHONE CO 51 $0 $39,029,064 $39,029,064J5 RAILROADS 46 $0 $133,928,000 $133,928,000J6 PIPELINES 204 $0 $25,800,763 $22,479,783J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 BUSINESS PERSONAL 13,392 $2,369,761 $907,449,058 $907,376,020L2 INDUSTRIAL PERSONAL 704 $0 $826,092,127 $815,701,990M1 MOBILE HOME (PERSONAL PROP) 4,999 $2,603,232 $41,614,482 $37,067,719O1 BLDRS/DEVELOPERS VACANT LOT 4,286 $212,708 $127,388,539 $127,351,107O2 BLDRS/DEVELOPERS IMPROVED LO 939 $117,778,670 $163,898,916 $157,063,775S SPECIAL INVENTORY 189 $0 $101,152,680 $101,152,680X TOTAL EXEMPT PROPERTY 9,644 $13,426,134 $2,424,448,085 $0

Totals 421,652.0497 $746,554,603 $29,450,911,833 $21,718,802,702

Page 24 of 542CB/201001

Page 11: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTYUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 1,785

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 352 $3,320,602 $61,387,444 $55,831,762A2 REAL-RES/MOBILE HOME 12 $26,567 $242,223 $187,587B1 REAL-RES/MULTI FAMILY 59 $0 $100,701,917 $100,699,957B2 RESL-RES/DUPLEX 56 $156,510 $7,309,289 $7,298,086C1 VACANT LOT 289 $0 $16,274,186 $16,264,492C2 VACANT COMMERCIAL LOT 41 $0 $8,114,990 $8,114,990D1 QUALIFIED AGRICULTURAL LAND 82 4,906.0840 $0 $23,383,073 $512,090D2 IMPROVEMENTS ON QUALIFIED AG L 19 $49,154 $1,770,869 $1,770,869E NON QUALIFIED AG LAND 57 $0 $16,679,934 $16,657,368

E1 FARM & RANCH IMPROVEMENT 48 $1,104,670 $10,624,389 $9,942,033E2 MOBILE HOME-FARM & RANCH 10 $0 $285,002 $242,216E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $99,123 $99,123F1 COMMERCIAL IMPROVEMENT 335 $2,192,053 $295,631,987 $295,591,648F2 INDUSTRIAL IMPROVEMENT 4 $0 $971,730 $971,730J6 PIPELINES 1 $0 $49,874 $49,874L1 BUSINESS PERSONAL 42 $0 $13,002,226 $13,002,226L2 INDUSTRIAL PERSONAL 2 $0 $8,896,812 $8,896,812M1 MOBILE HOME (PERSONAL PROP) 9 $45,247 $116,391 $56,203O1 BLDRS/DEVELOPERS VACANT LOT 443 $0 $19,970,083 $19,970,083O2 BLDRS/DEVELOPERS IMPROVED LO 33 $4,531,876 $6,908,199 $6,645,495X TOTAL EXEMPT PROPERTY 2 $0 $9,735,856 $0

Totals 4,906.0840 $11,426,679 $602,155,597 $562,804,644

Page 25 of 542CB/201001

Page 12: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Grand Totals 7:53:26AM8/17/2020Property Count: 172,962

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 10 $1 $145,453 $110,398A1 REAL-RES/SINGLE FAMILY 93,012 $463,765,443 $15,373,534,909 $12,694,473,730A2 REAL-RES/MOBILE HOME 4,361 $1,757,974 $135,255,715 $112,687,659A3 IMPROVEMENTS ONLY-RES 106 $155,079 $3,478,035 $3,308,168B 3 $0 $6,220,920 $6,220,920

B1 REAL-RES/MULTI FAMILY 1,745 $12,426,914 $1,010,823,101 $1,010,469,787B2 RESL-RES/DUPLEX 5,816 $37,535,892 $831,805,106 $822,607,321C1 VACANT LOT 14,942 $30,182 $339,645,089 $337,972,130C2 VACANT COMMERCIAL LOT 1,256 $0 $122,148,585 $122,144,835D1 QUALIFIED AGRICULTURAL LAND 9,683 426,558.1337 $0 $2,116,268,922 $58,565,601D2 IMPROVEMENTS ON QUALIFIED AG L 1,395 $1,931,352 $20,367,258 $20,177,445E NON QUALIFIED AG LAND 3,007 $87,122 $322,879,264 $321,102,295

E1 FARM & RANCH IMPROVEMENT 5,087 $29,032,078 $1,025,551,858 $884,023,257E2 MOBILE HOME-FARM & RANCH 847 $297,709 $28,339,395 $23,173,712E3 IMPROVEMENTS ONLY-FARM & RAN 176 $392,752 $3,462,783 $3,441,434F1 COMMERCIAL IMPROVEMENT 5,305 $39,941,592 $2,620,822,611 $2,620,011,698F2 INDUSTRIAL IMPROVEMENT 209 $29,659,564 $816,921,526 $425,430,380F3 IMPROVEMENTS ONLY COMMERICA 41 $0 $8,079,821 $8,079,821J1 UTILITIES/WATER SYSTEMS 7 $0 $352,570 $352,570J2 UTILITIES/GAS COMPANIES 22 $0 $32,702,901 $32,702,901J3 UTILITIES/ELECTRIC CO 117 $0 $348,106,230 $348,106,230J4 UTILITIES/TELEPHONE CO 51 $0 $39,029,064 $39,029,064J5 RAILROADS 46 $0 $133,928,000 $133,928,000J6 PIPELINES 205 $0 $25,850,637 $22,529,657J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 BUSINESS PERSONAL 13,434 $2,369,761 $920,451,284 $920,378,246L2 INDUSTRIAL PERSONAL 706 $0 $834,988,939 $824,598,802M1 MOBILE HOME (PERSONAL PROP) 5,008 $2,648,479 $41,730,873 $37,123,922O1 BLDRS/DEVELOPERS VACANT LOT 4,729 $212,708 $147,358,622 $147,321,190O2 BLDRS/DEVELOPERS IMPROVED LO 972 $122,310,546 $170,807,115 $163,709,270S SPECIAL INVENTORY 189 $0 $101,152,680 $101,152,680X TOTAL EXEMPT PROPERTY 9,646 $13,426,134 $2,434,183,941 $0

Totals 426,558.1337 $757,981,282 $30,053,067,430 $22,281,607,346

Page 26 of 542CB/201001

Page 13: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Property Count: 172,962 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $757,981,282TOTAL NEW VALUE TAXABLE: $622,392,866

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $82,359

EX-XJ 11.21 Private schools 3 2019 Market Value $68,875

EX-XL 11.231 Organizations Providing Economic Deve 4 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 131 2019 Market Value $15,674,838

EX366 HOUSE BILL 366 37 2019 Market Value $36,304

ABSOLUTE EXEMPTIONS VALUE LOSS $15,862,376

Exemption Description Count Exemption Amount

$389,90741DISABILITYDP$10,0001DISABLED Surviving SpouseDPS

$601,00081Disabled Veterans 10% - 29%DV1$30,0006Disabled Veterans Surviving Spouse 10% - 29%DV1S

$1,098,879129Disabled Veterans 30% - 49%DV2$37,5006Disabled Veterans Surviving Spouse 30% - 49%DV2S

$2,448,000238Disabled Veterans 50% - 69%DV3$100,00011Disabled Veterans Surviving Spouse 50% - 69%DV3S

$9,039,323855Disabled Veterans 70% - 100%DV4$530,86967Disabled Veterans Surviving Spouse 70% - 100DV4S

$103,182,782567Disabled Veteran HomesteadDVHS$1,237,8478Disabled Veteran Homestead Surviving SpouseDVHSS

$21,688,4231,472OVER 65OV65$250,05018OVER 65 Surviving SpouseOV65S

3,500PARTIAL EXEMPTIONS VALUE LOSS $140,644,580

NEW EXEMPTIONS VALUE LOSS $156,506,956

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $156,506,956

New Ag / Timber Exemptions

2019 Market Value Count: 9$571,4632020 Ag/Timber Use $13,610

$557,853NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Page 27 of 542CB/201001

Page 14: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSCB - BELL COUNTY

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

62,637 $175,002$6,903$181,905

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

58,999 $173,548$6,103$179,651

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1,785 $602,155,597.00 $426,785,393

Page 28 of 542CB/201001

Page 15: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

ARB Approved TotalsProperty Count: 78,332 7:52:01AM8/17/2020

Land Value

Homesite: 1,527,404,354

Non Homesite: 1,073,115,804

Ag Market: 208,876,938

Timber Market: 2,809,397,096Total Land (+)0

Improvement Value

Homesite: 6,607,155,773

Non Homesite: 2,501,704,730 Total Improvements (+) 9,108,860,503

Non Real ValueCount

Personal Property: 4,837 693,409,379

Mineral Property: 0 0

Autos: 1,456 16,357,967 Total Non Real (+) 709,767,346

Market Value = 12,628,024,945

ExemptAg Non Exempt

208,876,938 0Total Productivity Market:

Ag Use: 3,513,848 0 205,363,090(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,422,661,855

Productivity Loss: 0205,363,090

134,812,070(-)Homestead Cap

=Assessed Value 12,287,849,785

(-)Total Exemptions Amount(Breakdown on Next Page)

2,513,924,471

=Net Taxable 9,773,925,314

Freeze Assessed Taxable Actual Tax Ceiling Count

120,046,055 61,092,106 70,284.81 113,421.50 904DP

1,862,510 619,253 706.74 1,555.32 13DPS

1,064,600,871 706,537,182 776,784.73 897,487.62 7,637OV65

Total 1,186,509,436 768,248,541 1,012,464.44 Freeze Taxable (-)847,776.28 8,554 768,248,541

Tax Rate 0.127900

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 4,722,235 4,011,462 3,744,159 267,303 19Total 4,722,235 4,011,462 3,744,159 Transfer Adjustment (-)267,303 267,30319

= 9,005,409,470Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX12,365,694.99 = 9,005,409,470 * (0.127900 / 100) + 847,776.28

Tax Increment LossTif Zone Code

KITIF2 29,344,224

Tax Increment Finance Value: 29,344,224

Tax Increment Finance Levy: 37,531.26

Page 29 of 542JCTC/201002

Page 16: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 78,332 ARB Approved Totals

CH 45 6,815,000 0 6,815,000

DP 926 0 0 0

DPS 13 0 0 0

DV1 1,283 0 10,006,109 10,006,109

DV1S 196 0 869,680 869,680

DV2 1,184 0 9,891,242 9,891,242

DV2S 108 0 715,643 715,643

DV3 1,919 0 17,733,110 17,733,110

DV3S 125 0 1,050,000 1,050,000

DV4 7,285 0 55,089,977 55,089,977

DV4S 665 0 4,181,096 4,181,096

DVCH 1 0 140,092 140,092

DVHS 7,407 0 1,442,231,657 1,442,231,657

DVHSS 475 0 59,700,846 59,700,846

EX 1 0 500 500

EX-XD 1 0 131,612 131,612

EX-XG 8 0 1,912,848 1,912,848

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 25 0 25,281,917 25,281,917

EX-XJ 3 0 366,055 366,055

EX-XL 22 0 8,402,802 8,402,802

EX-XR 42 0 24,578,088 24,578,088

EX-XU 2 0 187,405 187,405

EX-XV 2,319 0 741,271,207 741,271,207

EX366 61 0 15,011 15,011

FR 6 0 0 0

MASSS 30 0 6,101,010 6,101,010

OV65 7,787 92,075,276 0 92,075,276

OV65S 498 4,346,879 0 4,346,879

PC 10 671,676 0 671,676

SO 3 116,442 0 116,442

Totals 104,025,273 2,409,899,198 2,513,924,471

Page 30 of 542JCTC/201002

Page 17: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Under ARB Review TotalsProperty Count: 696 7:52:01AM8/17/2020

Land Value

Homesite: 8,251,145

Non Homesite: 54,501,344

Ag Market: 1,826,382

Timber Market: 64,578,871Total Land (+)0

Improvement Value

Homesite: 15,997,869

Non Homesite: 160,943,112 Total Improvements (+) 176,940,981

Non Real ValueCount

Personal Property: 4 9,520,907

Mineral Property: 0 0

Autos: 28 407,220 Total Non Real (+) 9,928,127

Market Value = 251,447,979

ExemptAg Non Exempt

1,826,382 0Total Productivity Market:

Ag Use: 35,281 0 1,791,101(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 249,656,878

Productivity Loss: 01,791,101

278,367(-)Homestead Cap

=Assessed Value 249,378,511

(-)Total Exemptions Amount(Breakdown on Next Page)

1,891,553

=Net Taxable 247,486,958

Freeze Assessed Taxable Actual Tax Ceiling Count

135,995 135,995 141.97 141.97 1DP

1,281,418 586,221 630.95 965.61 11OV65Total 1,417,413 722,216 1,107.58 Freeze Taxable (-)772.92 12 722,216

Tax Rate 0.127900

= 246,764,742Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX316,385.03 = 246,764,742 * (0.127900 / 100) + 772.92

Tax Increment LossTif Zone Code

KITIF2 2,749,721

Tax Increment Finance Value: 2,749,721

Tax Increment Finance Levy: 3,516.89

Page 31 of 542JCTC/201002

Page 18: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 696 Under ARB Review Totals

DP 1 0 0 0

DV3 3 0 28,015 28,015

DV4 12 0 119,264 119,264

DV4S 3 0 24,000 24,000

DVHS 7 0 1,361,364 1,361,364

DVHSS 2 0 245,237 245,237

OV65 10 98,673 0 98,673

OV65S 2 15,000 0 15,000

Totals 113,673 1,777,880 1,891,553

Page 32 of 542JCTC/201002

Page 19: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Grand TotalsProperty Count: 79,028 7:52:01AM8/17/2020

Land Value

Homesite: 1,535,655,499

Non Homesite: 1,127,617,148

Ag Market: 210,703,320

Timber Market: 2,873,975,967Total Land (+)0

Improvement Value

Homesite: 6,623,153,642

Non Homesite: 2,662,647,842 Total Improvements (+) 9,285,801,484

Non Real ValueCount

Personal Property: 4,841 702,930,286

Mineral Property: 0 0

Autos: 1,484 16,765,187 Total Non Real (+) 719,695,473

Market Value = 12,879,472,924

ExemptAg Non Exempt

210,703,320 0Total Productivity Market:

Ag Use: 3,549,129 0 207,154,191(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,672,318,733

Productivity Loss: 0207,154,191

135,090,437(-)Homestead Cap

=Assessed Value 12,537,228,296

(-)Total Exemptions Amount(Breakdown on Next Page)

2,515,816,024

=Net Taxable 10,021,412,272

Freeze Assessed Taxable Actual Tax Ceiling Count

120,182,050 61,228,101 70,426.78 113,563.47 905DP

1,862,510 619,253 706.74 1,555.32 13DPS

1,065,882,289 707,123,403 777,415.68 898,453.23 7,648OV65

Total 1,187,926,849 768,970,757 1,013,572.02 Freeze Taxable (-)848,549.20 8,566 768,970,757

Tax Rate 0.127900

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 4,722,235 4,011,462 3,744,159 267,303 19Total 4,722,235 4,011,462 3,744,159 Transfer Adjustment (-)267,303 267,30319

= 9,252,174,212Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX12,682,080.02 = 9,252,174,212 * (0.127900 / 100) + 848,549.20

Tax Increment LossTif Zone Code

KITIF2 32,093,945

Tax Increment Finance Value: 32,093,945

Tax Increment Finance Levy: 41,048.16

Page 33 of 542JCTC/201002

Page 20: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 79,028 Grand Totals

CH 45 6,815,000 0 6,815,000

DP 927 0 0 0

DPS 13 0 0 0

DV1 1,283 0 10,006,109 10,006,109

DV1S 196 0 869,680 869,680

DV2 1,184 0 9,891,242 9,891,242

DV2S 108 0 715,643 715,643

DV3 1,922 0 17,761,125 17,761,125

DV3S 125 0 1,050,000 1,050,000

DV4 7,297 0 55,209,241 55,209,241

DV4S 668 0 4,205,096 4,205,096

DVCH 1 0 140,092 140,092

DVHS 7,414 0 1,443,593,021 1,443,593,021

DVHSS 477 0 59,946,083 59,946,083

EX 1 0 500 500

EX-XD 1 0 131,612 131,612

EX-XG 8 0 1,912,848 1,912,848

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 25 0 25,281,917 25,281,917

EX-XJ 3 0 366,055 366,055

EX-XL 22 0 8,402,802 8,402,802

EX-XR 42 0 24,578,088 24,578,088

EX-XU 2 0 187,405 187,405

EX-XV 2,319 0 741,271,207 741,271,207

EX366 61 0 15,011 15,011

FR 6 0 0 0

MASSS 30 0 6,101,010 6,101,010

OV65 7,797 92,173,949 0 92,173,949

OV65S 500 4,361,879 0 4,361,879

PC 10 671,676 0 671,676

SO 3 116,442 0 116,442

Totals 104,138,946 2,411,677,078 2,515,816,024

Page 34 of 542JCTC/201002

Page 21: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

ARB Approved TotalsProperty Count: 78,332 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 52,279 $194,784,478 $7,938,661,429 $6,144,752,263B MULTIFAMILY RESIDENCE 4,688 $21,250,934 $1,124,518,874 $1,115,745,958

C1 VACANT LOTS AND LAND TRACTS 4,442 $900 $203,073,212 $202,156,953D1 QUALIFIED AG LAND 852 $0 $208,876,93838,500.2253 $3,446,449D2 IMPROVEMENTS ON QUALIFIED OP 158 $205,032 $2,280,393 $2,253,586E FARM OR RANCH IMPROVEMENT 1,033 $2,884,515 $206,713,49910,491.4233 $179,710,350F1 COMMERCIAL REAL PROPERTY 2,098 $15,021,255 $1,294,308,535 $1,293,793,579F2 INDUSTRIAL REAL PROPERTY 20 $6,038 $24,619,906 $24,619,906J1 WATER SYSTEMS 3 $0 $243,678 $243,678J2 GAS DISTRIBUTION SYSTEM 8 $0 $11,713,691 $11,713,691J3 ELECTRIC COMPANY (INCLUDING C 30 $0 $133,488,491 $133,488,491J4 TELEPHONE COMPANY (INCLUDI 19 $0 $26,214,723 $26,214,723J5 RAILROAD 3 $0 $14,260,453 $14,260,453J6 PIPELAND COMPANY 47 $0 $1,760,563 $1,229,240J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 COMMERCIAL PERSONAL PROPE 5,755 $795,271 $395,970,951 $395,920,413L2 INDUSTRIAL PERSONAL PROPERT 185 $0 $39,478,397 $39,338,044M1 TANGIBLE OTHER PERSONAL, MOB 3,455 $1,317,183 $27,209,433 $24,875,804O RESIDENTIAL INVENTORY 1,525 $42,460,876 $92,027,157 $86,560,847S SPECIAL INVENTORY TAX 92 $0 $61,369,435 $61,369,435X TOTALLY EXEMPT PROPERTY 2,530 $11,061,401 $809,003,736 $0

Totals 48,991.6486 $289,787,883 $12,628,024,945 $9,773,925,314

Page 35 of 542JCTC/201002

Page 22: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Under ARB Review TotalsProperty Count: 696 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 144 $648,525 $18,372,772 $16,378,857B MULTIFAMILY RESIDENCE 75 $0 $63,101,218 $63,088,055

C1 VACANT LOTS AND LAND TRACTS 99 $0 $9,781,847 $9,772,153D1 QUALIFIED AG LAND 8 $0 $1,826,382354.2640 $35,281D2 IMPROVEMENTS ON QUALIFIED OP 3 $29,385 $70,693 $70,693E FARM OR RANCH IMPROVEMENT 24 $12,500 $6,644,445914.2860 $6,570,268F1 COMMERCIAL REAL PROPERTY 156 $257,451 $132,563,823 $132,523,484L1 COMMERCIAL PERSONAL PROPE 32 $0 $9,928,127 $9,928,127M1 TANGIBLE OTHER PERSONAL, MOB 5 $0 $40,978 $36,608O RESIDENTIAL INVENTORY 171 $782,603 $9,117,694 $9,083,432

Totals 1,268.5500 $1,730,464 $251,447,979 $247,486,958

Page 36 of 542JCTC/201002

Page 23: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Grand TotalsProperty Count: 79,028 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 52,423 $195,433,003 $7,957,034,201 $6,161,131,120B MULTIFAMILY RESIDENCE 4,763 $21,250,934 $1,187,620,092 $1,178,834,013

C1 VACANT LOTS AND LAND TRACTS 4,541 $900 $212,855,059 $211,929,106D1 QUALIFIED AG LAND 860 $0 $210,703,32038,854.4893 $3,481,730D2 IMPROVEMENTS ON QUALIFIED OP 161 $234,417 $2,351,086 $2,324,279E FARM OR RANCH IMPROVEMENT 1,057 $2,897,015 $213,357,94411,405.7093 $186,280,618F1 COMMERCIAL REAL PROPERTY 2,254 $15,278,706 $1,426,872,358 $1,426,317,063F2 INDUSTRIAL REAL PROPERTY 20 $6,038 $24,619,906 $24,619,906J1 WATER SYSTEMS 3 $0 $243,678 $243,678J2 GAS DISTRIBUTION SYSTEM 8 $0 $11,713,691 $11,713,691J3 ELECTRIC COMPANY (INCLUDING C 30 $0 $133,488,491 $133,488,491J4 TELEPHONE COMPANY (INCLUDI 19 $0 $26,214,723 $26,214,723J5 RAILROAD 3 $0 $14,260,453 $14,260,453J6 PIPELAND COMPANY 47 $0 $1,760,563 $1,229,240J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 COMMERCIAL PERSONAL PROPE 5,787 $795,271 $405,899,078 $405,848,540L2 INDUSTRIAL PERSONAL PROPERT 185 $0 $39,478,397 $39,338,044M1 TANGIBLE OTHER PERSONAL, MOB 3,460 $1,317,183 $27,250,411 $24,912,412O RESIDENTIAL INVENTORY 1,696 $43,243,479 $101,144,851 $95,644,279S SPECIAL INVENTORY TAX 92 $0 $61,369,435 $61,369,435X TOTALLY EXEMPT PROPERTY 2,530 $11,061,401 $809,003,736 $0

Totals 50,260.1986 $291,518,347 $12,879,472,924 $10,021,412,272

Page 37 of 542JCTC/201002

Page 24: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 78,332

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 4 $0 $58,400 $58,400A1 REAL-RES/SINGLE FAMILY 51,133 $194,365,818 $7,897,939,730 $6,111,301,491A2 REAL-RES/MOBILE HOME 1,193 $418,660 $39,446,454 $32,192,298A3 IMPROVEMENTS ONLY-RES 9 $0 $1,216,845 $1,200,074B1 REAL-RES/MULTI FAMILY 1,484 $3,096,709 $453,441,545 $453,142,810B2 RESL-RES/DUPLEX 4,450 $18,154,225 $671,077,329 $662,603,147C1 VACANT LOT 3,934 $900 $138,786,353 $137,870,094C2 VACANT COMMERCIAL LOT 517 $0 $64,286,859 $64,286,859D1 QUALIFIED AGRICULTURAL LAND 852 38,500.2253 $0 $208,876,938 $3,446,449D2 IMPROVEMENTS ON QUALIFIED AG L 158 $205,032 $2,280,393 $2,253,586E NON QUALIFIED AG LAND 527 $5,794 $70,401,286 $69,949,578

E1 FARM & RANCH IMPROVEMENT 565 $2,836,852 $131,050,749 $105,340,457E2 MOBILE HOME-FARM & RANCH 80 $41,869 $4,549,768 $3,708,812E3 IMPROVEMENTS ONLY-FARM & RAN 9 $0 $711,696 $711,503F1 COMMERCIAL IMPROVEMENT 2,064 $15,021,255 $1,286,447,491 $1,285,932,535F2 INDUSTRIAL IMPROVEMENT 20 $6,038 $24,619,906 $24,619,906F3 IMPROVEMENTS ONLY COMMERICA 34 $0 $7,861,044 $7,861,044J1 UTILITIES/WATER SYSTEMS 3 $0 $243,678 $243,678J2 UTILITIES/GAS COMPANIES 8 $0 $11,713,691 $11,713,691J3 UTILITIES/ELECTRIC CO 30 $0 $133,488,491 $133,488,491J4 UTILITIES/TELEPHONE CO 19 $0 $26,214,723 $26,214,723J5 RAILROADS 3 $0 $14,260,453 $14,260,453J6 PIPELINES 47 $0 $1,760,563 $1,229,240J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 BUSINESS PERSONAL 5,755 $795,271 $395,970,951 $395,920,413L2 INDUSTRIAL PERSONAL 185 $0 $39,478,397 $39,338,044M1 MOBILE HOME (PERSONAL PROP) 3,455 $1,317,183 $27,209,433 $24,875,804O1 BLDRS/DEVELOPERS VACANT LOT 1,172 $0 $33,082,755 $33,045,323O2 BLDRS/DEVELOPERS IMPROVED LO 354 $42,460,876 $58,944,402 $53,515,524S SPECIAL INVENTORY 92 $0 $61,369,435 $61,369,435X TOTAL EXEMPT PROPERTY 2,530 $11,061,401 $809,003,736 $0

Totals 38,500.2253 $289,787,883 $12,628,024,945 $9,773,925,313

Page 38 of 542JCTC/201002

Page 25: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 696

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 142 $648,525 $18,356,158 $16,366,503A2 REAL-RES/MOBILE HOME 2 $0 $16,614 $12,354B1 REAL-RES/MULTI FAMILY 46 $0 $58,608,415 $58,606,455B2 RESL-RES/DUPLEX 35 $0 $4,492,803 $4,481,600C1 VACANT LOT 84 $0 $4,957,404 $4,947,710C2 VACANT COMMERCIAL LOT 15 $0 $4,824,443 $4,824,443D1 QUALIFIED AGRICULTURAL LAND 8 354.2640 $0 $1,826,382 $35,281D2 IMPROVEMENTS ON QUALIFIED AG L 3 $29,385 $70,693 $70,693E NON QUALIFIED AG LAND 18 $0 $5,743,184 $5,743,184

E1 FARM & RANCH IMPROVEMENT 8 $12,500 $860,801 $795,327E2 MOBILE HOME-FARM & RANCH 4 $0 $40,460 $31,757F1 COMMERCIAL IMPROVEMENT 156 $257,451 $132,563,823 $132,523,484L1 BUSINESS PERSONAL 32 $0 $9,928,127 $9,928,127M1 MOBILE HOME (PERSONAL PROP) 5 $0 $40,978 $36,608O1 BLDRS/DEVELOPERS VACANT LOT 163 $0 $8,050,867 $8,050,867O2 BLDRS/DEVELOPERS IMPROVED LO 8 $782,603 $1,066,827 $1,032,565

Totals 354.2640 $1,730,464 $251,447,979 $247,486,958

Page 39 of 542JCTC/201002

Page 26: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Grand Totals 7:53:26AM8/17/2020Property Count: 79,028

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 4 $0 $58,400 $58,400A1 REAL-RES/SINGLE FAMILY 51,275 $195,014,343 $7,916,295,888 $6,127,667,994A2 REAL-RES/MOBILE HOME 1,195 $418,660 $39,463,068 $32,204,652A3 IMPROVEMENTS ONLY-RES 9 $0 $1,216,845 $1,200,074B1 REAL-RES/MULTI FAMILY 1,530 $3,096,709 $512,049,960 $511,749,265B2 RESL-RES/DUPLEX 4,485 $18,154,225 $675,570,132 $667,084,747C1 VACANT LOT 4,018 $900 $143,743,757 $142,817,804C2 VACANT COMMERCIAL LOT 532 $0 $69,111,302 $69,111,302D1 QUALIFIED AGRICULTURAL LAND 860 38,854.4893 $0 $210,703,320 $3,481,730D2 IMPROVEMENTS ON QUALIFIED AG L 161 $234,417 $2,351,086 $2,324,279E NON QUALIFIED AG LAND 545 $5,794 $76,144,470 $75,692,762

E1 FARM & RANCH IMPROVEMENT 573 $2,849,352 $131,911,550 $106,135,784E2 MOBILE HOME-FARM & RANCH 84 $41,869 $4,590,228 $3,740,569E3 IMPROVEMENTS ONLY-FARM & RAN 9 $0 $711,696 $711,503F1 COMMERCIAL IMPROVEMENT 2,220 $15,278,706 $1,419,011,314 $1,418,456,019F2 INDUSTRIAL IMPROVEMENT 20 $6,038 $24,619,906 $24,619,906F3 IMPROVEMENTS ONLY COMMERICA 34 $0 $7,861,044 $7,861,044J1 UTILITIES/WATER SYSTEMS 3 $0 $243,678 $243,678J2 UTILITIES/GAS COMPANIES 8 $0 $11,713,691 $11,713,691J3 UTILITIES/ELECTRIC CO 30 $0 $133,488,491 $133,488,491J4 UTILITIES/TELEPHONE CO 19 $0 $26,214,723 $26,214,723J5 RAILROADS 3 $0 $14,260,453 $14,260,453J6 PIPELINES 47 $0 $1,760,563 $1,229,240J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 BUSINESS PERSONAL 5,787 $795,271 $405,899,078 $405,848,540L2 INDUSTRIAL PERSONAL 185 $0 $39,478,397 $39,338,044M1 MOBILE HOME (PERSONAL PROP) 3,460 $1,317,183 $27,250,411 $24,912,412O1 BLDRS/DEVELOPERS VACANT LOT 1,335 $0 $41,133,622 $41,096,190O2 BLDRS/DEVELOPERS IMPROVED LO 362 $43,243,479 $60,011,229 $54,548,089S SPECIAL INVENTORY 92 $0 $61,369,435 $61,369,435X TOTAL EXEMPT PROPERTY 2,530 $11,061,401 $809,003,736 $0

Totals 38,854.4893 $291,518,347 $12,879,472,924 $10,021,412,271

Page 40 of 542JCTC/201002

Page 27: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Property Count: 79,028 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $291,518,347TOTAL NEW VALUE TAXABLE: $197,870,555

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $82,359

EX-XV Other Exemptions (including public property, r 20 2019 Market Value $2,481,279

EX366 HOUSE BILL 366 14 2019 Market Value $19,864

ABSOLUTE EXEMPTIONS VALUE LOSS $2,583,502

Exemption Description Count Exemption Amount

$018DISABILITYDP$312,00040Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$658,50078Disabled Veterans 30% - 49%DV2$22,5004Disabled Veterans Surviving Spouse 30% - 49%DV2S

$1,374,000134Disabled Veterans 50% - 69%DV3$50,0006Disabled Veterans Surviving Spouse 50% - 69%DV3S

$6,481,659595Disabled Veterans 70% - 100%DV4$348,00045Disabled Veterans Surviving Spouse 70% - 100DV4S

$68,049,425390Disabled Veteran HomesteadDVHS$445,1425Disabled Veteran Homestead Surviving SpouseDVHSS

$7,632,761618OVER 65OV65$60,0007OVER 65 Surviving SpouseOV65S

1,944PARTIAL EXEMPTIONS VALUE LOSS $85,453,987

NEW EXEMPTIONS VALUE LOSS $88,037,489

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $88,037,489

New Ag / Timber Exemptions

2019 Market Value Count: 4$350,0832020 Ag/Timber Use $5,080

$345,003NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $7,752 $7,752

Page 41 of 542JCTC/201002

Page 28: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJCTC - CENTRAL TEXAS COLLEGE

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

30,852 $164,099$4,312$168,411

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

30,479 $163,201$3,949$167,150

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

696 $251,447,979.00 $187,664,351

Page 42 of 542JCTC/201002

Page 29: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

ARB Approved TotalsProperty Count: 40,620 7:52:01AM8/17/2020

Land Value

Homesite: 503,263,917

Non Homesite: 539,617,328

Ag Market: 111,115,589

Timber Market: 1,154,267,920Total Land (+)271,086

Improvement Value

Homesite: 3,234,331,094

Non Homesite: 2,386,336,179 Total Improvements (+) 5,620,667,273

Non Real ValueCount

Personal Property: 3,056 1,221,542,631

Mineral Property: 0 0

Autos: 1,318 16,650,870 Total Non Real (+) 1,238,193,501

Market Value = 8,013,128,694

ExemptAg Non Exempt

110,844,597 542,078Total Productivity Market:

Ag Use: 3,030,628 14,805 107,811,395(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 7,905,317,299

Productivity Loss: 527,273107,811,395

88,129,515(-)Homestead Cap

=Assessed Value 7,817,187,784

(-)Total Exemptions Amount(Breakdown on Next Page)

1,915,314,001

=Net Taxable 5,901,873,783

Freeze Assessed Taxable Actual Tax Ceiling Count

56,428,101 37,531,845 62,988.52 70,605.02 495DP

826,608 410,309 678.28 1,033.01 10DPS

884,797,710 599,931,162 995,878.16 1,032,831.73 5,622OV65

Total 942,052,419 637,873,316 1,104,469.76 Freeze Taxable (-)1,059,544.96 6,127 637,873,316

Tax Rate 0.188600

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 2,251,507 1,603,840 1,346,396 257,444 14Total 2,251,507 1,603,840 1,346,396 Transfer Adjustment (-)257,444 257,44414

= 5,263,743,023Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX10,986,964.30 = 5,263,743,023 * (0.188600 / 100) + 1,059,544.96

Tax Increment LossTif Zone Code

TETIF1 425,347,867

TETIF2 108,463,064

Tax Increment Finance Value: 533,810,931

Tax Increment Finance Levy: 1,006,767.42

Page 43 of 542JTC/201003

Page 30: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 40,620 ARB Approved Totals

AB 15 317,168,858 0 317,168,858

CH 51 46,955,644 0 46,955,644

DP 509 0 0 0

DPS 10 0 0 0

DV1 249 0 2,037,000 2,037,000

DV1S 36 0 170,000 170,000

DV2 213 0 1,883,312 1,883,312

DV2S 15 0 97,500 97,500

DV3 312 0 3,002,000 3,002,000

DV3S 28 0 240,000 240,000

DV4 830 0 6,168,069 6,168,069

DV4S 112 0 912,000 912,000

DVHS 917 0 177,091,739 177,091,739

DVHSS 82 0 14,224,957 14,224,957

EX-XG 3 0 275,887 275,887

EX-XI 2 0 411,020 411,020

EX-XJ 6 0 10,484,392 10,484,392

EX-XL 30 0 2,619,966 2,619,966

EX-XR 9 0 380,952 380,952

EX-XV 2,956 0 675,690,119 675,690,119

EX-XV (Prorated) 18 0 308,350 308,350

EX366 47 0 11,344 11,344

FR 4 0 0 0

HS 15,432 498,139,551 0 498,139,551

LIH 2 0 6,220,100 6,220,100

MASSS 6 0 1,490,079 1,490,079

OV65 5,688 53,550,249 0 53,550,249

OV65S 332 3,029,067 0 3,029,067

PC 29 92,716,273 0 92,716,273

SO 2 35,573 0 35,573

Totals 1,011,595,215 903,718,786 1,915,314,001

Page 44 of 542JTC/201003

Page 31: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Under ARB Review TotalsProperty Count: 659 7:52:01AM8/17/2020

Land Value

Homesite: 8,203,568

Non Homesite: 41,940,677

Ag Market: 670,621

Timber Market: 50,814,866Total Land (+)0

Improvement Value

Homesite: 17,591,642

Non Homesite: 170,564,976 Total Improvements (+) 188,156,618

Non Real ValueCount

Personal Property: 3 11,734,843

Mineral Property: 0 0

Autos: 4 62,875 Total Non Real (+) 11,797,718

Market Value = 250,769,202

ExemptAg Non Exempt

670,621 0Total Productivity Market:

Ag Use: 15,213 0 655,408(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 250,113,794

Productivity Loss: 0655,408

610,198(-)Homestead Cap

=Assessed Value 249,503,596

(-)Total Exemptions Amount(Breakdown on Next Page)

11,192,542

=Net Taxable 238,311,054

Freeze Assessed Taxable Actual Tax Ceiling Count

260,351 185,859 326.47 326.47 1DP

2,246,930 1,537,244 2,558.64 2,882.53 18OV65Total 2,507,281 1,723,103 3,209.00 Freeze Taxable (-)2,885.11 19 1,723,103

Tax Rate 0.188600

= 236,587,951Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX449,089.99 = 236,587,951 * (0.188600 / 100) + 2,885.11

Tax Increment LossTif Zone Code

TETIF1 29,076,962

TETIF2 5,975,746

Tax Increment Finance Value: 35,052,708

Tax Increment Finance Levy: 66,109.41

Page 45 of 542JTC/201003

Page 32: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 659 Under ARB Review Totals

CHODO 1 9,144,424 0 9,144,424

DP 1 0 0 0

DV3 1 0 12,000 12,000

DV4 1 0 12,000 12,000

DVHS 1 0 101,406 101,406

HS 45 1,712,712 0 1,712,712

OV65 19 190,000 0 190,000

OV65S 2 20,000 0 20,000

Totals 11,067,136 125,406 11,192,542

Page 46 of 542JTC/201003

Page 33: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Grand TotalsProperty Count: 41,279 7:52:01AM8/17/2020

Land Value

Homesite: 511,467,485

Non Homesite: 581,558,005

Ag Market: 111,786,210

Timber Market: 1,205,082,786Total Land (+)271,086

Improvement Value

Homesite: 3,251,922,736

Non Homesite: 2,556,901,155 Total Improvements (+) 5,808,823,891

Non Real ValueCount

Personal Property: 3,059 1,233,277,474

Mineral Property: 0 0

Autos: 1,322 16,713,745 Total Non Real (+) 1,249,991,219

Market Value = 8,263,897,896

ExemptAg Non Exempt

111,515,218 542,078Total Productivity Market:

Ag Use: 3,045,841 14,805 108,466,803(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 8,155,431,093

Productivity Loss: 527,273108,466,803

88,739,713(-)Homestead Cap

=Assessed Value 8,066,691,380

(-)Total Exemptions Amount(Breakdown on Next Page)

1,926,506,543

=Net Taxable 6,140,184,837

Freeze Assessed Taxable Actual Tax Ceiling Count

56,688,452 37,717,704 63,314.99 70,931.49 496DP

826,608 410,309 678.28 1,033.01 10DPS

887,044,640 601,468,406 998,436.80 1,035,714.26 5,640OV65

Total 944,559,700 639,596,419 1,107,678.76 Freeze Taxable (-)1,062,430.07 6,146 639,596,419

Tax Rate 0.188600

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 2,251,507 1,603,840 1,346,396 257,444 14Total 2,251,507 1,603,840 1,346,396 Transfer Adjustment (-)257,444 257,44414

= 5,500,330,974Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX11,436,054.29 = 5,500,330,974 * (0.188600 / 100) + 1,062,430.07

Tax Increment LossTif Zone Code

TETIF1 454,424,829

TETIF2 114,438,810

Tax Increment Finance Value: 568,863,639

Tax Increment Finance Levy: 1,072,876.82

Page 47 of 542JTC/201003

Page 34: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 41,279 Grand Totals

AB 15 317,168,858 0 317,168,858

CH 51 46,955,644 0 46,955,644

CHODO 1 9,144,424 0 9,144,424

DP 510 0 0 0

DPS 10 0 0 0

DV1 249 0 2,037,000 2,037,000

DV1S 36 0 170,000 170,000

DV2 213 0 1,883,312 1,883,312

DV2S 15 0 97,500 97,500

DV3 313 0 3,014,000 3,014,000

DV3S 28 0 240,000 240,000

DV4 831 0 6,180,069 6,180,069

DV4S 112 0 912,000 912,000

DVHS 918 0 177,193,145 177,193,145

DVHSS 82 0 14,224,957 14,224,957

EX-XG 3 0 275,887 275,887

EX-XI 2 0 411,020 411,020

EX-XJ 6 0 10,484,392 10,484,392

EX-XL 30 0 2,619,966 2,619,966

EX-XR 9 0 380,952 380,952

EX-XV 2,956 0 675,690,119 675,690,119

EX-XV (Prorated) 18 0 308,350 308,350

EX366 47 0 11,344 11,344

FR 4 0 0 0

HS 15,477 499,852,263 0 499,852,263

LIH 2 0 6,220,100 6,220,100

MASSS 6 0 1,490,079 1,490,079

OV65 5,707 53,740,249 0 53,740,249

OV65S 334 3,049,067 0 3,049,067

PC 29 92,716,273 0 92,716,273

SO 2 35,573 0 35,573

Totals 1,022,662,351 903,844,192 1,926,506,543

Page 48 of 542JTC/201003

Page 35: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

ARB Approved TotalsProperty Count: 40,620 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23,779 $125,315,190 $3,696,258,444 $2,869,604,488B MULTIFAMILY RESIDENCE 1,129 $17,708,232 $450,320,936 $449,457,911

C1 VACANT LOTS AND LAND TRACTS 2,967 $8,102 $84,756,551 $84,665,324D1 QUALIFIED AG LAND 710 $0 $110,844,57819,191.1978 $2,985,614D2 IMPROVEMENTS ON QUALIFIED OP 75 $48,922 $875,108 $869,122E FARM OR RANCH IMPROVEMENT 747 $3,896,177 $117,263,9525,063.6758 $96,458,898F1 COMMERCIAL REAL PROPERTY 1,708 $12,131,090 $714,054,458 $713,785,387F2 INDUSTRIAL REAL PROPERTY 129 $28,892,099 $760,733,761 $371,875,253J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 8 $0 $13,684,659 $13,684,659J3 ELECTRIC COMPANY (INCLUDING C 30 $0 $51,143,756 $51,143,756J4 TELEPHONE COMPANY (INCLUDI 11 $0 $7,442,824 $7,442,824J5 RAILROAD 28 $0 $49,271,660 $49,271,660J6 PIPELAND COMPANY 65 $0 $6,613,234 $6,172,018J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 COMMERCIAL PERSONAL PROPE 3,795 $390,955 $351,927,937 $351,927,937L2 INDUSTRIAL PERSONAL PROPERT 289 $0 $691,133,242 $670,758,398M1 TANGIBLE OTHER PERSONAL, MOB 420 $181,419 $4,313,630 $3,395,585O RESIDENTIAL INVENTORY 2,130 $41,935,194 $103,566,197 $102,808,956S SPECIAL INVENTORY TAX 53 $0 $36,291,424 $36,291,424X TOTALLY EXEMPT PROPERTY 3,124 $483,678 $743,357,774 $0

Totals 24,254.8736 $230,991,058 $8,013,128,694 $5,901,873,783

Page 49 of 542JTC/201003

Page 36: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Under ARB Review TotalsProperty Count: 659 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 130 $437,955 $19,273,840 $16,914,669B MULTIFAMILY RESIDENCE 27 $0 $41,813,409 $41,813,409

C1 VACANT LOTS AND LAND TRACTS 183 $0 $12,270,473 $12,270,473D1 QUALIFIED AG LAND 5 $0 $670,62190.4360 $15,213D2 IMPROVEMENTS ON QUALIFIED OP 2 $9,354 $12,769 $12,769E FARM OR RANCH IMPROVEMENT 15 $10,357 $8,008,646237.0030 $7,810,907F1 COMMERCIAL REAL PROPERTY 129 $1,193,998 $139,979,177 $139,979,177F2 INDUSTRIAL REAL PROPERTY 4 $0 $971,730 $971,730L1 COMMERCIAL PERSONAL PROPE 5 $0 $2,900,906 $2,900,906L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $8,896,812 $8,896,812M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $1,642 $1,642O RESIDENTIAL INVENTORY 166 $526,150 $6,824,753 $6,723,347X TOTALLY EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 327.4390 $2,177,814 $250,769,202 $238,311,054

Page 50 of 542JTC/201003

Page 37: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Grand TotalsProperty Count: 41,279 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23,909 $125,753,145 $3,715,532,284 $2,886,519,157B MULTIFAMILY RESIDENCE 1,156 $17,708,232 $492,134,345 $491,271,320

C1 VACANT LOTS AND LAND TRACTS 3,150 $8,102 $97,027,024 $96,935,797D1 QUALIFIED AG LAND 715 $0 $111,515,19919,281.6338 $3,000,827D2 IMPROVEMENTS ON QUALIFIED OP 77 $58,276 $887,877 $881,891E FARM OR RANCH IMPROVEMENT 762 $3,906,534 $125,272,5985,300.6788 $104,269,805F1 COMMERCIAL REAL PROPERTY 1,837 $13,325,088 $854,033,635 $853,764,564F2 INDUSTRIAL REAL PROPERTY 133 $28,892,099 $761,705,491 $372,846,983J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 8 $0 $13,684,659 $13,684,659J3 ELECTRIC COMPANY (INCLUDING C 30 $0 $51,143,756 $51,143,756J4 TELEPHONE COMPANY (INCLUDI 11 $0 $7,442,824 $7,442,824J5 RAILROAD 28 $0 $49,271,660 $49,271,660J6 PIPELAND COMPANY 65 $0 $6,613,234 $6,172,018J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 COMMERCIAL PERSONAL PROPE 3,800 $390,955 $354,828,843 $354,828,843L2 INDUSTRIAL PERSONAL PROPERT 291 $0 $700,030,054 $679,655,210M1 TANGIBLE OTHER PERSONAL, MOB 421 $181,419 $4,315,272 $3,397,227O RESIDENTIAL INVENTORY 2,296 $42,461,344 $110,390,950 $109,532,303S SPECIAL INVENTORY TAX 53 $0 $36,291,424 $36,291,424X TOTALLY EXEMPT PROPERTY 3,125 $483,678 $752,502,198 $0

Totals 24,582.3126 $233,168,872 $8,263,897,896 $6,140,184,837

Page 51 of 542JTC/201003

Page 38: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 40,620

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 6 $1 $103,789 $43,520A1 REAL-RES/SINGLE FAMILY 23,567 $124,955,255 $3,689,882,440 $2,864,264,109A2 REAL-RES/MOBILE HOME 207 $283,876 $5,635,955 $4,678,383A3 IMPROVEMENTS ONLY-RES 31 $76,058 $636,260 $618,476B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 141 $9,330,205 $331,399,873 $331,390,206B2 RESL-RES/DUPLEX 996 $8,378,027 $112,700,963 $111,847,605C1 VACANT LOT 2,534 $8,102 $51,872,406 $51,781,179C2 VACANT COMMERCIAL LOT 433 $0 $32,884,145 $32,884,145D1 QUALIFIED AGRICULTURAL LAND 710 19,191.1978 $0 $110,844,578 $2,985,614D2 IMPROVEMENTS ON QUALIFIED AG L 75 $48,922 $875,108 $869,122E NON QUALIFIED AG LAND 402 $0 $43,268,457 $43,049,044

E1 FARM & RANCH IMPROVEMENT 366 $3,864,387 $70,877,175 $50,840,602E2 MOBILE HOME-FARM & RANCH 65 $28,032 $2,333,655 $1,785,873E3 IMPROVEMENTS ONLY-FARM & RAN 21 $3,758 $784,665 $783,379F1 COMMERCIAL IMPROVEMENT 1,706 $12,131,090 $713,914,578 $713,645,507F2 INDUSTRIAL IMPROVEMENT 129 $28,892,099 $760,733,761 $371,875,253F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 8 $0 $13,684,659 $13,684,659J3 UTILITIES/ELECTRIC CO 30 $0 $51,143,756 $51,143,756J4 UTILITIES/TELEPHONE CO 11 $0 $7,442,824 $7,442,824J5 RAILROADS 28 $0 $49,271,660 $49,271,660J6 PIPELINES 65 $0 $6,613,234 $6,172,018J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 BUSINESS PERSONAL 3,795 $390,955 $351,927,937 $351,927,937L2 INDUSTRIAL PERSONAL 289 $0 $691,133,242 $670,758,398M1 MOBILE HOME (PERSONAL PROP) 420 $181,419 $4,313,630 $3,395,585O1 BLDRS/DEVELOPERS VACANT LOT 1,759 $212,708 $43,623,029 $43,623,029O2 BLDRS/DEVELOPERS IMPROVED LO 377 $41,722,486 $59,943,168 $59,185,927S SPECIAL INVENTORY 53 $0 $36,291,424 $36,291,424X TOTAL EXEMPT PROPERTY 3,124 $483,678 $743,357,774 $0

Totals 19,191.1978 $230,991,058 $8,013,128,694 $5,901,873,783

Page 52 of 542JTC/201003

Page 39: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 659

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 129 $437,955 $19,194,334 $16,865,293A2 REAL-RES/MOBILE HOME 2 $0 $79,506 $49,376B1 REAL-RES/MULTI FAMILY 9 $0 $39,620,949 $39,620,949B2 RESL-RES/DUPLEX 18 $0 $2,192,460 $2,192,460C1 VACANT LOT 166 $0 $9,605,071 $9,605,071C2 VACANT COMMERCIAL LOT 17 $0 $2,665,402 $2,665,402D1 QUALIFIED AGRICULTURAL LAND 5 90.4360 $0 $670,621 $15,213D2 IMPROVEMENTS ON QUALIFIED AG L 2 $9,354 $12,769 $12,769E NON QUALIFIED AG LAND 9 $0 $5,689,015 $5,689,015

E1 FARM & RANCH IMPROVEMENT 5 $10,357 $2,175,695 $1,977,956E2 MOBILE HOME-FARM & RANCH 1 $0 $143,936 $143,936F1 COMMERCIAL IMPROVEMENT 129 $1,193,998 $139,979,177 $139,979,177F2 INDUSTRIAL IMPROVEMENT 4 $0 $971,730 $971,730L1 BUSINESS PERSONAL 5 $0 $2,900,906 $2,900,906L2 INDUSTRIAL PERSONAL 2 $0 $8,896,812 $8,896,812M1 MOBILE HOME (PERSONAL PROP) 1 $0 $1,642 $1,642O1 BLDRS/DEVELOPERS VACANT LOT 157 $0 $5,144,364 $5,144,364O2 BLDRS/DEVELOPERS IMPROVED LO 9 $526,150 $1,680,389 $1,578,983X TOTAL EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 90.4360 $2,177,814 $250,769,202 $238,311,054

Page 53 of 542JTC/201003

Page 40: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Grand Totals 7:53:26AM8/17/2020Property Count: 41,279

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 6 $1 $103,789 $43,520A1 REAL-RES/SINGLE FAMILY 23,696 $125,393,210 $3,709,076,774 $2,881,129,402A2 REAL-RES/MOBILE HOME 209 $283,876 $5,715,461 $4,727,759A3 IMPROVEMENTS ONLY-RES 31 $76,058 $636,260 $618,476B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 150 $9,330,205 $371,020,822 $371,011,155B2 RESL-RES/DUPLEX 1,014 $8,378,027 $114,893,423 $114,040,065C1 VACANT LOT 2,700 $8,102 $61,477,477 $61,386,250C2 VACANT COMMERCIAL LOT 450 $0 $35,549,547 $35,549,547D1 QUALIFIED AGRICULTURAL LAND 715 19,281.6338 $0 $111,515,199 $3,000,827D2 IMPROVEMENTS ON QUALIFIED AG L 77 $58,276 $887,877 $881,891E NON QUALIFIED AG LAND 411 $0 $48,957,472 $48,738,059

E1 FARM & RANCH IMPROVEMENT 371 $3,874,744 $73,052,870 $52,818,558E2 MOBILE HOME-FARM & RANCH 66 $28,032 $2,477,591 $1,929,809E3 IMPROVEMENTS ONLY-FARM & RAN 21 $3,758 $784,665 $783,379F1 COMMERCIAL IMPROVEMENT 1,835 $13,325,088 $853,893,755 $853,624,684F2 INDUSTRIAL IMPROVEMENT 133 $28,892,099 $761,705,491 $372,846,983F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 8 $0 $13,684,659 $13,684,659J3 UTILITIES/ELECTRIC CO 30 $0 $51,143,756 $51,143,756J4 UTILITIES/TELEPHONE CO 11 $0 $7,442,824 $7,442,824J5 RAILROADS 28 $0 $49,271,660 $49,271,660J6 PIPELINES 65 $0 $6,613,234 $6,172,018J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 BUSINESS PERSONAL 3,800 $390,955 $354,828,843 $354,828,843L2 INDUSTRIAL PERSONAL 291 $0 $700,030,054 $679,655,210M1 MOBILE HOME (PERSONAL PROP) 421 $181,419 $4,315,272 $3,397,227O1 BLDRS/DEVELOPERS VACANT LOT 1,916 $212,708 $48,767,393 $48,767,393O2 BLDRS/DEVELOPERS IMPROVED LO 386 $42,248,636 $61,623,557 $60,764,910S SPECIAL INVENTORY 53 $0 $36,291,424 $36,291,424X TOTAL EXEMPT PROPERTY 3,125 $483,678 $752,502,198 $0

Totals 19,281.6338 $233,168,872 $8,263,897,896 $6,140,184,837

Page 54 of 542JTC/201003

Page 41: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGE

Property Count: 41,279 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $233,168,872TOTAL NEW VALUE TAXABLE: $210,788,347

New Exemptions

Exemption Description Count

EX-XL 11.231 Organizations Providing Economic Deve 2 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 56 2019 Market Value $12,586,902

EX366 HOUSE BILL 366 18 2019 Market Value $15,070

ABSOLUTE EXEMPTIONS VALUE LOSS $12,601,972

Exemption Description Count Exemption Amount

$014DISABILITYDP$137,00019Disabled Veterans 10% - 29%DV1

$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S$238,50027Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$594,00057Disabled Veterans 50% - 69%DV3$30,0003Disabled Veterans Surviving Spouse 50% - 69%DV3S

$1,164,051121Disabled Veterans 70% - 100%DV4$96,00011Disabled Veterans Surviving Spouse 70% - 100DV4S

$11,109,69075Disabled Veteran HomesteadDVHS$259,0881Disabled Veteran Homestead Surviving SpouseDVHSS

$39,196,5921,069HOMESTEADHS$3,579,812384OVER 65OV65

$40,0004OVER 65 Surviving SpouseOV65S1,788PARTIAL EXEMPTIONS VALUE LOSS $56,464,733

NEW EXEMPTIONS VALUE LOSS $69,066,705

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $69,066,705

New Ag / Timber Exemptions

2019 Market Value Count: 1$02020 Ag/Timber Use $200

-$200NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

4 $16,295 $16,295

Page 55 of 542JTC/201003

Page 42: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSJTC - TEMPLE COLLEGEAverage Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

15,319 $134,991$38,338$173,329

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

15,050 $134,676$37,971$172,647

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

659 $250,769,202.00 $183,958,069

Page 56 of 542JTC/201003

Page 43: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

ARB Approved TotalsProperty Count: 616 7:52:01AM8/17/2020

Land Value

Homesite: 24,209,500

Non Homesite: 2,225,653

Ag Market: 0

Timber Market: 26,435,153Total Land (+)0

Improvement Value

Homesite: 104,567,897

Non Homesite: 486,453 Total Improvements (+) 105,054,350

Non Real ValueCount

Personal Property: 4 46,744

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 46,744

Market Value = 131,536,247

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 131,536,247

Productivity Loss: 00

374,999(-)Homestead Cap

=Assessed Value 131,161,248

(-)Total Exemptions Amount(Breakdown on Next Page)

23,809,642

=Net Taxable 107,351,606

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)912,488.65 = 107,351,606 * (0.850000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 57 of 542MUD1/757965

Page 44: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 616 ARB Approved Totals

DV1 4 0 41,000 41,000

DV2 9 0 72,000 72,000

DV3 10 0 92,000 92,000

DV3S 1 0 10,000 10,000

DV4 36 0 348,000 348,000

DV4S 3 0 36,000 36,000

DVHS 87 0 22,603,106 22,603,106

DVHSS 3 0 607,536 607,536

Totals 0 23,809,642 23,809,642

Page 58 of 542MUD1/757965

Page 45: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Under ARB Review TotalsProperty Count: 82 7:52:01AM8/17/2020

Land Value

Homesite: 1,188,950

Non Homesite: 2,919,951

Ag Market: 0

Timber Market: 4,108,901Total Land (+)0

Improvement Value

Homesite: 777,580

Non Homesite: 5,125 Total Improvements (+) 782,705

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 4,891,606

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,891,606

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 4,891,606

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 4,891,606

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)41,578.65 = 4,891,606 * (0.850000 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 59 of 542MUD1/757965

Page 46: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 60 of 542MUD1/757965

Page 47: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Grand TotalsProperty Count: 698 7:52:01AM8/17/2020

Land Value

Homesite: 25,398,450

Non Homesite: 5,145,604

Ag Market: 0

Timber Market: 30,544,054Total Land (+)0

Improvement Value

Homesite: 105,345,477

Non Homesite: 491,578 Total Improvements (+) 105,837,055

Non Real ValueCount

Personal Property: 4 46,744

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 46,744

Market Value = 136,427,853

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 136,427,853

Productivity Loss: 00

374,999(-)Homestead Cap

=Assessed Value 136,052,854

(-)Total Exemptions Amount(Breakdown on Next Page)

23,809,642

=Net Taxable 112,243,212

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)954,067.30 = 112,243,212 * (0.850000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 61 of 542MUD1/757965

Page 48: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 698 Grand Totals

DV1 4 0 41,000 41,000

DV2 9 0 72,000 72,000

DV3 10 0 92,000 92,000

DV3S 1 0 10,000 10,000

DV4 36 0 348,000 348,000

DV4S 3 0 36,000 36,000

DVHS 87 0 22,603,106 22,603,106

DVHSS 3 0 607,536 607,536

Totals 0 23,809,642 23,809,642

Page 62 of 542MUD1/757965

Page 49: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

ARB Approved TotalsProperty Count: 616 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 468 $29,195,985 $114,422,935 $90,292,933C1 VACANT LOTS AND LAND TRACTS 6 $0 $135,868 $135,868E FARM OR RANCH IMPROVEMENT 10 $0 $1,173,847226.1770 $1,173,847L1 COMMERCIAL PERSONAL PROPE 4 $0 $46,744 $46,744O RESIDENTIAL INVENTORY 129 $9,778,902 $15,756,853 $15,702,214

Totals 226.1770 $38,974,887 $131,536,247 $107,351,606

Page 63 of 542MUD1/757965

Page 50: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Under ARB Review TotalsProperty Count: 82 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $472,128 $515,128 $515,128C1 VACANT LOTS AND LAND TRACTS 1 $0 $43,000 $43,000E FARM OR RANCH IMPROVEMENT 2 $0 $391,55153.5280 $391,551O RESIDENTIAL INVENTORY 78 $91,824 $3,941,927 $3,941,927

Totals 53.5280 $563,952 $4,891,606 $4,891,606

Page 64 of 542MUD1/757965

Page 51: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Grand TotalsProperty Count: 698 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 470 $29,668,113 $114,938,063 $90,808,061C1 VACANT LOTS AND LAND TRACTS 7 $0 $178,868 $178,868E FARM OR RANCH IMPROVEMENT 12 $0 $1,565,398279.7050 $1,565,398L1 COMMERCIAL PERSONAL PROPE 4 $0 $46,744 $46,744O RESIDENTIAL INVENTORY 207 $9,870,726 $19,698,780 $19,644,141

Totals 279.7050 $39,538,839 $136,427,853 $112,243,212

Page 65 of 542MUD1/757965

Page 52: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 616

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 468 $29,195,985 $114,422,935 $90,292,933C1 VACANT LOT 6 $0 $135,868 $135,868E NON QUALIFIED AG LAND 10 $0 $1,125,885 $1,125,885

E1 FARM & RANCH IMPROVEMENT 1 $0 $47,962 $47,962L1 BUSINESS PERSONAL 4 $0 $46,744 $46,744O1 BLDRS/DEVELOPERS VACANT LOT 63 $0 $2,408,500 $2,408,500O2 BLDRS/DEVELOPERS IMPROVED LO 68 $9,778,902 $13,348,353 $13,293,714

Totals 0.0000 $38,974,887 $131,536,247 $107,351,606

Page 66 of 542MUD1/757965

Page 53: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 82

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 2 $472,128 $515,128 $515,128C1 VACANT LOT 1 $0 $43,000 $43,000E NON QUALIFIED AG LAND 2 $0 $391,551 $391,551

O1 BLDRS/DEVELOPERS VACANT LOT 74 $0 $3,474,400 $3,474,400O2 BLDRS/DEVELOPERS IMPROVED LO 4 $91,824 $467,527 $467,527

Totals 0.0000 $563,952 $4,891,606 $4,891,606

Page 67 of 542MUD1/757965

Page 54: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Grand Totals 7:53:26AM8/17/2020Property Count: 698

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 470 $29,668,113 $114,938,063 $90,808,061C1 VACANT LOT 7 $0 $178,868 $178,868E NON QUALIFIED AG LAND 12 $0 $1,517,436 $1,517,436

E1 FARM & RANCH IMPROVEMENT 1 $0 $47,962 $47,962L1 BUSINESS PERSONAL 4 $0 $46,744 $46,744O1 BLDRS/DEVELOPERS VACANT LOT 137 $0 $5,882,900 $5,882,900O2 BLDRS/DEVELOPERS IMPROVED LO 72 $9,870,726 $13,815,880 $13,761,241

Totals 0.0000 $39,538,839 $136,427,853 $112,243,212

Page 68 of 542MUD1/757965

Page 55: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Property Count: 698 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $39,538,839TOTAL NEW VALUE TAXABLE: $31,689,043

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$15,0002Disabled Veterans 30% - 49%DV2$32,0003Disabled Veterans 50% - 69%DV3$10,0001Disabled Veterans Surviving Spouse 50% - 69%DV3S

$156,00016Disabled Veterans 70% - 100%DV4$3,513,62418Disabled Veteran HomesteadDVHS

40PARTIAL EXEMPTIONS VALUE LOSS $3,726,624

NEW EXEMPTIONS VALUE LOSS $3,726,624

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $3,726,624

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

328 $244,899$1,108$246,007

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

328 $244,899$1,108$246,007

Page 69 of 542MUD1/757965

Page 56: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD1 - MUD NO 1 BELL COUNTY

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

82 $4,891,606.00 $2,638,441

Page 70 of 542MUD1/757965

Page 57: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

ARB Approved TotalsProperty Count: 1 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 0

Ag Market: 0

Timber Market: 0Total Land (+)0

Improvement Value

Homesite: 0

Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 1 5,500

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 5,500

Market Value = 5,500

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,500

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 5,500

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 5,500

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)52.25 = 5,500 * (0.950000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 71 of 542MUD2/788766

Page 58: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1 ARB Approved Totals

0 0 0 0

Totals 0 0 0

Page 72 of 542MUD2/788766

Page 59: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Under ARB Review TotalsProperty Count: 7 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 4,831,677

Ag Market: 0

Timber Market: 4,831,677Total Land (+)0

Improvement Value

Homesite: 0

Non Homesite: 36,886 Total Improvements (+) 36,886

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 4,868,563

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,868,563

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 4,868,563

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 4,868,563

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)46,251.35 = 4,868,563 * (0.950000 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 73 of 542MUD2/788766

Page 60: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 74 of 542MUD2/788766

Page 61: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Grand TotalsProperty Count: 8 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 4,831,677

Ag Market: 0

Timber Market: 4,831,677Total Land (+)0

Improvement Value

Homesite: 0

Non Homesite: 36,886 Total Improvements (+) 36,886

Non Real ValueCount

Personal Property: 1 5,500

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 5,500

Market Value = 4,874,063

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,874,063

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 4,874,063

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 4,874,063

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)46,303.60 = 4,874,063 * (0.950000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 75 of 542MUD2/788766

Page 62: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 8 Grand Totals

0 0 0 0

Totals 0 0 0

Page 76 of 542MUD2/788766

Page 63: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

ARB Approved TotalsProperty Count: 1 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

L1 COMMERCIAL PERSONAL PROPE 1 $0 $5,500 $5,500

Totals 0.0000 $0 $5,500 $5,500

Page 77 of 542MUD2/788766

Page 64: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Under ARB Review TotalsProperty Count: 7 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

E FARM OR RANCH IMPROVEMENT 7 $0 $4,868,5631,375.9110 $4,868,563

Totals 1,375.9110 $0 $4,868,563 $4,868,563

Page 78 of 542MUD2/788766

Page 65: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Grand TotalsProperty Count: 8 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

E FARM OR RANCH IMPROVEMENT 7 $0 $4,868,5631,375.9110 $4,868,563L1 COMMERCIAL PERSONAL PROPE 1 $0 $5,500 $5,500

Totals 1,375.9110 $0 $4,874,063 $4,874,063

Page 79 of 542MUD2/788766

Page 66: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

L1 BUSINESS PERSONAL 1 $0 $5,500 $5,500

Totals 0.0000 $0 $5,500 $5,500

Page 80 of 542MUD2/788766

Page 67: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 7

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

E NON QUALIFIED AG LAND 6 $0 $4,831,677 $4,831,677E1 FARM & RANCH IMPROVEMENT 2 $0 $25,004 $25,004E2 MOBILE HOME-FARM & RANCH 2 $0 $11,882 $11,882

Totals 0.0000 $0 $4,868,563 $4,868,563

Page 81 of 542MUD2/788766

Page 68: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Grand Totals 7:53:26AM8/17/2020Property Count: 8

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

E NON QUALIFIED AG LAND 6 $0 $4,831,677 $4,831,677E1 FARM & RANCH IMPROVEMENT 2 $0 $25,004 $25,004E2 MOBILE HOME-FARM & RANCH 2 $0 $11,882 $11,882L1 BUSINESS PERSONAL 1 $0 $5,500 $5,500

Totals 0.0000 $0 $4,874,063 $4,874,063

Page 82 of 542MUD2/788766

Page 69: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSMUD2 - MUD NO 2 BELL COUNTY

Property Count: 8 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

7 $4,868,563.00 $2,947,601

Page 83 of 542MUD2/788766

Page 70: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

ARB Approved TotalsProperty Count: 171,177 7:52:01AM8/17/2020

Land Value

Homesite: 2,810,840,092

Non Homesite: 2,493,213,714

Ag Market: 2,092,211,424

Timber Market: 7,397,399,936Total Land (+)1,134,706

Improvement Value

Homesite: 13,618,271,131

Non Homesite: 5,957,709,108 Total Improvements (+) 19,575,980,239

Non Real ValueCount

Personal Property: 10,853 2,425,324,784

Mineral Property: 0 0

Autos: 4,217 52,206,874 Total Non Real (+) 2,477,531,658

Market Value = 29,450,911,833

ExemptAg Non Exempt

2,092,804,052 542,078Total Productivity Market:

Ag Use: 58,614,493 14,805 2,034,165,364(-)Productivity Loss

Timber Use: 24,195 0 =Appraised Value 27,416,746,469

Productivity Loss: 527,2732,034,165,364

431,734,409(-)Homestead Cap

=Assessed Value 26,985,012,060

(-)Total Exemptions Amount(Breakdown on Next Page)

4,963,451,458

=Net Taxable 22,021,560,602

Freeze Assessed Taxable Actual Tax Ceiling Count

242,679,545 151,837,423 36,025.74 46,334.76 1,969DP

4,317,742 1,994,072 470.22 1,272.35 39DPS

3,126,462,927 2,435,135,511 557,410.79 593,782.29 19,559OV65

Total 3,373,460,214 2,588,967,006 641,389.40 Freeze Taxable (-)593,906.75 21,567 2,588,967,006

Tax Rate 0.029200

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 663,703 190,252 180,753 9,499 2OV65 13,362,478 11,033,189 8,596,600 2,436,589 56Total 14,026,181 11,223,441 8,777,353 Transfer Adjustment (-)2,446,088 2,446,08858

= 19,430,147,508Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX6,267,509.82 = 19,430,147,508 * (0.029200 / 100) + 593,906.75

Tax Increment LossTif Zone Code

TETIF1 724,666,074

Tax Increment Finance Value: 724,666,074

Tax Increment Finance Levy: 211,602.49

Page 84 of 542RRD/201004

Page 71: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 171,177 ARB Approved Totals

AB 1 6,540,571 0 6,540,571

CH 125 56,205,200 0 56,205,200

DP 2,019 15,430,340 0 15,430,340

DPS 41 260,000 0 260,000

DV1 1,866 0 14,844,341 14,844,341

DV1S 272 0 1,226,309 1,226,309

DV2 1,629 0 13,798,999 13,798,999

DV2S 144 0 970,643 970,643

DV3 2,589 0 24,137,016 24,137,016

DV3S 174 0 1,452,356 1,452,356

DV4 9,028 0 68,701,565 68,701,565

DV4S 885 0 5,941,919 5,941,919

DVCH 1 0 140,092 140,092

DVHS 9,346 0 1,888,865,919 1,888,865,919

DVHSS 640 0 87,831,066 87,831,066

EX 2 0 109,478 109,478

EX-XD 1 0 131,612 131,612

EX-XG 17 0 2,920,112 2,920,112

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 46 0 30,230,880 30,230,880

EX-XJ 107 0 109,146,814 109,146,814

EX-XL 75 0 20,163,501 20,163,501

EX-XR 163 0 49,704,224 49,704,224

EX-XU 2 0 187,405 187,405

EX-XV 8,914 0 2,148,990,570 2,148,990,570

EX-XV (Prorated) 21 0 355,477 355,477

EX366 168 0 41,421 41,421

FR 10 0 0 0

FRSS 2 0 412,277 412,277

LIH 2 0 6,220,100 6,220,100

MASSS 38 0 8,533,716 8,533,716

OV65 19,857 288,148,503 0 288,148,503

OV65S 1,227 15,656,191 0 15,656,191

PC 58 95,903,792 0 95,903,792

SO 6 207,758 0 207,758

Totals 478,352,355 4,485,099,103 4,963,451,458

Page 85 of 542RRD/201004

Page 72: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Under ARB Review TotalsProperty Count: 1,785 7:52:01AM8/17/2020

Land Value

Homesite: 23,864,748

Non Homesite: 116,701,182

Ag Market: 23,383,073

Timber Market: 163,949,003Total Land (+)0

Improvement Value

Homesite: 60,687,997

Non Homesite: 355,619,559 Total Improvements (+) 416,307,556

Non Real ValueCount

Personal Property: 10 21,428,943

Mineral Property: 0 0

Autos: 34 470,095 Total Non Real (+) 21,899,038

Market Value = 602,155,597

ExemptAg Non Exempt

23,383,073 0Total Productivity Market:

Ag Use: 515,666 0 22,867,407(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 579,288,190

Productivity Loss: 022,867,407

3,674,478(-)Homestead Cap

=Assessed Value 575,613,712

(-)Total Exemptions Amount(Breakdown on Next Page)

12,809,068

=Net Taxable 562,804,644

Freeze Assessed Taxable Actual Tax Ceiling Count

641,988 611,988 139.13 139.13 3DP

7,993,242 6,675,136 1,478.07 1,588.26 44OV65Total 8,635,230 7,287,124 1,727.39 Freeze Taxable (-)1,617.20 47 7,287,124

Tax Rate 0.029200

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 538,265 377,889 202,785 175,104 3Total 538,265 377,889 202,785 Transfer Adjustment (-)175,104 175,1043

= 555,342,416Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX163,777.19 = 555,342,416 * (0.029200 / 100) + 1,617.20

Tax Increment LossTif Zone Code

TETIF1 29,076,962

Tax Increment Finance Value: 29,076,962

Tax Increment Finance Levy: 8,490.47

Page 86 of 542RRD/201004

Page 73: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,785 Under ARB Review Totals

CH 1 591,432 0 591,432

CHODO 1 9,144,424 0 9,144,424

DP 3 30,000 0 30,000

DV3 6 0 62,015 62,015

DV4 19 0 203,264 203,264

DV4S 4 0 36,000 36,000

DVHS 12 0 1,656,894 1,656,894

DVHSS 2 0 245,237 245,237

OV65 50 773,122 0 773,122

OV65S 5 66,680 0 66,680

Totals 10,605,658 2,203,410 12,809,068

Page 87 of 542RRD/201004

Page 74: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Grand TotalsProperty Count: 172,962 7:52:01AM8/17/2020

Land Value

Homesite: 2,834,704,840

Non Homesite: 2,609,914,896

Ag Market: 2,115,594,497

Timber Market: 7,561,348,939Total Land (+)1,134,706

Improvement Value

Homesite: 13,678,959,128

Non Homesite: 6,313,328,667 Total Improvements (+) 19,992,287,795

Non Real ValueCount

Personal Property: 10,863 2,446,753,727

Mineral Property: 0 0

Autos: 4,251 52,676,969 Total Non Real (+) 2,499,430,696

Market Value = 30,053,067,430

ExemptAg Non Exempt

2,116,187,125 542,078Total Productivity Market:

Ag Use: 59,130,159 14,805 2,057,032,771(-)Productivity Loss

Timber Use: 24,195 0 =Appraised Value 27,996,034,659

Productivity Loss: 527,2732,057,032,771

435,408,887(-)Homestead Cap

=Assessed Value 27,560,625,772

(-)Total Exemptions Amount(Breakdown on Next Page)

4,976,260,526

=Net Taxable 22,584,365,246

Freeze Assessed Taxable Actual Tax Ceiling Count

243,321,533 152,449,411 36,164.87 46,473.89 1,972DP

4,317,742 1,994,072 470.22 1,272.35 39DPS

3,134,456,169 2,441,810,647 558,888.86 595,370.55 19,603OV65

Total 3,382,095,444 2,596,254,130 643,116.79 Freeze Taxable (-)595,523.95 21,614 2,596,254,130

Tax Rate 0.029200

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 663,703 190,252 180,753 9,499 2OV65 13,900,743 11,411,078 8,799,385 2,611,693 59Total 14,564,446 11,601,330 8,980,138 Transfer Adjustment (-)2,621,192 2,621,19261

= 19,985,489,924Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX6,431,287.01 = 19,985,489,924 * (0.029200 / 100) + 595,523.95

Tax Increment LossTif Zone Code

TETIF1 753,743,036

Tax Increment Finance Value: 753,743,036

Tax Increment Finance Levy: 220,092.97

Page 88 of 542RRD/201004

Page 75: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 172,962 Grand Totals

AB 1 6,540,571 0 6,540,571

CH 126 56,796,632 0 56,796,632

CHODO 1 9,144,424 0 9,144,424

DP 2,022 15,460,340 0 15,460,340

DPS 41 260,000 0 260,000

DV1 1,866 0 14,844,341 14,844,341

DV1S 272 0 1,226,309 1,226,309

DV2 1,629 0 13,798,999 13,798,999

DV2S 144 0 970,643 970,643

DV3 2,595 0 24,199,031 24,199,031

DV3S 174 0 1,452,356 1,452,356

DV4 9,047 0 68,904,829 68,904,829

DV4S 889 0 5,977,919 5,977,919

DVCH 1 0 140,092 140,092

DVHS 9,358 0 1,890,522,813 1,890,522,813

DVHSS 642 0 88,076,303 88,076,303

EX 2 0 109,478 109,478

EX-XD 1 0 131,612 131,612

EX-XG 17 0 2,920,112 2,920,112

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 46 0 30,230,880 30,230,880

EX-XJ 107 0 109,146,814 109,146,814

EX-XL 75 0 20,163,501 20,163,501

EX-XR 163 0 49,704,224 49,704,224

EX-XU 2 0 187,405 187,405

EX-XV 8,914 0 2,148,990,570 2,148,990,570

EX-XV (Prorated) 21 0 355,477 355,477

EX366 168 0 41,421 41,421

FR 10 0 0 0

FRSS 2 0 412,277 412,277

LIH 2 0 6,220,100 6,220,100

MASSS 38 0 8,533,716 8,533,716

OV65 19,907 288,921,625 0 288,921,625

OV65S 1,232 15,722,871 0 15,722,871

PC 58 95,903,792 0 95,903,792

SO 6 207,758 0 207,758

Totals 488,958,013 4,487,302,513 4,976,260,526

Page 89 of 542RRD/201004

Page 76: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

ARB Approved TotalsProperty Count: 171,177 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 96,843 $462,331,328 $15,450,784,445 $12,754,560,606B MULTIFAMILY RESIDENCE 6,177 $49,806,296 $1,740,837,921 $1,731,299,985

C1 VACANT LOTS AND LAND TRACTS 15,856 $30,182 $437,404,498 $435,737,483D1 QUALIFIED AG LAND 9,596 $0 $2,092,801,044421,640.3967 $57,968,706D2 IMPROVEMENTS ON QUALIFIED OP 1,376 $1,882,198 $18,596,389 $18,406,576E FARM OR RANCH IMPROVEMENT 7,644 $28,704,991 $1,352,629,65745,528.7236 $1,204,884,762F1 COMMERCIAL REAL PROPERTY 5,011 $37,749,539 $2,333,270,445 $2,332,499,871F2 INDUSTRIAL REAL PROPERTY 205 $29,659,564 $815,949,796 $725,729,050J1 WATER SYSTEMS 7 $0 $352,570 $352,570J2 GAS DISTRIBUTION SYSTEM 22 $0 $32,702,901 $32,702,901J3 ELECTRIC COMPANY (INCLUDING C 117 $0 $348,106,230 $348,106,230J4 TELEPHONE COMPANY (INCLUDI 51 $0 $39,029,064 $39,029,064J5 RAILROAD 46 $0 $133,928,000 $133,928,000J6 PIPELAND COMPANY 204 $0 $25,800,763 $22,479,783J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 COMMERCIAL PERSONAL PROPE 13,392 $2,369,761 $907,449,058 $907,376,020L2 INDUSTRIAL PERSONAL PROPERT 704 $0 $826,092,127 $817,189,490M1 TANGIBLE OTHER PERSONAL, MOB 4,999 $2,603,232 $41,614,482 $37,067,719O RESIDENTIAL INVENTORY 5,213 $117,991,378 $291,287,455 $284,414,882S SPECIAL INVENTORY TAX 189 $0 $101,152,680 $101,152,680X TOTALLY EXEMPT PROPERTY 9,644 $13,426,134 $2,424,448,085 $0

Totals 467,169.1203 $746,554,603 $29,450,911,833 $22,021,560,601

Page 90 of 542RRD/201004

Page 77: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Under ARB Review TotalsProperty Count: 1,785 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 362 $3,347,169 $61,629,667 $56,019,349B MULTIFAMILY RESIDENCE 109 $156,510 $108,011,206 $107,998,043

C1 VACANT LOTS AND LAND TRACTS 330 $0 $24,389,176 $24,379,482D1 QUALIFIED AG LAND 82 $0 $23,383,0734,906.0840 $512,090D2 IMPROVEMENTS ON QUALIFIED OP 19 $49,154 $1,770,869 $1,770,869E FARM OR RANCH IMPROVEMENT 97 $1,104,670 $27,688,4481,702.0080 $26,940,740F1 COMMERCIAL REAL PROPERTY 335 $2,192,053 $295,631,987 $295,591,648F2 INDUSTRIAL REAL PROPERTY 4 $0 $971,730 $971,730J6 PIPELAND COMPANY 1 $0 $49,874 $49,874L1 COMMERCIAL PERSONAL PROPE 42 $0 $13,002,226 $13,002,226L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $8,896,812 $8,896,812M1 TANGIBLE OTHER PERSONAL, MOB 9 $45,247 $116,391 $56,203O RESIDENTIAL INVENTORY 476 $4,531,876 $26,878,282 $26,615,578X TOTALLY EXEMPT PROPERTY 2 $0 $9,735,856 $0

Totals 6,608.0920 $11,426,679 $602,155,597 $562,804,644

Page 91 of 542RRD/201004

Page 78: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Grand TotalsProperty Count: 172,962 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 97,205 $465,678,497 $15,512,414,112 $12,810,579,955B MULTIFAMILY RESIDENCE 6,286 $49,962,806 $1,848,849,127 $1,839,298,028

C1 VACANT LOTS AND LAND TRACTS 16,186 $30,182 $461,793,674 $460,116,965D1 QUALIFIED AG LAND 9,678 $0 $2,116,184,117426,546.4807 $58,480,796D2 IMPROVEMENTS ON QUALIFIED OP 1,395 $1,931,352 $20,367,258 $20,177,445E FARM OR RANCH IMPROVEMENT 7,741 $29,809,661 $1,380,318,10547,230.7316 $1,231,825,502F1 COMMERCIAL REAL PROPERTY 5,346 $39,941,592 $2,628,902,432 $2,628,091,519F2 INDUSTRIAL REAL PROPERTY 209 $29,659,564 $816,921,526 $726,700,780J1 WATER SYSTEMS 7 $0 $352,570 $352,570J2 GAS DISTRIBUTION SYSTEM 22 $0 $32,702,901 $32,702,901J3 ELECTRIC COMPANY (INCLUDING C 117 $0 $348,106,230 $348,106,230J4 TELEPHONE COMPANY (INCLUDI 51 $0 $39,029,064 $39,029,064J5 RAILROAD 46 $0 $133,928,000 $133,928,000J6 PIPELAND COMPANY 205 $0 $25,850,637 $22,529,657J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 COMMERCIAL PERSONAL PROPE 13,434 $2,369,761 $920,451,284 $920,378,246L2 INDUSTRIAL PERSONAL PROPERT 706 $0 $834,988,939 $826,086,302M1 TANGIBLE OTHER PERSONAL, MOB 5,008 $2,648,479 $41,730,873 $37,123,922O RESIDENTIAL INVENTORY 5,689 $122,523,254 $318,165,737 $311,030,460S SPECIAL INVENTORY TAX 189 $0 $101,152,680 $101,152,680X TOTALLY EXEMPT PROPERTY 9,646 $13,426,134 $2,434,183,941 $0

Totals 473,777.2123 $757,981,282 $30,053,067,430 $22,584,365,245

Page 92 of 542RRD/201004

Page 79: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 171,177

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 10 $1 $145,453 $110,398A1 REAL-RES/SINGLE FAMILY 92,660 $460,444,841 $15,312,147,465 $12,638,641,968A2 REAL-RES/MOBILE HOME 4,349 $1,731,407 $135,013,492 $112,500,072A3 IMPROVEMENTS ONLY-RES 106 $155,079 $3,478,035 $3,308,168B 3 $0 $6,220,920 $6,220,920

B1 REAL-RES/MULTI FAMILY 1,686 $12,426,914 $910,121,184 $909,769,830B2 RESL-RES/DUPLEX 5,760 $37,379,382 $824,495,817 $815,309,235C1 VACANT LOT 14,653 $30,182 $323,370,903 $321,707,638C2 VACANT COMMERCIAL LOT 1,215 $0 $114,033,595 $114,029,845D1 QUALIFIED AGRICULTURAL LAND 9,601 421,652.0497 $0 $2,092,885,849 $58,053,511D2 IMPROVEMENTS ON QUALIFIED AG L 1,376 $1,882,198 $18,596,389 $18,406,576E NON QUALIFIED AG LAND 2,950 $87,122 $306,199,330 $304,444,927

E1 FARM & RANCH IMPROVEMENT 5,039 $27,927,408 $1,014,927,469 $874,081,224E2 MOBILE HOME-FARM & RANCH 837 $297,709 $28,054,393 $22,931,496E3 IMPROVEMENTS ONLY-FARM & RAN 175 $392,752 $3,363,660 $3,342,311F1 COMMERCIAL IMPROVEMENT 4,970 $37,749,539 $2,325,190,624 $2,324,420,050F2 INDUSTRIAL IMPROVEMENT 205 $29,659,564 $815,949,796 $725,729,050F3 IMPROVEMENTS ONLY COMMERICA 41 $0 $8,079,821 $8,079,821J1 UTILITIES/WATER SYSTEMS 7 $0 $352,570 $352,570J2 UTILITIES/GAS COMPANIES 22 $0 $32,702,901 $32,702,901J3 UTILITIES/ELECTRIC CO 117 $0 $348,106,230 $348,106,230J4 UTILITIES/TELEPHONE CO 51 $0 $39,029,064 $39,029,064J5 RAILROADS 46 $0 $133,928,000 $133,928,000J6 PIPELINES 204 $0 $25,800,763 $22,479,783J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 BUSINESS PERSONAL 13,392 $2,369,761 $907,449,058 $907,376,020L2 INDUSTRIAL PERSONAL 704 $0 $826,092,127 $817,189,490M1 MOBILE HOME (PERSONAL PROP) 4,999 $2,603,232 $41,614,482 $37,067,719O1 BLDRS/DEVELOPERS VACANT LOT 4,286 $212,708 $127,388,539 $127,351,107O2 BLDRS/DEVELOPERS IMPROVED LO 939 $117,778,670 $163,898,916 $157,063,775S SPECIAL INVENTORY 189 $0 $101,152,680 $101,152,680X TOTAL EXEMPT PROPERTY 9,644 $13,426,134 $2,424,448,085 $0

Totals 421,652.0497 $746,554,603 $29,450,911,833 $22,021,560,602

Page 93 of 542RRD/201004

Page 80: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 1,785

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 352 $3,320,602 $61,387,444 $55,831,762A2 REAL-RES/MOBILE HOME 12 $26,567 $242,223 $187,587B1 REAL-RES/MULTI FAMILY 59 $0 $100,701,917 $100,699,957B2 RESL-RES/DUPLEX 56 $156,510 $7,309,289 $7,298,086C1 VACANT LOT 289 $0 $16,274,186 $16,264,492C2 VACANT COMMERCIAL LOT 41 $0 $8,114,990 $8,114,990D1 QUALIFIED AGRICULTURAL LAND 82 4,906.0840 $0 $23,383,073 $512,090D2 IMPROVEMENTS ON QUALIFIED AG L 19 $49,154 $1,770,869 $1,770,869E NON QUALIFIED AG LAND 57 $0 $16,679,934 $16,657,368

E1 FARM & RANCH IMPROVEMENT 48 $1,104,670 $10,624,389 $9,942,033E2 MOBILE HOME-FARM & RANCH 10 $0 $285,002 $242,216E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $99,123 $99,123F1 COMMERCIAL IMPROVEMENT 335 $2,192,053 $295,631,987 $295,591,648F2 INDUSTRIAL IMPROVEMENT 4 $0 $971,730 $971,730J6 PIPELINES 1 $0 $49,874 $49,874L1 BUSINESS PERSONAL 42 $0 $13,002,226 $13,002,226L2 INDUSTRIAL PERSONAL 2 $0 $8,896,812 $8,896,812M1 MOBILE HOME (PERSONAL PROP) 9 $45,247 $116,391 $56,203O1 BLDRS/DEVELOPERS VACANT LOT 443 $0 $19,970,083 $19,970,083O2 BLDRS/DEVELOPERS IMPROVED LO 33 $4,531,876 $6,908,199 $6,645,495X TOTAL EXEMPT PROPERTY 2 $0 $9,735,856 $0

Totals 4,906.0840 $11,426,679 $602,155,597 $562,804,644

Page 94 of 542RRD/201004

Page 81: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Grand Totals 7:53:26AM8/17/2020Property Count: 172,962

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 10 $1 $145,453 $110,398A1 REAL-RES/SINGLE FAMILY 93,012 $463,765,443 $15,373,534,909 $12,694,473,730A2 REAL-RES/MOBILE HOME 4,361 $1,757,974 $135,255,715 $112,687,659A3 IMPROVEMENTS ONLY-RES 106 $155,079 $3,478,035 $3,308,168B 3 $0 $6,220,920 $6,220,920

B1 REAL-RES/MULTI FAMILY 1,745 $12,426,914 $1,010,823,101 $1,010,469,787B2 RESL-RES/DUPLEX 5,816 $37,535,892 $831,805,106 $822,607,321C1 VACANT LOT 14,942 $30,182 $339,645,089 $337,972,130C2 VACANT COMMERCIAL LOT 1,256 $0 $122,148,585 $122,144,835D1 QUALIFIED AGRICULTURAL LAND 9,683 426,558.1337 $0 $2,116,268,922 $58,565,601D2 IMPROVEMENTS ON QUALIFIED AG L 1,395 $1,931,352 $20,367,258 $20,177,445E NON QUALIFIED AG LAND 3,007 $87,122 $322,879,264 $321,102,295

E1 FARM & RANCH IMPROVEMENT 5,087 $29,032,078 $1,025,551,858 $884,023,257E2 MOBILE HOME-FARM & RANCH 847 $297,709 $28,339,395 $23,173,712E3 IMPROVEMENTS ONLY-FARM & RAN 176 $392,752 $3,462,783 $3,441,434F1 COMMERCIAL IMPROVEMENT 5,305 $39,941,592 $2,620,822,611 $2,620,011,698F2 INDUSTRIAL IMPROVEMENT 209 $29,659,564 $816,921,526 $726,700,780F3 IMPROVEMENTS ONLY COMMERICA 41 $0 $8,079,821 $8,079,821J1 UTILITIES/WATER SYSTEMS 7 $0 $352,570 $352,570J2 UTILITIES/GAS COMPANIES 22 $0 $32,702,901 $32,702,901J3 UTILITIES/ELECTRIC CO 117 $0 $348,106,230 $348,106,230J4 UTILITIES/TELEPHONE CO 51 $0 $39,029,064 $39,029,064J5 RAILROADS 46 $0 $133,928,000 $133,928,000J6 PIPELINES 205 $0 $25,850,637 $22,529,657J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 BUSINESS PERSONAL 13,434 $2,369,761 $920,451,284 $920,378,246L2 INDUSTRIAL PERSONAL 706 $0 $834,988,939 $826,086,302M1 MOBILE HOME (PERSONAL PROP) 5,008 $2,648,479 $41,730,873 $37,123,922O1 BLDRS/DEVELOPERS VACANT LOT 4,729 $212,708 $147,358,622 $147,321,190O2 BLDRS/DEVELOPERS IMPROVED LO 972 $122,310,546 $170,807,115 $163,709,270S SPECIAL INVENTORY 189 $0 $101,152,680 $101,152,680X TOTAL EXEMPT PROPERTY 9,646 $13,426,134 $2,434,183,941 $0

Totals 426,558.1337 $757,981,282 $30,053,067,430 $22,584,365,246

Page 95 of 542RRD/201004

Page 82: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Property Count: 172,962 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $757,981,282TOTAL NEW VALUE TAXABLE: $622,392,866

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $82,359

EX-XJ 11.21 Private schools 3 2019 Market Value $68,875

EX-XL 11.231 Organizations Providing Economic Deve 4 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 131 2019 Market Value $15,674,838

EX366 HOUSE BILL 366 37 2019 Market Value $36,304

ABSOLUTE EXEMPTIONS VALUE LOSS $15,862,376

Exemption Description Count Exemption Amount

$389,90741DISABILITYDP$10,0001DISABLED Surviving SpouseDPS

$601,00081Disabled Veterans 10% - 29%DV1$30,0006Disabled Veterans Surviving Spouse 10% - 29%DV1S

$1,098,879129Disabled Veterans 30% - 49%DV2$37,5006Disabled Veterans Surviving Spouse 30% - 49%DV2S

$2,448,000238Disabled Veterans 50% - 69%DV3$100,00011Disabled Veterans Surviving Spouse 50% - 69%DV3S

$9,039,323855Disabled Veterans 70% - 100%DV4$530,86967Disabled Veterans Surviving Spouse 70% - 100DV4S

$103,182,782567Disabled Veteran HomesteadDVHS$1,237,8478Disabled Veteran Homestead Surviving SpouseDVHSS

$21,688,4231,472OVER 65OV65$250,05018OVER 65 Surviving SpouseOV65S

3,500PARTIAL EXEMPTIONS VALUE LOSS $140,644,580

NEW EXEMPTIONS VALUE LOSS $156,506,956

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $156,506,956

New Ag / Timber Exemptions

2019 Market Value Count: 9$571,4632020 Ag/Timber Use $13,610

$557,853NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Page 96 of 542RRD/201004

Page 83: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRRD - BELL COUNTY ROAD

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

62,637 $175,002$6,903$181,905

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

58,999 $173,548$6,103$179,651

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1,785 $602,155,597.00 $426,785,393

Page 97 of 542RRD/201004

Page 84: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

ARB Approved TotalsProperty Count: 39,758 7:52:01AM8/17/2020

Land Value

Homesite: 495,380,416

Non Homesite: 521,795,839

Ag Market: 80,624,867

Timber Market: 1,098,072,208Total Land (+)271,086

Improvement Value

Homesite: 3,196,175,460

Non Homesite: 2,380,819,435 Total Improvements (+) 5,576,994,895

Non Real ValueCount

Personal Property: 3,024 1,246,417,863

Mineral Property: 0 0

Autos: 1,260 16,134,964 Total Non Real (+) 1,262,552,827

Market Value = 7,937,619,930

ExemptAg Non Exempt

80,353,875 542,078Total Productivity Market:

Ag Use: 1,734,620 14,805 78,616,681(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 7,859,003,249

Productivity Loss: 527,27378,616,681

86,186,054(-)Homestead Cap

=Assessed Value 7,772,817,195

(-)Total Exemptions Amount(Breakdown on Next Page)

1,127,857,973

=Net Taxable 6,644,959,222

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,156,222.90 = 6,644,959,222 * (0.017400 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 98 of 542RSBIO/715554

Page 85: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 39,758 ARB Approved Totals

AB 1 6,540,571 0 6,540,571

CH 51 46,955,644 0 46,955,644

DP 504 2,262,763 0 2,262,763

DPS 10 40,000 0 40,000

DV1 242 0 2,000,000 2,000,000

DV1S 36 0 170,000 170,000

DV2 211 0 1,859,312 1,859,312

DV2S 15 0 97,500 97,500

DV3 308 0 2,956,000 2,956,000

DV3S 28 0 240,000 240,000

DV4 815 0 6,038,212 6,038,212

DV4S 109 0 864,000 864,000

DVHS 907 0 176,040,081 176,040,081

DVHSS 82 0 14,347,704 14,347,704

EX-XG 3 0 275,887 275,887

EX-XI 2 0 411,020 411,020

EX-XJ 6 0 10,484,392 10,484,392

EX-XL 30 0 2,619,966 2,619,966

EX-XR 5 0 206,206 206,206

EX-XV 2,836 0 663,773,766 663,773,766

EX-XV (Prorated) 18 0 332,738 332,738

EX366 48 0 11,521 11,521

FR 16 61,019,382 0 61,019,382

LIH 2 0 6,220,100 6,220,100

MASSS 6 0 1,490,079 1,490,079

OV65 5,580 26,350,649 0 26,350,649

OV65S 324 1,478,632 0 1,478,632

PC 29 92,736,275 0 92,736,275

SO 2 35,573 0 35,573

Totals 237,419,489 890,438,484 1,127,857,973

Page 99 of 542RSBIO/715554

Page 86: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Under ARB Review TotalsProperty Count: 652 7:52:01AM8/17/2020

Land Value

Homesite: 8,131,114

Non Homesite: 41,878,389

Ag Market: 580,504

Timber Market: 50,590,007Total Land (+)0

Improvement Value

Homesite: 17,074,963

Non Homesite: 170,015,538 Total Improvements (+) 187,090,501

Non Real ValueCount

Personal Property: 3 11,734,843

Mineral Property: 0 0

Autos: 4 62,875 Total Non Real (+) 11,797,718

Market Value = 249,478,226

ExemptAg Non Exempt

580,504 0Total Productivity Market:

Ag Use: 7,794 0 572,710(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 248,905,516

Productivity Loss: 0572,710

596,584(-)Homestead Cap

=Assessed Value 248,308,932

(-)Total Exemptions Amount(Breakdown on Next Page)

9,357,830

=Net Taxable 238,951,102

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)41,577.49 = 238,951,102 * (0.017400 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 100 of 542RSBIO/715554

Page 87: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 652 Under ARB Review Totals

CHODO 1 9,144,424 0 9,144,424

DP 1 5,000 0 5,000

DV4 1 0 12,000 12,000

DVHS 1 0 101,406 101,406

OV65 17 85,000 0 85,000

OV65S 2 10,000 0 10,000

Totals 9,244,424 113,406 9,357,830

Page 101 of 542RSBIO/715554

Page 88: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Grand TotalsProperty Count: 40,410 7:52:01AM8/17/2020

Land Value

Homesite: 503,511,530

Non Homesite: 563,674,228

Ag Market: 81,205,371

Timber Market: 1,148,662,215Total Land (+)271,086

Improvement Value

Homesite: 3,213,250,423

Non Homesite: 2,550,834,973 Total Improvements (+) 5,764,085,396

Non Real ValueCount

Personal Property: 3,027 1,258,152,706

Mineral Property: 0 0

Autos: 1,264 16,197,839 Total Non Real (+) 1,274,350,545

Market Value = 8,187,098,156

ExemptAg Non Exempt

80,934,379 542,078Total Productivity Market:

Ag Use: 1,742,414 14,805 79,189,391(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 8,107,908,765

Productivity Loss: 527,27379,189,391

86,782,638(-)Homestead Cap

=Assessed Value 8,021,126,127

(-)Total Exemptions Amount(Breakdown on Next Page)

1,137,215,803

=Net Taxable 6,883,910,324

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,197,800.40 = 6,883,910,324 * (0.017400 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 102 of 542RSBIO/715554

Page 89: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 40,410 Grand Totals

AB 1 6,540,571 0 6,540,571

CH 51 46,955,644 0 46,955,644

CHODO 1 9,144,424 0 9,144,424

DP 505 2,267,763 0 2,267,763

DPS 10 40,000 0 40,000

DV1 242 0 2,000,000 2,000,000

DV1S 36 0 170,000 170,000

DV2 211 0 1,859,312 1,859,312

DV2S 15 0 97,500 97,500

DV3 308 0 2,956,000 2,956,000

DV3S 28 0 240,000 240,000

DV4 816 0 6,050,212 6,050,212

DV4S 109 0 864,000 864,000

DVHS 908 0 176,141,487 176,141,487

DVHSS 82 0 14,347,704 14,347,704

EX-XG 3 0 275,887 275,887

EX-XI 2 0 411,020 411,020

EX-XJ 6 0 10,484,392 10,484,392

EX-XL 30 0 2,619,966 2,619,966

EX-XR 5 0 206,206 206,206

EX-XV 2,836 0 663,773,766 663,773,766

EX-XV (Prorated) 18 0 332,738 332,738

EX366 48 0 11,521 11,521

FR 16 61,019,382 0 61,019,382

LIH 2 0 6,220,100 6,220,100

MASSS 6 0 1,490,079 1,490,079

OV65 5,597 26,435,649 0 26,435,649

OV65S 326 1,488,632 0 1,488,632

PC 29 92,736,275 0 92,736,275

SO 2 35,573 0 35,573

Totals 246,663,913 890,551,890 1,137,215,803

Page 103 of 542RSBIO/715554

Page 90: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

ARB Approved TotalsProperty Count: 39,758 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23,545 $124,978,613 $3,669,530,702 $3,355,665,558B MULTIFAMILY RESIDENCE 1,129 $17,708,232 $450,320,936 $449,859,722

C1 VACANT LOTS AND LAND TRACTS 2,923 $8,102 $84,219,590 $84,139,746D1 QUALIFIED AG LAND 479 $0 $80,353,85611,448.5418 $1,719,502D2 IMPROVEMENTS ON QUALIFIED OP 48 $43,554 $735,636 $735,636E FARM OR RANCH IMPROVEMENT 527 $3,326,857 $90,847,2484,191.5714 $84,058,578F1 COMMERCIAL REAL PROPERTY 1,683 $12,049,567 $710,999,891 $710,949,891F2 INDUSTRIAL REAL PROPERTY 128 $28,892,099 $760,569,113 $670,348,367J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 7 $0 $13,573,839 $13,573,839J3 ELECTRIC COMPANY (INCLUDING C 29 $0 $85,445,368 $85,445,368J4 TELEPHONE COMPANY (INCLUDI 16 $0 $7,014,053 $7,014,053J5 RAILROAD 28 $0 $44,513,614 $44,513,614J6 PIPELAND COMPANY 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 COMMERCIAL PERSONAL PROPE 3,717 $390,955 $349,271,925 $347,082,389L2 INDUSTRIAL PERSONAL PROPERT 284 $0 $691,082,950 $623,658,222M1 TANGIBLE OTHER PERSONAL, MOB 406 $115,868 $4,139,829 $3,706,211O RESIDENTIAL INVENTORY 2,130 $41,935,194 $103,566,197 $102,805,801S SPECIAL INVENTORY TAX 52 $0 $36,150,012 $36,150,012X TOTALLY EXEMPT PROPERTY 3,001 $483,678 $731,291,240 $0

Totals 15,640.1132 $229,932,719 $7,937,619,930 $6,644,959,222

Page 104 of 542RSBIO/715554

Page 91: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Under ARB Review TotalsProperty Count: 652 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 127 $361,862 $18,891,171 $18,242,122B MULTIFAMILY RESIDENCE 27 $0 $41,813,409 $41,813,409

C1 VACANT LOTS AND LAND TRACTS 183 $0 $12,270,473 $12,270,473D1 QUALIFIED AG LAND 4 $0 $580,50444.0660 $7,794D2 IMPROVEMENTS ON QUALIFIED OP 2 $9,354 $12,769 $12,769E FARM OR RANCH IMPROVEMENT 14 $0 $7,802,182236.0030 $7,742,647F1 COMMERCIAL REAL PROPERTY 127 $653,910 $139,369,093 $139,369,093F2 INDUSTRIAL REAL PROPERTY 4 $0 $971,730 $971,730L1 COMMERCIAL PERSONAL PROPE 5 $0 $2,900,906 $2,900,906L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $8,896,812 $8,896,812O RESIDENTIAL INVENTORY 166 $526,150 $6,824,753 $6,723,347X TOTALLY EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 280.0690 $1,551,276 $249,478,226 $238,951,102

Page 105 of 542RSBIO/715554

Page 92: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Grand TotalsProperty Count: 40,410 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23,672 $125,340,475 $3,688,421,873 $3,373,907,680B MULTIFAMILY RESIDENCE 1,156 $17,708,232 $492,134,345 $491,673,131

C1 VACANT LOTS AND LAND TRACTS 3,106 $8,102 $96,490,063 $96,410,219D1 QUALIFIED AG LAND 483 $0 $80,934,36011,492.6078 $1,727,296D2 IMPROVEMENTS ON QUALIFIED OP 50 $52,908 $748,405 $748,405E FARM OR RANCH IMPROVEMENT 541 $3,326,857 $98,649,4304,427.5744 $91,801,225F1 COMMERCIAL REAL PROPERTY 1,810 $12,703,477 $850,368,984 $850,318,984F2 INDUSTRIAL REAL PROPERTY 132 $28,892,099 $761,540,843 $671,320,097J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 7 $0 $13,573,839 $13,573,839J3 ELECTRIC COMPANY (INCLUDING C 29 $0 $85,445,368 $85,445,368J4 TELEPHONE COMPANY (INCLUDI 16 $0 $7,014,053 $7,014,053J5 RAILROAD 28 $0 $44,513,614 $44,513,614J6 PIPELAND COMPANY 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 COMMERCIAL PERSONAL PROPE 3,722 $390,955 $352,172,831 $349,983,295L2 INDUSTRIAL PERSONAL PROPERT 286 $0 $699,979,762 $632,555,034M1 TANGIBLE OTHER PERSONAL, MOB 406 $115,868 $4,139,829 $3,706,211O RESIDENTIAL INVENTORY 2,296 $42,461,344 $110,390,950 $109,529,148S SPECIAL INVENTORY TAX 52 $0 $36,150,012 $36,150,012X TOTALLY EXEMPT PROPERTY 3,002 $483,678 $740,435,664 $0

Totals 15,920.1822 $231,483,995 $8,187,098,156 $6,883,910,324

Page 106 of 542RSBIO/715554

Page 93: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 39,758

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 5 $1 $79,401 $56,016A1 REAL-RES/SINGLE FAMILY 23,389 $124,699,846 $3,664,608,518 $3,351,148,543A2 REAL-RES/MOBILE HOME 154 $204,272 $4,254,462 $3,886,949A3 IMPROVEMENTS ONLY-RES 26 $74,494 $588,321 $574,050B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 141 $9,330,205 $331,399,873 $331,394,873B2 RESL-RES/DUPLEX 996 $8,378,027 $112,700,963 $112,244,749C1 VACANT LOT 2,492 $8,102 $51,391,003 $51,311,159C2 VACANT COMMERCIAL LOT 431 $0 $32,828,587 $32,828,587D1 QUALIFIED AGRICULTURAL LAND 479 11,448.5418 $0 $80,353,856 $1,719,502D2 IMPROVEMENTS ON QUALIFIED AG L 48 $43,554 $735,636 $735,636E NON QUALIFIED AG LAND 334 $0 $38,999,910 $38,916,161

E1 FARM & RANCH IMPROVEMENT 227 $3,304,777 $50,475,206 $43,916,863E2 MOBILE HOME-FARM & RANCH 32 $19,186 $1,319,549 $1,173,337E3 IMPROVEMENTS ONLY-FARM & RAN 7 $2,894 $52,583 $52,217F1 COMMERCIAL IMPROVEMENT 1,681 $12,049,567 $710,860,011 $710,810,011F2 INDUSTRIAL IMPROVEMENT 128 $28,892,099 $760,569,113 $670,348,367F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 7 $0 $13,573,839 $13,573,839J3 UTILITIES/ELECTRIC CO 29 $0 $85,445,368 $85,445,368J4 UTILITIES/TELEPHONE CO 16 $0 $7,014,053 $7,014,053J5 RAILROADS 28 $0 $44,513,614 $44,513,614J6 PIPELINES 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 BUSINESS PERSONAL 3,717 $390,955 $349,271,925 $347,082,389L2 INDUSTRIAL PERSONAL 284 $0 $691,082,950 $623,658,222M1 MOBILE HOME (PERSONAL PROP) 406 $115,868 $4,139,829 $3,706,211O1 BLDRS/DEVELOPERS VACANT LOT 1,759 $212,708 $43,623,029 $43,623,029O2 BLDRS/DEVELOPERS IMPROVED LO 377 $41,722,486 $59,943,168 $59,182,772S SPECIAL INVENTORY 52 $0 $36,150,012 $36,150,012X TOTAL EXEMPT PROPERTY 3,001 $483,678 $731,291,240 $0

Totals 11,448.5418 $229,932,719 $7,937,619,930 $6,644,959,222

Page 107 of 542RSBIO/715554

Page 94: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 652

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 126 $361,862 $18,811,665 $18,178,833A2 REAL-RES/MOBILE HOME 2 $0 $79,506 $63,289B1 REAL-RES/MULTI FAMILY 9 $0 $39,620,949 $39,620,949B2 RESL-RES/DUPLEX 18 $0 $2,192,460 $2,192,460C1 VACANT LOT 166 $0 $9,605,071 $9,605,071C2 VACANT COMMERCIAL LOT 17 $0 $2,665,402 $2,665,402D1 QUALIFIED AGRICULTURAL LAND 4 44.0660 $0 $580,504 $7,794D2 IMPROVEMENTS ON QUALIFIED AG L 2 $9,354 $12,769 $12,769E NON QUALIFIED AG LAND 9 $0 $5,689,015 $5,689,015

E1 FARM & RANCH IMPROVEMENT 4 $0 $1,969,231 $1,909,696E2 MOBILE HOME-FARM & RANCH 1 $0 $143,936 $143,936F1 COMMERCIAL IMPROVEMENT 127 $653,910 $139,369,093 $139,369,093F2 INDUSTRIAL IMPROVEMENT 4 $0 $971,730 $971,730L1 BUSINESS PERSONAL 5 $0 $2,900,906 $2,900,906L2 INDUSTRIAL PERSONAL 2 $0 $8,896,812 $8,896,812O1 BLDRS/DEVELOPERS VACANT LOT 157 $0 $5,144,364 $5,144,364O2 BLDRS/DEVELOPERS IMPROVED LO 9 $526,150 $1,680,389 $1,578,983X TOTAL EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 44.0660 $1,551,276 $249,478,226 $238,951,102

Page 108 of 542RSBIO/715554

Page 95: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Grand Totals 7:53:26AM8/17/2020Property Count: 40,410

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 5 $1 $79,401 $56,016A1 REAL-RES/SINGLE FAMILY 23,515 $125,061,708 $3,683,420,183 $3,369,327,376A2 REAL-RES/MOBILE HOME 156 $204,272 $4,333,968 $3,950,238A3 IMPROVEMENTS ONLY-RES 26 $74,494 $588,321 $574,050B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 150 $9,330,205 $371,020,822 $371,015,822B2 RESL-RES/DUPLEX 1,014 $8,378,027 $114,893,423 $114,437,209C1 VACANT LOT 2,658 $8,102 $60,996,074 $60,916,230C2 VACANT COMMERCIAL LOT 448 $0 $35,493,989 $35,493,989D1 QUALIFIED AGRICULTURAL LAND 483 11,492.6078 $0 $80,934,360 $1,727,296D2 IMPROVEMENTS ON QUALIFIED AG L 50 $52,908 $748,405 $748,405E NON QUALIFIED AG LAND 343 $0 $44,688,925 $44,605,176

E1 FARM & RANCH IMPROVEMENT 231 $3,304,777 $52,444,437 $45,826,559E2 MOBILE HOME-FARM & RANCH 33 $19,186 $1,463,485 $1,317,273E3 IMPROVEMENTS ONLY-FARM & RAN 7 $2,894 $52,583 $52,217F1 COMMERCIAL IMPROVEMENT 1,808 $12,703,477 $850,229,104 $850,179,104F2 INDUSTRIAL IMPROVEMENT 132 $28,892,099 $761,540,843 $671,320,097F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 7 $0 $13,573,839 $13,573,839J3 UTILITIES/ELECTRIC CO 29 $0 $85,445,368 $85,445,368J4 UTILITIES/TELEPHONE CO 16 $0 $7,014,053 $7,014,053J5 RAILROADS 28 $0 $44,513,614 $44,513,614J6 PIPELINES 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 BUSINESS PERSONAL 3,722 $390,955 $352,172,831 $349,983,295L2 INDUSTRIAL PERSONAL 286 $0 $699,979,762 $632,555,034M1 MOBILE HOME (PERSONAL PROP) 406 $115,868 $4,139,829 $3,706,211O1 BLDRS/DEVELOPERS VACANT LOT 1,916 $212,708 $48,767,393 $48,767,393O2 BLDRS/DEVELOPERS IMPROVED LO 386 $42,248,636 $61,623,557 $60,761,755S SPECIAL INVENTORY 52 $0 $36,150,012 $36,150,012X TOTAL EXEMPT PROPERTY 3,002 $483,678 $740,435,664 $0

Totals 11,492.6078 $231,483,995 $8,187,098,156 $6,883,910,324

Page 109 of 542RSBIO/715554

Page 96: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Property Count: 40,410 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $231,483,995TOTAL NEW VALUE TAXABLE: $220,258,576

New Exemptions

Exemption Description Count

EX-XL 11.231 Organizations Providing Economic Deve 2 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 54 2019 Market Value $12,567,352

EX366 HOUSE BILL 366 19 2019 Market Value $15,070

ABSOLUTE EXEMPTIONS VALUE LOSS $12,582,422

Exemption Description Count Exemption Amount

$66,95414DISABILITYDP$137,00019Disabled Veterans 10% - 29%DV1

$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S$238,50027Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$594,00057Disabled Veterans 50% - 69%DV3$30,0003Disabled Veterans Surviving Spouse 50% - 69%DV3S

$1,140,000118Disabled Veterans 70% - 100%DV4$96,00011Disabled Veterans Surviving Spouse 70% - 100DV4S

$11,796,59074Disabled Veteran HomesteadDVHS$259,0881Disabled Veteran Homestead Surviving SpouseDVHSS

$1,774,571380OVER 65OV65$20,0004OVER 65 Surviving SpouseOV65S

711PARTIAL EXEMPTIONS VALUE LOSS $16,172,703

NEW EXEMPTIONS VALUE LOSS $28,755,125

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $28,755,125

New Ag / Timber Exemptions

2019 Market Value Count: 1$02020 Ag/Timber Use $200

-$200NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

6 $105,370 $105,370

Page 110 of 542RSBIO/715554

Page 97: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSRSBIO - TEMPLE HEALTH AND BIOSCIENCE

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

15,079 $167,945$5,716$173,661

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

14,919 $167,356$5,509$172,865

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

652 $249,478,226.00 $184,914,279

Page 111 of 542RSBIO/715554

Page 98: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

ARB Approved TotalsProperty Count: 5,016 7:52:01AM8/17/2020

Land Value

Homesite: 93,400,633

Non Homesite: 36,704,381

Ag Market: 151,407,892

Timber Market: 281,806,138Total Land (+)293,232

Improvement Value

Homesite: 504,496,398

Non Homesite: 42,685,722 Total Improvements (+) 547,182,120

Non Real ValueCount

Personal Property: 225 45,945,075

Mineral Property: 0 0

Autos: 96 1,250,500 Total Non Real (+) 47,195,575

Market Value = 876,183,833

ExemptAg Non Exempt

151,701,124 0Total Productivity Market:

Ag Use: 4,977,541 0 146,715,785(-)Productivity Loss

Timber Use: 7,798 0 =Appraised Value 729,468,048

Productivity Loss: 0146,715,785

22,298,387(-)Homestead Cap

=Assessed Value 707,169,661

(-)Total Exemptions Amount(Breakdown on Next Page)

117,277,616

=Net Taxable 589,892,045

Freeze Assessed Taxable Actual Tax Ceiling Count

8,003,524 4,803,087 47,364.84 48,218.82 56DP

125,291,925 94,124,011 904,778.01 921,246.13 660OV65Total 133,295,449 98,927,098 969,464.95 Freeze Taxable (-)952,142.85 716 98,927,098

Tax Rate 1.249500

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 1,501,285 1,161,285 837,295 323,990 8Total 1,501,285 1,161,285 837,295 Transfer Adjustment (-)323,990 323,9908

= 490,640,957Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX7,082,701.61 = 490,640,957 * (1.249500 / 100) + 952,142.85

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 112 of 542SACA/201005

Page 99: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 5,016 ARB Approved Totals

DP 56 0 505,611 505,611

DV1 25 0 188,000 188,000

DV1S 6 0 30,000 30,000

DV2 40 0 327,000 327,000

DV2S 2 0 7,500 7,500

DV3 49 0 490,000 490,000

DV3S 2 0 10,000 10,000

DV4 112 0 934,952 934,952

DV4S 6 0 60,000 60,000

DVHS 108 0 22,949,697 22,949,697

DVHSS 4 0 328,367 328,367

EX-XG 3 0 274,343 274,343

EX-XI 3 0 229,306 229,306

EX-XR 14 0 1,078,508 1,078,508

EX-XV 235 0 26,679,446 26,679,446

EX366 17 0 4,021 4,021

HS 2,136 0 52,111,542 52,111,542

OV65 702 3,690,086 6,546,783 10,236,869

OV65S 32 168,000 296,719 464,719

PC 1 367,735 0 367,735

Totals 4,225,821 113,051,795 117,277,616

Page 113 of 542SACA/201005

Page 100: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Under ARB Review TotalsProperty Count: 64 7:52:01AM8/17/2020

Land Value

Homesite: 484,703

Non Homesite: 1,934,560

Ag Market: 1,867,892

Timber Market: 4,287,155Total Land (+)0

Improvement Value

Homesite: 2,113,481

Non Homesite: 379,365 Total Improvements (+) 2,492,846

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 6,780,001

ExemptAg Non Exempt

1,867,892 0Total Productivity Market:

Ag Use: 33,031 0 1,834,861(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,945,140

Productivity Loss: 01,834,861

89,108(-)Homestead Cap

=Assessed Value 4,856,032

(-)Total Exemptions Amount(Breakdown on Next Page)

328,752

=Net Taxable 4,527,280

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)56,568.36 = 4,527,280 * (1.249500 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 114 of 542SACA/201005

Page 101: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 64 Under ARB Review Totals

DV4 2 0 24,000 24,000

DVHS 2 0 104,752 104,752

HS 8 0 200,000 200,000

Totals 0 328,752 328,752

Page 115 of 542SACA/201005

Page 102: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Grand TotalsProperty Count: 5,080 7:52:01AM8/17/2020

Land Value

Homesite: 93,885,336

Non Homesite: 38,638,941

Ag Market: 153,275,784

Timber Market: 286,093,293Total Land (+)293,232

Improvement Value

Homesite: 506,609,879

Non Homesite: 43,065,087 Total Improvements (+) 549,674,966

Non Real ValueCount

Personal Property: 225 45,945,075

Mineral Property: 0 0

Autos: 96 1,250,500 Total Non Real (+) 47,195,575

Market Value = 882,963,834

ExemptAg Non Exempt

153,569,016 0Total Productivity Market:

Ag Use: 5,010,572 0 148,550,646(-)Productivity Loss

Timber Use: 7,798 0 =Appraised Value 734,413,188

Productivity Loss: 0148,550,646

22,387,495(-)Homestead Cap

=Assessed Value 712,025,693

(-)Total Exemptions Amount(Breakdown on Next Page)

117,606,368

=Net Taxable 594,419,325

Freeze Assessed Taxable Actual Tax Ceiling Count

8,003,524 4,803,087 47,364.84 48,218.82 56DP

125,291,925 94,124,011 904,778.01 921,246.13 660OV65Total 133,295,449 98,927,098 969,464.95 Freeze Taxable (-)952,142.85 716 98,927,098

Tax Rate 1.249500

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 1,501,285 1,161,285 837,295 323,990 8Total 1,501,285 1,161,285 837,295 Transfer Adjustment (-)323,990 323,9908

= 495,168,237Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX7,139,269.97 = 495,168,237 * (1.249500 / 100) + 952,142.85

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 116 of 542SACA/201005

Page 103: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 5,080 Grand Totals

DP 56 0 505,611 505,611

DV1 25 0 188,000 188,000

DV1S 6 0 30,000 30,000

DV2 40 0 327,000 327,000

DV2S 2 0 7,500 7,500

DV3 49 0 490,000 490,000

DV3S 2 0 10,000 10,000

DV4 114 0 958,952 958,952

DV4S 6 0 60,000 60,000

DVHS 110 0 23,054,449 23,054,449

DVHSS 4 0 328,367 328,367

EX-XG 3 0 274,343 274,343

EX-XI 3 0 229,306 229,306

EX-XR 14 0 1,078,508 1,078,508

EX-XV 235 0 26,679,446 26,679,446

EX366 17 0 4,021 4,021

HS 2,144 0 52,311,542 52,311,542

OV65 702 3,690,086 6,546,783 10,236,869

OV65S 32 168,000 296,719 464,719

PC 1 367,735 0 367,735

Totals 4,225,821 113,380,547 117,606,368

Page 117 of 542SACA/201005

Page 104: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

ARB Approved TotalsProperty Count: 5,016 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,772 $27,022,123 $511,518,675 $419,816,618B MULTIFAMILY RESIDENCE 8 $0 $1,786,398 $1,786,398

C1 VACANT LOTS AND LAND TRACTS 280 $0 $6,069,722 $6,052,722D1 QUALIFIED AG LAND 766 $0 $151,701,12429,800.6297 $4,946,692D2 IMPROVEMENTS ON QUALIFIED OP 143 $573,610 $1,258,991 $1,238,671E FARM OR RANCH IMPROVEMENT 572 $732,837 $103,301,3782,911.4331 $84,421,220F1 COMMERCIAL REAL PROPERTY 59 $187,429 $7,678,326 $7,678,326F2 INDUSTRIAL REAL PROPERTY 6 $0 $2,345,786 $2,345,786J2 GAS DISTRIBUTION SYSTEM 2 $0 $298,734 $298,734J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $15,241,436 $15,241,436J4 TELEPHONE COMPANY (INCLUDI 10 $0 $1,145,729 $1,145,729J5 RAILROAD 5 $0 $13,229,117 $13,229,117J6 PIPELAND COMPANY 15 $0 $3,494,936 $3,127,201J7 CABLE TELEVISION COMPANY 1 $0 $1,300,293 $1,300,293L1 COMMERCIAL PERSONAL PROPE 238 $0 $6,245,773 $6,245,773L2 INDUSTRIAL PERSONAL PROPERT 23 $0 $5,921,500 $5,921,500M1 TANGIBLE OTHER PERSONAL, MOB 91 $90,496 $611,204 $388,133O RESIDENTIAL INVENTORY 194 $8,004,473 $14,734,717 $14,673,326S SPECIAL INVENTORY TAX 4 $0 $34,370 $34,370X TOTALLY EXEMPT PROPERTY 272 $0 $28,265,624 $0

Totals 32,712.0628 $36,610,968 $876,183,833 $589,892,045

Page 118 of 542SACA/201005

Page 105: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Under ARB Review TotalsProperty Count: 64 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 10 $4,029 $1,821,027 $1,641,164C1 VACANT LOTS AND LAND TRACTS 2 $0 $39,546 $39,546D1 QUALIFIED AG LAND 8 $0 $1,867,892448.4040 $31,614E FARM OR RANCH IMPROVEMENT 8 $0 $764,79350.3530 $629,619F1 COMMERCIAL REAL PROPERTY 4 $0 $561,777 $561,777M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $15,190 $15,190O RESIDENTIAL INVENTORY 35 $287,755 $1,709,776 $1,608,370

Totals 498.7570 $291,784 $6,780,001 $4,527,280

Page 119 of 542SACA/201005

Page 106: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Grand TotalsProperty Count: 5,080 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,782 $27,026,152 $513,339,702 $421,457,782B MULTIFAMILY RESIDENCE 8 $0 $1,786,398 $1,786,398

C1 VACANT LOTS AND LAND TRACTS 282 $0 $6,109,268 $6,092,268D1 QUALIFIED AG LAND 774 $0 $153,569,01630,249.0337 $4,978,306D2 IMPROVEMENTS ON QUALIFIED OP 143 $573,610 $1,258,991 $1,238,671E FARM OR RANCH IMPROVEMENT 580 $732,837 $104,066,1712,961.7861 $85,050,839F1 COMMERCIAL REAL PROPERTY 63 $187,429 $8,240,103 $8,240,103F2 INDUSTRIAL REAL PROPERTY 6 $0 $2,345,786 $2,345,786J2 GAS DISTRIBUTION SYSTEM 2 $0 $298,734 $298,734J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $15,241,436 $15,241,436J4 TELEPHONE COMPANY (INCLUDI 10 $0 $1,145,729 $1,145,729J5 RAILROAD 5 $0 $13,229,117 $13,229,117J6 PIPELAND COMPANY 15 $0 $3,494,936 $3,127,201J7 CABLE TELEVISION COMPANY 1 $0 $1,300,293 $1,300,293L1 COMMERCIAL PERSONAL PROPE 238 $0 $6,245,773 $6,245,773L2 INDUSTRIAL PERSONAL PROPERT 23 $0 $5,921,500 $5,921,500M1 TANGIBLE OTHER PERSONAL, MOB 92 $90,496 $626,394 $403,323O RESIDENTIAL INVENTORY 229 $8,292,228 $16,444,493 $16,281,696S SPECIAL INVENTORY TAX 4 $0 $34,370 $34,370X TOTALLY EXEMPT PROPERTY 272 $0 $28,265,624 $0

Totals 33,210.8198 $36,902,752 $882,963,834 $594,419,325

Page 120 of 542SACA/201005

Page 107: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 5,016

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 2,620 $26,974,595 $507,380,120 $417,011,278A2 REAL-RES/MOBILE HOME 156 $45,340 $4,077,705 $2,769,333A3 IMPROVEMENTS ONLY-RES 4 $2,188 $60,850 $36,007B1 REAL-RES/MULTI FAMILY 5 $0 $1,245,234 $1,245,234B2 RESL-RES/DUPLEX 6 $0 $541,164 $541,164C1 VACANT LOT 275 $0 $5,760,015 $5,743,015C2 VACANT COMMERCIAL LOT 5 $0 $309,707 $309,707D1 QUALIFIED AGRICULTURAL LAND 769 29,810.4697 $0 $151,768,351 $5,013,919D2 IMPROVEMENTS ON QUALIFIED AG L 143 $573,610 $1,258,991 $1,238,671E NON QUALIFIED AG LAND 219 $9,952 $18,554,454 $18,433,115

E1 FARM & RANCH IMPROVEMENT 426 $684,868 $83,719,853 $65,281,638E2 MOBILE HOME-FARM & RANCH 40 $35,017 $956,874 $636,316E3 IMPROVEMENTS ONLY-FARM & RAN 3 $3,000 $2,970 $2,924F1 COMMERCIAL IMPROVEMENT 59 $187,429 $7,678,326 $7,678,326F2 INDUSTRIAL IMPROVEMENT 6 $0 $2,345,786 $2,345,786J2 UTILITIES/GAS COMPANIES 2 $0 $298,734 $298,734J3 UTILITIES/ELECTRIC CO 3 $0 $15,241,436 $15,241,436J4 UTILITIES/TELEPHONE CO 10 $0 $1,145,729 $1,145,729J5 RAILROADS 5 $0 $13,229,117 $13,229,117J6 PIPELINES 15 $0 $3,494,936 $3,127,201J7 CABLE TELEVISION COMPANY 1 $0 $1,300,293 $1,300,293L1 BUSINESS PERSONAL 238 $0 $6,245,773 $6,245,773L2 INDUSTRIAL PERSONAL 23 $0 $5,921,500 $5,921,500M1 MOBILE HOME (PERSONAL PROP) 91 $90,496 $611,204 $388,133O1 BLDRS/DEVELOPERS VACANT LOT 115 $212,708 $3,398,000 $3,398,000O2 BLDRS/DEVELOPERS IMPROVED LO 82 $7,791,765 $11,336,717 $11,275,326S SPECIAL INVENTORY 4 $0 $34,370 $34,370X TOTAL EXEMPT PROPERTY 272 $0 $28,265,624 $0

Totals 29,810.4697 $36,610,968 $876,183,833 $589,892,045

Page 121 of 542SACA/201005

Page 108: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 64

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 10 $4,029 $1,821,027 $1,641,164C1 VACANT LOT 2 $0 $39,546 $39,546D1 QUALIFIED AGRICULTURAL LAND 8 448.4040 $0 $1,867,892 $31,614E NON QUALIFIED AG LAND 5 $0 $440,053 $428,053

E1 FARM & RANCH IMPROVEMENT 4 $0 $293,056 $201,566E2 MOBILE HOME-FARM & RANCH 1 $0 $31,684 $0F1 COMMERCIAL IMPROVEMENT 4 $0 $561,777 $561,777M1 MOBILE HOME (PERSONAL PROP) 1 $0 $15,190 $15,190O1 BLDRS/DEVELOPERS VACANT LOT 32 $0 $1,227,561 $1,227,561O2 BLDRS/DEVELOPERS IMPROVED LO 3 $287,755 $482,215 $380,809

Totals 448.4040 $291,784 $6,780,001 $4,527,280

Page 122 of 542SACA/201005

Page 109: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 5,080

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 2,630 $26,978,624 $509,201,147 $418,652,442A2 REAL-RES/MOBILE HOME 156 $45,340 $4,077,705 $2,769,333A3 IMPROVEMENTS ONLY-RES 4 $2,188 $60,850 $36,007B1 REAL-RES/MULTI FAMILY 5 $0 $1,245,234 $1,245,234B2 RESL-RES/DUPLEX 6 $0 $541,164 $541,164C1 VACANT LOT 277 $0 $5,799,561 $5,782,561C2 VACANT COMMERCIAL LOT 5 $0 $309,707 $309,707D1 QUALIFIED AGRICULTURAL LAND 777 30,258.8737 $0 $153,636,243 $5,045,533D2 IMPROVEMENTS ON QUALIFIED AG L 143 $573,610 $1,258,991 $1,238,671E NON QUALIFIED AG LAND 224 $9,952 $18,994,507 $18,861,168

E1 FARM & RANCH IMPROVEMENT 430 $684,868 $84,012,909 $65,483,204E2 MOBILE HOME-FARM & RANCH 41 $35,017 $988,558 $636,316E3 IMPROVEMENTS ONLY-FARM & RAN 3 $3,000 $2,970 $2,924F1 COMMERCIAL IMPROVEMENT 63 $187,429 $8,240,103 $8,240,103F2 INDUSTRIAL IMPROVEMENT 6 $0 $2,345,786 $2,345,786J2 UTILITIES/GAS COMPANIES 2 $0 $298,734 $298,734J3 UTILITIES/ELECTRIC CO 3 $0 $15,241,436 $15,241,436J4 UTILITIES/TELEPHONE CO 10 $0 $1,145,729 $1,145,729J5 RAILROADS 5 $0 $13,229,117 $13,229,117J6 PIPELINES 15 $0 $3,494,936 $3,127,201J7 CABLE TELEVISION COMPANY 1 $0 $1,300,293 $1,300,293L1 BUSINESS PERSONAL 238 $0 $6,245,773 $6,245,773L2 INDUSTRIAL PERSONAL 23 $0 $5,921,500 $5,921,500M1 MOBILE HOME (PERSONAL PROP) 92 $90,496 $626,394 $403,323O1 BLDRS/DEVELOPERS VACANT LOT 147 $212,708 $4,625,561 $4,625,561O2 BLDRS/DEVELOPERS IMPROVED LO 85 $8,079,520 $11,818,932 $11,656,135S SPECIAL INVENTORY 4 $0 $34,370 $34,370X TOTAL EXEMPT PROPERTY 272 $0 $28,265,624 $0

Totals 30,258.8737 $36,902,752 $882,963,834 $594,419,325

Page 123 of 542SACA/201005

Page 110: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Property Count: 5,080 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $36,902,752TOTAL NEW VALUE TAXABLE: $34,795,278

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0

EX366 HOUSE BILL 366 6 2019 Market Value $2,861

ABSOLUTE EXEMPTIONS VALUE LOSS $2,861

Exemption Description Count Exemption Amount

$20,0004Disabled Veterans 10% - 29%DV1$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S

$51,0005Disabled Veterans 30% - 49%DV2$140,00013Disabled Veterans 50% - 69%DV3$264,00028Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$1,832,95812Disabled Veteran HomesteadDVHS$4,862,560196HOMESTEADHS$1,077,26773OVER 65OV65

$4,0721OVER 65 Surviving SpouseOV65S334PARTIAL EXEMPTIONS VALUE LOSS $8,268,857

NEW EXEMPTIONS VALUE LOSS $8,271,718

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $8,271,718

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,115 $169,304$35,183$204,487

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,811 $166,805$33,519$200,324

Page 124 of 542SACA/201005

Page 111: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSACA - ACADEMY ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

64 $6,780,001.00 $3,262,795

Page 125 of 542SACA/201005

Page 112: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

ARB Approved TotalsProperty Count: 1,131 7:52:01AM8/17/2020

Land Value

Homesite: 6,872,277

Non Homesite: 8,559,946

Ag Market: 136,437,465

Timber Market: 151,869,688Total Land (+)0

Improvement Value

Homesite: 26,585,348

Non Homesite: 17,379,500 Total Improvements (+) 43,964,848

Non Real ValueCount

Personal Property: 101 8,850,345

Mineral Property: 0 0

Autos: 5 42,725 Total Non Real (+) 8,893,070

Market Value = 204,727,606

ExemptAg Non Exempt

136,437,465 0Total Productivity Market:

Ag Use: 4,824,041 0 131,613,424(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 73,114,182

Productivity Loss: 0131,613,424

1,002,705(-)Homestead Cap

=Assessed Value 72,111,477

(-)Total Exemptions Amount(Breakdown on Next Page)

15,830,957

=Net Taxable 56,280,520

Freeze Assessed Taxable Actual Tax Ceiling Count

223,137 83,458 421.70 421.70 5DP

9,289,388 6,399,111 45,194.21 46,704.15 84OV65Total 9,512,525 6,482,569 47,125.85 Freeze Taxable (-)45,615.91 89 6,482,569

Tax Rate 1.083800

= 49,797,951Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX585,326.10 = 49,797,951 * (1.083800 / 100) + 45,615.91

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 126 of 542SBAR/201006

Page 113: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,131 ARB Approved Totals

DP 5 0 31,395 31,395

DV1S 1 0 5,000 5,000

DV3 2 0 22,000 22,000

DV4 5 0 48,000 48,000

DV4S 1 0 12,000 12,000

DVHS 1 0 113,455 113,455

EX-XR 3 0 44,377 44,377

EX-XV 100 0 10,177,822 10,177,822

EX366 19 0 3,719 3,719

HS 184 0 4,445,479 4,445,479

OV65 82 0 741,239 741,239

OV65S 5 0 47,422 47,422

PC 2 139,049 0 139,049

Totals 139,049 15,691,908 15,830,957

Page 127 of 542SBAR/201006

Page 114: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Under ARB Review TotalsProperty Count: 5 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 21,040

Ag Market: 760,059

Timber Market: 781,099Total Land (+)0

Improvement Value

Homesite: 9,592

Non Homesite: 0 Total Improvements (+) 9,592

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 790,691

ExemptAg Non Exempt

760,059 0Total Productivity Market:

Ag Use: 15,365 0 744,694(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 45,997

Productivity Loss: 0744,694

0(-)Homestead Cap

=Assessed Value 45,997

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 45,997

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)498.52 = 45,997 * (1.083800 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 128 of 542SBAR/201006

Page 115: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 129 of 542SBAR/201006

Page 116: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Grand TotalsProperty Count: 1,136 7:52:01AM8/17/2020

Land Value

Homesite: 6,872,277

Non Homesite: 8,580,986

Ag Market: 137,197,524

Timber Market: 152,650,787Total Land (+)0

Improvement Value

Homesite: 26,594,940

Non Homesite: 17,379,500 Total Improvements (+) 43,974,440

Non Real ValueCount

Personal Property: 101 8,850,345

Mineral Property: 0 0

Autos: 5 42,725 Total Non Real (+) 8,893,070

Market Value = 205,518,297

ExemptAg Non Exempt

137,197,524 0Total Productivity Market:

Ag Use: 4,839,406 0 132,358,118(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 73,160,179

Productivity Loss: 0132,358,118

1,002,705(-)Homestead Cap

=Assessed Value 72,157,474

(-)Total Exemptions Amount(Breakdown on Next Page)

15,830,957

=Net Taxable 56,326,517

Freeze Assessed Taxable Actual Tax Ceiling Count

223,137 83,458 421.70 421.70 5DP

9,289,388 6,399,111 45,194.21 46,704.15 84OV65Total 9,512,525 6,482,569 47,125.85 Freeze Taxable (-)45,615.91 89 6,482,569

Tax Rate 1.083800

= 49,843,948Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX585,824.62 = 49,843,948 * (1.083800 / 100) + 45,615.91

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 130 of 542SBAR/201006

Page 117: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,136 Grand Totals

DP 5 0 31,395 31,395

DV1S 1 0 5,000 5,000

DV3 2 0 22,000 22,000

DV4 5 0 48,000 48,000

DV4S 1 0 12,000 12,000

DVHS 1 0 113,455 113,455

EX-XR 3 0 44,377 44,377

EX-XV 100 0 10,177,822 10,177,822

EX366 19 0 3,719 3,719

HS 184 0 4,445,479 4,445,479

OV65 82 0 741,239 741,239

OV65S 5 0 47,422 47,422

PC 2 139,049 0 139,049

Totals 139,049 15,691,908 15,830,957

Page 131 of 542SBAR/201006

Page 118: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

ARB Approved TotalsProperty Count: 1,131 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 274 $314,457 $19,343,178 $15,120,180B MULTIFAMILY RESIDENCE 2 $0 $123,442 $123,442

C1 VACANT LOTS AND LAND TRACTS 77 $0 $915,229 $915,229D1 QUALIFIED AG LAND 473 $0 $136,437,46530,604.1810 $4,816,412D2 IMPROVEMENTS ON QUALIFIED OP 56 $202,034 $1,572,645 $1,572,645E FARM OR RANCH IMPROVEMENT 163 $1,343,344 $22,079,554917.9491 $19,861,549F1 COMMERCIAL REAL PROPERTY 47 $0 $3,738,551 $3,737,861F2 INDUSTRIAL REAL PROPERTY 1 $0 $698,650 $698,650J2 GAS DISTRIBUTION SYSTEM 2 $0 $672,947 $672,947J3 ELECTRIC COMPANY (INCLUDING C 6 $0 $2,980,543 $2,980,543J4 TELEPHONE COMPANY (INCLUDI 4 $0 $296,871 $296,871J5 RAILROAD 1 $0 $2,374,750 $2,374,750J6 PIPELAND COMPANY 13 $0 $1,473,117 $1,334,068L1 COMMERCIAL PERSONAL PROPE 52 $0 $703,169 $703,169L2 INDUSTRIAL PERSONAL PROPERT 8 $0 $992,525 $992,525M1 TANGIBLE OTHER PERSONAL, MOB 6 $79,679 $99,052 $79,679X TOTALLY EXEMPT PROPERTY 122 $64,704 $10,225,918 $0

Totals 31,522.1301 $2,004,218 $204,727,606 $56,280,520

Page 132 of 542SBAR/201006

Page 119: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Under ARB Review TotalsProperty Count: 5 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 1 $0 $17,850 $17,850D1 QUALIFIED AG LAND 3 $0 $760,059104.5300 $15,365F1 COMMERCIAL REAL PROPERTY 1 $0 $12,782 $12,782

Totals 104.5300 $0 $790,691 $45,997

Page 133 of 542SBAR/201006

Page 120: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Grand TotalsProperty Count: 1,136 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 274 $314,457 $19,343,178 $15,120,180B MULTIFAMILY RESIDENCE 2 $0 $123,442 $123,442

C1 VACANT LOTS AND LAND TRACTS 78 $0 $933,079 $933,079D1 QUALIFIED AG LAND 476 $0 $137,197,52430,708.7110 $4,831,777D2 IMPROVEMENTS ON QUALIFIED OP 56 $202,034 $1,572,645 $1,572,645E FARM OR RANCH IMPROVEMENT 163 $1,343,344 $22,079,554917.9491 $19,861,549F1 COMMERCIAL REAL PROPERTY 48 $0 $3,751,333 $3,750,643F2 INDUSTRIAL REAL PROPERTY 1 $0 $698,650 $698,650J2 GAS DISTRIBUTION SYSTEM 2 $0 $672,947 $672,947J3 ELECTRIC COMPANY (INCLUDING C 6 $0 $2,980,543 $2,980,543J4 TELEPHONE COMPANY (INCLUDI 4 $0 $296,871 $296,871J5 RAILROAD 1 $0 $2,374,750 $2,374,750J6 PIPELAND COMPANY 13 $0 $1,473,117 $1,334,068L1 COMMERCIAL PERSONAL PROPE 52 $0 $703,169 $703,169L2 INDUSTRIAL PERSONAL PROPERT 8 $0 $992,525 $992,525M1 TANGIBLE OTHER PERSONAL, MOB 6 $79,679 $99,052 $79,679X TOTALLY EXEMPT PROPERTY 122 $64,704 $10,225,918 $0

Totals 31,626.6601 $2,004,218 $205,518,297 $56,326,517

Page 134 of 542SBAR/201006

Page 121: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 1,131

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 247 $308,730 $18,712,237 $14,600,271A2 REAL-RES/MOBILE HOME 27 $5,727 $630,941 $519,909B1 REAL-RES/MULTI FAMILY 2 $0 $111,442 $111,442B2 RESL-RES/DUPLEX 2 $0 $12,000 $12,000C1 VACANT LOT 70 $0 $685,148 $685,148C2 VACANT COMMERCIAL LOT 7 $0 $230,081 $230,081D1 QUALIFIED AGRICULTURAL LAND 473 30,604.1810 $0 $136,437,465 $4,816,412D2 IMPROVEMENTS ON QUALIFIED AG L 56 $202,034 $1,572,645 $1,572,645E NON QUALIFIED AG LAND 31 $0 $3,722,656 $3,710,656

E1 FARM & RANCH IMPROVEMENT 130 $1,342,833 $18,077,384 $15,958,621E2 MOBILE HOME-FARM & RANCH 10 $511 $250,487 $163,245E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $29,027 $29,027F1 COMMERCIAL IMPROVEMENT 47 $0 $3,738,551 $3,737,861F2 INDUSTRIAL IMPROVEMENT 1 $0 $698,650 $698,650J2 UTILITIES/GAS COMPANIES 2 $0 $672,947 $672,947J3 UTILITIES/ELECTRIC CO 6 $0 $2,980,543 $2,980,543J4 UTILITIES/TELEPHONE CO 4 $0 $296,871 $296,871J5 RAILROADS 1 $0 $2,374,750 $2,374,750J6 PIPELINES 13 $0 $1,473,117 $1,334,068L1 BUSINESS PERSONAL 52 $0 $703,169 $703,169L2 INDUSTRIAL PERSONAL 8 $0 $992,525 $992,525M1 MOBILE HOME (PERSONAL PROP) 6 $79,679 $99,052 $79,679X TOTAL EXEMPT PROPERTY 122 $64,704 $10,225,918 $0

Totals 30,604.1810 $2,004,218 $204,727,606 $56,280,520

Page 135 of 542SBAR/201006

Page 122: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 5

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 VACANT LOT 1 $0 $17,850 $17,850D1 QUALIFIED AGRICULTURAL LAND 3 104.5300 $0 $760,059 $15,365F1 COMMERCIAL IMPROVEMENT 1 $0 $12,782 $12,782

Totals 104.5300 $0 $790,691 $45,997

Page 136 of 542SBAR/201006

Page 123: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 1,136

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 247 $308,730 $18,712,237 $14,600,271A2 REAL-RES/MOBILE HOME 27 $5,727 $630,941 $519,909B1 REAL-RES/MULTI FAMILY 2 $0 $111,442 $111,442B2 RESL-RES/DUPLEX 2 $0 $12,000 $12,000C1 VACANT LOT 71 $0 $702,998 $702,998C2 VACANT COMMERCIAL LOT 7 $0 $230,081 $230,081D1 QUALIFIED AGRICULTURAL LAND 476 30,708.7110 $0 $137,197,524 $4,831,777D2 IMPROVEMENTS ON QUALIFIED AG L 56 $202,034 $1,572,645 $1,572,645E NON QUALIFIED AG LAND 31 $0 $3,722,656 $3,710,656

E1 FARM & RANCH IMPROVEMENT 130 $1,342,833 $18,077,384 $15,958,621E2 MOBILE HOME-FARM & RANCH 10 $511 $250,487 $163,245E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $29,027 $29,027F1 COMMERCIAL IMPROVEMENT 48 $0 $3,751,333 $3,750,643F2 INDUSTRIAL IMPROVEMENT 1 $0 $698,650 $698,650J2 UTILITIES/GAS COMPANIES 2 $0 $672,947 $672,947J3 UTILITIES/ELECTRIC CO 6 $0 $2,980,543 $2,980,543J4 UTILITIES/TELEPHONE CO 4 $0 $296,871 $296,871J5 RAILROADS 1 $0 $2,374,750 $2,374,750J6 PIPELINES 13 $0 $1,473,117 $1,334,068L1 BUSINESS PERSONAL 52 $0 $703,169 $703,169L2 INDUSTRIAL PERSONAL 8 $0 $992,525 $992,525M1 MOBILE HOME (PERSONAL PROP) 6 $79,679 $99,052 $79,679X TOTAL EXEMPT PROPERTY 122 $64,704 $10,225,918 $0

Totals 30,708.7110 $2,004,218 $205,518,297 $56,326,517

Page 137 of 542SBAR/201006

Page 124: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBAR - BARTLETT ISD

Property Count: 1,136 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $2,004,218TOTAL NEW VALUE TAXABLE: $1,934,395

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $0

EX366 HOUSE BILL 366 9 2019 Market Value $5,049

ABSOLUTE EXEMPTIONS VALUE LOSS $5,049

Exemption Description Count Exemption Amount

$88,6834HOMESTEADHS$10,0002OVER 65OV65

6PARTIAL EXEMPTIONS VALUE LOSS $98,683

NEW EXEMPTIONS VALUE LOSS $103,732

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $103,732

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

182 $82,298$29,829$112,127

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

120 $54,405$29,818$84,223

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

5 $790,691.00 $45,997

Page 138 of 542SBAR/201006

Page 125: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

ARB Approved TotalsProperty Count: 37,098 7:52:01AM8/17/2020

Land Value

Homesite: 634,910,445

Non Homesite: 619,380,517

Ag Market: 246,716,007

Timber Market: 1,501,278,055Total Land (+)271,086

Improvement Value

Homesite: 3,147,652,255

Non Homesite: 969,893,966 Total Improvements (+) 4,117,546,221

Non Real ValueCount

Personal Property: 1,848 273,899,945

Mineral Property: 0 0

Autos: 849 10,703,130 Total Non Real (+) 284,603,075

Market Value = 5,903,427,351

ExemptAg Non Exempt

246,696,301 290,792Total Productivity Market:

Ag Use: 4,914,928 10,132 241,778,799(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 5,661,648,552

Productivity Loss: 280,660241,778,799

93,419,957(-)Homestead Cap

=Assessed Value 5,568,228,595

(-)Total Exemptions Amount(Breakdown on Next Page)

1,395,957,553

=Net Taxable 4,172,271,042

Freeze Assessed Taxable Actual Tax Ceiling Count

58,578,000 36,906,162 395,018.95 413,219.43 439DP

775,349,008 584,714,470 5,781,757.35 5,922,038.89 4,051OV65Total 833,927,008 621,620,632 6,335,258.32 Freeze Taxable (-)6,176,776.30 4,490 621,620,632

Tax Rate 1.465100

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 8,635,283 7,011,266 5,327,004 1,684,262 38Total 8,635,283 7,011,266 5,327,004 Transfer Adjustment (-)1,684,262 1,684,26238

= 3,548,966,148Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX58,172,679.33 = 3,548,966,148 * (1.465100 / 100) + 6,176,776.30

Tax Increment LossTif Zone Code

TETIF1 6,994,133

Tax Increment Finance Value: 6,994,133

Tax Increment Finance Levy: 102,471.04

Page 139 of 542SBEL/201007

Page 126: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 37,098 ARB Approved Totals

CH 14 1,228,460 0 1,228,460

DP 460 0 3,877,352 3,877,352

DV1 263 0 2,075,882 2,075,882

DV1S 29 0 130,000 130,000

DV2 208 0 1,671,138 1,671,138

DV2S 17 0 112,500 112,500

DV3 339 0 3,190,172 3,190,172

DV3S 24 0 190,000 190,000

DV4 915 0 7,138,886 7,138,886

DV4S 87 0 608,283 608,283

DVHS 1,115 0 244,195,027 244,195,027

DVHSS 59 0 9,106,387 9,106,387

EX 1 0 108,978 108,978

EX-XG 3 0 498,765 498,765

EX-XI 2 0 791,026 791,026

EX-XJ 102 0 108,554,641 108,554,641

EX-XL 22 0 9,138,648 9,138,648

EX-XR 34 0 5,220,353 5,220,353

EX-XV 2,178 0 632,392,419 632,392,419

EX-XV (Prorated) 7 0 70,554 70,554

EX366 58 0 15,340 15,340

FRSS 1 0 103,636 103,636

HS 13,206 0 322,056,860 322,056,860

MASSS 5 0 1,331,033 1,331,033

OV65 4,188 0 39,034,510 39,034,510

OV65S 234 0 2,220,689 2,220,689

PC 6 860,441 0 860,441

SO 2 35,573 0 35,573

Totals 2,124,474 1,393,833,079 1,395,957,553

Page 140 of 542SBEL/201007

Page 127: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISDUnder ARB Review TotalsProperty Count: 489 7:52:01AM8/17/2020

Land Value

Homesite: 11,023,359

Non Homesite: 18,607,931

Ag Market: 866,707

Timber Market: 30,497,997Total Land (+)0

Improvement Value

Homesite: 17,133,404

Non Homesite: 24,957,895 Total Improvements (+) 42,091,299

Non Real ValueCount

Personal Property: 1 103,653

Mineral Property: 0 0

Autos: 2 30,250 Total Non Real (+) 133,903

Market Value = 72,723,199

ExemptAg Non Exempt

866,707 0Total Productivity Market:

Ag Use: 14,227 0 852,480(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 71,870,719

Productivity Loss: 0852,480

1,267,906(-)Homestead Cap

=Assessed Value 70,602,813

(-)Total Exemptions Amount(Breakdown on Next Page)

1,247,596

=Net Taxable 69,355,217

Freeze Assessed Taxable Actual Tax Ceiling Count

2,975,263 2,683,263 23,654.01 24,723.24 8OV65

Total 2,975,263 2,683,263 24,723.24 Freeze Taxable (-)23,654.01 8 2,683,263

Tax Rate 1.465100

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 538,265 344,000 34,189 309,811 3Total 538,265 344,000 34,189 Transfer Adjustment (-)309,811 309,8113

= 66,362,143Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX995,925.77 = 66,362,143 * (1.465100 / 100) + 23,654.01Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 141 of 542SBEL/201007

Page 128: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 489 Under ARB Review Totals

DV3 2 0 22,000 22,000

DV4 2 0 24,000 24,000

DV4S 1 0 12,000 12,000

DVHS 2 0 155,863 155,863

HS 37 0 903,733 903,733

OV65 11 0 110,000 110,000

OV65S 2 0 20,000 20,000

Totals 0 1,247,596 1,247,596

Page 142 of 542SBEL/201007

Page 129: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Grand TotalsProperty Count: 37,587 7:52:01AM8/17/2020

Land Value

Homesite: 645,933,804

Non Homesite: 637,988,448

Ag Market: 247,582,714

Timber Market: 1,531,776,052Total Land (+)271,086

Improvement Value

Homesite: 3,164,785,659

Non Homesite: 994,851,861 Total Improvements (+) 4,159,637,520

Non Real ValueCount

Personal Property: 1,849 274,003,598

Mineral Property: 0 0

Autos: 851 10,733,380 Total Non Real (+) 284,736,978

Market Value = 5,976,150,550

ExemptAg Non Exempt

247,563,008 290,792Total Productivity Market:

Ag Use: 4,929,155 10,132 242,631,279(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 5,733,519,271

Productivity Loss: 280,660242,631,279

94,687,863(-)Homestead Cap

=Assessed Value 5,638,831,408

(-)Total Exemptions Amount(Breakdown on Next Page)

1,397,205,149

=Net Taxable 4,241,626,259

Freeze Assessed Taxable Actual Tax Ceiling Count

58,578,000 36,906,162 395,018.95 413,219.43 439DP

778,324,271 587,397,733 5,805,411.36 5,946,762.13 4,059OV65Total 836,902,271 624,303,895 6,359,981.56 Freeze Taxable (-)6,200,430.31 4,498 624,303,895

Tax Rate 1.465100

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 9,173,548 7,355,266 5,361,193 1,994,073 41Total 9,173,548 7,355,266 5,361,193 Transfer Adjustment (-)1,994,073 1,994,07341

= 3,615,328,291Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX59,168,605.10 = 3,615,328,291 * (1.465100 / 100) + 6,200,430.31

Tax Increment LossTif Zone Code

TETIF1 6,994,133

Tax Increment Finance Value: 6,994,133

Tax Increment Finance Levy: 102,471.04

Page 143 of 542SBEL/201007

Page 130: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 37,587 Grand Totals

CH 14 1,228,460 0 1,228,460

DP 460 0 3,877,352 3,877,352

DV1 263 0 2,075,882 2,075,882

DV1S 29 0 130,000 130,000

DV2 208 0 1,671,138 1,671,138

DV2S 17 0 112,500 112,500

DV3 341 0 3,212,172 3,212,172

DV3S 24 0 190,000 190,000

DV4 917 0 7,162,886 7,162,886

DV4S 88 0 620,283 620,283

DVHS 1,117 0 244,350,890 244,350,890

DVHSS 59 0 9,106,387 9,106,387

EX 1 0 108,978 108,978

EX-XG 3 0 498,765 498,765

EX-XI 2 0 791,026 791,026

EX-XJ 102 0 108,554,641 108,554,641

EX-XL 22 0 9,138,648 9,138,648

EX-XR 34 0 5,220,353 5,220,353

EX-XV 2,178 0 632,392,419 632,392,419

EX-XV (Prorated) 7 0 70,554 70,554

EX366 58 0 15,340 15,340

FRSS 1 0 103,636 103,636

HS 13,243 0 322,960,593 322,960,593

MASSS 5 0 1,331,033 1,331,033

OV65 4,199 0 39,144,510 39,144,510

OV65S 236 0 2,240,689 2,240,689

PC 6 860,441 0 860,441

SO 2 35,573 0 35,573

Totals 2,124,474 1,395,080,675 1,397,205,149

Page 144 of 542SBEL/201007

Page 131: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

ARB Approved TotalsProperty Count: 37,098 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 19,009 $161,214,250 $3,572,081,752 $2,883,804,172B MULTIFAMILY RESIDENCE 309 $3,844,729 $188,614,508 $188,508,486

C1 VACANT LOTS AND LAND TRACTS 6,907 $19,250 $112,960,923 $112,536,778D1 QUALIFIED AG LAND 1,276 $0 $246,696,28238,110.7857 $4,837,831D2 IMPROVEMENTS ON QUALIFIED OP 180 $274,667 $2,614,966 $2,591,310E FARM OR RANCH IMPROVEMENT 1,318 $4,417,299 $255,427,5677,325.8838 $216,482,263F1 COMMERCIAL REAL PROPERTY 800 $12,028,837 $320,829,919 $320,774,247F2 INDUSTRIAL REAL PROPERTY 33 $0 $21,681,542 $21,681,542J1 WATER SYSTEMS 2 $0 $25,985 $25,985J2 GAS DISTRIBUTION SYSTEM 3 $0 $5,166,202 $5,166,202J3 ELECTRIC COMPANY (INCLUDING C 21 $0 $61,292,177 $61,292,177J4 TELEPHONE COMPANY (INCLUDI 10 $0 $5,234,853 $5,234,853J5 RAILROAD 8 $0 $8,414,669 $8,414,669J6 PIPELAND COMPANY 30 $0 $2,353,931 $1,493,490J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 COMMERCIAL PERSONAL PROPE 2,383 $1,183,535 $129,804,195 $129,793,695L2 INDUSTRIAL PERSONAL PROPERT 128 $0 $64,348,685 $64,348,685M1 TANGIBLE OTHER PERSONAL, MOB 614 $249,275 $4,676,620 $3,208,967O RESIDENTIAL INVENTORY 2,584 $53,162,232 $136,790,408 $135,682,706S SPECIAL INVENTORY TAX 31 $0 $2,465,818 $2,465,818X TOTALLY EXEMPT PROPERTY 2,421 $1,702,053 $758,019,184 $0

Totals 45,436.6695 $238,096,127 $5,903,427,351 $4,172,271,041

Page 145 of 542SBEL/201007

Page 132: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISDUnder ARB Review TotalsProperty Count: 489 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 79 $2,437,943 $18,111,065 $15,941,893B MULTIFAMILY RESIDENCE 5 $156,510 $2,858,610 $2,858,610

C1 VACANT LOTS AND LAND TRACTS 168 $0 $6,734,825 $6,734,825D1 QUALIFIED AG LAND 6 $0 $866,707116.9800 $14,227D2 IMPROVEMENTS ON QUALIFIED OP 3 $11,530 $30,134 $30,134E FARM OR RANCH IMPROVEMENT 17 $134,193 $8,244,250423.1610 $8,022,185F1 COMMERCIAL REAL PROPERTY 30 $453,258 $24,503,838 $24,503,838L1 COMMERCIAL PERSONAL PROPE 3 $0 $133,903 $133,903O RESIDENTIAL INVENTORY 189 $1,457,133 $11,239,867 $11,115,602

Totals 540.1410 $4,650,567 $72,723,199 $69,355,217

Page 146 of 542SBEL/201007

Page 133: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Grand TotalsProperty Count: 37,587 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 19,088 $163,652,193 $3,590,192,817 $2,899,746,065B MULTIFAMILY RESIDENCE 314 $4,001,239 $191,473,118 $191,367,096

C1 VACANT LOTS AND LAND TRACTS 7,075 $19,250 $119,695,748 $119,271,603D1 QUALIFIED AG LAND 1,282 $0 $247,562,98938,227.7657 $4,852,058D2 IMPROVEMENTS ON QUALIFIED OP 183 $286,197 $2,645,100 $2,621,444E FARM OR RANCH IMPROVEMENT 1,335 $4,551,492 $263,671,8177,749.0448 $224,504,448F1 COMMERCIAL REAL PROPERTY 830 $12,482,095 $345,333,757 $345,278,085F2 INDUSTRIAL REAL PROPERTY 33 $0 $21,681,542 $21,681,542J1 WATER SYSTEMS 2 $0 $25,985 $25,985J2 GAS DISTRIBUTION SYSTEM 3 $0 $5,166,202 $5,166,202J3 ELECTRIC COMPANY (INCLUDING C 21 $0 $61,292,177 $61,292,177J4 TELEPHONE COMPANY (INCLUDI 10 $0 $5,234,853 $5,234,853J5 RAILROAD 8 $0 $8,414,669 $8,414,669J6 PIPELAND COMPANY 30 $0 $2,353,931 $1,493,490J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 COMMERCIAL PERSONAL PROPE 2,386 $1,183,535 $129,938,098 $129,927,598L2 INDUSTRIAL PERSONAL PROPERT 128 $0 $64,348,685 $64,348,685M1 TANGIBLE OTHER PERSONAL, MOB 614 $249,275 $4,676,620 $3,208,967O RESIDENTIAL INVENTORY 2,773 $54,619,365 $148,030,275 $146,798,308S SPECIAL INVENTORY TAX 31 $0 $2,465,818 $2,465,818X TOTALLY EXEMPT PROPERTY 2,421 $1,702,053 $758,019,184 $0

Totals 45,976.8105 $242,746,694 $5,976,150,550 $4,241,626,258

Page 147 of 542SBEL/201007

Page 134: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 37,098

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 17,373 $160,537,834 $3,523,019,206 $2,853,528,809A2 REAL-RES/MOBILE HOME 1,744 $590,348 $48,516,822 $29,815,532A3 IMPROVEMENTS ONLY-RES 13 $86,068 $545,724 $459,831B 1 $0 $820 $820

B1 REAL-RES/MULTI FAMILY 42 $0 $153,367,118 $153,325,644B2 RESL-RES/DUPLEX 277 $3,844,729 $35,246,570 $35,182,022C1 VACANT LOT 6,727 $19,250 $97,319,820 $96,899,425C2 VACANT COMMERCIAL LOT 181 $0 $15,641,103 $15,637,353D1 QUALIFIED AGRICULTURAL LAND 1,276 38,110.7857 $0 $246,696,282 $4,837,831D2 IMPROVEMENTS ON QUALIFIED AG L 180 $274,667 $2,614,966 $2,591,310E NON QUALIFIED AG LAND 615 $3,380 $56,231,872 $55,833,196

E1 FARM & RANCH IMPROVEMENT 836 $4,268,122 $195,323,749 $158,193,408E2 MOBILE HOME-FARM & RANCH 122 $36,341 $3,721,375 $2,306,815E3 IMPROVEMENTS ONLY-FARM & RAN 7 $109,456 $150,571 $148,844F1 COMMERCIAL IMPROVEMENT 796 $12,028,837 $320,757,820 $320,702,148F2 INDUSTRIAL IMPROVEMENT 33 $0 $21,681,542 $21,681,542F3 IMPROVEMENTS ONLY COMMERICA 4 $0 $72,099 $72,099J1 UTILITIES/WATER SYSTEMS 2 $0 $25,985 $25,985J2 UTILITIES/GAS COMPANIES 3 $0 $5,166,202 $5,166,202J3 UTILITIES/ELECTRIC CO 21 $0 $61,292,177 $61,292,177J4 UTILITIES/TELEPHONE CO 10 $0 $5,234,853 $5,234,853J5 RAILROADS 8 $0 $8,414,669 $8,414,669J6 PIPELINES 30 $0 $2,353,931 $1,493,490J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 BUSINESS PERSONAL 2,383 $1,183,535 $129,804,195 $129,793,695L2 INDUSTRIAL PERSONAL 128 $0 $64,348,685 $64,348,685M1 MOBILE HOME (PERSONAL PROP) 614 $249,275 $4,676,620 $3,208,967O1 BLDRS/DEVELOPERS VACANT LOT 2,191 $0 $62,471,320 $62,471,320O2 BLDRS/DEVELOPERS IMPROVED LO 401 $53,162,232 $74,319,088 $73,211,386S SPECIAL INVENTORY 31 $0 $2,465,818 $2,465,818X TOTAL EXEMPT PROPERTY 2,421 $1,702,053 $758,019,184 $0

Totals 38,110.7857 $238,096,127 $5,903,427,351 $4,172,271,041

Page 148 of 542SBEL/201007

Page 135: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISDUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 489

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 73 $2,411,376 $17,973,563 $15,873,240A2 REAL-RES/MOBILE HOME 8 $26,567 $137,502 $68,653B1 REAL-RES/MULTI FAMILY 3 $0 $2,413,091 $2,413,091B2 RESL-RES/DUPLEX 2 $156,510 $445,519 $445,519C1 VACANT LOT 165 $0 $6,580,557 $6,580,557C2 VACANT COMMERCIAL LOT 3 $0 $154,268 $154,268D1 QUALIFIED AGRICULTURAL LAND 6 116.9800 $0 $866,707 $14,227D2 IMPROVEMENTS ON QUALIFIED AG L 3 $11,530 $30,134 $30,134E NON QUALIFIED AG LAND 11 $0 $5,994,523 $5,983,957

E1 FARM & RANCH IMPROVEMENT 9 $134,193 $2,226,839 $2,016,774E2 MOBILE HOME-FARM & RANCH 1 $0 $22,888 $21,454F1 COMMERCIAL IMPROVEMENT 30 $453,258 $24,503,838 $24,503,838L1 BUSINESS PERSONAL 3 $0 $133,903 $133,903O1 BLDRS/DEVELOPERS VACANT LOT 176 $0 $8,218,533 $8,218,533O2 BLDRS/DEVELOPERS IMPROVED LO 13 $1,457,133 $3,021,334 $2,897,069

Totals 116.9800 $4,650,567 $72,723,199 $69,355,217

Page 149 of 542SBEL/201007

Page 136: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 37,587

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 17,446 $162,949,210 $3,540,992,769 $2,869,402,049A2 REAL-RES/MOBILE HOME 1,752 $616,915 $48,654,324 $29,884,185A3 IMPROVEMENTS ONLY-RES 13 $86,068 $545,724 $459,831B 1 $0 $820 $820

B1 REAL-RES/MULTI FAMILY 45 $0 $155,780,209 $155,738,735B2 RESL-RES/DUPLEX 279 $4,001,239 $35,692,089 $35,627,541C1 VACANT LOT 6,892 $19,250 $103,900,377 $103,479,982C2 VACANT COMMERCIAL LOT 184 $0 $15,795,371 $15,791,621D1 QUALIFIED AGRICULTURAL LAND 1,282 38,227.7657 $0 $247,562,989 $4,852,058D2 IMPROVEMENTS ON QUALIFIED AG L 183 $286,197 $2,645,100 $2,621,444E NON QUALIFIED AG LAND 626 $3,380 $62,226,395 $61,817,153

E1 FARM & RANCH IMPROVEMENT 845 $4,402,315 $197,550,588 $160,210,182E2 MOBILE HOME-FARM & RANCH 123 $36,341 $3,744,263 $2,328,269E3 IMPROVEMENTS ONLY-FARM & RAN 7 $109,456 $150,571 $148,844F1 COMMERCIAL IMPROVEMENT 826 $12,482,095 $345,261,658 $345,205,986F2 INDUSTRIAL IMPROVEMENT 33 $0 $21,681,542 $21,681,542F3 IMPROVEMENTS ONLY COMMERICA 4 $0 $72,099 $72,099J1 UTILITIES/WATER SYSTEMS 2 $0 $25,985 $25,985J2 UTILITIES/GAS COMPANIES 3 $0 $5,166,202 $5,166,202J3 UTILITIES/ELECTRIC CO 21 $0 $61,292,177 $61,292,177J4 UTILITIES/TELEPHONE CO 10 $0 $5,234,853 $5,234,853J5 RAILROADS 8 $0 $8,414,669 $8,414,669J6 PIPELINES 30 $0 $2,353,931 $1,493,490J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 BUSINESS PERSONAL 2,386 $1,183,535 $129,938,098 $129,927,598L2 INDUSTRIAL PERSONAL 128 $0 $64,348,685 $64,348,685M1 MOBILE HOME (PERSONAL PROP) 614 $249,275 $4,676,620 $3,208,967O1 BLDRS/DEVELOPERS VACANT LOT 2,367 $0 $70,689,853 $70,689,853O2 BLDRS/DEVELOPERS IMPROVED LO 414 $54,619,365 $77,340,422 $76,108,455S SPECIAL INVENTORY 31 $0 $2,465,818 $2,465,818X TOTAL EXEMPT PROPERTY 2,421 $1,702,053 $758,019,184 $0

Totals 38,227.7657 $242,746,694 $5,976,150,550 $4,241,626,258

Page 150 of 542SBEL/201007

Page 137: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Property Count: 37,587 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $242,746,694TOTAL NEW VALUE TAXABLE: $216,099,027

New Exemptions

Exemption Description Count

EX-XJ 11.21 Private schools 3 2019 Market Value $68,875

EX-XL 11.231 Organizations Providing Economic Deve 2 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 61 2019 Market Value $609,369

EX366 HOUSE BILL 366 9 2019 Market Value $5,462

ABSOLUTE EXEMPTIONS VALUE LOSS $683,706

Exemption Description Count Exemption Amount

$123,90717DISABILITYDP$113,00017Disabled Veterans 10% - 29%DV1$213,00027Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$551,12054Disabled Veterans 50% - 69%DV3$40,0004Disabled Veterans Surviving Spouse 50% - 69%DV3S

$1,393,893145Disabled Veterans 70% - 100%DV4$50,8699Disabled Veterans Surviving Spouse 70% - 100DV4S

$22,667,451120Disabled Veteran HomesteadDVHS$259,0881Disabled Veteran Homestead Surviving SpouseDVHSS

$25,032,7621,007HOMESTEADHS$3,361,634360OVER 65OV65

$60,0006OVER 65 Surviving SpouseOV65S1,769PARTIAL EXEMPTIONS VALUE LOSS $53,881,724

NEW EXEMPTIONS VALUE LOSS $54,565,430

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $54,565,430

New Ag / Timber Exemptions

2019 Market Value Count: 1$51,5992020 Ag/Timber Use $6,500

$45,099NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

2 $3,146 $3,146

Page 151 of 542SBEL/201007

Page 138: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSBEL - BELTON ISD

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

13,094 $181,397$31,774$213,171

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

12,475 $179,882$31,159$211,041

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

489 $72,723,199.00 $51,501,191

Page 152 of 542SBEL/201007

Page 139: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

ARB Approved TotalsProperty Count: 899 7:52:01AM8/17/2020

Land Value

Homesite: 31,184,126

Non Homesite: 9,757,354

Ag Market: 15,984,289

Timber Market: 56,925,769Total Land (+)0

Improvement Value

Homesite: 103,606,551

Non Homesite: 3,447,656 Total Improvements (+) 107,054,207

Non Real ValueCount

Personal Property: 17 2,894,205

Mineral Property: 0 0

Autos: 3 15,475 Total Non Real (+) 2,909,680

Market Value = 166,889,656

ExemptAg Non Exempt

15,984,289 0Total Productivity Market:

Ag Use: 235,943 0 15,748,346(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 151,141,310

Productivity Loss: 015,748,346

4,476,490(-)Homestead Cap

=Assessed Value 146,664,820

(-)Total Exemptions Amount(Breakdown on Next Page)

43,582,872

=Net Taxable 103,081,948

Freeze Assessed Taxable Actual Tax Ceiling Count

2,949,821 966,450 6,838.07 9,627.89 15DP

33,746,654 19,920,485 167,494.23 177,110.37 177OV65Total 36,696,475 20,886,935 186,738.26 Freeze Taxable (-)174,332.30 192 20,886,935

Tax Rate 1.149650

= 82,195,013Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,119,287.27 = 82,195,013 * (1.149650 / 100) + 174,332.30

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 153 of 542SCC/201008

Page 140: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 899 ARB Approved Totals

DP 15 0 150,000 150,000

DV1 32 0 275,085 275,085

DV1S 4 0 20,000 20,000

DV2 24 0 213,000 213,000

DV2S 1 0 7,500 7,500

DV3 41 0 388,000 388,000

DV3S 5 0 40,000 40,000

DV4 124 0 872,416 872,416

DV4S 6 0 24,000 24,000

DVHS 121 0 21,604,494 21,604,494

DVHSS 8 0 1,207,366 1,207,366

EX-XI 3 0 347,985 347,985

EX-XR 1 0 2,246 2,246

EX-XV 38 0 2,998,548 2,998,548

EX366 4 0 875 875

HS 511 0 12,708,186 12,708,186

OV65 176 824,506 1,750,000 2,574,506

OV65S 12 30,000 118,665 148,665

Totals 854,506 42,728,366 43,582,872

Page 154 of 542SCC/201008

Page 141: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Under ARB Review TotalsProperty Count: 10 7:52:01AM8/17/2020

Land Value

Homesite: 444,067

Non Homesite: 34,500

Ag Market: 0

Timber Market: 478,567Total Land (+)0

Improvement Value

Homesite: 524,531

Non Homesite: 0 Total Improvements (+) 524,531

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 1,003,098

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,003,098

Productivity Loss: 00

46,498(-)Homestead Cap

=Assessed Value 956,600

(-)Total Exemptions Amount(Breakdown on Next Page)

75,000

=Net Taxable 881,600

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)10,135.31 = 881,600 * (1.149650 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 155 of 542SCC/201008

Page 142: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 10 Under ARB Review Totals

HS 3 0 75,000 75,000

Totals 0 75,000 75,000

Page 156 of 542SCC/201008

Page 143: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Grand TotalsProperty Count: 909 7:52:01AM8/17/2020

Land Value

Homesite: 31,628,193

Non Homesite: 9,791,854

Ag Market: 15,984,289

Timber Market: 57,404,336Total Land (+)0

Improvement Value

Homesite: 104,131,082

Non Homesite: 3,447,656 Total Improvements (+) 107,578,738

Non Real ValueCount

Personal Property: 17 2,894,205

Mineral Property: 0 0

Autos: 3 15,475 Total Non Real (+) 2,909,680

Market Value = 167,892,754

ExemptAg Non Exempt

15,984,289 0Total Productivity Market:

Ag Use: 235,943 0 15,748,346(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 152,144,408

Productivity Loss: 015,748,346

4,522,988(-)Homestead Cap

=Assessed Value 147,621,420

(-)Total Exemptions Amount(Breakdown on Next Page)

43,657,872

=Net Taxable 103,963,548

Freeze Assessed Taxable Actual Tax Ceiling Count

2,949,821 966,450 6,838.07 9,627.89 15DP

33,746,654 19,920,485 167,494.23 177,110.37 177OV65Total 36,696,475 20,886,935 186,738.26 Freeze Taxable (-)174,332.30 192 20,886,935

Tax Rate 1.149650

= 83,076,613Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,129,422.58 = 83,076,613 * (1.149650 / 100) + 174,332.30

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 157 of 542SCC/201008

Page 144: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 909 Grand Totals

DP 15 0 150,000 150,000

DV1 32 0 275,085 275,085

DV1S 4 0 20,000 20,000

DV2 24 0 213,000 213,000

DV2S 1 0 7,500 7,500

DV3 41 0 388,000 388,000

DV3S 5 0 40,000 40,000

DV4 124 0 872,416 872,416

DV4S 6 0 24,000 24,000

DVHS 121 0 21,604,494 21,604,494

DVHSS 8 0 1,207,366 1,207,366

EX-XI 3 0 347,985 347,985

EX-XR 1 0 2,246 2,246

EX-XV 38 0 2,998,548 2,998,548

EX366 4 0 875 875

HS 514 0 12,783,186 12,783,186

OV65 176 824,506 1,750,000 2,574,506

OV65S 12 30,000 118,665 148,665

Totals 854,506 42,803,366 43,657,872

Page 158 of 542SCC/201008

Page 145: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

ARB Approved TotalsProperty Count: 899 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 658 $2,325,284 $133,658,707 $90,103,456B MULTIFAMILY RESIDENCE 1 $972 $128,380 $94,683

C1 VACANT LOTS AND LAND TRACTS 81 $0 $2,403,946 $2,330,280D1 QUALIFIED AG LAND 52 $0 $15,984,2893,187.3690 $234,210D2 IMPROVEMENTS ON QUALIFIED OP 8 $470 $42,453 $32,302E FARM OR RANCH IMPROVEMENT 37 $0 $5,526,428364.8090 $4,561,273F1 COMMERCIAL REAL PROPERTY 2 $0 $46,512 $34,512J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $2,827,177 $2,827,177L1 COMMERCIAL PERSONAL PROPE 13 $0 $81,628 $81,628M1 TANGIBLE OTHER PERSONAL, MOB 7 $2,660 $103,612 $82,989O RESIDENTIAL INVENTORY 21 $1,640,870 $2,736,870 $2,699,438X TOTALLY EXEMPT PROPERTY 46 $0 $3,349,654 $0

Totals 3,552.1780 $3,970,256 $166,889,656 $103,081,948

Page 159 of 542SCC/201008

Page 146: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Under ARB Review TotalsProperty Count: 10 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 3 $0 $668,598 $547,100C1 VACANT LOTS AND LAND TRACTS 1 $0 $34,500 $34,500O RESIDENTIAL INVENTORY 6 $0 $300,000 $300,000

Totals 0.0000 $0 $1,003,098 $881,600

Page 160 of 542SCC/201008

Page 147: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Grand TotalsProperty Count: 909 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 661 $2,325,284 $134,327,305 $90,650,556B MULTIFAMILY RESIDENCE 1 $972 $128,380 $94,683

C1 VACANT LOTS AND LAND TRACTS 82 $0 $2,438,446 $2,364,780D1 QUALIFIED AG LAND 52 $0 $15,984,2893,187.3690 $234,210D2 IMPROVEMENTS ON QUALIFIED OP 8 $470 $42,453 $32,302E FARM OR RANCH IMPROVEMENT 37 $0 $5,526,428364.8090 $4,561,273F1 COMMERCIAL REAL PROPERTY 2 $0 $46,512 $34,512J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $2,827,177 $2,827,177L1 COMMERCIAL PERSONAL PROPE 13 $0 $81,628 $81,628M1 TANGIBLE OTHER PERSONAL, MOB 7 $2,660 $103,612 $82,989O RESIDENTIAL INVENTORY 27 $1,640,870 $3,036,870 $2,999,438X TOTALLY EXEMPT PROPERTY 46 $0 $3,349,654 $0

Totals 3,552.1780 $3,970,256 $167,892,754 $103,963,548

Page 161 of 542SCC/201008

Page 148: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 899

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 648 $2,312,564 $132,890,089 $89,577,897A2 REAL-RES/MOBILE HOME 12 $12,720 $768,618 $525,559B1 REAL-RES/MULTI FAMILY 1 $0 $54,236 $36,791B2 RESL-RES/DUPLEX 1 $972 $74,144 $57,892C1 VACANT LOT 81 $0 $2,403,946 $2,330,280D1 QUALIFIED AGRICULTURAL LAND 52 3,187.3690 $0 $15,984,289 $234,210D2 IMPROVEMENTS ON QUALIFIED AG L 8 $470 $42,453 $32,302E NON QUALIFIED AG LAND 15 $0 $2,143,868 $2,143,868

E1 FARM & RANCH IMPROVEMENT 19 $0 $3,050,014 $2,160,380E2 MOBILE HOME-FARM & RANCH 5 $0 $332,546 $257,025F1 COMMERCIAL IMPROVEMENT 2 $0 $46,512 $34,512J3 UTILITIES/ELECTRIC CO 3 $0 $2,827,177 $2,827,177L1 BUSINESS PERSONAL 13 $0 $81,628 $81,628M1 MOBILE HOME (PERSONAL PROP) 7 $2,660 $103,612 $82,989O1 BLDRS/DEVELOPERS VACANT LOT 15 $0 $750,000 $712,568O2 BLDRS/DEVELOPERS IMPROVED LO 6 $1,640,870 $1,986,870 $1,986,870X TOTAL EXEMPT PROPERTY 46 $0 $3,349,654 $0

Totals 3,187.3690 $3,970,256 $166,889,656 $103,081,948

Page 162 of 542SCC/201008

Page 149: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 10

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 3 $0 $668,598 $547,100C1 VACANT LOT 1 $0 $34,500 $34,500O1 BLDRS/DEVELOPERS VACANT LOT 6 $0 $300,000 $300,000

Totals 0.0000 $0 $1,003,098 $881,600

Page 163 of 542SCC/201008

Page 150: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 909

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 651 $2,312,564 $133,558,687 $90,124,997A2 REAL-RES/MOBILE HOME 12 $12,720 $768,618 $525,559B1 REAL-RES/MULTI FAMILY 1 $0 $54,236 $36,791B2 RESL-RES/DUPLEX 1 $972 $74,144 $57,892C1 VACANT LOT 82 $0 $2,438,446 $2,364,780D1 QUALIFIED AGRICULTURAL LAND 52 3,187.3690 $0 $15,984,289 $234,210D2 IMPROVEMENTS ON QUALIFIED AG L 8 $470 $42,453 $32,302E NON QUALIFIED AG LAND 15 $0 $2,143,868 $2,143,868

E1 FARM & RANCH IMPROVEMENT 19 $0 $3,050,014 $2,160,380E2 MOBILE HOME-FARM & RANCH 5 $0 $332,546 $257,025F1 COMMERCIAL IMPROVEMENT 2 $0 $46,512 $34,512J3 UTILITIES/ELECTRIC CO 3 $0 $2,827,177 $2,827,177L1 BUSINESS PERSONAL 13 $0 $81,628 $81,628M1 MOBILE HOME (PERSONAL PROP) 7 $2,660 $103,612 $82,989O1 BLDRS/DEVELOPERS VACANT LOT 21 $0 $1,050,000 $1,012,568O2 BLDRS/DEVELOPERS IMPROVED LO 6 $1,640,870 $1,986,870 $1,986,870X TOTAL EXEMPT PROPERTY 46 $0 $3,349,654 $0

Totals 3,187.3690 $3,970,256 $167,892,754 $103,963,548

Page 164 of 542SCC/201008

Page 151: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Property Count: 909 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,970,256TOTAL NEW VALUE TAXABLE: $3,879,381

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 1 2019 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$17,0002Disabled Veterans 10% - 29%DV1$15,0002Disabled Veterans 30% - 49%DV2$30,0003Disabled Veterans 50% - 69%DV3$10,0001Disabled Veterans Surviving Spouse 50% - 69%DV3S$96,0009Disabled Veterans 70% - 100%DV4

$624,2735Disabled Veteran HomesteadDVHS$450,00018HOMESTEADHS$142,00010OVER 65OV65

50PARTIAL EXEMPTIONS VALUE LOSS $1,384,273

NEW EXEMPTIONS VALUE LOSS $1,384,273

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,384,273

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

512 $173,397$33,736$207,133

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

496 $175,007$34,011$209,018

Page 165 of 542SCC/201008

Page 152: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSCC - COPPERAS COVE ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

10 $1,003,098.00 $815,260

Page 166 of 542SCC/201008

Page 153: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

ARB Approved TotalsProperty Count: 71 7:52:01AM8/17/2020

Land Value

Homesite: 13,466

Non Homesite: 640,206

Ag Market: 1,930,980

Timber Market: 2,584,652Total Land (+)0

Improvement Value

Homesite: 228,565

Non Homesite: 61,298 Total Improvements (+) 289,863

Non Real ValueCount

Personal Property: 13 1,434,470

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 1,434,470

Market Value = 4,308,985

ExemptAg Non Exempt

1,930,980 0Total Productivity Market:

Ag Use: 113,684 0 1,817,296(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,491,689

Productivity Loss: 01,817,296

36,115(-)Homestead Cap

=Assessed Value 2,455,574

(-)Total Exemptions Amount(Breakdown on Next Page)

104,079

=Net Taxable 2,351,495

Freeze Assessed Taxable Actual Tax Ceiling Count

36,432 1,432 0.00 0.00 1OV65

Total 36,432 1,432 0.00 Freeze Taxable (-)0.00 1 1,432

Tax Rate 1.223350

= 2,350,063Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX28,749.50 = 2,350,063 * (1.223350 / 100) + 0.00

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 167 of 542SEDD/201009

Page 154: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 71 ARB Approved Totals

EX-XV 4 0 29,623 29,623

HS 2 0 50,000 50,000

OV65 1 0 10,000 10,000

PC 1 14,456 0 14,456

Totals 14,456 89,623 104,079

Page 168 of 542SEDD/201009

Page 155: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

Grand TotalsProperty Count: 71 7:52:01AM8/17/2020

Land Value

Homesite: 13,466

Non Homesite: 640,206

Ag Market: 1,930,980

Timber Market: 2,584,652Total Land (+)0

Improvement Value

Homesite: 228,565

Non Homesite: 61,298 Total Improvements (+) 289,863

Non Real ValueCount

Personal Property: 13 1,434,470

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 1,434,470

Market Value = 4,308,985

ExemptAg Non Exempt

1,930,980 0Total Productivity Market:

Ag Use: 113,684 0 1,817,296(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,491,689

Productivity Loss: 01,817,296

36,115(-)Homestead Cap

=Assessed Value 2,455,574

(-)Total Exemptions Amount(Breakdown on Next Page)

104,079

=Net Taxable 2,351,495

Freeze Assessed Taxable Actual Tax Ceiling Count

36,432 1,432 0.00 0.00 1OV65

Total 36,432 1,432 0.00 Freeze Taxable (-)0.00 1 1,432

Tax Rate 1.223350

= 2,350,063Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX28,749.50 = 2,350,063 * (1.223350 / 100) + 0.00

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 169 of 542SEDD/201009

Page 156: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 71 Grand Totals

EX-XV 4 0 29,623 29,623

HS 2 0 50,000 50,000

OV65 1 0 10,000 10,000

PC 1 14,456 0 14,456

Totals 14,456 89,623 104,079

Page 170 of 542SEDD/201009

Page 157: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

ARB Approved TotalsProperty Count: 71 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $169,484 $144,484C1 VACANT LOTS AND LAND TRACTS 43 $0 $357,138 $357,138D1 QUALIFIED AG LAND 6 $0 $1,930,980921.2100 $113,684D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $150 $150E FARM OR RANCH IMPROVEMENT 6 $420 $387,14087.4510 $316,025J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $546,173 $546,173J4 TELEPHONE COMPANY (INCLUDI 2 $0 $7,369 $7,369J5 RAILROAD 1 $0 $488,919 $488,919J6 PIPELAND COMPANY 4 $0 $261,264 $246,808L2 INDUSTRIAL PERSONAL PROPERT 4 $0 $130,745 $130,745X TOTALLY EXEMPT PROPERTY 4 $0 $29,623 $0

Totals 1,008.6610 $420 $4,308,985 $2,351,495

Page 171 of 542SEDD/201009

Page 158: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

Grand TotalsProperty Count: 71 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $169,484 $144,484C1 VACANT LOTS AND LAND TRACTS 43 $0 $357,138 $357,138D1 QUALIFIED AG LAND 6 $0 $1,930,980921.2100 $113,684D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $150 $150E FARM OR RANCH IMPROVEMENT 6 $420 $387,14087.4510 $316,025J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $546,173 $546,173J4 TELEPHONE COMPANY (INCLUDI 2 $0 $7,369 $7,369J5 RAILROAD 1 $0 $488,919 $488,919J6 PIPELAND COMPANY 4 $0 $261,264 $246,808L2 INDUSTRIAL PERSONAL PROPERT 4 $0 $130,745 $130,745X TOTALLY EXEMPT PROPERTY 4 $0 $29,623 $0

Totals 1,008.6610 $420 $4,308,985 $2,351,495

Page 172 of 542SEDD/201009

Page 159: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 71

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1 $0 $169,484 $144,484C1 VACANT LOT 43 $0 $357,138 $357,138D1 QUALIFIED AGRICULTURAL LAND 6 921.2100 $0 $1,930,980 $113,684D2 IMPROVEMENTS ON QUALIFIED AG L 1 $0 $150 $150E NON QUALIFIED AG LAND 4 $0 $251,745 $251,745

E1 FARM & RANCH IMPROVEMENT 2 $420 $135,295 $64,180E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $100 $100J3 UTILITIES/ELECTRIC CO 2 $0 $546,173 $546,173J4 UTILITIES/TELEPHONE CO 2 $0 $7,369 $7,369J5 RAILROADS 1 $0 $488,919 $488,919J6 PIPELINES 4 $0 $261,264 $246,808L2 INDUSTRIAL PERSONAL 4 $0 $130,745 $130,745X TOTAL EXEMPT PROPERTY 4 $0 $29,623 $0

Totals 921.2100 $420 $4,308,985 $2,351,495

Page 173 of 542SEDD/201009

Page 160: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 71

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1 $0 $169,484 $144,484C1 VACANT LOT 43 $0 $357,138 $357,138D1 QUALIFIED AGRICULTURAL LAND 6 921.2100 $0 $1,930,980 $113,684D2 IMPROVEMENTS ON QUALIFIED AG L 1 $0 $150 $150E NON QUALIFIED AG LAND 4 $0 $251,745 $251,745

E1 FARM & RANCH IMPROVEMENT 2 $420 $135,295 $64,180E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $100 $100J3 UTILITIES/ELECTRIC CO 2 $0 $546,173 $546,173J4 UTILITIES/TELEPHONE CO 2 $0 $7,369 $7,369J5 RAILROADS 1 $0 $488,919 $488,919J6 PIPELINES 4 $0 $261,264 $246,808L2 INDUSTRIAL PERSONAL 4 $0 $130,745 $130,745X TOTAL EXEMPT PROPERTY 4 $0 $29,623 $0

Totals 921.2100 $420 $4,308,985 $2,351,495

Page 174 of 542SEDD/201009

Page 161: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSEDD - BRUCEVILLE-EDDY ISD

Property Count: 71 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $420TOTAL NEW VALUE TAXABLE: $420

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$25,0001HOMESTEADHS1PARTIAL EXEMPTIONS VALUE LOSS $25,000

NEW EXEMPTIONS VALUE LOSS $25,000

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $25,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2 $77,958$43,058$121,016

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1 $144,484$25,000$169,484

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 175 of 542SEDD/201009

Page 162: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

ARB Approved TotalsProperty Count: 943 7:52:01AM8/17/2020

Land Value

Homesite: 18,227,719

Non Homesite: 31,686,793

Ag Market: 72,500,344

Timber Market: 122,414,856Total Land (+)0

Improvement Value

Homesite: 45,048,940

Non Homesite: 4,861,333 Total Improvements (+) 49,910,273

Non Real ValueCount

Personal Property: 17 2,798,971

Mineral Property: 0 0

Autos: 10 40,786 Total Non Real (+) 2,839,757

Market Value = 175,164,886

ExemptAg Non Exempt

72,500,344 0Total Productivity Market:

Ag Use: 1,051,262 0 71,449,082(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 103,715,804

Productivity Loss: 071,449,082

3,878,218(-)Homestead Cap

=Assessed Value 99,837,586

(-)Total Exemptions Amount(Breakdown on Next Page)

21,253,313

=Net Taxable 78,584,273

Freeze Assessed Taxable Actual Tax Ceiling Count

586,751 343,350 2,706.32 2,909.26 9DP

15,701,463 10,201,753 91,827.23 97,416.31 128OV65Total 16,288,214 10,545,103 100,325.57 Freeze Taxable (-)94,533.55 137 10,545,103

Tax Rate 1.300300

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 522,232 58,781 42,113 16,668 1

OV65 64,865 29,865 23,681 6,184 1Total 587,097 88,646 65,794 Transfer Adjustment (-)22,852 22,8522

= 68,016,318Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX978,949.73 = 68,016,318 * (1.300300 / 100) + 94,533.55

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 176 of 542SFLO/201010

Page 163: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 943 ARB Approved Totals

DP 11 0 80,457 80,457

DV1 13 0 104,762 104,762

DV2 9 0 59,059 59,059

DV3 13 0 118,000 118,000

DV3S 1 0 0 0

DV4 32 0 230,668 230,668

DV4S 4 0 19,449 19,449

DVHS 27 0 4,929,120 4,929,120

DVHSS 6 0 285,866 285,866

EX-XV 60 0 7,574,748 7,574,748

EX366 2 0 214 214

HS 300 0 6,771,784 6,771,784

OV65 135 0 1,049,186 1,049,186

OV65S 4 0 30,000 30,000

Totals 0 21,253,313 21,253,313

Page 177 of 542SFLO/201010

Page 164: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Under ARB Review TotalsProperty Count: 9 7:52:01AM8/17/2020

Land Value

Homesite: 27,000

Non Homesite: 217,247

Ag Market: 2,807,172

Timber Market: 3,051,419Total Land (+)0

Improvement Value

Homesite: 138,548

Non Homesite: 45,567 Total Improvements (+) 184,115

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 3,235,534

ExemptAg Non Exempt

2,807,172 0Total Productivity Market:

Ag Use: 77,261 0 2,729,911(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 505,623

Productivity Loss: 02,729,911

0(-)Homestead Cap

=Assessed Value 505,623

(-)Total Exemptions Amount(Breakdown on Next Page)

25,000

=Net Taxable 480,623

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)6,249.54 = 480,623 * (1.300300 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 178 of 542SFLO/201010

Page 165: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 9 Under ARB Review Totals

HS 1 0 25,000 25,000

Totals 0 25,000 25,000

Page 179 of 542SFLO/201010

Page 166: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Grand TotalsProperty Count: 952 7:52:01AM8/17/2020

Land Value

Homesite: 18,254,719

Non Homesite: 31,904,040

Ag Market: 75,307,516

Timber Market: 125,466,275Total Land (+)0

Improvement Value

Homesite: 45,187,488

Non Homesite: 4,906,900 Total Improvements (+) 50,094,388

Non Real ValueCount

Personal Property: 17 2,798,971

Mineral Property: 0 0

Autos: 10 40,786 Total Non Real (+) 2,839,757

Market Value = 178,400,420

ExemptAg Non Exempt

75,307,516 0Total Productivity Market:

Ag Use: 1,128,523 0 74,178,993(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 104,221,427

Productivity Loss: 074,178,993

3,878,218(-)Homestead Cap

=Assessed Value 100,343,209

(-)Total Exemptions Amount(Breakdown on Next Page)

21,278,313

=Net Taxable 79,064,896

Freeze Assessed Taxable Actual Tax Ceiling Count

586,751 343,350 2,706.32 2,909.26 9DP

15,701,463 10,201,753 91,827.23 97,416.31 128OV65Total 16,288,214 10,545,103 100,325.57 Freeze Taxable (-)94,533.55 137 10,545,103

Tax Rate 1.300300

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 522,232 58,781 42,113 16,668 1

OV65 64,865 29,865 23,681 6,184 1Total 587,097 88,646 65,794 Transfer Adjustment (-)22,852 22,8522

= 68,496,941Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX985,199.27 = 68,496,941 * (1.300300 / 100) + 94,533.55

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 180 of 542SFLO/201010

Page 167: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 952 Grand Totals

DP 11 0 80,457 80,457

DV1 13 0 104,762 104,762

DV2 9 0 59,059 59,059

DV3 13 0 118,000 118,000

DV3S 1 0 0 0

DV4 32 0 230,668 230,668

DV4S 4 0 19,449 19,449

DVHS 27 0 4,929,120 4,929,120

DVHSS 6 0 285,866 285,866

EX-XV 60 0 7,574,748 7,574,748

EX366 2 0 214 214

HS 301 0 6,796,784 6,796,784

OV65 135 0 1,049,186 1,049,186

OV65S 4 0 30,000 30,000

Totals 0 21,278,313 21,278,313

Page 181 of 542SFLO/201010

Page 168: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

ARB Approved TotalsProperty Count: 943 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 200 $321,858 $27,156,612 $19,148,697C1 VACANT LOTS AND LAND TRACTS 52 $0 $2,020,101 $2,002,933D1 QUALIFIED AG LAND 342 $0 $72,500,34413,197.6690 $1,019,158D2 IMPROVEMENTS ON QUALIFIED OP 51 $52,028 $368,504 $353,368E FARM OR RANCH IMPROVEMENT 323 $1,838,284 $60,972,1032,673.5448 $51,962,022F1 COMMERCIAL REAL PROPERTY 5 $3,337 $372,822 $372,822J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $1,207,973 $1,207,973L1 COMMERCIAL PERSONAL PROPE 20 $0 $1,550,350 $1,550,350L2 INDUSTRIAL PERSONAL PROPERT 1 $0 $81,220 $81,220M1 TANGIBLE OTHER PERSONAL, MOB 99 $81,945 $1,359,895 $885,730X TOTALLY EXEMPT PROPERTY 62 $14,437 $7,574,962 $0

Totals 15,871.2138 $2,311,889 $175,164,886 $78,584,273

Page 182 of 542SFLO/201010

Page 169: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Under ARB Review TotalsProperty Count: 9 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 1 $0 $53,097 $53,097D1 QUALIFIED AG LAND 7 $0 $2,807,172936.9100 $77,261D2 IMPROVEMENTS ON QUALIFIED OP 2 $8,239 $23,892 $23,892E FARM OR RANCH IMPROVEMENT 2 $69,876 $351,37312.7600 $326,373

Totals 949.6700 $78,115 $3,235,534 $480,623

Page 183 of 542SFLO/201010

Page 170: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Grand TotalsProperty Count: 952 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 200 $321,858 $27,156,612 $19,148,697C1 VACANT LOTS AND LAND TRACTS 53 $0 $2,073,198 $2,056,030D1 QUALIFIED AG LAND 349 $0 $75,307,51614,134.5790 $1,096,419D2 IMPROVEMENTS ON QUALIFIED OP 53 $60,267 $392,396 $377,260E FARM OR RANCH IMPROVEMENT 325 $1,908,160 $61,323,4762,686.3048 $52,288,395F1 COMMERCIAL REAL PROPERTY 5 $3,337 $372,822 $372,822J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $1,207,973 $1,207,973L1 COMMERCIAL PERSONAL PROPE 20 $0 $1,550,350 $1,550,350L2 INDUSTRIAL PERSONAL PROPERT 1 $0 $81,220 $81,220M1 TANGIBLE OTHER PERSONAL, MOB 99 $81,945 $1,359,895 $885,730X TOTALLY EXEMPT PROPERTY 62 $14,437 $7,574,962 $0

Totals 16,820.8838 $2,390,004 $178,400,420 $79,064,896

Page 184 of 542SFLO/201010

Page 171: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 943

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 123 $279,415 $21,765,239 $15,531,045A2 REAL-RES/MOBILE HOME 83 $42,443 $5,310,669 $3,564,640A3 IMPROVEMENTS ONLY-RES 1 $0 $80,704 $53,012C1 VACANT LOT 52 $0 $2,020,101 $2,002,933D1 QUALIFIED AGRICULTURAL LAND 342 13,197.6690 $0 $72,500,344 $1,019,158D2 IMPROVEMENTS ON QUALIFIED AG L 51 $52,028 $368,504 $353,368E NON QUALIFIED AG LAND 147 $0 $19,702,419 $19,513,203

E1 FARM & RANCH IMPROVEMENT 211 $1,816,233 $40,062,012 $31,652,055E2 MOBILE HOME-FARM & RANCH 43 $22,051 $1,204,782 $793,874E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $2,890 $2,890F1 COMMERCIAL IMPROVEMENT 5 $3,337 $372,822 $372,822J3 UTILITIES/ELECTRIC CO 4 $0 $1,207,973 $1,207,973L1 BUSINESS PERSONAL 20 $0 $1,550,350 $1,550,350L2 INDUSTRIAL PERSONAL 1 $0 $81,220 $81,220M1 MOBILE HOME (PERSONAL PROP) 99 $81,945 $1,359,895 $885,730X TOTAL EXEMPT PROPERTY 62 $14,437 $7,574,962 $0

Totals 13,197.6690 $2,311,889 $175,164,886 $78,584,273

Page 185 of 542SFLO/201010

Page 172: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 VACANT LOT 1 $0 $53,097 $53,097D1 QUALIFIED AGRICULTURAL LAND 7 936.9100 $0 $2,807,172 $77,261D2 IMPROVEMENTS ON QUALIFIED AG L 2 $8,239 $23,892 $23,892E NON QUALIFIED AG LAND 2 $0 $164,150 $164,150

E1 FARM & RANCH IMPROVEMENT 2 $69,876 $187,223 $162,223

Totals 936.9100 $78,115 $3,235,534 $480,623

Page 186 of 542SFLO/201010

Page 173: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 952

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 123 $279,415 $21,765,239 $15,531,045A2 REAL-RES/MOBILE HOME 83 $42,443 $5,310,669 $3,564,640A3 IMPROVEMENTS ONLY-RES 1 $0 $80,704 $53,012C1 VACANT LOT 53 $0 $2,073,198 $2,056,030D1 QUALIFIED AGRICULTURAL LAND 349 14,134.5790 $0 $75,307,516 $1,096,419D2 IMPROVEMENTS ON QUALIFIED AG L 53 $60,267 $392,396 $377,260E NON QUALIFIED AG LAND 149 $0 $19,866,569 $19,677,353

E1 FARM & RANCH IMPROVEMENT 213 $1,886,109 $40,249,235 $31,814,278E2 MOBILE HOME-FARM & RANCH 43 $22,051 $1,204,782 $793,874E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $2,890 $2,890F1 COMMERCIAL IMPROVEMENT 5 $3,337 $372,822 $372,822J3 UTILITIES/ELECTRIC CO 4 $0 $1,207,973 $1,207,973L1 BUSINESS PERSONAL 20 $0 $1,550,350 $1,550,350L2 INDUSTRIAL PERSONAL 1 $0 $81,220 $81,220M1 MOBILE HOME (PERSONAL PROP) 99 $81,945 $1,359,895 $885,730X TOTAL EXEMPT PROPERTY 62 $14,437 $7,574,962 $0

Totals 14,134.5790 $2,390,004 $178,400,420 $79,064,896

Page 187 of 542SFLO/201010

Page 174: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Property Count: 952 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $2,390,004TOTAL NEW VALUE TAXABLE: $1,867,387

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$20,0002DISABILITYDP$17,0002Disabled Veterans 10% - 29%DV1$10,0001Disabled Veterans 50% - 69%DV3$24,0002Disabled Veterans 70% - 100%DV4

$747,7444Disabled Veteran HomesteadDVHS$401,95318HOMESTEADHS$66,44311OVER 65OV65

40PARTIAL EXEMPTIONS VALUE LOSS $1,287,140

NEW EXEMPTIONS VALUE LOSS $1,287,140

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,287,140

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

269 $134,627$38,318$172,945

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

130 $112,203$39,161$151,364

Page 188 of 542SFLO/201010

Page 175: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSFLO - FLORENCE ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

9 $3,235,534.00 $415,372

Page 189 of 542SFLO/201010

Page 176: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

ARB Approved TotalsProperty Count: 36 7:52:01AM8/17/2020

Land Value

Homesite: 170,429

Non Homesite: 556,311

Ag Market: 1,679,775

Timber Market: 2,406,515Total Land (+)0

Improvement Value

Homesite: 600,593

Non Homesite: 473,434 Total Improvements (+) 1,074,027

Non Real ValueCount

Personal Property: 3 54,945

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 54,945

Market Value = 3,535,487

ExemptAg Non Exempt

1,679,775 0Total Productivity Market:

Ag Use: 59,974 0 1,619,801(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,915,686

Productivity Loss: 01,619,801

41,792(-)Homestead Cap

=Assessed Value 1,873,894

(-)Total Exemptions Amount(Breakdown on Next Page)

949,547

=Net Taxable 924,347

Freeze Assessed Taxable Actual Tax Ceiling Count

161,871 67,229 0.00 0.00 4OV65

Total 161,871 67,229 0.00 Freeze Taxable (-)0.00 4 67,229

Tax Rate 1.107000

= 857,118Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX9,488.30 = 857,118 * (1.107000 / 100) + 0.00

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 190 of 542SGTV/201011

Page 177: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 36 ARB Approved Totals

DV4 1 0 12,000 12,000

EX-XV 2 0 759,935 759,935

HS 8 0 157,612 157,612

OV65 4 0 20,000 20,000

Totals 0 949,547 949,547

Page 191 of 542SGTV/201011

Page 178: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

Grand TotalsProperty Count: 36 7:52:01AM8/17/2020

Land Value

Homesite: 170,429

Non Homesite: 556,311

Ag Market: 1,679,775

Timber Market: 2,406,515Total Land (+)0

Improvement Value

Homesite: 600,593

Non Homesite: 473,434 Total Improvements (+) 1,074,027

Non Real ValueCount

Personal Property: 3 54,945

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 54,945

Market Value = 3,535,487

ExemptAg Non Exempt

1,679,775 0Total Productivity Market:

Ag Use: 59,974 0 1,619,801(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,915,686

Productivity Loss: 01,619,801

41,792(-)Homestead Cap

=Assessed Value 1,873,894

(-)Total Exemptions Amount(Breakdown on Next Page)

949,547

=Net Taxable 924,347

Freeze Assessed Taxable Actual Tax Ceiling Count

161,871 67,229 0.00 0.00 4OV65

Total 161,871 67,229 0.00 Freeze Taxable (-)0.00 4 67,229

Tax Rate 1.107000

= 857,118Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX9,488.30 = 857,118 * (1.107000 / 100) + 0.00

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 192 of 542SGTV/201011

Page 179: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 36 Grand Totals

DV4 1 0 12,000 12,000

EX-XV 2 0 759,935 759,935

HS 8 0 157,612 157,612

OV65 4 0 20,000 20,000

Totals 0 949,547 949,547

Page 193 of 542SGTV/201011

Page 180: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

ARB Approved TotalsProperty Count: 36 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 6 $0 $233,866 $175,416C1 VACANT LOTS AND LAND TRACTS 1 $0 $15,966 $15,966D1 QUALIFIED AG LAND 21 $0 $1,679,775542.3240 $59,449D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $15,328 $15,328E FARM OR RANCH IMPROVEMENT 10 $0 $775,6729.5000 $603,243J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $15,525 $15,525L1 COMMERCIAL PERSONAL PROPE 2 $0 $39,420 $39,420X TOTALLY EXEMPT PROPERTY 2 $0 $759,935 $0

Totals 551.8240 $0 $3,535,487 $924,347

Page 194 of 542SGTV/201011

Page 181: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

Grand TotalsProperty Count: 36 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 6 $0 $233,866 $175,416C1 VACANT LOTS AND LAND TRACTS 1 $0 $15,966 $15,966D1 QUALIFIED AG LAND 21 $0 $1,679,775542.3240 $59,449D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $15,328 $15,328E FARM OR RANCH IMPROVEMENT 10 $0 $775,6729.5000 $603,243J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $15,525 $15,525L1 COMMERCIAL PERSONAL PROPE 2 $0 $39,420 $39,420X TOTALLY EXEMPT PROPERTY 2 $0 $759,935 $0

Totals 551.8240 $0 $3,535,487 $924,347

Page 195 of 542SGTV/201011

Page 182: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 36

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 3 $0 $189,370 $153,416A2 REAL-RES/MOBILE HOME 3 $0 $44,496 $22,000C1 VACANT LOT 1 $0 $15,966 $15,966D1 QUALIFIED AGRICULTURAL LAND 21 542.3240 $0 $1,679,775 $59,449D2 IMPROVEMENTS ON QUALIFIED AG L 2 $0 $15,328 $15,328E NON QUALIFIED AG LAND 1 $0 $22,000 $22,000

E1 FARM & RANCH IMPROVEMENT 5 $0 $695,478 $533,165E2 MOBILE HOME-FARM & RANCH 4 $0 $58,194 $48,078J3 UTILITIES/ELECTRIC CO 1 $0 $15,525 $15,525L1 BUSINESS PERSONAL 2 $0 $39,420 $39,420X TOTAL EXEMPT PROPERTY 2 $0 $759,935 $0

Totals 542.3240 $0 $3,535,487 $924,347

Page 196 of 542SGTV/201011

Page 183: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 36

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 3 $0 $189,370 $153,416A2 REAL-RES/MOBILE HOME 3 $0 $44,496 $22,000C1 VACANT LOT 1 $0 $15,966 $15,966D1 QUALIFIED AGRICULTURAL LAND 21 542.3240 $0 $1,679,775 $59,449D2 IMPROVEMENTS ON QUALIFIED AG L 2 $0 $15,328 $15,328E NON QUALIFIED AG LAND 1 $0 $22,000 $22,000

E1 FARM & RANCH IMPROVEMENT 5 $0 $695,478 $533,165E2 MOBILE HOME-FARM & RANCH 4 $0 $58,194 $48,078J3 UTILITIES/ELECTRIC CO 1 $0 $15,525 $15,525L1 BUSINESS PERSONAL 2 $0 $39,420 $39,420X TOTAL EXEMPT PROPERTY 2 $0 $759,935 $0

Totals 542.3240 $0 $3,535,487 $924,347

Page 197 of 542SGTV/201011

Page 184: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSGTV - GATESVILLE ISD

Property Count: 36 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

8 $44,690$24,926$69,616

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3 $17,632$16,150$33,782

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 198 of 542SGTV/201011

Page 185: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

ARB Approved TotalsProperty Count: 2,210 7:52:01AM8/17/2020

Land Value

Homesite: 18,007,532

Non Homesite: 21,427,323

Ag Market: 196,895,273

Timber Market: 236,662,516Total Land (+)332,388

Improvement Value

Homesite: 109,547,930

Non Homesite: 18,115,627 Total Improvements (+) 127,663,557

Non Real ValueCount

Personal Property: 127 19,714,339

Mineral Property: 0 0

Autos: 50 799,400 Total Non Real (+) 20,513,739

Market Value = 384,839,812

ExemptAg Non Exempt

197,227,661 0Total Productivity Market:

Ag Use: 6,540,168 0 190,675,278(-)Productivity Loss

Timber Use: 12,215 0 =Appraised Value 194,164,534

Productivity Loss: 0190,675,278

14,111,318(-)Homestead Cap

=Assessed Value 180,053,216

(-)Total Exemptions Amount(Breakdown on Next Page)

31,777,773

=Net Taxable 148,275,443

Freeze Assessed Taxable Actual Tax Ceiling Count

1,129,171 532,230 3,499.29 3,520.26 16DP

28,905,007 20,123,912 184,594.98 187,540.94 237OV65Total 30,034,178 20,656,142 191,061.20 Freeze Taxable (-)188,094.27 253 20,656,142

Tax Rate 1.349900

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 286,556 34,138 11,447 22,691 1Total 286,556 34,138 11,447 Transfer Adjustment (-)22,691 22,6911

= 127,596,610Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,910,520.91 = 127,596,610 * (1.349900 / 100) + 188,094.27

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 199 of 542SHOL/201012

Page 186: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 2,210 ARB Approved Totals

CH 3 225,558 0 225,558

DP 16 0 124,488 124,488

DV1 7 0 63,000 63,000

DV1S 1 0 5,000 5,000

DV2 6 0 58,500 58,500

DV2S 1 0 7,500 7,500

DV3 7 0 62,000 62,000

DV3S 2 0 20,000 20,000

DV4 20 0 154,729 154,729

DV4S 2 0 24,000 24,000

DVHS 22 0 3,910,333 3,910,333

DVHSS 1 0 4,101 4,101

EX-XR 8 0 245,032 245,032

EX-XV 184 0 9,982,796 9,982,796

EX366 12 0 2,472 2,472

HS 597 0 14,439,494 14,439,494

OV65 243 0 2,126,775 2,126,775

OV65S 11 0 100,000 100,000

PC 1 221,995 0 221,995

Totals 447,553 31,330,220 31,777,773

Page 200 of 542SHOL/201012

Page 187: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISDUnder ARB Review TotalsProperty Count: 3 7:52:01AM8/17/2020

Land Value

Homesite: 29,000

Non Homesite: 0

Ag Market: 0

Timber Market: 29,000Total Land (+)0

Improvement Value

Homesite: 487,419

Non Homesite: 0 Total Improvements (+) 487,419

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 516,419

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 516,419

Productivity Loss: 00

133,887(-)Homestead Cap

=Assessed Value 382,532

(-)Total Exemptions Amount(Breakdown on Next Page)

101,373

=Net Taxable 281,159

Freeze Assessed Taxable Actual Tax Ceiling Count

97,751 21,378 61.13 61.13 2OV65

Total 97,751 21,378 61.13 Freeze Taxable (-)61.13 2 21,378

Tax Rate 1.349900

= 259,781Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX3,567.91 = 259,781 * (1.349900 / 100) + 61.13Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 201 of 542SHOL/201012

Page 188: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 3 Under ARB Review Totals

DV4 1 0 12,000 12,000

DVHS 1 0 19,373 19,373

HS 2 0 50,000 50,000

OV65 2 0 20,000 20,000

Totals 0 101,373 101,373

Page 202 of 542SHOL/201012

Page 189: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Grand TotalsProperty Count: 2,213 7:52:01AM8/17/2020

Land Value

Homesite: 18,036,532

Non Homesite: 21,427,323

Ag Market: 196,895,273

Timber Market: 236,691,516Total Land (+)332,388

Improvement Value

Homesite: 110,035,349

Non Homesite: 18,115,627 Total Improvements (+) 128,150,976

Non Real ValueCount

Personal Property: 127 19,714,339

Mineral Property: 0 0

Autos: 50 799,400 Total Non Real (+) 20,513,739

Market Value = 385,356,231

ExemptAg Non Exempt

197,227,661 0Total Productivity Market:

Ag Use: 6,540,168 0 190,675,278(-)Productivity Loss

Timber Use: 12,215 0 =Appraised Value 194,680,953

Productivity Loss: 0190,675,278

14,245,205(-)Homestead Cap

=Assessed Value 180,435,748

(-)Total Exemptions Amount(Breakdown on Next Page)

31,879,146

=Net Taxable 148,556,602

Freeze Assessed Taxable Actual Tax Ceiling Count

1,129,171 532,230 3,499.29 3,520.26 16DP

29,002,758 20,145,290 184,656.11 187,602.07 239OV65Total 30,131,929 20,677,520 191,122.33 Freeze Taxable (-)188,155.40 255 20,677,520

Tax Rate 1.349900

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 286,556 34,138 11,447 22,691 1Total 286,556 34,138 11,447 Transfer Adjustment (-)22,691 22,6911

= 127,856,391Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,914,088.82 = 127,856,391 * (1.349900 / 100) + 188,155.40

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 203 of 542SHOL/201012

Page 190: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 2,213 Grand Totals

CH 3 225,558 0 225,558

DP 16 0 124,488 124,488

DV1 7 0 63,000 63,000

DV1S 1 0 5,000 5,000

DV2 6 0 58,500 58,500

DV2S 1 0 7,500 7,500

DV3 7 0 62,000 62,000

DV3S 2 0 20,000 20,000

DV4 21 0 166,729 166,729

DV4S 2 0 24,000 24,000

DVHS 23 0 3,929,706 3,929,706

DVHSS 1 0 4,101 4,101

EX-XR 8 0 245,032 245,032

EX-XV 184 0 9,982,796 9,982,796

EX366 12 0 2,472 2,472

HS 599 0 14,489,494 14,489,494

OV65 245 0 2,146,775 2,146,775

OV65S 11 0 100,000 100,000

PC 1 221,995 0 221,995

Totals 447,553 31,431,593 31,879,146

Page 204 of 542SHOL/201012

Page 191: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

ARB Approved TotalsProperty Count: 2,210 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 574 $3,430,615 $62,782,061 $44,329,938B MULTIFAMILY RESIDENCE 8 $0 $2,212,778 $2,173,509

C1 VACANT LOTS AND LAND TRACTS 207 $1,938 $3,726,118 $3,690,118D1 QUALIFIED AG LAND 799 $0 $197,227,66143,240.8970 $6,458,827D2 IMPROVEMENTS ON QUALIFIED OP 122 $42,000 $1,355,498 $1,340,318E FARM OR RANCH IMPROVEMENT 468 $1,705,424 $82,525,2081,816.5020 $66,088,142F1 COMMERCIAL REAL PROPERTY 52 $450,885 $3,142,800 $3,142,800F2 INDUSTRIAL REAL PROPERTY 1 $0 $637,500 $637,500J2 GAS DISTRIBUTION SYSTEM 2 $0 $219,338 $219,338J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $4,873,654 $4,873,654J4 TELEPHONE COMPANY (INCLUDI 5 $0 $594,201 $594,201J5 RAILROAD 2 $0 $4,355,571 $4,355,571J6 PIPELAND COMPANY 7 $0 $2,501,789 $2,279,794J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 COMMERCIAL PERSONAL PROPE 126 $0 $4,801,011 $4,801,011L2 INDUSTRIAL PERSONAL PROPERT 13 $0 $3,085,094 $3,085,094M1 TANGIBLE OTHER PERSONAL, MOB 23 $99,904 $311,614 $173,570O RESIDENTIAL INVENTORY 2 $0 $20,460 $20,460S SPECIAL INVENTORY TAX 1 $0 $1,499 $1,499X TOTALLY EXEMPT PROPERTY 207 $0 $10,455,858 $0

Totals 45,057.3990 $5,730,766 $384,839,812 $148,275,443

Page 205 of 542SHOL/201012

Page 192: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISDUnder ARB Review TotalsProperty Count: 3 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $471,172 $277,285M1 TANGIBLE OTHER PERSONAL, MOB 1 $45,247 $45,247 $3,874

Totals 0.0000 $45,247 $516,419 $281,159

Page 206 of 542SHOL/201012

Page 193: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Grand TotalsProperty Count: 2,213 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 576 $3,430,615 $63,253,233 $44,607,223B MULTIFAMILY RESIDENCE 8 $0 $2,212,778 $2,173,509

C1 VACANT LOTS AND LAND TRACTS 207 $1,938 $3,726,118 $3,690,118D1 QUALIFIED AG LAND 799 $0 $197,227,66143,240.8970 $6,458,827D2 IMPROVEMENTS ON QUALIFIED OP 122 $42,000 $1,355,498 $1,340,318E FARM OR RANCH IMPROVEMENT 468 $1,705,424 $82,525,2081,816.5020 $66,088,142F1 COMMERCIAL REAL PROPERTY 52 $450,885 $3,142,800 $3,142,800F2 INDUSTRIAL REAL PROPERTY 1 $0 $637,500 $637,500J2 GAS DISTRIBUTION SYSTEM 2 $0 $219,338 $219,338J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $4,873,654 $4,873,654J4 TELEPHONE COMPANY (INCLUDI 5 $0 $594,201 $594,201J5 RAILROAD 2 $0 $4,355,571 $4,355,571J6 PIPELAND COMPANY 7 $0 $2,501,789 $2,279,794J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 COMMERCIAL PERSONAL PROPE 126 $0 $4,801,011 $4,801,011L2 INDUSTRIAL PERSONAL PROPERT 13 $0 $3,085,094 $3,085,094M1 TANGIBLE OTHER PERSONAL, MOB 24 $145,151 $356,861 $177,444O RESIDENTIAL INVENTORY 2 $0 $20,460 $20,460S SPECIAL INVENTORY TAX 1 $0 $1,499 $1,499X TOTALLY EXEMPT PROPERTY 207 $0 $10,455,858 $0

Totals 45,057.3990 $5,776,013 $385,356,231 $148,556,602

Page 207 of 542SHOL/201012

Page 194: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 2,210

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 477 $3,419,653 $60,304,354 $42,660,356A2 REAL-RES/MOBILE HOME 101 $10,962 $2,417,753 $1,609,628A3 IMPROVEMENTS ONLY-RES 1 $0 $59,954 $59,954B1 REAL-RES/MULTI FAMILY 3 $0 $1,719,671 $1,719,671B2 RESL-RES/DUPLEX 5 $0 $493,107 $453,838C1 VACANT LOT 202 $1,938 $3,525,233 $3,489,233C2 VACANT COMMERCIAL LOT 5 $0 $200,885 $200,885D1 QUALIFIED AGRICULTURAL LAND 799 43,240.8970 $0 $197,227,661 $6,458,827D2 IMPROVEMENTS ON QUALIFIED AG L 122 $42,000 $1,355,498 $1,340,318E NON QUALIFIED AG LAND 118 $0 $9,979,725 $9,941,033

E1 FARM & RANCH IMPROVEMENT 368 $1,704,861 $71,295,799 $55,373,526E2 MOBILE HOME-FARM & RANCH 47 $563 $1,249,684 $773,583F1 COMMERCIAL IMPROVEMENT 52 $450,885 $3,142,800 $3,142,800F2 INDUSTRIAL IMPROVEMENT 1 $0 $637,500 $637,500J2 UTILITIES/GAS COMPANIES 2 $0 $219,338 $219,338J3 UTILITIES/ELECTRIC CO 5 $0 $4,873,654 $4,873,654J4 UTILITIES/TELEPHONE CO 5 $0 $594,201 $594,201J5 RAILROADS 2 $0 $4,355,571 $4,355,571J6 PIPELINES 7 $0 $2,501,789 $2,279,794J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 BUSINESS PERSONAL 126 $0 $4,801,011 $4,801,011L2 INDUSTRIAL PERSONAL 13 $0 $3,085,094 $3,085,094M1 MOBILE HOME (PERSONAL PROP) 23 $99,904 $311,614 $173,570O1 BLDRS/DEVELOPERS VACANT LOT 2 $0 $20,460 $20,460S SPECIAL INVENTORY 1 $0 $1,499 $1,499X TOTAL EXEMPT PROPERTY 207 $0 $10,455,858 $0

Totals 43,240.8970 $5,730,766 $384,839,812 $148,275,443

Page 208 of 542SHOL/201012

Page 195: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISDUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 3

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 2 $0 $471,172 $277,285M1 MOBILE HOME (PERSONAL PROP) 1 $45,247 $45,247 $3,874

Totals 0.0000 $45,247 $516,419 $281,159

Page 209 of 542SHOL/201012

Page 196: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 2,213

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 479 $3,419,653 $60,775,526 $42,937,641A2 REAL-RES/MOBILE HOME 101 $10,962 $2,417,753 $1,609,628A3 IMPROVEMENTS ONLY-RES 1 $0 $59,954 $59,954B1 REAL-RES/MULTI FAMILY 3 $0 $1,719,671 $1,719,671B2 RESL-RES/DUPLEX 5 $0 $493,107 $453,838C1 VACANT LOT 202 $1,938 $3,525,233 $3,489,233C2 VACANT COMMERCIAL LOT 5 $0 $200,885 $200,885D1 QUALIFIED AGRICULTURAL LAND 799 43,240.8970 $0 $197,227,661 $6,458,827D2 IMPROVEMENTS ON QUALIFIED AG L 122 $42,000 $1,355,498 $1,340,318E NON QUALIFIED AG LAND 118 $0 $9,979,725 $9,941,033

E1 FARM & RANCH IMPROVEMENT 368 $1,704,861 $71,295,799 $55,373,526E2 MOBILE HOME-FARM & RANCH 47 $563 $1,249,684 $773,583F1 COMMERCIAL IMPROVEMENT 52 $450,885 $3,142,800 $3,142,800F2 INDUSTRIAL IMPROVEMENT 1 $0 $637,500 $637,500J2 UTILITIES/GAS COMPANIES 2 $0 $219,338 $219,338J3 UTILITIES/ELECTRIC CO 5 $0 $4,873,654 $4,873,654J4 UTILITIES/TELEPHONE CO 5 $0 $594,201 $594,201J5 RAILROADS 2 $0 $4,355,571 $4,355,571J6 PIPELINES 7 $0 $2,501,789 $2,279,794J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 BUSINESS PERSONAL 126 $0 $4,801,011 $4,801,011L2 INDUSTRIAL PERSONAL 13 $0 $3,085,094 $3,085,094M1 MOBILE HOME (PERSONAL PROP) 24 $145,151 $356,861 $177,444O1 BLDRS/DEVELOPERS VACANT LOT 2 $0 $20,460 $20,460S SPECIAL INVENTORY 1 $0 $1,499 $1,499X TOTAL EXEMPT PROPERTY 207 $0 $10,455,858 $0

Totals 43,240.8970 $5,776,013 $385,356,231 $148,556,602

Page 210 of 542SHOL/201012

Page 197: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Property Count: 2,213 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $5,776,013TOTAL NEW VALUE TAXABLE: $5,221,053

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 4 2019 Market Value $1,347

ABSOLUTE EXEMPTIONS VALUE LOSS $1,347

Exemption Description Count Exemption Amount

$10,0001Disabled Veterans 50% - 69%DV3$24,0002Disabled Veterans 70% - 100%DV4

$280,7203Disabled Veteran HomesteadDVHS$500,00020HOMESTEADHS$166,77618OVER 65OV65

44PARTIAL EXEMPTIONS VALUE LOSS $981,496

NEW EXEMPTIONS VALUE LOSS $982,843

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $982,843

New Ag / Timber Exemptions

2019 Market Value Count: 1$88,5592020 Ag/Timber Use $1,531

$87,028NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

588 $121,912$48,567$170,479

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

335 $87,450$45,390$132,840

Page 211 of 542SHOL/201012

Page 198: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSHOL - HOLLAND ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

3 $516,419.00 $255,270

Page 212 of 542SHOL/201012

Page 199: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

ARB Approved TotalsProperty Count: 77,430 7:52:01AM8/17/2020

Land Value

Homesite: 1,496,149,473

Non Homesite: 1,062,772,046

Ag Market: 192,753,149

Timber Market: 2,751,674,668Total Land (+)0

Improvement Value

Homesite: 6,503,335,241

Non Homesite: 2,498,257,074 Total Improvements (+) 9,001,592,315

Non Real ValueCount

Personal Property: 4,817 680,674,039

Mineral Property: 0 0

Autos: 1,453 16,342,492 Total Non Real (+) 697,016,531

Market Value = 12,450,283,514

ExemptAg Non Exempt

192,753,149 0Total Productivity Market:

Ag Use: 3,277,347 0 189,475,802(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,260,807,712

Productivity Loss: 0189,475,802

130,205,700(-)Homestead Cap

=Assessed Value 12,130,602,012

(-)Total Exemptions Amount(Breakdown on Next Page)

3,042,184,111

=Net Taxable 9,088,417,901

Freeze Assessed Taxable Actual Tax Ceiling Count

117,096,234 42,027,827 370,363.41 447,259.51 889DP

1,030,749,584 572,565,947 4,796,052.86 5,161,572.73 7,459OV65Total 1,147,845,818 614,593,774 5,608,832.24 Freeze Taxable (-)5,166,416.27 8,348 614,593,774

Tax Rate 1.161100

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 132,402 122,402 109,880 12,522 1

OV65 6,052,071 4,506,194 3,422,365 1,083,829 25Total 6,184,473 4,628,596 3,532,245 Transfer Adjustment (-)1,096,351 1,096,35126

= 8,472,727,776Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX103,543,258.48 = 8,472,727,776 * (1.161100 / 100) + 5,166,416.27

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 213 of 542SKIL/201013

Page 200: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 77,430 ARB Approved Totals

CH 45 6,815,000 0 6,815,000

DP 911 0 8,439,723 8,439,723

DV1 1,251 0 9,433,069 9,433,069

DV1S 192 0 839,680 839,680

DV2 1,160 0 9,552,324 9,552,324

DV2S 107 0 695,081 695,081

DV3 1,878 0 17,106,174 17,106,174

DV3S 120 0 996,371 996,371

DV4 7,161 0 53,734,038 53,734,038

DV4S 659 0 3,992,304 3,992,304

DVCH 1 0 130,658 130,658

DVHS 7,286 0 1,241,921,475 1,241,921,475

DVHSS 467 0 43,459,852 43,459,852

EX 1 0 500 500

EX-XD 1 0 131,612 131,612

EX-XG 8 0 1,912,848 1,912,848

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 22 0 24,933,932 24,933,932

EX-XJ 3 0 366,055 366,055

EX-XL 22 0 8,402,802 8,402,802

EX-XR 41 0 24,575,842 24,575,842

EX-XU 2 0 187,405 187,405

EX-XV 2,280 0 737,686,255 737,686,255

EX366 61 0 15,011 15,011

FR 6 0 0 0

HS 31,105 0 764,054,482 764,054,482

MASSS 30 0 5,441,010 5,441,010

OV65 7,611 0 71,874,469 71,874,469

OV65S 486 0 4,656,730 4,656,730

PC 10 671,676 0 671,676

SO 3 116,442 0 116,442

Totals 7,603,118 3,034,580,993 3,042,184,111

Page 214 of 542SKIL/201013

Page 201: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISDUnder ARB Review TotalsProperty Count: 686 7:52:01AM8/17/2020

Land Value

Homesite: 7,807,078

Non Homesite: 54,466,844

Ag Market: 1,826,382

Timber Market: 64,100,304Total Land (+)0

Improvement Value

Homesite: 15,473,338

Non Homesite: 160,943,112 Total Improvements (+) 176,416,450

Non Real ValueCount

Personal Property: 4 9,520,907

Mineral Property: 0 0

Autos: 28 407,220 Total Non Real (+) 9,928,127

Market Value = 250,444,881

ExemptAg Non Exempt

1,826,382 0Total Productivity Market:

Ag Use: 35,281 0 1,791,101(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 248,653,780

Productivity Loss: 01,791,101

231,869(-)Homestead Cap

=Assessed Value 248,421,911

(-)Total Exemptions Amount(Breakdown on Next Page)

2,667,888

=Net Taxable 245,754,023

Freeze Assessed Taxable Actual Tax Ceiling Count

135,995 100,995 776.17 776.17 1DP

1,281,418 457,832 3,480.89 5,899.77 11OV65Total 1,417,413 558,827 6,675.94 Freeze Taxable (-)4,257.06 12 558,827

Tax Rate 1.161100

= 245,195,196Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,851,218.48 = 245,195,196 * (1.161100 / 100) + 4,257.06Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 215 of 542SKIL/201013

Page 202: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 686 Under ARB Review Totals

DP 1 0 10,000 10,000

DV3 3 0 28,015 28,015

DV4 12 0 114,938 114,938

DV4S 3 0 24,000 24,000

DVHS 7 0 1,256,896 1,256,896

DVHSS 2 0 175,237 175,237

HS 41 0 953,020 953,020

OV65 10 0 85,782 85,782

OV65S 2 0 20,000 20,000

Totals 0 2,667,888 2,667,888

Page 216 of 542SKIL/201013

Page 203: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Grand TotalsProperty Count: 78,116 7:52:01AM8/17/2020

Land Value

Homesite: 1,503,956,551

Non Homesite: 1,117,238,890

Ag Market: 194,579,531

Timber Market: 2,815,774,972Total Land (+)0

Improvement Value

Homesite: 6,518,808,579

Non Homesite: 2,659,200,186 Total Improvements (+) 9,178,008,765

Non Real ValueCount

Personal Property: 4,821 690,194,946

Mineral Property: 0 0

Autos: 1,481 16,749,712 Total Non Real (+) 706,944,658

Market Value = 12,700,728,395

ExemptAg Non Exempt

194,579,531 0Total Productivity Market:

Ag Use: 3,312,628 0 191,266,903(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,509,461,492

Productivity Loss: 0191,266,903

130,437,569(-)Homestead Cap

=Assessed Value 12,379,023,923

(-)Total Exemptions Amount(Breakdown on Next Page)

3,044,851,999

=Net Taxable 9,334,171,924

Freeze Assessed Taxable Actual Tax Ceiling Count

117,232,229 42,128,822 371,139.58 448,035.68 890DP

1,032,031,002 573,023,779 4,799,533.75 5,167,472.50 7,470OV65Total 1,149,263,231 615,152,601 5,615,508.18 Freeze Taxable (-)5,170,673.33 8,360 615,152,601

Tax Rate 1.161100

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 132,402 122,402 109,880 12,522 1

OV65 6,052,071 4,506,194 3,422,365 1,083,829 25Total 6,184,473 4,628,596 3,532,245 Transfer Adjustment (-)1,096,351 1,096,35126

= 8,717,922,972Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX106,394,476.96 = 8,717,922,972 * (1.161100 / 100) + 5,170,673.33

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 217 of 542SKIL/201013

Page 204: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 78,116 Grand Totals

CH 45 6,815,000 0 6,815,000

DP 912 0 8,449,723 8,449,723

DV1 1,251 0 9,433,069 9,433,069

DV1S 192 0 839,680 839,680

DV2 1,160 0 9,552,324 9,552,324

DV2S 107 0 695,081 695,081

DV3 1,881 0 17,134,189 17,134,189

DV3S 120 0 996,371 996,371

DV4 7,173 0 53,848,976 53,848,976

DV4S 662 0 4,016,304 4,016,304

DVCH 1 0 130,658 130,658

DVHS 7,293 0 1,243,178,371 1,243,178,371

DVHSS 469 0 43,635,089 43,635,089

EX 1 0 500 500

EX-XD 1 0 131,612 131,612

EX-XG 8 0 1,912,848 1,912,848

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 22 0 24,933,932 24,933,932

EX-XJ 3 0 366,055 366,055

EX-XL 22 0 8,402,802 8,402,802

EX-XR 41 0 24,575,842 24,575,842

EX-XU 2 0 187,405 187,405

EX-XV 2,280 0 737,686,255 737,686,255

EX366 61 0 15,011 15,011

FR 6 0 0 0

HS 31,146 0 765,007,502 765,007,502

MASSS 30 0 5,441,010 5,441,010

OV65 7,621 0 71,960,251 71,960,251

OV65S 488 0 4,676,730 4,676,730

PC 10 671,676 0 671,676

SO 3 116,442 0 116,442

Totals 7,603,118 3,037,248,881 3,044,851,999

Page 218 of 542SKIL/201013

Page 205: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

ARB Approved TotalsProperty Count: 77,430 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 51,622 $192,459,194 $7,805,033,877 $5,497,548,591B MULTIFAMILY RESIDENCE 4,687 $21,249,962 $1,124,390,494 $1,110,701,681

C1 VACANT LOTS AND LAND TRACTS 4,361 $900 $200,669,266 $199,826,673D1 QUALIFIED AG LAND 800 $0 $192,753,14935,312.2764 $3,212,203D2 IMPROVEMENTS ON QUALIFIED OP 150 $204,562 $2,237,940 $2,221,284E FARM OR RANCH IMPROVEMENT 996 $2,867,888 $200,871,18010,118.2712 $167,562,854F1 COMMERCIAL REAL PROPERTY 2,096 $15,021,255 $1,294,262,023 $1,293,739,067F2 INDUSTRIAL REAL PROPERTY 20 $6,038 $24,619,906 $24,619,906J1 WATER SYSTEMS 3 $0 $243,678 $243,678J2 GAS DISTRIBUTION SYSTEM 8 $0 $11,713,691 $11,713,691J3 ELECTRIC COMPANY (INCLUDING C 29 $0 $127,521,047 $127,521,047J4 TELEPHONE COMPANY (INCLUDI 20 $0 $21,371,175 $21,371,175J5 RAILROAD 3 $0 $14,260,453 $14,260,453J6 PIPELAND COMPANY 47 $0 $1,771,968 $1,240,645J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 COMMERCIAL PERSONAL PROPE 5,732 $795,271 $393,988,040 $393,937,502L2 INDUSTRIAL PERSONAL PROPERT 185 $0 $39,510,080 $39,369,727M1 TANGIBLE OTHER PERSONAL, MOB 3,448 $1,314,523 $27,105,821 $21,863,707O RESIDENTIAL INVENTORY 1,504 $40,820,006 $89,290,287 $83,863,131S SPECIAL INVENTORY TAX 92 $0 $61,369,435 $61,369,435X TOTALLY EXEMPT PROPERTY 2,487 $11,061,401 $805,068,553 $0

Totals 45,430.5476 $285,801,000 $12,450,283,514 $9,088,417,901

Page 219 of 542SKIL/201013

Page 206: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISDUnder ARB Review TotalsProperty Count: 686 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 141 $648,525 $17,704,174 $15,037,135B MULTIFAMILY RESIDENCE 75 $0 $63,101,218 $63,067,905

C1 VACANT LOTS AND LAND TRACTS 98 $0 $9,747,347 $9,737,653D1 QUALIFIED AG LAND 8 $0 $1,826,382354.2640 $35,281D2 IMPROVEMENTS ON QUALIFIED OP 3 $29,385 $70,693 $70,693E FARM OR RANCH IMPROVEMENT 24 $12,500 $6,644,445914.2860 $6,533,705F1 COMMERCIAL REAL PROPERTY 156 $257,451 $132,563,823 $132,523,484L1 COMMERCIAL PERSONAL PROPE 32 $0 $9,928,127 $9,928,127M1 TANGIBLE OTHER PERSONAL, MOB 5 $0 $40,978 $36,608O RESIDENTIAL INVENTORY 165 $782,603 $8,817,694 $8,783,432

Totals 1,268.5500 $1,730,464 $250,444,881 $245,754,023

Page 220 of 542SKIL/201013

Page 207: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Grand TotalsProperty Count: 78,116 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 51,763 $193,107,719 $7,822,738,051 $5,512,585,726B MULTIFAMILY RESIDENCE 4,762 $21,249,962 $1,187,491,712 $1,173,769,586

C1 VACANT LOTS AND LAND TRACTS 4,459 $900 $210,416,613 $209,564,326D1 QUALIFIED AG LAND 808 $0 $194,579,53135,666.5404 $3,247,484D2 IMPROVEMENTS ON QUALIFIED OP 153 $233,947 $2,308,633 $2,291,977E FARM OR RANCH IMPROVEMENT 1,020 $2,880,388 $207,515,62511,032.5572 $174,096,559F1 COMMERCIAL REAL PROPERTY 2,252 $15,278,706 $1,426,825,846 $1,426,262,551F2 INDUSTRIAL REAL PROPERTY 20 $6,038 $24,619,906 $24,619,906J1 WATER SYSTEMS 3 $0 $243,678 $243,678J2 GAS DISTRIBUTION SYSTEM 8 $0 $11,713,691 $11,713,691J3 ELECTRIC COMPANY (INCLUDING C 29 $0 $127,521,047 $127,521,047J4 TELEPHONE COMPANY (INCLUDI 20 $0 $21,371,175 $21,371,175J5 RAILROAD 3 $0 $14,260,453 $14,260,453J6 PIPELAND COMPANY 47 $0 $1,771,968 $1,240,645J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 COMMERCIAL PERSONAL PROPE 5,764 $795,271 $403,916,167 $403,865,629L2 INDUSTRIAL PERSONAL PROPERT 185 $0 $39,510,080 $39,369,727M1 TANGIBLE OTHER PERSONAL, MOB 3,453 $1,314,523 $27,146,799 $21,900,315O RESIDENTIAL INVENTORY 1,669 $41,602,609 $98,107,981 $92,646,563S SPECIAL INVENTORY TAX 92 $0 $61,369,435 $61,369,435X TOTALLY EXEMPT PROPERTY 2,487 $11,061,401 $805,068,553 $0

Totals 46,699.0976 $287,531,464 $12,700,728,395 $9,334,171,924

Page 221 of 542SKIL/201013

Page 208: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 77,430

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 4 $0 $58,400 $58,400A1 REAL-RES/SINGLE FAMILY 50,486 $192,053,254 $7,765,080,796 $5,470,927,780A2 REAL-RES/MOBILE HOME 1,181 $405,940 $38,677,836 $25,388,644A3 IMPROVEMENTS ONLY-RES 9 $0 $1,216,845 $1,173,767B1 REAL-RES/MULTI FAMILY 1,483 $3,096,709 $453,387,309 $452,982,110B2 RESL-RES/DUPLEX 4,449 $18,153,253 $671,003,185 $657,719,571C1 VACANT LOT 3,853 $900 $136,382,407 $135,539,814C2 VACANT COMMERCIAL LOT 517 $0 $64,286,859 $64,286,859D1 QUALIFIED AGRICULTURAL LAND 800 35,312.2764 $0 $192,753,149 $3,212,203D2 IMPROVEMENTS ON QUALIFIED AG L 150 $204,562 $2,237,940 $2,221,284E NON QUALIFIED AG LAND 512 $5,794 $68,257,418 $67,746,772

E1 FARM & RANCH IMPROVEMENT 546 $2,820,225 $127,684,844 $96,141,483E2 MOBILE HOME-FARM & RANCH 75 $41,869 $4,217,222 $2,963,096E3 IMPROVEMENTS ONLY-FARM & RAN 9 $0 $711,696 $711,503F1 COMMERCIAL IMPROVEMENT 2,062 $15,021,255 $1,286,400,979 $1,285,878,023F2 INDUSTRIAL IMPROVEMENT 20 $6,038 $24,619,906 $24,619,906F3 IMPROVEMENTS ONLY COMMERICA 34 $0 $7,861,044 $7,861,044J1 UTILITIES/WATER SYSTEMS 3 $0 $243,678 $243,678J2 UTILITIES/GAS COMPANIES 8 $0 $11,713,691 $11,713,691J3 UTILITIES/ELECTRIC CO 29 $0 $127,521,047 $127,521,047J4 UTILITIES/TELEPHONE CO 20 $0 $21,371,175 $21,371,175J5 RAILROADS 3 $0 $14,260,453 $14,260,453J6 PIPELINES 47 $0 $1,771,968 $1,240,645J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 BUSINESS PERSONAL 5,732 $795,271 $393,988,040 $393,937,502L2 INDUSTRIAL PERSONAL 185 $0 $39,510,080 $39,369,727M1 MOBILE HOME (PERSONAL PROP) 3,448 $1,314,523 $27,105,821 $21,863,707O1 BLDRS/DEVELOPERS VACANT LOT 1,157 $0 $32,332,755 $32,332,755O2 BLDRS/DEVELOPERS IMPROVED LO 348 $40,820,006 $56,957,532 $51,530,376S SPECIAL INVENTORY 92 $0 $61,369,435 $61,369,435X TOTAL EXEMPT PROPERTY 2,487 $11,061,401 $805,068,553 $0

Totals 35,312.2764 $285,801,000 $12,450,283,514 $9,088,417,901

Page 222 of 542SKIL/201013

Page 209: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISDUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 686

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 139 $648,525 $17,687,560 $15,034,021A2 REAL-RES/MOBILE HOME 2 $0 $16,614 $3,114B1 REAL-RES/MULTI FAMILY 46 $0 $58,608,415 $58,603,456B2 RESL-RES/DUPLEX 35 $0 $4,492,803 $4,464,449C1 VACANT LOT 83 $0 $4,922,904 $4,913,210C2 VACANT COMMERCIAL LOT 15 $0 $4,824,443 $4,824,443D1 QUALIFIED AGRICULTURAL LAND 8 354.2640 $0 $1,826,382 $35,281D2 IMPROVEMENTS ON QUALIFIED AG L 3 $29,385 $70,693 $70,693E NON QUALIFIED AG LAND 18 $0 $5,743,184 $5,743,184

E1 FARM & RANCH IMPROVEMENT 8 $12,500 $860,801 $770,327E2 MOBILE HOME-FARM & RANCH 4 $0 $40,460 $20,194F1 COMMERCIAL IMPROVEMENT 156 $257,451 $132,563,823 $132,523,484L1 BUSINESS PERSONAL 32 $0 $9,928,127 $9,928,127M1 MOBILE HOME (PERSONAL PROP) 5 $0 $40,978 $36,608O1 BLDRS/DEVELOPERS VACANT LOT 157 $0 $7,750,867 $7,750,867O2 BLDRS/DEVELOPERS IMPROVED LO 8 $782,603 $1,066,827 $1,032,565

Totals 354.2640 $1,730,464 $250,444,881 $245,754,023

Page 223 of 542SKIL/201013

Page 210: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 78,116

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 4 $0 $58,400 $58,400A1 REAL-RES/SINGLE FAMILY 50,625 $192,701,779 $7,782,768,356 $5,485,961,801A2 REAL-RES/MOBILE HOME 1,183 $405,940 $38,694,450 $25,391,758A3 IMPROVEMENTS ONLY-RES 9 $0 $1,216,845 $1,173,767B1 REAL-RES/MULTI FAMILY 1,529 $3,096,709 $511,995,724 $511,585,566B2 RESL-RES/DUPLEX 4,484 $18,153,253 $675,495,988 $662,184,020C1 VACANT LOT 3,936 $900 $141,305,311 $140,453,024C2 VACANT COMMERCIAL LOT 532 $0 $69,111,302 $69,111,302D1 QUALIFIED AGRICULTURAL LAND 808 35,666.5404 $0 $194,579,531 $3,247,484D2 IMPROVEMENTS ON QUALIFIED AG L 153 $233,947 $2,308,633 $2,291,977E NON QUALIFIED AG LAND 530 $5,794 $74,000,602 $73,489,956

E1 FARM & RANCH IMPROVEMENT 554 $2,832,725 $128,545,645 $96,911,810E2 MOBILE HOME-FARM & RANCH 79 $41,869 $4,257,682 $2,983,290E3 IMPROVEMENTS ONLY-FARM & RAN 9 $0 $711,696 $711,503F1 COMMERCIAL IMPROVEMENT 2,218 $15,278,706 $1,418,964,802 $1,418,401,507F2 INDUSTRIAL IMPROVEMENT 20 $6,038 $24,619,906 $24,619,906F3 IMPROVEMENTS ONLY COMMERICA 34 $0 $7,861,044 $7,861,044J1 UTILITIES/WATER SYSTEMS 3 $0 $243,678 $243,678J2 UTILITIES/GAS COMPANIES 8 $0 $11,713,691 $11,713,691J3 UTILITIES/ELECTRIC CO 29 $0 $127,521,047 $127,521,047J4 UTILITIES/TELEPHONE CO 20 $0 $21,371,175 $21,371,175J5 RAILROADS 3 $0 $14,260,453 $14,260,453J6 PIPELINES 47 $0 $1,771,968 $1,240,645J7 CABLE TELEVISION COMPANY 10 $0 $12,231,451 $12,231,451L1 BUSINESS PERSONAL 5,764 $795,271 $403,916,167 $403,865,629L2 INDUSTRIAL PERSONAL 185 $0 $39,510,080 $39,369,727M1 MOBILE HOME (PERSONAL PROP) 3,453 $1,314,523 $27,146,799 $21,900,315O1 BLDRS/DEVELOPERS VACANT LOT 1,314 $0 $40,083,622 $40,083,622O2 BLDRS/DEVELOPERS IMPROVED LO 356 $41,602,609 $58,024,359 $52,562,941S SPECIAL INVENTORY 92 $0 $61,369,435 $61,369,435X TOTAL EXEMPT PROPERTY 2,487 $11,061,401 $805,068,553 $0

Totals 35,666.5404 $287,531,464 $12,700,728,395 $9,334,171,924

Page 224 of 542SKIL/201013

Page 211: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Property Count: 78,116 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $287,531,464TOTAL NEW VALUE TAXABLE: $193,624,349

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $82,359

EX-XV Other Exemptions (including public property, r 20 2019 Market Value $2,481,279

EX366 HOUSE BILL 366 14 2019 Market Value $19,864

ABSOLUTE EXEMPTIONS VALUE LOSS $2,583,502

Exemption Description Count Exemption Amount

$180,00018DISABILITYDP$295,00038Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$643,50076Disabled Veterans 30% - 49%DV2$22,5004Disabled Veterans Surviving Spouse 30% - 49%DV2S

$1,344,000131Disabled Veterans 50% - 69%DV3$40,0005Disabled Veterans Surviving Spouse 50% - 69%DV3S

$6,356,599586Disabled Veterans 70% - 100%DV4$348,00045Disabled Veterans Surviving Spouse 70% - 100DV4S

$61,953,069385Disabled Veteran HomesteadDVHS$280,1425Disabled Veteran Homestead Surviving SpouseDVHSS

$40,913,2791,656HOMESTEADHS$5,696,213608OVER 65OV65

$70,0007OVER 65 Surviving SpouseOV65S3,568PARTIAL EXEMPTIONS VALUE LOSS $118,162,302

NEW EXEMPTIONS VALUE LOSS $120,745,804

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $120,745,804

New Ag / Timber Exemptions

2019 Market Value Count: 4$350,0832020 Ag/Timber Use $5,080

$345,003NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

2 $60,340 $60,340

Page 225 of 542SKIL/201013

Page 212: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSKIL - KILLEEN ISD

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

30,341 $138,662$29,081$167,743

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

29,984 $137,736$28,717$166,453

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

686 $250,444,881.00 $186,137,995

Page 226 of 542SKIL/201013

Page 213: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

ARB Approved TotalsProperty Count: 165 7:52:01AM8/17/2020

Land Value

Homesite: 1,608,982

Non Homesite: 5,413,149

Ag Market: 12,237,161

Timber Market: 19,259,292Total Land (+)0

Improvement Value

Homesite: 4,442,294

Non Homesite: 1,050,979 Total Improvements (+) 5,493,273

Non Real ValueCount

Personal Property: 4 81,200

Mineral Property: 0 0

Autos: 6 105,775 Total Non Real (+) 186,975

Market Value = 24,939,540

ExemptAg Non Exempt

12,237,161 0Total Productivity Market:

Ag Use: 228,908 0 12,008,253(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,931,287

Productivity Loss: 012,008,253

501,636(-)Homestead Cap

=Assessed Value 12,429,651

(-)Total Exemptions Amount(Breakdown on Next Page)

1,981,804

=Net Taxable 10,447,847

Freeze Assessed Taxable Actual Tax Ceiling Count

467,349 420,349 5,583.71 5,813.15 1DP

1,139,732 803,422 6,005.71 6,005.71 10OV65Total 1,607,081 1,223,771 11,818.86 Freeze Taxable (-)11,589.42 11 1,223,771

Tax Rate 1.328350

= 9,224,076Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX134,117.43 = 9,224,076 * (1.328350 / 100) + 11,589.42

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 227 of 542SLAM/201014

Page 214: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 165 ARB Approved Totals

DP 1 0 10,000 10,000

DV1 1 0 5,000 5,000

DV2 1 0 7,500 7,500

DV3 1 0 0 0

DV4 3 0 36,000 36,000

DV4S 1 0 12,000 12,000

DVHS 1 0 228,749 228,749

EX-XI 2 0 977,689 977,689

EX-XV 1 0 49,886 49,886

EX366 2 0 155 155

HS 25 0 557,085 557,085

OV65 10 0 97,740 97,740

OV65S 1 0 0 0

Totals 0 1,981,804 1,981,804

Page 228 of 542SLAM/201014

Page 215: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Under ARB Review TotalsProperty Count: 2 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 219,076

Ag Market: 0

Timber Market: 219,076Total Land (+)0

Improvement Value

Homesite: 0

Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 219,076

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 219,076

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 219,076

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 219,076

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,910.10 = 219,076 * (1.328350 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 229 of 542SLAM/201014

Page 216: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 230 of 542SLAM/201014

Page 217: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Grand TotalsProperty Count: 167 7:52:01AM8/17/2020

Land Value

Homesite: 1,608,982

Non Homesite: 5,632,225

Ag Market: 12,237,161

Timber Market: 19,478,368Total Land (+)0

Improvement Value

Homesite: 4,442,294

Non Homesite: 1,050,979 Total Improvements (+) 5,493,273

Non Real ValueCount

Personal Property: 4 81,200

Mineral Property: 0 0

Autos: 6 105,775 Total Non Real (+) 186,975

Market Value = 25,158,616

ExemptAg Non Exempt

12,237,161 0Total Productivity Market:

Ag Use: 228,908 0 12,008,253(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 13,150,363

Productivity Loss: 012,008,253

501,636(-)Homestead Cap

=Assessed Value 12,648,727

(-)Total Exemptions Amount(Breakdown on Next Page)

1,981,804

=Net Taxable 10,666,923

Freeze Assessed Taxable Actual Tax Ceiling Count

467,349 420,349 5,583.71 5,813.15 1DP

1,139,732 803,422 6,005.71 6,005.71 10OV65Total 1,607,081 1,223,771 11,818.86 Freeze Taxable (-)11,589.42 11 1,223,771

Tax Rate 1.328350

= 9,443,152Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX137,027.53 = 9,443,152 * (1.328350 / 100) + 11,589.42

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 231 of 542SLAM/201014

Page 218: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 167 Grand Totals

DP 1 0 10,000 10,000

DV1 1 0 5,000 5,000

DV2 1 0 7,500 7,500

DV3 1 0 0 0

DV4 3 0 36,000 36,000

DV4S 1 0 12,000 12,000

DVHS 1 0 228,749 228,749

EX-XI 2 0 977,689 977,689

EX-XV 1 0 49,886 49,886

EX366 2 0 155 155

HS 25 0 557,085 557,085

OV65 10 0 97,740 97,740

OV65S 1 0 0 0

Totals 0 1,981,804 1,981,804

Page 232 of 542SLAM/201014

Page 219: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

ARB Approved TotalsProperty Count: 165 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 29 $34,606 $3,885,751 $3,128,191C1 VACANT LOTS AND LAND TRACTS 20 $0 $934,220 $910,220D1 QUALIFIED AG LAND 42 $0 $12,237,1612,692.1290 $228,908D2 IMPROVEMENTS ON QUALIFIED OP 7 $1,350 $234,510 $234,510E FARM OR RANCH IMPROVEMENT 34 $1,500 $6,036,220376.0850 $5,402,221F1 COMMERCIAL REAL PROPERTY 3 $0 $78,655 $78,655J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $81,045 $81,045L1 COMMERCIAL PERSONAL PROPE 6 $0 $105,775 $105,775M1 TANGIBLE OTHER PERSONAL, MOB 43 $0 $318,473 $278,322X TOTALLY EXEMPT PROPERTY 5 $0 $1,027,730 $0

Totals 3,068.2140 $37,456 $24,939,540 $10,447,847

Page 233 of 542SLAM/201014

Page 220: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Under ARB Review TotalsProperty Count: 2 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 1 $0 $35,577 $35,577E FARM OR RANCH IMPROVEMENT 2 $0 $183,49922.3280 $183,499

Totals 22.3280 $0 $219,076 $219,076

Page 234 of 542SLAM/201014

Page 221: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Grand TotalsProperty Count: 167 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 29 $34,606 $3,885,751 $3,128,191C1 VACANT LOTS AND LAND TRACTS 21 $0 $969,797 $945,797D1 QUALIFIED AG LAND 42 $0 $12,237,1612,692.1290 $228,908D2 IMPROVEMENTS ON QUALIFIED OP 7 $1,350 $234,510 $234,510E FARM OR RANCH IMPROVEMENT 36 $1,500 $6,219,719398.4130 $5,585,720F1 COMMERCIAL REAL PROPERTY 3 $0 $78,655 $78,655J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $81,045 $81,045L1 COMMERCIAL PERSONAL PROPE 6 $0 $105,775 $105,775M1 TANGIBLE OTHER PERSONAL, MOB 43 $0 $318,473 $278,322X TOTALLY EXEMPT PROPERTY 5 $0 $1,027,730 $0

Totals 3,090.5420 $37,456 $25,158,616 $10,666,923

Page 235 of 542SLAM/201014

Page 222: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 165

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 16 $34,408 $3,093,828 $2,442,623A2 REAL-RES/MOBILE HOME 16 $198 $791,923 $685,568C1 VACANT LOT 20 $0 $934,220 $910,220D1 QUALIFIED AGRICULTURAL LAND 42 2,692.1290 $0 $12,237,161 $228,908D2 IMPROVEMENTS ON QUALIFIED AG L 7 $1,350 $234,510 $234,510E NON QUALIFIED AG LAND 19 $0 $2,688,579 $2,672,615

E1 FARM & RANCH IMPROVEMENT 17 $1,500 $3,157,025 $2,595,278E2 MOBILE HOME-FARM & RANCH 4 $0 $184,389 $128,101E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $6,227 $6,227F1 COMMERCIAL IMPROVEMENT 3 $0 $78,655 $78,655J3 UTILITIES/ELECTRIC CO 2 $0 $81,045 $81,045L1 BUSINESS PERSONAL 6 $0 $105,775 $105,775M1 MOBILE HOME (PERSONAL PROP) 43 $0 $318,473 $278,322X TOTAL EXEMPT PROPERTY 5 $0 $1,027,730 $0

Totals 2,692.1290 $37,456 $24,939,540 $10,447,847

Page 236 of 542SLAM/201014

Page 223: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 2

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 VACANT LOT 1 $0 $35,577 $35,577E NON QUALIFIED AG LAND 2 $0 $183,499 $183,499

Totals 0.0000 $0 $219,076 $219,076

Page 237 of 542SLAM/201014

Page 224: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 167

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 16 $34,408 $3,093,828 $2,442,623A2 REAL-RES/MOBILE HOME 16 $198 $791,923 $685,568C1 VACANT LOT 21 $0 $969,797 $945,797D1 QUALIFIED AGRICULTURAL LAND 42 2,692.1290 $0 $12,237,161 $228,908D2 IMPROVEMENTS ON QUALIFIED AG L 7 $1,350 $234,510 $234,510E NON QUALIFIED AG LAND 21 $0 $2,872,078 $2,856,114

E1 FARM & RANCH IMPROVEMENT 17 $1,500 $3,157,025 $2,595,278E2 MOBILE HOME-FARM & RANCH 4 $0 $184,389 $128,101E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $6,227 $6,227F1 COMMERCIAL IMPROVEMENT 3 $0 $78,655 $78,655J3 UTILITIES/ELECTRIC CO 2 $0 $81,045 $81,045L1 BUSINESS PERSONAL 6 $0 $105,775 $105,775M1 MOBILE HOME (PERSONAL PROP) 43 $0 $318,473 $278,322X TOTAL EXEMPT PROPERTY 5 $0 $1,027,730 $0

Totals 2,692.1290 $37,456 $25,158,616 $10,666,923

Page 238 of 542SLAM/201014

Page 225: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSLAM - LAMPASAS ISD

Property Count: 167 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $37,456TOTAL NEW VALUE TAXABLE: $35,956

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$10,0001OVER 65OV651PARTIAL EXEMPTIONS VALUE LOSS $10,000

NEW EXEMPTIONS VALUE LOSS $10,000

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $10,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21 $154,661$48,503$203,164

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

11 $178,208$47,320$225,528

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

2 $219,076.00 $175,034

Page 239 of 542SLAM/201014

Page 226: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

ARB Approved TotalsProperty Count: 1,220 7:52:01AM8/17/2020

Land Value

Homesite: 12,642,987

Non Homesite: 28,144,893

Ag Market: 95,538,351

Timber Market: 136,326,231Total Land (+)0

Improvement Value

Homesite: 30,629,603

Non Homesite: 3,072,455 Total Improvements (+) 33,702,058

Non Real ValueCount

Personal Property: 33 5,584,966

Mineral Property: 0 0

Autos: 51 497,400 Total Non Real (+) 6,082,366

Market Value = 176,110,655

ExemptAg Non Exempt

95,538,351 0Total Productivity Market:

Ag Use: 3,074,087 0 92,464,264(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 83,646,391

Productivity Loss: 092,464,264

2,682,767(-)Homestead Cap

=Assessed Value 80,963,624

(-)Total Exemptions Amount(Breakdown on Next Page)

24,300,104

=Net Taxable 56,663,520

Freeze Assessed Taxable Actual Tax Ceiling Count

1,429,556 781,652 7,333.99 7,605.04 20DP

11,328,559 6,371,661 59,377.62 67,532.28 144OV65Total 12,758,115 7,153,313 75,137.32 Freeze Taxable (-)66,711.61 164 7,153,313

Tax Rate 1.284950

= 49,510,207Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX702,893.01 = 49,510,207 * (1.284950 / 100) + 66,711.61

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 240 of 542SMDY/201015

Page 227: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,220 ARB Approved Totals

DP 21 0 171,317 171,317

DV1 6 0 44,000 44,000

DV2 2 0 14,027 14,027

DV2S 1 0 3,337 3,337

DV3 5 0 48,918 48,918

DV4 21 0 150,927 150,927

DV4S 6 0 36,895 36,895

DVHS 14 0 1,060,509 1,060,509

DVHSS 3 0 151,205 151,205

EX-XR 4 0 77,656 77,656

EX-XV 109 0 13,373,343 13,373,343

EX366 5 0 1,348 1,348

HS 350 0 7,959,800 7,959,800

OV65 145 0 1,120,686 1,120,686

OV65S 10 0 86,136 86,136

Totals 0 24,300,104 24,300,104

Page 241 of 542SMDY/201015

Page 228: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISDUnder ARB Review TotalsProperty Count: 16 7:52:01AM8/17/2020

Land Value

Homesite: 54,600

Non Homesite: 306,487

Ag Market: 2,125,884

Timber Market: 2,486,971Total Land (+)0

Improvement Value

Homesite: 187,335

Non Homesite: 261 Total Improvements (+) 187,596

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 2,674,567

ExemptAg Non Exempt

2,125,884 0Total Productivity Market:

Ag Use: 54,736 0 2,071,148(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 603,419

Productivity Loss: 02,071,148

0(-)Homestead Cap

=Assessed Value 603,419

(-)Total Exemptions Amount(Breakdown on Next Page)

13,334

=Net Taxable 590,085

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)7,582.30 = 590,085 * (1.284950 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 242 of 542SMDY/201015

Page 229: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 16 Under ARB Review Totals

HS 1 0 13,334 13,334

OV65 1 0 0 0

Totals 0 13,334 13,334

Page 243 of 542SMDY/201015

Page 230: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

Grand TotalsProperty Count: 1,236 7:52:01AM8/17/2020

Land Value

Homesite: 12,697,587

Non Homesite: 28,451,380

Ag Market: 97,664,235

Timber Market: 138,813,202Total Land (+)0

Improvement Value

Homesite: 30,816,938

Non Homesite: 3,072,716 Total Improvements (+) 33,889,654

Non Real ValueCount

Personal Property: 33 5,584,966

Mineral Property: 0 0

Autos: 51 497,400 Total Non Real (+) 6,082,366

Market Value = 178,785,222

ExemptAg Non Exempt

97,664,235 0Total Productivity Market:

Ag Use: 3,128,823 0 94,535,412(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 84,249,810

Productivity Loss: 094,535,412

2,682,767(-)Homestead Cap

=Assessed Value 81,567,043

(-)Total Exemptions Amount(Breakdown on Next Page)

24,313,438

=Net Taxable 57,253,605

Freeze Assessed Taxable Actual Tax Ceiling Count

1,429,556 781,652 7,333.99 7,605.04 20DP

11,328,559 6,371,661 59,377.62 67,532.28 144OV65Total 12,758,115 7,153,313 75,137.32 Freeze Taxable (-)66,711.61 164 7,153,313

Tax Rate 1.284950

= 50,100,292Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX710,475.31 = 50,100,292 * (1.284950 / 100) + 66,711.61

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 244 of 542SMDY/201015

Page 231: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,236 Grand Totals

DP 21 0 171,317 171,317

DV1 6 0 44,000 44,000

DV2 2 0 14,027 14,027

DV2S 1 0 3,337 3,337

DV3 5 0 48,918 48,918

DV4 21 0 150,927 150,927

DV4S 6 0 36,895 36,895

DVHS 14 0 1,060,509 1,060,509

DVHSS 3 0 151,205 151,205

EX-XR 4 0 77,656 77,656

EX-XV 109 0 13,373,343 13,373,343

EX366 5 0 1,348 1,348

HS 351 0 7,973,134 7,973,134

OV65 146 0 1,120,686 1,120,686

OV65S 10 0 86,136 86,136

Totals 0 24,313,438 24,313,438

Page 245 of 542SMDY/201015

Page 232: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

ARB Approved TotalsProperty Count: 1,220 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 242 $353,766 $16,319,116 $11,713,710B MULTIFAMILY RESIDENCE 1 $1,325 $38,401 $13,614

C1 VACANT LOTS AND LAND TRACTS 63 $0 $983,094 $974,857D1 QUALIFIED AG LAND 464 $0 $95,538,35121,101.1110 $3,025,860D2 IMPROVEMENTS ON QUALIFIED OP 68 $24,757 $1,049,169 $1,041,805E FARM OR RANCH IMPROVEMENT 391 $340,242 $42,332,7712,638.6568 $33,569,758F1 COMMERCIAL REAL PROPERTY 6 $0 $132,444 $130,681J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $2,128,212 $2,128,212J4 TELEPHONE COMPANY (INCLUDI 1 $0 $145,101 $145,101J5 RAILROAD 1 $0 $2,272,617 $2,272,617L1 COMMERCIAL PERSONAL PROPE 71 $0 $1,322,099 $1,322,099L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $212,989 $212,989M1 TANGIBLE OTHER PERSONAL, MOB 20 $0 $183,944 $112,217X TOTALLY EXEMPT PROPERTY 118 $0 $13,452,347 $0

Totals 23,739.7678 $720,090 $176,110,655 $56,663,520

Page 246 of 542SMDY/201015

Page 233: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISDUnder ARB Review TotalsProperty Count: 16 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $26,364 $26,364C1 VACANT LOTS AND LAND TRACTS 1 $0 $8,418 $8,418D1 QUALIFIED AG LAND 11 $0 $2,125,884531.4710 $54,736D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $261 $261E FARM OR RANCH IMPROVEMENT 4 $0 $500,30645.7110 $500,306

M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $13,334 $0

Totals 577.1820 $0 $2,674,567 $590,085

Page 247 of 542SMDY/201015

Page 234: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

Grand TotalsProperty Count: 1,236 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 243 $353,766 $16,345,480 $11,740,074B MULTIFAMILY RESIDENCE 1 $1,325 $38,401 $13,614

C1 VACANT LOTS AND LAND TRACTS 64 $0 $991,512 $983,275D1 QUALIFIED AG LAND 475 $0 $97,664,23521,632.5820 $3,080,596D2 IMPROVEMENTS ON QUALIFIED OP 70 $24,757 $1,049,430 $1,042,066E FARM OR RANCH IMPROVEMENT 395 $340,242 $42,833,0772,684.3678 $34,070,064F1 COMMERCIAL REAL PROPERTY 6 $0 $132,444 $130,681J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $2,128,212 $2,128,212J4 TELEPHONE COMPANY (INCLUDI 1 $0 $145,101 $145,101J5 RAILROAD 1 $0 $2,272,617 $2,272,617L1 COMMERCIAL PERSONAL PROPE 71 $0 $1,322,099 $1,322,099L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $212,989 $212,989M1 TANGIBLE OTHER PERSONAL, MOB 21 $0 $197,278 $112,217X TOTALLY EXEMPT PROPERTY 118 $0 $13,452,347 $0

Totals 24,316.9498 $720,090 $178,785,222 $57,253,605

Page 248 of 542SMDY/201015

Page 235: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 1,220

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 157 $352,848 $13,502,108 $9,791,289A2 REAL-RES/MOBILE HOME 93 $918 $2,733,753 $1,892,566A3 IMPROVEMENTS ONLY-RES 2 $0 $83,255 $29,855B2 RESL-RES/DUPLEX 1 $1,325 $38,401 $13,614C1 VACANT LOT 63 $0 $983,094 $974,857D1 QUALIFIED AGRICULTURAL LAND 464 21,101.1110 $0 $95,538,351 $3,025,860D2 IMPROVEMENTS ON QUALIFIED AG L 68 $24,757 $1,049,169 $1,041,805E NON QUALIFIED AG LAND 146 $0 $13,345,942 $13,268,612

E1 FARM & RANCH IMPROVEMENT 241 $325,623 $26,515,798 $19,020,380E2 MOBILE HOME-FARM & RANCH 82 $6,360 $2,463,393 $1,273,129E3 IMPROVEMENTS ONLY-FARM & RAN 2 $8,259 $7,638 $7,638F1 COMMERCIAL IMPROVEMENT 6 $0 $132,444 $130,681J3 UTILITIES/ELECTRIC CO 4 $0 $2,128,212 $2,128,212J4 UTILITIES/TELEPHONE CO 1 $0 $145,101 $145,101J5 RAILROADS 1 $0 $2,272,617 $2,272,617L1 BUSINESS PERSONAL 71 $0 $1,322,099 $1,322,099L2 INDUSTRIAL PERSONAL 2 $0 $212,989 $212,989M1 MOBILE HOME (PERSONAL PROP) 20 $0 $183,944 $112,217X TOTAL EXEMPT PROPERTY 118 $0 $13,452,347 $0

Totals 21,101.1110 $720,090 $176,110,655 $56,663,521

Page 249 of 542SMDY/201015

Page 236: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISDUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 16

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1 $0 $26,364 $26,364C1 VACANT LOT 1 $0 $8,418 $8,418D1 QUALIFIED AGRICULTURAL LAND 11 531.4710 $0 $2,125,884 $54,736D2 IMPROVEMENTS ON QUALIFIED AG L 2 $0 $261 $261E NON QUALIFIED AG LAND 2 $0 $294,069 $294,069

E1 FARM & RANCH IMPROVEMENT 3 $0 $206,237 $206,237M1 MOBILE HOME (PERSONAL PROP) 1 $0 $13,334 $0

Totals 531.4710 $0 $2,674,567 $590,085

Page 250 of 542SMDY/201015

Page 237: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 1,236

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 158 $352,848 $13,528,472 $9,817,653A2 REAL-RES/MOBILE HOME 93 $918 $2,733,753 $1,892,566A3 IMPROVEMENTS ONLY-RES 2 $0 $83,255 $29,855B2 RESL-RES/DUPLEX 1 $1,325 $38,401 $13,614C1 VACANT LOT 64 $0 $991,512 $983,275D1 QUALIFIED AGRICULTURAL LAND 475 21,632.5820 $0 $97,664,235 $3,080,596D2 IMPROVEMENTS ON QUALIFIED AG L 70 $24,757 $1,049,430 $1,042,066E NON QUALIFIED AG LAND 148 $0 $13,640,011 $13,562,681

E1 FARM & RANCH IMPROVEMENT 244 $325,623 $26,722,035 $19,226,617E2 MOBILE HOME-FARM & RANCH 82 $6,360 $2,463,393 $1,273,129E3 IMPROVEMENTS ONLY-FARM & RAN 2 $8,259 $7,638 $7,638F1 COMMERCIAL IMPROVEMENT 6 $0 $132,444 $130,681J3 UTILITIES/ELECTRIC CO 4 $0 $2,128,212 $2,128,212J4 UTILITIES/TELEPHONE CO 1 $0 $145,101 $145,101J5 RAILROADS 1 $0 $2,272,617 $2,272,617L1 BUSINESS PERSONAL 71 $0 $1,322,099 $1,322,099L2 INDUSTRIAL PERSONAL 2 $0 $212,989 $212,989M1 MOBILE HOME (PERSONAL PROP) 21 $0 $197,278 $112,217X TOTAL EXEMPT PROPERTY 118 $0 $13,452,347 $0

Totals 21,632.5820 $720,090 $178,785,222 $57,253,606

Page 251 of 542SMDY/201015

Page 238: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSMDY - MOODY ISD

Property Count: 1,236 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $720,090TOTAL NEW VALUE TAXABLE: $657,261

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 3 2019 Market Value $1,450

ABSOLUTE EXEMPTIONS VALUE LOSS $1,450

Exemption Description Count Exemption Amount

$24,0002Disabled Veterans 70% - 100%DV4$250,00010HOMESTEADHS$60,00011OVER 65OV65

23PARTIAL EXEMPTIONS VALUE LOSS $334,000

NEW EXEMPTIONS VALUE LOSS $335,450

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $335,450

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

343 $62,689$30,747$93,436

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

136 $49,841$28,331$78,172

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

16 $2,674,567.00 $459,229

Page 252 of 542SMDY/201015

Page 239: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

ARB Approved TotalsProperty Count: 3,768 7:52:01AM8/17/2020

Land Value

Homesite: 20,258,883

Non Homesite: 22,608,293

Ag Market: 232,205,845

Timber Market: 275,073,021Total Land (+)0

Improvement Value

Homesite: 147,121,227

Non Homesite: 24,134,611 Total Improvements (+) 171,255,838

Non Real ValueCount

Personal Property: 178 26,882,863

Mineral Property: 0 0

Autos: 103 1,365,575 Total Non Real (+) 28,248,438

Market Value = 474,577,297

ExemptAg Non Exempt

232,205,845 0Total Productivity Market:

Ag Use: 11,260,256 0 220,945,589(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 253,631,708

Productivity Loss: 0220,945,589

4,105,849(-)Homestead Cap

=Assessed Value 249,525,859

(-)Total Exemptions Amount(Breakdown on Next Page)

43,308,313

=Net Taxable 206,217,546

Freeze Assessed Taxable Actual Tax Ceiling Count

3,620,416 2,274,481 21,528.84 21,675.61 44DP

53,798,957 39,163,741 339,372.85 347,447.27 384OV65Total 57,419,373 41,438,222 369,122.88 Freeze Taxable (-)360,901.69 428 41,438,222

Tax Rate 1.237400

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 270,618 200,618 4,335 196,283 2Total 270,618 200,618 4,335 Transfer Adjustment (-)196,283 196,2832

= 164,583,041Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,397,452.24 = 164,583,041 * (1.237400 / 100) + 360,901.69

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 253 of 542SROG/201016

Page 240: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 3,768 ARB Approved Totals

CH 4 384,784 0 384,784

DP 45 0 325,560 325,560

DV1 18 0 103,000 103,000

DV1S 2 0 10,000 10,000

DV2 6 0 39,033 39,033

DV2S 1 0 7,500 7,500

DV3 17 0 149,318 149,318

DV3S 1 0 10,000 10,000

DV4 29 0 234,393 234,393

DV4S 6 0 48,000 48,000

DVHS 25 0 2,671,756 2,671,756

DVHSS 2 0 291,957 291,957

EX-XG 1 0 142,410 142,410

EX-XR 9 0 404,882 404,882

EX-XV 460 0 11,586,690 11,586,690

EX366 19 0 3,730 3,730

FRSS 1 0 248,641 248,641

HS 968 0 23,073,184 23,073,184

OV65 373 0 3,132,772 3,132,772

OV65S 31 0 290,000 290,000

PC 1 150,703 0 150,703

Totals 535,487 42,772,826 43,308,313

Page 254 of 542SROG/201016

Page 241: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISDUnder ARB Review TotalsProperty Count: 13 7:52:01AM8/17/2020

Land Value

Homesite: 56,442

Non Homesite: 89,989

Ag Market: 964,946

Timber Market: 1,111,377Total Land (+)0

Improvement Value

Homesite: 437,884

Non Homesite: 806,301 Total Improvements (+) 1,244,185

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 2 0 Total Non Real (+) 0

Market Value = 2,355,562

ExemptAg Non Exempt

964,946 0Total Productivity Market:

Ag Use: 35,161 0 929,785(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,425,777

Productivity Loss: 0929,785

0(-)Homestead Cap

=Assessed Value 1,425,777

(-)Total Exemptions Amount(Breakdown on Next Page)

60,000

=Net Taxable 1,365,777

Freeze Assessed Taxable Actual Tax Ceiling Count

113,171 78,171 944.20 944.20 1OV65

Total 113,171 78,171 944.20 Freeze Taxable (-)944.20 1 78,171

Tax Rate 1.237400

= 1,287,606Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX16,877.04 = 1,287,606 * (1.237400 / 100) + 944.20Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 255 of 542SROG/201016

Page 242: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 13 Under ARB Review Totals

HS 2 0 50,000 50,000

OV65 1 0 10,000 10,000

Totals 0 60,000 60,000

Page 256 of 542SROG/201016

Page 243: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Grand TotalsProperty Count: 3,781 7:52:01AM8/17/2020

Land Value

Homesite: 20,315,325

Non Homesite: 22,698,282

Ag Market: 233,170,791

Timber Market: 276,184,398Total Land (+)0

Improvement Value

Homesite: 147,559,111

Non Homesite: 24,940,912 Total Improvements (+) 172,500,023

Non Real ValueCount

Personal Property: 178 26,882,863

Mineral Property: 0 0

Autos: 105 1,365,575 Total Non Real (+) 28,248,438

Market Value = 476,932,859

ExemptAg Non Exempt

233,170,791 0Total Productivity Market:

Ag Use: 11,295,417 0 221,875,374(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 255,057,485

Productivity Loss: 0221,875,374

4,105,849(-)Homestead Cap

=Assessed Value 250,951,636

(-)Total Exemptions Amount(Breakdown on Next Page)

43,368,313

=Net Taxable 207,583,323

Freeze Assessed Taxable Actual Tax Ceiling Count

3,620,416 2,274,481 21,528.84 21,675.61 44DP

53,912,128 39,241,912 340,317.05 348,391.47 385OV65Total 57,532,544 41,516,393 370,067.08 Freeze Taxable (-)361,845.89 429 41,516,393

Tax Rate 1.237400

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 270,618 200,618 4,335 196,283 2Total 270,618 200,618 4,335 Transfer Adjustment (-)196,283 196,2832

= 165,870,647Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,414,329.28 = 165,870,647 * (1.237400 / 100) + 361,845.89

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 257 of 542SROG/201016

Page 244: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 3,781 Grand Totals

CH 4 384,784 0 384,784

DP 45 0 325,560 325,560

DV1 18 0 103,000 103,000

DV1S 2 0 10,000 10,000

DV2 6 0 39,033 39,033

DV2S 1 0 7,500 7,500

DV3 17 0 149,318 149,318

DV3S 1 0 10,000 10,000

DV4 29 0 234,393 234,393

DV4S 6 0 48,000 48,000

DVHS 25 0 2,671,756 2,671,756

DVHSS 2 0 291,957 291,957

EX-XG 1 0 142,410 142,410

EX-XR 9 0 404,882 404,882

EX-XV 460 0 11,586,690 11,586,690

EX366 19 0 3,730 3,730

FRSS 1 0 248,641 248,641

HS 970 0 23,123,184 23,123,184

OV65 374 0 3,142,772 3,142,772

OV65S 31 0 290,000 290,000

PC 1 150,703 0 150,703

Totals 535,487 42,832,826 43,368,313

Page 258 of 542SROG/201016

Page 245: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

ARB Approved TotalsProperty Count: 3,768 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 826 $2,211,455 $67,208,512 $52,598,052B MULTIFAMILY RESIDENCE 1 $0 $630,706 $630,706

C1 VACANT LOTS AND LAND TRACTS 270 $0 $1,574,700 $1,564,100D1 QUALIFIED AG LAND 1,474 $0 $232,205,84570,423.3249 $11,173,868D2 IMPROVEMENTS ON QUALIFIED OP 165 $105,490 $1,705,678 $1,702,765E FARM OR RANCH IMPROVEMENT 977 $1,655,384 $123,305,5703,677.7139 $103,494,069F1 COMMERCIAL REAL PROPERTY 64 $16,953 $4,759,563 $4,757,429F2 INDUSTRIAL REAL PROPERTY 5 $761,427 $2,071,696 $2,071,696J2 GAS DISTRIBUTION SYSTEM 2 $0 $377,870 $377,870J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $10,821,597 $10,821,597J4 TELEPHONE COMPANY (INCLUDI 7 $0 $739,525 $739,525J5 RAILROAD 6 $0 $7,738,778 $7,738,778J6 PIPELAND COMPANY 6 $0 $3,831,870 $3,681,167J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 COMMERCIAL PERSONAL PROPE 223 $0 $3,787,167 $3,787,167L2 INDUSTRIAL PERSONAL PROPERT 9 $0 $851,806 $851,806M1 TANGIBLE OTHER PERSONAL, MOB 34 $21,554 $430,365 $213,398X TOTALLY EXEMPT PROPERTY 493 $11,340 $12,522,496 $0

Totals 74,101.0388 $4,783,603 $474,577,297 $206,217,546

Page 259 of 542SROG/201016

Page 246: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISDUnder ARB Review TotalsProperty Count: 13 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED AG LAND 8 $0 $964,946212.2890 $35,161E FARM OR RANCH IMPROVEMENT 6 $0 $659,30212.7140 $599,302F1 COMMERCIAL REAL PROPERTY 2 $0 $731,314 $731,314L1 COMMERCIAL PERSONAL PROPE 2 $0 $0 $0

Totals 225.0030 $0 $2,355,562 $1,365,777

Page 260 of 542SROG/201016

Page 247: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Grand TotalsProperty Count: 3,781 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 826 $2,211,455 $67,208,512 $52,598,052B MULTIFAMILY RESIDENCE 1 $0 $630,706 $630,706

C1 VACANT LOTS AND LAND TRACTS 270 $0 $1,574,700 $1,564,100D1 QUALIFIED AG LAND 1,482 $0 $233,170,79170,635.6139 $11,209,029D2 IMPROVEMENTS ON QUALIFIED OP 165 $105,490 $1,705,678 $1,702,765E FARM OR RANCH IMPROVEMENT 983 $1,655,384 $123,964,8723,690.4279 $104,093,371F1 COMMERCIAL REAL PROPERTY 66 $16,953 $5,490,877 $5,488,743F2 INDUSTRIAL REAL PROPERTY 5 $761,427 $2,071,696 $2,071,696J2 GAS DISTRIBUTION SYSTEM 2 $0 $377,870 $377,870J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $10,821,597 $10,821,597J4 TELEPHONE COMPANY (INCLUDI 7 $0 $739,525 $739,525J5 RAILROAD 6 $0 $7,738,778 $7,738,778J6 PIPELAND COMPANY 6 $0 $3,831,870 $3,681,167J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 COMMERCIAL PERSONAL PROPE 225 $0 $3,787,167 $3,787,167L2 INDUSTRIAL PERSONAL PROPERT 9 $0 $851,806 $851,806M1 TANGIBLE OTHER PERSONAL, MOB 34 $21,554 $430,365 $213,398X TOTALLY EXEMPT PROPERTY 493 $11,340 $12,522,496 $0

Totals 74,326.0418 $4,783,603 $476,932,859 $207,583,323

Page 261 of 542SROG/201016

Page 248: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 3,768

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 673 $2,046,961 $63,134,882 $49,954,819A2 REAL-RES/MOBILE HOME 151 $140,914 $3,858,751 $2,483,061A3 IMPROVEMENTS ONLY-RES 16 $23,580 $214,879 $160,172B1 REAL-RES/MULTI FAMILY 1 $0 $630,706 $630,706C1 VACANT LOT 260 $0 $1,377,769 $1,367,169C2 VACANT COMMERCIAL LOT 10 $0 $196,931 $196,931D1 QUALIFIED AGRICULTURAL LAND 1,476 70,425.1379 $0 $232,223,423 $11,191,446D2 IMPROVEMENTS ON QUALIFIED AG L 165 $105,490 $1,705,678 $1,702,765E NON QUALIFIED AG LAND 252 $0 $13,011,214 $12,854,963

E1 FARM & RANCH IMPROVEMENT 681 $1,418,523 $106,259,637 $87,645,140E2 MOBILE HOME-FARM & RANCH 90 $61,095 $2,730,696 $1,739,473E3 IMPROVEMENTS ONLY-FARM & RAN 95 $175,766 $1,286,445 $1,236,915F1 COMMERCIAL IMPROVEMENT 64 $16,953 $4,759,563 $4,757,429F2 INDUSTRIAL IMPROVEMENT 5 $761,427 $2,071,696 $2,071,696J2 UTILITIES/GAS COMPANIES 2 $0 $377,870 $377,870J3 UTILITIES/ELECTRIC CO 5 $0 $10,821,597 $10,821,597J4 UTILITIES/TELEPHONE CO 7 $0 $739,525 $739,525J5 RAILROADS 6 $0 $7,738,778 $7,738,778J6 PIPELINES 6 $0 $3,831,870 $3,681,167J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 BUSINESS PERSONAL 223 $0 $3,787,167 $3,787,167L2 INDUSTRIAL PERSONAL 9 $0 $851,806 $851,806M1 MOBILE HOME (PERSONAL PROP) 34 $21,554 $430,365 $213,398X TOTAL EXEMPT PROPERTY 493 $11,340 $12,522,496 $0

Totals 70,425.1379 $4,783,603 $474,577,297 $206,217,546

Page 262 of 542SROG/201016

Page 249: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISDUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 13

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 QUALIFIED AGRICULTURAL LAND 8 212.2890 $0 $964,946 $35,161E NON QUALIFIED AG LAND 1 $0 $65,853 $65,853

E1 FARM & RANCH IMPROVEMENT 4 $0 $460,278 $401,966E2 MOBILE HOME-FARM & RANCH 2 $0 $34,048 $32,360E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $99,123 $99,123F1 COMMERCIAL IMPROVEMENT 2 $0 $731,314 $731,314L1 BUSINESS PERSONAL 2 $0 $0 $0

Totals 212.2890 $0 $2,355,562 $1,365,777

Page 263 of 542SROG/201016

Page 250: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 3,781

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 673 $2,046,961 $63,134,882 $49,954,819A2 REAL-RES/MOBILE HOME 151 $140,914 $3,858,751 $2,483,061A3 IMPROVEMENTS ONLY-RES 16 $23,580 $214,879 $160,172B1 REAL-RES/MULTI FAMILY 1 $0 $630,706 $630,706C1 VACANT LOT 260 $0 $1,377,769 $1,367,169C2 VACANT COMMERCIAL LOT 10 $0 $196,931 $196,931D1 QUALIFIED AGRICULTURAL LAND 1,484 70,637.4269 $0 $233,188,369 $11,226,607D2 IMPROVEMENTS ON QUALIFIED AG L 165 $105,490 $1,705,678 $1,702,765E NON QUALIFIED AG LAND 253 $0 $13,077,067 $12,920,816

E1 FARM & RANCH IMPROVEMENT 685 $1,418,523 $106,719,915 $88,047,106E2 MOBILE HOME-FARM & RANCH 92 $61,095 $2,764,744 $1,771,833E3 IMPROVEMENTS ONLY-FARM & RAN 96 $175,766 $1,385,568 $1,336,038F1 COMMERCIAL IMPROVEMENT 66 $16,953 $5,490,877 $5,488,743F2 INDUSTRIAL IMPROVEMENT 5 $761,427 $2,071,696 $2,071,696J2 UTILITIES/GAS COMPANIES 2 $0 $377,870 $377,870J3 UTILITIES/ELECTRIC CO 5 $0 $10,821,597 $10,821,597J4 UTILITIES/TELEPHONE CO 7 $0 $739,525 $739,525J5 RAILROADS 6 $0 $7,738,778 $7,738,778J6 PIPELINES 6 $0 $3,831,870 $3,681,167J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 BUSINESS PERSONAL 225 $0 $3,787,167 $3,787,167L2 INDUSTRIAL PERSONAL 9 $0 $851,806 $851,806M1 MOBILE HOME (PERSONAL PROP) 34 $21,554 $430,365 $213,398X TOTAL EXEMPT PROPERTY 493 $11,340 $12,522,496 $0

Totals 70,637.4269 $4,783,603 $476,932,859 $207,583,323

Page 264 of 542SROG/201016

Page 251: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Property Count: 3,781 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $4,783,603TOTAL NEW VALUE TAXABLE: $4,704,347

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 3 2019 Market Value $1,889

ABSOLUTE EXEMPTIONS VALUE LOSS $1,889

Exemption Description Count Exemption Amount

$10,0002Disabled Veterans 10% - 29%DV1$12,0001Disabled Veterans 30% - 49%DV2$20,0002Disabled Veterans 50% - 69%DV3$10,0001Disabled Veterans Surviving Spouse 50% - 69%DV3S

$192,0362Disabled Veteran HomesteadDVHS$625,00026HOMESTEADHS$166,80420OVER 65OV65

54PARTIAL EXEMPTIONS VALUE LOSS $1,035,840

NEW EXEMPTIONS VALUE LOSS $1,037,729

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,037,729

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

957 $116,023$28,226$144,249

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

473 $82,693$26,016$108,709

Page 265 of 542SROG/201016

Page 252: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROG - ROGERS ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

13 $2,355,562.00 $996,969

Page 266 of 542SROG/201016

Page 253: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

ARB Approved TotalsProperty Count: 209 7:52:01AM8/17/2020

Land Value

Homesite: 1,044,577

Non Homesite: 1,556,777

Ag Market: 13,091,217

Timber Market: 15,692,571Total Land (+)0

Improvement Value

Homesite: 10,222,964

Non Homesite: 626,250 Total Improvements (+) 10,849,214

Non Real ValueCount

Personal Property: 10 541,713

Mineral Property: 0 0

Autos: 1 500 Total Non Real (+) 542,213

Market Value = 27,083,998

ExemptAg Non Exempt

13,091,217 0Total Productivity Market:

Ag Use: 848,818 0 12,242,399(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 14,841,599

Productivity Loss: 012,242,399

1,566,640(-)Homestead Cap

=Assessed Value 13,274,959

(-)Total Exemptions Amount(Breakdown on Next Page)

1,839,799

=Net Taxable 11,435,160

Freeze Assessed Taxable Actual Tax Ceiling Count

30,668 0 0.00 0.00 1DP

1,869,947 1,254,162 7,036.11 7,036.11 17OV65Total 1,900,615 1,254,162 7,036.11 Freeze Taxable (-)7,036.11 18 1,254,162

Tax Rate 1.307400

= 10,180,998Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX140,142.48 = 10,180,998 * (1.307400 / 100) + 7,036.11

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 267 of 542SROS/201017

Page 254: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 209 ARB Approved Totals

DP 1 0 5,668 5,668

DV4 5 0 49,920 49,920

DV4S 1 0 0 0

DVHS 2 0 123,119 123,119

EX-XV 31 0 361,593 361,593

EX366 2 0 904 904

HS 46 0 1,137,185 1,137,185

OV65 18 0 151,410 151,410

OV65S 1 0 10,000 10,000

Totals 0 1,839,799 1,839,799

Page 268 of 542SROS/201017

Page 255: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Under ARB Review TotalsProperty Count: 1 7:52:01AM8/17/2020

Land Value

Homesite: 5,000

Non Homesite: 0

Ag Market: 103,300

Timber Market: 108,300Total Land (+)0

Improvement Value

Homesite: 144,972

Non Homesite: 0 Total Improvements (+) 144,972

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 253,272

ExemptAg Non Exempt

103,300 0Total Productivity Market:

Ag Use: 3,557 0 99,743(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 153,529

Productivity Loss: 099,743

21,122(-)Homestead Cap

=Assessed Value 132,407

(-)Total Exemptions Amount(Breakdown on Next Page)

35,000

=Net Taxable 97,407

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,273.50 = 97,407 * (1.307400 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 269 of 542SROS/201017

Page 256: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1 Under ARB Review Totals

HS 1 0 25,000 25,000

OV65 1 0 10,000 10,000

Totals 0 35,000 35,000

Page 270 of 542SROS/201017

Page 257: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Grand TotalsProperty Count: 210 7:52:01AM8/17/2020

Land Value

Homesite: 1,049,577

Non Homesite: 1,556,777

Ag Market: 13,194,517

Timber Market: 15,800,871Total Land (+)0

Improvement Value

Homesite: 10,367,936

Non Homesite: 626,250 Total Improvements (+) 10,994,186

Non Real ValueCount

Personal Property: 10 541,713

Mineral Property: 0 0

Autos: 1 500 Total Non Real (+) 542,213

Market Value = 27,337,270

ExemptAg Non Exempt

13,194,517 0Total Productivity Market:

Ag Use: 852,375 0 12,342,142(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 14,995,128

Productivity Loss: 012,342,142

1,587,762(-)Homestead Cap

=Assessed Value 13,407,366

(-)Total Exemptions Amount(Breakdown on Next Page)

1,874,799

=Net Taxable 11,532,567

Freeze Assessed Taxable Actual Tax Ceiling Count

30,668 0 0.00 0.00 1DP

1,869,947 1,254,162 7,036.11 7,036.11 17OV65Total 1,900,615 1,254,162 7,036.11 Freeze Taxable (-)7,036.11 18 1,254,162

Tax Rate 1.307400

= 10,278,405Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX141,415.98 = 10,278,405 * (1.307400 / 100) + 7,036.11

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 271 of 542SROS/201017

Page 258: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 210 Grand Totals

DP 1 0 5,668 5,668

DV4 5 0 49,920 49,920

DV4S 1 0 0 0

DVHS 2 0 123,119 123,119

EX-XV 31 0 361,593 361,593

EX366 2 0 904 904

HS 47 0 1,162,185 1,162,185

OV65 19 0 161,410 161,410

OV65S 1 0 10,000 10,000

Totals 0 1,874,799 1,874,799

Page 272 of 542SROS/201017

Page 259: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

ARB Approved TotalsProperty Count: 209 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 18 $33,979 $2,343,411 $1,624,522C1 VACANT LOTS AND LAND TRACTS 5 $0 $334,611 $322,611D1 QUALIFIED AG LAND 113 $0 $13,091,2175,072.5870 $842,948D2 IMPROVEMENTS ON QUALIFIED OP 33 $15,540 $256,048 $256,048E FARM OR RANCH IMPROVEMENT 69 $705,252 $10,100,836283.9330 $7,793,653F1 COMMERCIAL REAL PROPERTY 2 $0 $54,069 $54,069J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $147,086 $147,086J6 PIPELAND COMPANY 3 $0 $351,713 $351,713L1 COMMERCIAL PERSONAL PROPE 4 $0 $42,510 $42,510X TOTALLY EXEMPT PROPERTY 33 $0 $362,497 $0

Totals 5,356.5200 $754,771 $27,083,998 $11,435,160

Page 273 of 542SROS/201017

Page 260: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Under ARB Review TotalsProperty Count: 1 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED AG LAND 1 $0 $103,30020.6600 $3,557E FARM OR RANCH IMPROVEMENT 1 $0 $149,9721.0000 $93,850

Totals 21.6600 $0 $253,272 $97,407

Page 274 of 542SROS/201017

Page 261: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Grand TotalsProperty Count: 210 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 18 $33,979 $2,343,411 $1,624,522C1 VACANT LOTS AND LAND TRACTS 5 $0 $334,611 $322,611D1 QUALIFIED AG LAND 114 $0 $13,194,5175,093.2470 $846,505D2 IMPROVEMENTS ON QUALIFIED OP 33 $15,540 $256,048 $256,048E FARM OR RANCH IMPROVEMENT 70 $705,252 $10,250,808284.9330 $7,887,503F1 COMMERCIAL REAL PROPERTY 2 $0 $54,069 $54,069J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $147,086 $147,086J6 PIPELAND COMPANY 3 $0 $351,713 $351,713L1 COMMERCIAL PERSONAL PROPE 4 $0 $42,510 $42,510X TOTALLY EXEMPT PROPERTY 33 $0 $362,497 $0

Totals 5,378.1800 $754,771 $27,337,270 $11,532,567

Page 275 of 542SROS/201017

Page 262: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 209

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 14 $21,174 $2,257,403 $1,538,514A2 REAL-RES/MOBILE HOME 5 $12,805 $86,008 $86,008C1 VACANT LOT 5 $0 $334,611 $322,611D1 QUALIFIED AGRICULTURAL LAND 113 5,072.5870 $0 $13,091,217 $842,948D2 IMPROVEMENTS ON QUALIFIED AG L 33 $15,540 $256,048 $256,048E NON QUALIFIED AG LAND 20 $0 $849,778 $837,778

E1 FARM & RANCH IMPROVEMENT 52 $705,127 $9,111,761 $6,847,388E2 MOBILE HOME-FARM & RANCH 6 $125 $105,138 $74,328E3 IMPROVEMENTS ONLY-FARM & RAN 2 $0 $34,159 $34,159F1 COMMERCIAL IMPROVEMENT 2 $0 $54,069 $54,069J3 UTILITIES/ELECTRIC CO 2 $0 $147,086 $147,086J6 PIPELINES 3 $0 $351,713 $351,713L1 BUSINESS PERSONAL 4 $0 $42,510 $42,510X TOTAL EXEMPT PROPERTY 33 $0 $362,497 $0

Totals 5,072.5870 $754,771 $27,083,998 $11,435,160

Page 276 of 542SROS/201017

Page 263: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 QUALIFIED AGRICULTURAL LAND 1 20.6600 $0 $103,300 $3,557E1 FARM & RANCH IMPROVEMENT 1 $0 $149,972 $93,850

Totals 20.6600 $0 $253,272 $97,407

Page 277 of 542SROS/201017

Page 264: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 210

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 14 $21,174 $2,257,403 $1,538,514A2 REAL-RES/MOBILE HOME 5 $12,805 $86,008 $86,008C1 VACANT LOT 5 $0 $334,611 $322,611D1 QUALIFIED AGRICULTURAL LAND 114 5,093.2470 $0 $13,194,517 $846,505D2 IMPROVEMENTS ON QUALIFIED AG L 33 $15,540 $256,048 $256,048E NON QUALIFIED AG LAND 20 $0 $849,778 $837,778

E1 FARM & RANCH IMPROVEMENT 53 $705,127 $9,261,733 $6,941,238E2 MOBILE HOME-FARM & RANCH 6 $125 $105,138 $74,328E3 IMPROVEMENTS ONLY-FARM & RAN 2 $0 $34,159 $34,159F1 COMMERCIAL IMPROVEMENT 2 $0 $54,069 $54,069J3 UTILITIES/ELECTRIC CO 2 $0 $147,086 $147,086J6 PIPELINES 3 $0 $351,713 $351,713L1 BUSINESS PERSONAL 4 $0 $42,510 $42,510X TOTAL EXEMPT PROPERTY 33 $0 $362,497 $0

Totals 5,093.2470 $754,771 $27,337,270 $11,532,567

Page 278 of 542SROS/201017

Page 265: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSROS - ROSEBUD-LOTT ISD

Property Count: 210 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $754,771TOTAL NEW VALUE TAXABLE: $716,328

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 1 2019 Market Value $459

ABSOLUTE EXEMPTIONS VALUE LOSS $459

Exemption Description Count Exemption Amount

$36,0003Disabled Veterans 70% - 100%DV4$100,0004HOMESTEADHS$20,0002OVER 65OV65

9PARTIAL EXEMPTIONS VALUE LOSS $156,000

NEW EXEMPTIONS VALUE LOSS $156,459

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $156,459

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

47 $120,050$58,510$178,560

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

12 $111,957$59,408$171,365

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $253,272.00 $97,407

Page 279 of 542SROS/201017

Page 266: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

ARB Approved TotalsProperty Count: 7,700 7:52:01AM8/17/2020

Land Value

Homesite: 196,044,746

Non Homesite: 215,348,098

Ag Market: 420,584,225

Timber Market: 832,215,069Total Land (+)238,000

Improvement Value

Homesite: 873,175,097

Non Homesite: 132,021,065 Total Improvements (+) 1,005,196,162

Non Real ValueCount

Personal Property: 590 59,308,840

Mineral Property: 0 0

Autos: 404 6,397,453 Total Non Real (+) 65,706,293

Market Value = 1,903,117,524

ExemptAg Non Exempt

420,822,225 0Total Productivity Market:

Ag Use: 6,887,481 0 413,933,136(-)Productivity Loss

Timber Use: 1,608 0 =Appraised Value 1,489,184,388

Productivity Loss: 0413,933,136

61,263,078(-)Homestead Cap

=Assessed Value 1,427,921,310

(-)Total Exemptions Amount(Breakdown on Next Page)

274,659,721

=Net Taxable 1,153,261,589

Freeze Assessed Taxable Actual Tax Ceiling Count

8,675,173 5,689,623 49,334.10 50,323.33 48DP

289,778,328 235,410,589 2,176,453.71 2,215,846.60 1,057OV65Total 298,453,501 241,100,212 2,266,169.93 Freeze Taxable (-)2,225,787.81 1,105 241,100,212

Tax Rate 1.470000

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 3,884,726 3,197,964 2,357,988 839,976 8Total 3,884,726 3,197,964 2,357,988 Transfer Adjustment (-)839,976 839,9768

= 911,321,401Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX15,622,212.40 = 911,321,401 * (1.470000 / 100) + 2,225,787.81

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 280 of 542SSAL/201018

Page 267: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 7,700 ARB Approved Totals

CH 8 621,069 0 621,069

DP 48 0 445,428 445,428

DV1 54 0 460,232 460,232

DV1S 6 0 26,629 26,629

DV2 42 0 400,500 400,500

DV2S 2 0 15,000 15,000

DV3 59 0 552,777 552,777

DV3S 2 0 0 0

DV4 150 0 1,340,782 1,340,782

DV4S 16 0 168,000 168,000

DVHS 172 0 55,505,975 55,505,975

DVHSS 16 0 3,355,988 3,355,988

EX-XI 8 0 2,365,581 2,365,581

EX-XL 1 0 2,085 2,085

EX-XR 31 0 17,462,294 17,462,294

EX-XV 522 0 110,864,762 110,864,762

EX366 37 0 9,252 9,252

HS 2,699 0 66,124,377 66,124,377

MASSS 1 0 517,957 517,957

OV65 1,079 3,264,161 10,313,547 13,577,708

OV65S 63 177,582 610,000 787,582

SO 1 55,743 0 55,743

Totals 4,118,555 270,541,166 274,659,721

Page 281 of 542SSAL/201018

Page 268: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISDUnder ARB Review TotalsProperty Count: 98 7:52:01AM8/17/2020

Land Value

Homesite: 2,126,692

Non Homesite: 9,708,764

Ag Market: 9,416,293

Timber Market: 21,251,749Total Land (+)0

Improvement Value

Homesite: 9,856,477

Non Homesite: 7,851,257 Total Improvements (+) 17,707,734

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 38,959,483

ExemptAg Non Exempt

9,416,293 0Total Productivity Market:

Ag Use: 151,349 0 9,264,944(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 29,694,539

Productivity Loss: 09,264,944

1,096,486(-)Homestead Cap

=Assessed Value 28,598,053

(-)Total Exemptions Amount(Breakdown on Next Page)

1,041,752

=Net Taxable 27,556,301

Freeze Assessed Taxable Actual Tax Ceiling Count

245,642 210,642 1,967.25 1,967.25 1DP

786,262 671,272 7,136.52 7,136.52 3OV65Total 1,031,904 881,914 9,103.77 Freeze Taxable (-)9,103.77 4 881,914

Tax Rate 1.470000

= 26,674,387Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX401,217.26 = 26,674,387 * (1.470000 / 100) + 9,103.77Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 282 of 542SSAL/201018

Page 269: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 98 Under ARB Review Totals

CH 1 591,432 0 591,432

DP 1 0 10,000 10,000

DV4 1 0 12,000 12,000

HS 16 0 375,000 375,000

OV65 4 13,320 40,000 53,320

Totals 604,752 437,000 1,041,752

Page 283 of 542SSAL/201018

Page 270: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Grand TotalsProperty Count: 7,798 7:52:01AM8/17/2020

Land Value

Homesite: 198,171,438

Non Homesite: 225,056,862

Ag Market: 430,000,518

Timber Market: 853,466,818Total Land (+)238,000

Improvement Value

Homesite: 883,031,574

Non Homesite: 139,872,322 Total Improvements (+) 1,022,903,896

Non Real ValueCount

Personal Property: 590 59,308,840

Mineral Property: 0 0

Autos: 404 6,397,453 Total Non Real (+) 65,706,293

Market Value = 1,942,077,007

ExemptAg Non Exempt

430,238,518 0Total Productivity Market:

Ag Use: 7,038,830 0 423,198,080(-)Productivity Loss

Timber Use: 1,608 0 =Appraised Value 1,518,878,927

Productivity Loss: 0423,198,080

62,359,564(-)Homestead Cap

=Assessed Value 1,456,519,363

(-)Total Exemptions Amount(Breakdown on Next Page)

275,701,473

=Net Taxable 1,180,817,890

Freeze Assessed Taxable Actual Tax Ceiling Count

8,920,815 5,900,265 51,301.35 52,290.58 49DP

290,564,590 236,081,861 2,183,590.23 2,222,983.12 1,060OV65Total 299,485,405 241,982,126 2,275,273.70 Freeze Taxable (-)2,234,891.58 1,109 241,982,126

Tax Rate 1.470000

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 3,884,726 3,197,964 2,357,988 839,976 8Total 3,884,726 3,197,964 2,357,988 Transfer Adjustment (-)839,976 839,9768

= 937,995,788Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX16,023,429.66 = 937,995,788 * (1.470000 / 100) + 2,234,891.58

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 284 of 542SSAL/201018

Page 271: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 7,798 Grand Totals

CH 9 1,212,501 0 1,212,501

DP 49 0 455,428 455,428

DV1 54 0 460,232 460,232

DV1S 6 0 26,629 26,629

DV2 42 0 400,500 400,500

DV2S 2 0 15,000 15,000

DV3 59 0 552,777 552,777

DV3S 2 0 0 0

DV4 151 0 1,352,782 1,352,782

DV4S 16 0 168,000 168,000

DVHS 172 0 55,505,975 55,505,975

DVHSS 16 0 3,355,988 3,355,988

EX-XI 8 0 2,365,581 2,365,581

EX-XL 1 0 2,085 2,085

EX-XR 31 0 17,462,294 17,462,294

EX-XV 522 0 110,864,762 110,864,762

EX366 37 0 9,252 9,252

HS 2,715 0 66,499,377 66,499,377

MASSS 1 0 517,957 517,957

OV65 1,083 3,277,481 10,353,547 13,631,028

OV65S 63 177,582 610,000 787,582

SO 1 55,743 0 55,743

Totals 4,723,307 270,978,166 275,701,473

Page 285 of 542SSAL/201018

Page 272: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

ARB Approved TotalsProperty Count: 7,700 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,996 $48,255,590 $921,229,011 $750,024,411B MULTIFAMILY RESIDENCE 48 $1,281,043 $9,860,914 $9,835,914

C1 VACANT LOTS AND LAND TRACTS 875 $8,094 $42,694,090 $42,564,090D1 QUALIFIED AG LAND 1,281 $0 $420,822,22563,764.8590 $6,819,846D2 IMPROVEMENTS ON QUALIFIED OP 182 $167,203 $2,930,114 $2,901,989E FARM OR RANCH IMPROVEMENT 800 $3,253,584 $213,330,2814,757.6640 $180,764,797F1 COMMERCIAL REAL PROPERTY 225 $821,641 $69,182,699 $68,991,115F2 INDUSTRIAL REAL PROPERTY 1 $0 $511,136 $511,136J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $28,925,732 $28,925,732J4 TELEPHONE COMPANY (INCLUDI 4 $0 $1,251,739 $1,251,739L1 COMMERCIAL PERSONAL PROPE 904 $0 $29,680,349 $29,668,349L2 INDUSTRIAL PERSONAL PROPERT 27 $0 $4,387,302 $4,387,302M1 TANGIBLE OTHER PERSONAL, MOB 139 $394,505 $1,515,323 $1,143,603O RESIDENTIAL INVENTORY 298 $5,486,603 $24,377,944 $24,377,944S SPECIAL INVENTORY TAX 7 $0 $1,093,622 $1,093,622X TOTALLY EXEMPT PROPERTY 607 $258,378 $131,325,043 $0

Totals 68,522.5230 $59,926,641 $1,903,117,524 $1,153,261,589

Page 286 of 542SSAL/201018

Page 273: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISDUnder ARB Review TotalsProperty Count: 98 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 21 $95,078 $7,485,345 $6,361,656B MULTIFAMILY RESIDENCE 2 $0 $237,969 $237,969

C1 VACANT LOTS AND LAND TRACTS 16 $0 $1,528,169 $1,528,169D1 QUALIFIED AG LAND 12 $0 $9,416,2931,617.6200 $149,190D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $1,631,247 $1,631,247E FARM OR RANCH IMPROVEMENT 13 $856,113 $5,579,497161.8630 $5,158,539F1 COMMERCIAL REAL PROPERTY 18 $1,263,817 $9,212,213 $9,212,213O RESIDENTIAL INVENTORY 25 $1,749,187 $3,277,318 $3,277,318X TOTALLY EXEMPT PROPERTY 1 $0 $591,432 $0

Totals 1,779.4830 $3,964,195 $38,959,483 $27,556,301

Page 287 of 542SSAL/201018

Page 274: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Grand TotalsProperty Count: 7,798 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 3,017 $48,350,668 $928,714,356 $756,386,067B MULTIFAMILY RESIDENCE 50 $1,281,043 $10,098,883 $10,073,883

C1 VACANT LOTS AND LAND TRACTS 891 $8,094 $44,222,259 $44,092,259D1 QUALIFIED AG LAND 1,293 $0 $430,238,51865,382.4790 $6,969,036D2 IMPROVEMENTS ON QUALIFIED OP 187 $167,203 $4,561,361 $4,533,236E FARM OR RANCH IMPROVEMENT 813 $4,109,697 $218,909,7784,919.5270 $185,923,336F1 COMMERCIAL REAL PROPERTY 243 $2,085,458 $78,394,912 $78,203,328F2 INDUSTRIAL REAL PROPERTY 1 $0 $511,136 $511,136J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $28,925,732 $28,925,732J4 TELEPHONE COMPANY (INCLUDI 4 $0 $1,251,739 $1,251,739L1 COMMERCIAL PERSONAL PROPE 904 $0 $29,680,349 $29,668,349L2 INDUSTRIAL PERSONAL PROPERT 27 $0 $4,387,302 $4,387,302M1 TANGIBLE OTHER PERSONAL, MOB 139 $394,505 $1,515,323 $1,143,603O RESIDENTIAL INVENTORY 323 $7,235,790 $27,655,262 $27,655,262S SPECIAL INVENTORY TAX 7 $0 $1,093,622 $1,093,622X TOTALLY EXEMPT PROPERTY 608 $258,378 $131,916,475 $0

Totals 70,302.0060 $63,890,836 $1,942,077,007 $1,180,817,890

Page 288 of 542SSAL/201018

Page 275: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 7,700

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $0 $0A1 REAL-RES/SINGLE FAMILY 2,784 $48,161,893 $911,222,352 $743,004,028A2 REAL-RES/MOBILE HOME 222 $93,697 $9,873,012 $6,921,673A3 IMPROVEMENTS ONLY-RES 2 $0 $133,647 $98,710B1 REAL-RES/MULTI FAMILY 8 $0 $2,252,712 $2,252,712B2 RESL-RES/DUPLEX 42 $1,281,043 $7,608,202 $7,583,202C1 VACANT LOT 816 $8,094 $39,240,780 $39,110,780C2 VACANT COMMERCIAL LOT 60 $0 $3,453,310 $3,453,310D1 QUALIFIED AGRICULTURAL LAND 1,281 63,764.8590 $0 $420,822,225 $6,819,846D2 IMPROVEMENTS ON QUALIFIED AG L 182 $167,203 $2,930,114 $2,901,989E NON QUALIFIED AG LAND 267 $0 $45,757,445 $45,541,694

E1 FARM & RANCH IMPROVEMENT 616 $3,245,965 $164,712,824 $133,053,912E2 MOBILE HOME-FARM & RANCH 89 $2,643 $2,854,389 $2,163,568E3 IMPROVEMENTS ONLY-FARM & RAN 1 $4,976 $5,623 $5,623F1 COMMERCIAL IMPROVEMENT 224 $821,641 $69,175,901 $68,984,317F2 INDUSTRIAL IMPROVEMENT 1 $0 $511,136 $511,136F3 IMPROVEMENTS ONLY COMMERICA 1 $0 $6,798 $6,798J3 UTILITIES/ELECTRIC CO 7 $0 $28,925,732 $28,925,732J4 UTILITIES/TELEPHONE CO 4 $0 $1,251,739 $1,251,739L1 BUSINESS PERSONAL 904 $0 $29,680,349 $29,668,349L2 INDUSTRIAL PERSONAL 27 $0 $4,387,302 $4,387,302M1 MOBILE HOME (PERSONAL PROP) 139 $394,505 $1,515,323 $1,143,603O1 BLDRS/DEVELOPERS VACANT LOT 270 $0 $16,634,607 $16,634,607O2 BLDRS/DEVELOPERS IMPROVED LO 28 $5,486,603 $7,743,337 $7,743,337S SPECIAL INVENTORY 7 $0 $1,093,622 $1,093,622X TOTAL EXEMPT PROPERTY 607 $258,378 $131,325,043 $0

Totals 63,764.8590 $59,926,641 $1,903,117,524 $1,153,261,589

Page 289 of 542SSAL/201018

Page 276: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISDUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 98

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 20 $95,078 $7,466,805 $6,358,300A2 REAL-RES/MOBILE HOME 1 $0 $18,540 $3,356B1 REAL-RES/MULTI FAMILY 1 $0 $59,462 $59,462B2 RESL-RES/DUPLEX 1 $0 $178,507 $178,507C1 VACANT LOT 11 $0 $1,064,642 $1,064,642C2 VACANT COMMERCIAL LOT 5 $0 $463,527 $463,527D1 QUALIFIED AGRICULTURAL LAND 12 1,617.6200 $0 $9,416,293 $149,190D2 IMPROVEMENTS ON QUALIFIED AG L 5 $0 $1,631,247 $1,631,247E NON QUALIFIED AG LAND 7 $0 $2,472,205 $2,472,205

E1 FARM & RANCH IMPROVEMENT 7 $856,113 $3,095,306 $2,684,164E2 MOBILE HOME-FARM & RANCH 1 $0 $11,986 $2,170F1 COMMERCIAL IMPROVEMENT 18 $1,263,817 $9,212,213 $9,212,213O1 BLDRS/DEVELOPERS VACANT LOT 18 $0 $1,230,131 $1,230,131O2 BLDRS/DEVELOPERS IMPROVED LO 7 $1,749,187 $2,047,187 $2,047,187X TOTAL EXEMPT PROPERTY 1 $0 $591,432 $0

Totals 1,617.6200 $3,964,195 $38,959,483 $27,556,301

Page 290 of 542SSAL/201018

Page 277: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 7,798

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $0 $0A1 REAL-RES/SINGLE FAMILY 2,804 $48,256,971 $918,689,157 $749,362,328A2 REAL-RES/MOBILE HOME 223 $93,697 $9,891,552 $6,925,029A3 IMPROVEMENTS ONLY-RES 2 $0 $133,647 $98,710B1 REAL-RES/MULTI FAMILY 9 $0 $2,312,174 $2,312,174B2 RESL-RES/DUPLEX 43 $1,281,043 $7,786,709 $7,761,709C1 VACANT LOT 827 $8,094 $40,305,422 $40,175,422C2 VACANT COMMERCIAL LOT 65 $0 $3,916,837 $3,916,837D1 QUALIFIED AGRICULTURAL LAND 1,293 65,382.4790 $0 $430,238,518 $6,969,036D2 IMPROVEMENTS ON QUALIFIED AG L 187 $167,203 $4,561,361 $4,533,236E NON QUALIFIED AG LAND 274 $0 $48,229,650 $48,013,899

E1 FARM & RANCH IMPROVEMENT 623 $4,102,078 $167,808,130 $135,738,076E2 MOBILE HOME-FARM & RANCH 90 $2,643 $2,866,375 $2,165,738E3 IMPROVEMENTS ONLY-FARM & RAN 1 $4,976 $5,623 $5,623F1 COMMERCIAL IMPROVEMENT 242 $2,085,458 $78,388,114 $78,196,530F2 INDUSTRIAL IMPROVEMENT 1 $0 $511,136 $511,136F3 IMPROVEMENTS ONLY COMMERICA 1 $0 $6,798 $6,798J3 UTILITIES/ELECTRIC CO 7 $0 $28,925,732 $28,925,732J4 UTILITIES/TELEPHONE CO 4 $0 $1,251,739 $1,251,739L1 BUSINESS PERSONAL 904 $0 $29,680,349 $29,668,349L2 INDUSTRIAL PERSONAL 27 $0 $4,387,302 $4,387,302M1 MOBILE HOME (PERSONAL PROP) 139 $394,505 $1,515,323 $1,143,603O1 BLDRS/DEVELOPERS VACANT LOT 288 $0 $17,864,738 $17,864,738O2 BLDRS/DEVELOPERS IMPROVED LO 35 $7,235,790 $9,790,524 $9,790,524S SPECIAL INVENTORY 7 $0 $1,093,622 $1,093,622X TOTAL EXEMPT PROPERTY 608 $258,378 $131,916,475 $0

Totals 65,382.4790 $63,890,836 $1,942,077,007 $1,180,817,890

Page 291 of 542SSAL/201018

Page 278: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Property Count: 7,798 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $63,890,836TOTAL NEW VALUE TAXABLE: $58,700,630

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 7 2019 Market Value $130,932

EX366 HOUSE BILL 366 15 2019 Market Value $19,373

ABSOLUTE EXEMPTIONS VALUE LOSS $150,305

Exemption Description Count Exemption Amount

$42,0007Disabled Veterans 10% - 29%DV1$22,5003Disabled Veterans 30% - 49%DV2

$128,00012Disabled Veterans 50% - 69%DV3$324,00031Disabled Veterans 70% - 100%DV4$36,0003Disabled Veterans Surviving Spouse 70% - 100DV4S

$5,087,63718Disabled Veteran HomesteadDVHS$255,2001Disabled Veteran Homestead Surviving SpouseDVHSS

$5,290,403212HOMESTEADHS$1,047,64583OVER 65OV65

370PARTIAL EXEMPTIONS VALUE LOSS $12,233,385

NEW EXEMPTIONS VALUE LOSS $12,383,690

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $12,383,690

New Ag / Timber Exemptions

2019 Market Value Count: 2$81,2222020 Ag/Timber Use $299

$80,923NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,676 $273,802$47,969$321,771

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,228 $286,563$45,969$332,532

Page 292 of 542SSAL/201018

Page 279: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSSAL - SALADO ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

98 $38,959,483.00 $20,282,877

Page 293 of 542SSAL/201018

Page 280: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

ARB Approved TotalsProperty Count: 28,170 7:52:01AM8/17/2020

Land Value

Homesite: 226,973,739

Non Homesite: 373,231,735

Ag Market: 70,679,971

Timber Market: 670,885,445Total Land (+)0

Improvement Value

Homesite: 1,818,221,989

Non Homesite: 2,145,987,191 Total Improvements (+) 3,964,209,180

Non Real ValueCount

Personal Property: 2,617 1,172,218,543

Mineral Property: 0 0

Autos: 1,017 12,293,785 Total Non Real (+) 1,184,512,328

Market Value = 5,819,606,953

ExemptAg Non Exempt

70,428,685 251,286Total Productivity Market:

Ag Use: 2,296,935 4,673 68,131,750(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,751,475,203

Productivity Loss: 246,61368,131,750

73,054,182(-)Homestead Cap

=Assessed Value 5,678,421,021

(-)Total Exemptions Amount(Breakdown on Next Page)

1,094,032,032

=Net Taxable 4,584,388,989

Freeze Assessed Taxable Actual Tax Ceiling Count

34,684,758 18,178,066 161,747.78 171,822.06 369DP

663,347,706 457,518,595 3,921,241.96 3,987,423.67 4,532OV65Total 698,032,464 475,696,661 4,159,245.73 Freeze Taxable (-)4,082,989.74 4,901 475,696,661

Tax Rate 1.350900

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 3,414,938 2,598,105 1,721,963 876,142 21Total 3,414,938 2,598,105 1,721,963 Transfer Adjustment (-)876,142 876,14221

= 4,107,816,186Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX59,575,478.60 = 4,107,816,186 * (1.350900 / 100) + 4,082,989.74

Tax Increment LossTif Zone Code

TETIF1 680,736,128

Tax Increment Finance Value: 680,736,128

Tax Increment Finance Levy: 9,196,064.35

Page 294 of 542STEM/201019

Page 281: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 28,170 ARB Approved Totals

CH 50 46,762,343 0 46,762,343

DP 372 1,404,139 3,287,000 4,691,139

DPS 10 40,000 0 40,000

DV1 171 0 1,506,332 1,506,332

DV1S 27 0 130,000 130,000

DV2 111 0 997,152 997,152

DV2S 10 0 67,500 67,500

DV3 156 0 1,444,621 1,444,621

DV3S 17 0 160,000 160,000

DV4 388 0 2,608,755 2,608,755

DV4S 84 0 661,858 661,858

DVHS 392 0 56,063,879 56,063,879

DVHSS 65 0 8,469,327 8,469,327

EX-XG 2 0 91,746 91,746

EX-XI 1 0 167,884 167,884

EX-XJ 2 0 226,118 226,118

EX-XL 28 0 2,288,198 2,288,198

EX-XR 6 0 305,389 305,389

EX-XV 2,268 0 554,673,055 554,673,055

EX-XV (Prorated) 14 0 236,564 236,564

EX366 43 0 9,926 9,926

FR 3 0 0 0

HS 10,027 0 246,346,989 246,346,989

LIH 2 0 6,220,100 6,220,100

MASSS 2 0 408,716 408,716

OV65 4,478 19,750,993 42,388,075 62,139,068

OV65S 301 1,335,292 2,965,619 4,300,911

PC 29 93,014,462 0 93,014,462

Totals 162,307,229 931,724,803 1,094,032,032

Page 295 of 542STEM/201019

Page 282: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISDUnder ARB Review TotalsProperty Count: 353 7:52:01AM8/17/2020

Land Value

Homesite: 1,382,796

Non Homesite: 30,557,788

Ag Market: 605,402

Timber Market: 32,545,986Total Land (+)0

Improvement Value

Homesite: 11,345,883

Non Homesite: 156,499,663 Total Improvements (+) 167,845,546

Non Real ValueCount

Personal Property: 3 11,734,843

Mineral Property: 0 0

Autos: 2 32,625 Total Non Real (+) 11,767,468

Market Value = 212,159,000

ExemptAg Non Exempt

605,402 0Total Productivity Market:

Ag Use: 14,005 0 591,397(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 211,567,603

Productivity Loss: 0591,397

490,875(-)Homestead Cap

=Assessed Value 211,076,728

(-)Total Exemptions Amount(Breakdown on Next Page)

10,322,319

=Net Taxable 200,754,409

Freeze Assessed Taxable Actual Tax Ceiling Count

260,351 220,351 2,452.32 2,452.32 1DP

2,063,473 1,372,810 10,741.81 10,887.12 17OV65Total 2,323,824 1,593,161 13,339.44 Freeze Taxable (-)13,194.13 18 1,593,161

Tax Rate 1.350900

= 199,161,248Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,703,663.43 = 199,161,248 * (1.350900 / 100) + 13,194.13

Tax Increment LossTif Zone Code

TETIF1 29,076,962

Tax Increment Finance Value: 29,076,962

Tax Increment Finance Levy: 392,800.68

Page 296 of 542STEM/201019

Page 283: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 353 Under ARB Review Totals

CHODO 1 9,144,424 0 9,144,424

DP 1 5,000 10,000 15,000

DV3 1 0 12,000 12,000

DV4 1 0 12,000 12,000

HS 35 0 867,232 867,232

OV65 18 85,000 171,663 256,663

OV65S 1 5,000 10,000 15,000

Totals 9,239,424 1,082,895 10,322,319

Page 297 of 542STEM/201019

Page 284: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Grand TotalsProperty Count: 28,523 7:52:01AM8/17/2020

Land Value

Homesite: 228,356,535

Non Homesite: 403,789,523

Ag Market: 71,285,373

Timber Market: 703,431,431Total Land (+)0

Improvement Value

Homesite: 1,829,567,872

Non Homesite: 2,302,486,854 Total Improvements (+) 4,132,054,726

Non Real ValueCount

Personal Property: 2,620 1,183,953,386

Mineral Property: 0 0

Autos: 1,019 12,326,410 Total Non Real (+) 1,196,279,796

Market Value = 6,031,765,953

ExemptAg Non Exempt

71,034,087 251,286Total Productivity Market:

Ag Use: 2,310,940 4,673 68,723,147(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,963,042,806

Productivity Loss: 246,61368,723,147

73,545,057(-)Homestead Cap

=Assessed Value 5,889,497,749

(-)Total Exemptions Amount(Breakdown on Next Page)

1,104,354,351

=Net Taxable 4,785,143,398

Freeze Assessed Taxable Actual Tax Ceiling Count

34,945,109 18,398,417 164,200.10 174,274.38 370DP

665,411,179 458,891,405 3,931,983.77 3,998,310.79 4,549OV65Total 700,356,288 477,289,822 4,172,585.17 Freeze Taxable (-)4,096,183.87 4,919 477,289,822

Tax Rate 1.350900

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 3,414,938 2,598,105 1,721,963 876,142 21Total 3,414,938 2,598,105 1,721,963 Transfer Adjustment (-)876,142 876,14221

= 4,306,977,434Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX62,279,142.03 = 4,306,977,434 * (1.350900 / 100) + 4,096,183.87

Tax Increment LossTif Zone Code

TETIF1 709,813,090

Tax Increment Finance Value: 709,813,090

Tax Increment Finance Levy: 9,588,865.03

Page 298 of 542STEM/201019

Page 285: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 28,523 Grand Totals

CH 50 46,762,343 0 46,762,343

CHODO 1 9,144,424 0 9,144,424

DP 373 1,409,139 3,297,000 4,706,139

DPS 10 40,000 0 40,000

DV1 171 0 1,506,332 1,506,332

DV1S 27 0 130,000 130,000

DV2 111 0 997,152 997,152

DV2S 10 0 67,500 67,500

DV3 157 0 1,456,621 1,456,621

DV3S 17 0 160,000 160,000

DV4 389 0 2,620,755 2,620,755

DV4S 84 0 661,858 661,858

DVHS 392 0 56,063,879 56,063,879

DVHSS 65 0 8,469,327 8,469,327

EX-XG 2 0 91,746 91,746

EX-XI 1 0 167,884 167,884

EX-XJ 2 0 226,118 226,118

EX-XL 28 0 2,288,198 2,288,198

EX-XR 6 0 305,389 305,389

EX-XV 2,268 0 554,673,055 554,673,055

EX-XV (Prorated) 14 0 236,564 236,564

EX366 43 0 9,926 9,926

FR 3 0 0 0

HS 10,062 0 247,214,221 247,214,221

LIH 2 0 6,220,100 6,220,100

MASSS 2 0 408,716 408,716

OV65 4,496 19,835,993 42,559,738 62,395,731

OV65S 302 1,340,292 2,975,619 4,315,911

PC 29 93,014,462 0 93,014,462

Totals 171,546,653 932,807,698 1,104,354,351

Page 299 of 542STEM/201019

Page 286: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

ARB Approved TotalsProperty Count: 28,170 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 15,858 $20,364,202 $2,101,741,161 $1,648,888,395B MULTIFAMILY RESIDENCE 1,041 $17,708,232 $400,868,487 $399,805,779

C1 VACANT LOTS AND LAND TRACTS 2,242 $0 $54,802,976 $54,745,749D1 QUALIFIED AG LAND 477 $0 $70,428,68513,808.4495 $2,263,393D2 IMPROVEMENTS ON QUALIFIED OP 51 $19,138 $464,449 $458,463E FARM OR RANCH IMPROVEMENT 472 $642,003 $59,110,5943,050.6627 $51,476,130F1 COMMERCIAL REAL PROPERTY 1,512 $7,609,512 $605,849,137 $605,795,935F2 INDUSTRIAL REAL PROPERTY 126 $4,260,050 $723,299,596 $639,619,421J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 8 $0 $13,879,643 $13,879,643J3 ELECTRIC COMPANY (INCLUDING C 28 $0 $70,205,694 $70,205,694J4 TELEPHONE COMPANY (INCLUDI 13 $0 $6,997,676 $6,997,676J5 RAILROAD 28 $0 $48,531,297 $48,531,297J6 PIPELAND COMPANY 63 $0 $6,893,141 $6,096,414J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 COMMERCIAL PERSONAL PROPE 3,078 $390,955 $306,648,475 $306,648,475L2 INDUSTRIAL PERSONAL PROPERT 280 $0 $665,109,633 $656,572,073M1 TANGIBLE OTHER PERSONAL, MOB 397 $119,297 $4,120,386 $2,936,190O RESIDENTIAL INVENTORY 448 $4,679,350 $14,230,653 $14,024,315S SPECIAL INVENTORY TAX 49 $0 $36,169,378 $36,169,378X TOTALLY EXEMPT PROPERTY 2,416 $313,821 $610,981,323 $0

Totals 16,859.1122 $56,106,560 $5,819,606,953 $4,584,388,989

Page 300 of 542STEM/201019

Page 287: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISDUnder ARB Review TotalsProperty Count: 353 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 99 $161,594 $13,564,548 $11,948,067B MULTIFAMILY RESIDENCE 27 $0 $41,813,409 $41,813,409

C1 VACANT LOTS AND LAND TRACTS 40 $0 $6,182,497 $6,182,497D1 QUALIFIED AG LAND 4 $0 $605,40282.2180 $14,005D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $3,415 $3,415E FARM OR RANCH IMPROVEMENT 10 $10,357 $1,569,44138.5270 $1,517,152F1 COMMERCIAL REAL PROPERTY 119 $200,652 $125,276,714 $125,276,714F2 INDUSTRIAL REAL PROPERTY 4 $0 $971,730 $971,730L1 COMMERCIAL PERSONAL PROPE 3 $0 $2,870,656 $2,870,656L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $8,896,812 $8,896,812M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $1,642 $1,642O RESIDENTIAL INVENTORY 52 $66,169 $1,258,310 $1,258,310X TOTALLY EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 120.7450 $438,772 $212,159,000 $200,754,409

Page 301 of 542STEM/201019

Page 288: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Grand TotalsProperty Count: 28,523 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 15,957 $20,525,796 $2,115,305,709 $1,660,836,462B MULTIFAMILY RESIDENCE 1,068 $17,708,232 $442,681,896 $441,619,188

C1 VACANT LOTS AND LAND TRACTS 2,282 $0 $60,985,473 $60,928,246D1 QUALIFIED AG LAND 481 $0 $71,034,08713,890.6675 $2,277,398D2 IMPROVEMENTS ON QUALIFIED OP 52 $19,138 $467,864 $461,878E FARM OR RANCH IMPROVEMENT 482 $652,360 $60,680,0353,089.1897 $52,993,282F1 COMMERCIAL REAL PROPERTY 1,631 $7,810,164 $731,125,851 $731,072,649F2 INDUSTRIAL REAL PROPERTY 130 $4,260,050 $724,271,326 $640,591,151J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 8 $0 $13,879,643 $13,879,643J3 ELECTRIC COMPANY (INCLUDING C 28 $0 $70,205,694 $70,205,694J4 TELEPHONE COMPANY (INCLUDI 13 $0 $6,997,676 $6,997,676J5 RAILROAD 28 $0 $48,531,297 $48,531,297J6 PIPELAND COMPANY 63 $0 $6,893,141 $6,096,414J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 COMMERCIAL PERSONAL PROPE 3,081 $390,955 $309,519,131 $309,519,131L2 INDUSTRIAL PERSONAL PROPERT 282 $0 $674,006,445 $665,468,885M1 TANGIBLE OTHER PERSONAL, MOB 398 $119,297 $4,122,028 $2,937,832O RESIDENTIAL INVENTORY 500 $4,745,519 $15,488,963 $15,282,625S SPECIAL INVENTORY TAX 49 $0 $36,169,378 $36,169,378X TOTALLY EXEMPT PROPERTY 2,417 $313,821 $620,125,747 $0

Totals 16,979.8572 $56,545,332 $6,031,765,953 $4,785,143,398

Page 302 of 542STEM/201019

Page 289: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 28,170

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 5 $1 $135,412 $27,027A1 REAL-RES/SINGLE FAMILY 15,727 $20,262,633 $2,098,842,044 $1,646,847,183A2 REAL-RES/MOBILE HOME 113 $88,793 $2,468,333 $1,736,597A3 IMPROVEMENTS ONLY-RES 24 $12,775 $295,372 $277,588B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 136 $9,330,205 $295,924,491 $295,914,824B2 RESL-RES/DUPLEX 911 $8,378,027 $98,723,896 $97,670,855C1 VACANT LOT 1,846 $0 $26,197,023 $26,139,796C2 VACANT COMMERCIAL LOT 396 $0 $28,605,953 $28,605,953D1 QUALIFIED AGRICULTURAL LAND 477 13,808.4495 $0 $70,428,685 $2,263,393D2 IMPROVEMENTS ON QUALIFIED AG L 51 $19,138 $464,449 $458,463E NON QUALIFIED AG LAND 252 $0 $27,256,565 $27,134,683

E1 FARM & RANCH IMPROVEMENT 223 $626,153 $29,470,926 $22,567,483E2 MOBILE HOME-FARM & RANCH 44 $12,096 $1,598,442 $990,078E3 IMPROVEMENTS ONLY-FARM & RAN 20 $3,754 $784,661 $783,886F1 COMMERCIAL IMPROVEMENT 1,510 $7,609,512 $605,709,257 $605,656,055F2 INDUSTRIAL IMPROVEMENT 126 $4,260,050 $723,299,596 $639,619,421F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 8 $0 $13,879,643 $13,879,643J3 UTILITIES/ELECTRIC CO 28 $0 $70,205,694 $70,205,694J4 UTILITIES/TELEPHONE CO 13 $0 $6,997,676 $6,997,676J5 RAILROADS 28 $0 $48,531,297 $48,531,297J6 PIPELINES 63 $0 $6,893,141 $6,096,414J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 BUSINESS PERSONAL 3,078 $390,955 $306,648,475 $306,648,475L2 INDUSTRIAL PERSONAL 280 $0 $665,109,633 $656,572,073M1 MOBILE HOME (PERSONAL PROP) 397 $119,297 $4,120,386 $2,936,190O1 BLDRS/DEVELOPERS VACANT LOT 397 $0 $7,926,545 $7,926,545O2 BLDRS/DEVELOPERS IMPROVED LO 51 $4,679,350 $6,304,108 $6,097,770S SPECIAL INVENTORY 49 $0 $36,169,378 $36,169,378X TOTAL EXEMPT PROPERTY 2,416 $313,821 $610,981,323 $0

Totals 13,808.4495 $56,106,560 $5,819,606,953 $4,584,388,989

Page 303 of 542STEM/201019

Page 290: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISDUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 353

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 99 $161,594 $13,564,548 $11,948,067B1 REAL-RES/MULTI FAMILY 9 $0 $39,620,949 $39,620,949B2 RESL-RES/DUPLEX 18 $0 $2,192,460 $2,192,460C1 VACANT LOT 23 $0 $3,517,095 $3,517,095C2 VACANT COMMERCIAL LOT 17 $0 $2,665,402 $2,665,402D1 QUALIFIED AGRICULTURAL LAND 4 82.2180 $0 $605,402 $14,005D2 IMPROVEMENTS ON QUALIFIED AG L 1 $0 $3,415 $3,415E NON QUALIFIED AG LAND 7 $0 $1,261,537 $1,261,537

E1 FARM & RANCH IMPROVEMENT 3 $10,357 $307,904 $255,615F1 COMMERCIAL IMPROVEMENT 119 $200,652 $125,276,714 $125,276,714F2 INDUSTRIAL IMPROVEMENT 4 $0 $971,730 $971,730L1 BUSINESS PERSONAL 3 $0 $2,870,656 $2,870,656L2 INDUSTRIAL PERSONAL 2 $0 $8,896,812 $8,896,812M1 MOBILE HOME (PERSONAL PROP) 1 $0 $1,642 $1,642O1 BLDRS/DEVELOPERS VACANT LOT 51 $0 $1,168,891 $1,168,891O2 BLDRS/DEVELOPERS IMPROVED LO 1 $66,169 $89,419 $89,419X TOTAL EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 82.2180 $438,772 $212,159,000 $200,754,409

Page 304 of 542STEM/201019

Page 291: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 28,523

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 5 $1 $135,412 $27,027A1 REAL-RES/SINGLE FAMILY 15,826 $20,424,227 $2,112,406,592 $1,658,795,250A2 REAL-RES/MOBILE HOME 113 $88,793 $2,468,333 $1,736,597A3 IMPROVEMENTS ONLY-RES 24 $12,775 $295,372 $277,588B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 145 $9,330,205 $335,545,440 $335,535,773B2 RESL-RES/DUPLEX 929 $8,378,027 $100,916,356 $99,863,315C1 VACANT LOT 1,869 $0 $29,714,118 $29,656,891C2 VACANT COMMERCIAL LOT 413 $0 $31,271,355 $31,271,355D1 QUALIFIED AGRICULTURAL LAND 481 13,890.6675 $0 $71,034,087 $2,277,398D2 IMPROVEMENTS ON QUALIFIED AG L 52 $19,138 $467,864 $461,878E NON QUALIFIED AG LAND 259 $0 $28,518,102 $28,396,220

E1 FARM & RANCH IMPROVEMENT 226 $636,510 $29,778,830 $22,823,098E2 MOBILE HOME-FARM & RANCH 44 $12,096 $1,598,442 $990,078E3 IMPROVEMENTS ONLY-FARM & RAN 20 $3,754 $784,661 $783,886F1 COMMERCIAL IMPROVEMENT 1,629 $7,810,164 $730,985,971 $730,932,769F2 INDUSTRIAL IMPROVEMENT 130 $4,260,050 $724,271,326 $640,591,151F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 8 $0 $13,879,643 $13,879,643J3 UTILITIES/ELECTRIC CO 28 $0 $70,205,694 $70,205,694J4 UTILITIES/TELEPHONE CO 13 $0 $6,997,676 $6,997,676J5 RAILROADS 28 $0 $48,531,297 $48,531,297J6 PIPELINES 63 $0 $6,893,141 $6,096,414J7 CABLE TELEVISION COMPANY 7 $0 $19,191,662 $19,191,662L1 BUSINESS PERSONAL 3,081 $390,955 $309,519,131 $309,519,131L2 INDUSTRIAL PERSONAL 282 $0 $674,006,445 $665,468,885M1 MOBILE HOME (PERSONAL PROP) 398 $119,297 $4,122,028 $2,937,832O1 BLDRS/DEVELOPERS VACANT LOT 448 $0 $9,095,436 $9,095,436O2 BLDRS/DEVELOPERS IMPROVED LO 52 $4,745,519 $6,393,527 $6,187,189S SPECIAL INVENTORY 49 $0 $36,169,378 $36,169,378X TOTAL EXEMPT PROPERTY 2,417 $313,821 $620,125,747 $0

Totals 13,890.6675 $56,545,332 $6,031,765,953 $4,785,143,398

Page 305 of 542STEM/201019

Page 292: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Property Count: 28,523 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $56,545,332TOTAL NEW VALUE TAXABLE: $53,817,965

New Exemptions

Exemption Description Count

EX-XL 11.231 Organizations Providing Economic Deve 1 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 38 2019 Market Value $12,453,258

EX366 HOUSE BILL 366 17 2019 Market Value $14,230

ABSOLUTE EXEMPTIONS VALUE LOSS $12,467,488

Exemption Description Count Exemption Amount

$31,0193DISABILITYDP$75,0008Disabled Veterans 10% - 29%DV1$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S

$108,00013Disabled Veterans 30% - 49%DV2$226,00022Disabled Veterans 50% - 69%DV3$396,05140Disabled Veterans 70% - 100%DV4$72,0008Disabled Veterans Surviving Spouse 70% - 100DV4S

$2,110,17316Disabled Veteran HomesteadDVHS$10,314,460419HOMESTEADHS$3,227,813235OVER 65OV65

$45,0003OVER 65 Surviving SpouseOV65S768PARTIAL EXEMPTIONS VALUE LOSS $16,610,516

NEW EXEMPTIONS VALUE LOSS $29,078,004

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $29,078,004

New Ag / Timber Exemptions

2019 Market Value Count: 1$02020 Ag/Timber Use $200

-$200NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

4 $39,909 $39,909

Page 306 of 542STEM/201019

Page 293: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTEM - TEMPLE ISD

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

9,908 $119,511$32,166$151,677

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

9,763 $119,502$32,142$151,644

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

353 $212,159,000.00 $154,244,714

Page 307 of 542STEM/201019

Page 294: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISDARB Approved TotalsProperty Count: 5,228 7:52:01AM8/17/2020

Land Value

Homesite: 53,330,057

Non Homesite: 55,476,832

Ag Market: 231,569,480

Timber Market: 340,376,369Total Land (+)0

Improvement Value

Homesite: 293,337,197

Non Homesite: 96,309,894 Total Improvements (+) 389,647,091

Non Real ValueCount

Personal Property: 340 103,155,849

Mineral Property: 0 0

Autos: 170 2,351,878 Total Non Real (+) 105,507,727

Market Value = 835,531,187

ExemptAg Non Exempt

231,569,480 0Total Productivity Market:

Ag Use: 8,023,120 0 223,546,360(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 611,984,827

Productivity Loss: 0223,546,360

19,089,575(-)Homestead Cap

=Assessed Value 592,895,252

(-)Total Exemptions Amount(Breakdown on Next Page)

91,808,625

=Net Taxable 501,086,627

Freeze Assessed Taxable Actual Tax Ceiling Count

5,052,568 2,909,287 26,887.07 27,387.44 57DP

85,410,414 58,478,706 494,392.10 509,953.54 613OV65Total 90,462,982 61,387,993 537,340.98 Freeze Taxable (-)521,279.17 670 61,387,993

Tax Rate 1.361900

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 141,471 106,471 100,336 6,135 1Total 141,471 106,471 100,336 Transfer Adjustment (-)6,135 6,1351

= 439,692,499Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX6,509,451.31 = 439,692,499 * (1.361900 / 100) + 521,279.17

Tax Increment LossTif Zone Code

TETIF1 41,884,497

Tax Increment Finance Value: 41,884,497

Tax Increment Finance Levy: 570,424.96

Page 308 of 542STRO/201020

Page 295: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 5,228 ARB Approved Totals

CH 1 167,986 0 167,986

DP 58 0 507,151 507,151

DV1 25 0 168,000 168,000

DV1S 4 0 15,000 15,000

DV2 21 0 176,998 176,998

DV2S 2 0 8,208 8,208

DV3 24 0 230,058 230,058

DV4 64 0 485,040 485,040

DV4S 6 0 48,000 48,000

DVHS 62 0 9,768,658 9,768,658

DVHSS 9 0 1,040,751 1,040,751

EX-XI 5 0 417,477 417,477

EX-XL 2 0 331,768 331,768

EX-XR 12 0 287,645 287,645

EX-XV 442 0 29,799,649 29,799,649

EX366 16 0 4,720 4,720

FR 1 0 0 0

HS 1,622 0 38,525,617 38,525,617

OV65 618 3,381,893 5,539,111 8,921,004

OV65S 36 160,080 281,540 441,620

PC 7 463,275 0 463,275

Totals 4,173,234 87,635,391 91,808,625

Page 309 of 542STRO/201020

Page 296: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Under ARB Review TotalsProperty Count: 37 7:52:01AM8/17/2020

Land Value

Homesite: 424,011

Non Homesite: 536,956

Ag Market: 2,039,036

Timber Market: 3,000,003Total Land (+)0

Improvement Value

Homesite: 2,835,133

Non Homesite: 4,136,138 Total Improvements (+) 6,971,271

Non Real ValueCount

Personal Property: 2 69,540

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 69,540

Market Value = 10,040,814

ExemptAg Non Exempt

2,039,036 0Total Productivity Market:

Ag Use: 81,693 0 1,957,343(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 8,083,471

Productivity Loss: 01,957,343

296,727(-)Homestead Cap

=Assessed Value 7,786,744

(-)Total Exemptions Amount(Breakdown on Next Page)

208,340

=Net Taxable 7,578,404

Freeze Assessed Taxable Actual Tax Ceiling Count

675,904 592,564 5,379.05 5,379.05 2OV65

Total 675,904 592,564 5,379.05 Freeze Taxable (-)5,379.05 2 592,564

Tax Rate 1.361900

= 6,985,840Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX100,519.20 = 6,985,840 * (1.361900 / 100) + 5,379.05Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 310 of 542STRO/201020

Page 297: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 37 Under ARB Review Totals

HS 7 0 175,000 175,000

OV65 2 13,340 20,000 33,340

Totals 13,340 195,000 208,340

Page 311 of 542STRO/201020

Page 298: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Grand TotalsProperty Count: 5,265 7:52:01AM8/17/2020

Land Value

Homesite: 53,754,068

Non Homesite: 56,013,788

Ag Market: 233,608,516

Timber Market: 343,376,372Total Land (+)0

Improvement Value

Homesite: 296,172,330

Non Homesite: 100,446,032 Total Improvements (+) 396,618,362

Non Real ValueCount

Personal Property: 342 103,225,389

Mineral Property: 0 0

Autos: 170 2,351,878 Total Non Real (+) 105,577,267

Market Value = 845,572,001

ExemptAg Non Exempt

233,608,516 0Total Productivity Market:

Ag Use: 8,104,813 0 225,503,703(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 620,068,298

Productivity Loss: 0225,503,703

19,386,302(-)Homestead Cap

=Assessed Value 600,681,996

(-)Total Exemptions Amount(Breakdown on Next Page)

92,016,965

=Net Taxable 508,665,031

Freeze Assessed Taxable Actual Tax Ceiling Count

5,052,568 2,909,287 26,887.07 27,387.44 57DP

86,086,318 59,071,270 499,771.15 515,332.59 615OV65Total 91,138,886 61,980,557 542,720.03 Freeze Taxable (-)526,658.22 672 61,980,557

Tax Rate 1.361900

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 141,471 106,471 100,336 6,135 1Total 141,471 106,471 100,336 Transfer Adjustment (-)6,135 6,1351

= 446,678,339Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX6,609,970.52 = 446,678,339 * (1.361900 / 100) + 526,658.22

Tax Increment LossTif Zone Code

TETIF1 41,884,497

Tax Increment Finance Value: 41,884,497

Tax Increment Finance Levy: 570,424.96

Page 312 of 542STRO/201020

Page 299: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 5,265 Grand Totals

CH 1 167,986 0 167,986

DP 58 0 507,151 507,151

DV1 25 0 168,000 168,000

DV1S 4 0 15,000 15,000

DV2 21 0 176,998 176,998

DV2S 2 0 8,208 8,208

DV3 24 0 230,058 230,058

DV4 64 0 485,040 485,040

DV4S 6 0 48,000 48,000

DVHS 62 0 9,768,658 9,768,658

DVHSS 9 0 1,040,751 1,040,751

EX-XI 5 0 417,477 417,477

EX-XL 2 0 331,768 331,768

EX-XR 12 0 287,645 287,645

EX-XV 442 0 29,799,649 29,799,649

EX366 16 0 4,720 4,720

FR 1 0 0 0

HS 1,629 0 38,700,617 38,700,617

OV65 620 3,395,233 5,559,111 8,954,344

OV65S 36 160,080 281,540 441,620

PC 7 463,275 0 463,275

Totals 4,186,574 87,830,391 92,016,965

Page 313 of 542STRO/201020

Page 300: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISDARB Approved TotalsProperty Count: 5,228 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,775 $3,989,949 $206,127,609 $159,594,906B MULTIFAMILY RESIDENCE 71 $5,720,033 $12,183,413 $12,067,977

C1 VACANT LOTS AND LAND TRACTS 377 $0 $6,993,338 $6,978,959D1 QUALIFIED AG LAND 1,216 $0 $231,566,49149,860.5945 $7,915,286D2 IMPROVEMENTS ON QUALIFIED OP 157 $199,349 $2,489,946 $2,445,620E FARM OR RANCH IMPROVEMENT 1,013 $9,201,530 $166,547,1554,518.6642 $134,359,995F1 COMMERCIAL REAL PROPERTY 138 $1,609,690 $23,142,925 $23,089,247F2 INDUSTRIAL REAL PROPERTY 12 $24,632,049 $40,083,984 $40,083,984J2 GAS DISTRIBUTION SYSTEM 2 $0 $374,477 $374,477J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $19,291,159 $19,291,159J4 TELEPHONE COMPANY (INCLUDI 7 $0 $1,246,417 $1,246,417J5 RAILROAD 8 $0 $11,753,236 $11,753,236J6 PIPELAND COMPANY 16 $0 $2,867,034 $2,628,483L1 COMMERCIAL PERSONAL PROPE 410 $0 $28,510,482 $28,510,482L2 INDUSTRIAL PERSONAL PROPERT 45 $0 $41,460,368 $41,235,644M1 TANGIBLE OTHER PERSONAL, MOB 77 $130,455 $759,234 $402,751O RESIDENTIAL INVENTORY 162 $4,197,844 $9,106,116 $9,089,446S SPECIAL INVENTORY TAX 5 $0 $18,558 $18,558X TOTALLY EXEMPT PROPERTY 478 $0 $31,009,245 $0

Totals 54,379.2587 $49,680,899 $835,531,187 $501,086,627

Page 314 of 542STRO/201020

Page 301: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Under ARB Review TotalsProperty Count: 37 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 7 $0 $1,777,374 $1,393,071C1 VACANT LOTS AND LAND TRACTS 1 $0 $7,350 $7,350D1 QUALIFIED AG LAND 14 $0 $2,039,036480.7380 $81,693D2 IMPROVEMENTS ON QUALIFIED OP 3 $0 $11,227 $11,227E FARM OR RANCH IMPROVEMENT 10 $21,631 $3,041,57019.3050 $2,920,806F1 COMMERCIAL REAL PROPERTY 5 $16,875 $2,769,526 $2,769,526J6 PIPELAND COMPANY 1 $0 $49,874 $49,874L1 COMMERCIAL PERSONAL PROPE 2 $0 $69,540 $69,540O RESIDENTIAL INVENTORY 4 $189,029 $275,317 $275,317

Totals 500.0430 $227,535 $10,040,814 $7,578,404

Page 315 of 542STRO/201020

Page 302: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Grand TotalsProperty Count: 5,265 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,782 $3,989,949 $207,904,983 $160,987,977B MULTIFAMILY RESIDENCE 71 $5,720,033 $12,183,413 $12,067,977

C1 VACANT LOTS AND LAND TRACTS 378 $0 $7,000,688 $6,986,309D1 QUALIFIED AG LAND 1,230 $0 $233,605,52750,341.3325 $7,996,979D2 IMPROVEMENTS ON QUALIFIED OP 160 $199,349 $2,501,173 $2,456,847E FARM OR RANCH IMPROVEMENT 1,023 $9,223,161 $169,588,7254,537.9692 $137,280,801F1 COMMERCIAL REAL PROPERTY 143 $1,626,565 $25,912,451 $25,858,773F2 INDUSTRIAL REAL PROPERTY 12 $24,632,049 $40,083,984 $40,083,984J2 GAS DISTRIBUTION SYSTEM 2 $0 $374,477 $374,477J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $19,291,159 $19,291,159J4 TELEPHONE COMPANY (INCLUDI 7 $0 $1,246,417 $1,246,417J5 RAILROAD 8 $0 $11,753,236 $11,753,236J6 PIPELAND COMPANY 17 $0 $2,916,908 $2,678,357L1 COMMERCIAL PERSONAL PROPE 412 $0 $28,580,022 $28,580,022L2 INDUSTRIAL PERSONAL PROPERT 45 $0 $41,460,368 $41,235,644M1 TANGIBLE OTHER PERSONAL, MOB 77 $130,455 $759,234 $402,751O RESIDENTIAL INVENTORY 166 $4,386,873 $9,381,433 $9,364,763S SPECIAL INVENTORY TAX 5 $0 $18,558 $18,558X TOTALLY EXEMPT PROPERTY 478 $0 $31,009,245 $0

Totals 54,879.3017 $49,908,434 $845,572,001 $508,665,031

Page 316 of 542STRO/201020

Page 303: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISDARB Approved Totals 7:53:26AM8/17/2020Property Count: 5,228

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,327 $3,678,879 $190,583,932 $149,061,432A2 REAL-RES/MOBILE HOME 443 $280,602 $14,756,872 $9,911,713A3 IMPROVEMENTS ONLY-RES 34 $30,468 $786,805 $621,761B1 REAL-RES/MULTI FAMILY 5 $0 $1,428,265 $1,428,265B2 RESL-RES/DUPLEX 66 $5,720,033 $10,755,148 $10,639,712C1 VACANT LOT 343 $0 $5,884,572 $5,870,193C2 VACANT COMMERCIAL LOT 35 $0 $1,108,766 $1,108,766D1 QUALIFIED AGRICULTURAL LAND 1,216 49,860.5945 $0 $231,566,491 $7,915,286D2 IMPROVEMENTS ON QUALIFIED AG L 157 $199,349 $2,489,946 $2,445,620E NON QUALIFIED AG LAND 332 $67,996 $24,423,650 $24,238,709

E1 FARM & RANCH IMPROVEMENT 670 $8,966,955 $135,655,070 $106,295,837E2 MOBILE HOME-FARM & RANCH 177 $79,038 $6,126,782 $3,497,124E3 IMPROVEMENTS ONLY-FARM & RAN 32 $87,541 $341,653 $328,325F1 COMMERCIAL IMPROVEMENT 138 $1,609,690 $23,142,925 $23,089,247F2 INDUSTRIAL IMPROVEMENT 12 $24,632,049 $40,083,984 $40,083,984J2 UTILITIES/GAS COMPANIES 2 $0 $374,477 $374,477J3 UTILITIES/ELECTRIC CO 7 $0 $19,291,159 $19,291,159J4 UTILITIES/TELEPHONE CO 7 $0 $1,246,417 $1,246,417J5 RAILROADS 8 $0 $11,753,236 $11,753,236J6 PIPELINES 16 $0 $2,867,034 $2,628,483L1 BUSINESS PERSONAL 410 $0 $28,510,482 $28,510,482L2 INDUSTRIAL PERSONAL 45 $0 $41,460,368 $41,235,644M1 MOBILE HOME (PERSONAL PROP) 77 $130,455 $759,234 $402,751O1 BLDRS/DEVELOPERS VACANT LOT 139 $0 $3,854,852 $3,854,852O2 BLDRS/DEVELOPERS IMPROVED LO 23 $4,197,844 $5,251,264 $5,234,594S SPECIAL INVENTORY 5 $0 $18,558 $18,558X TOTAL EXEMPT PROPERTY 478 $0 $31,009,245 $0

Totals 49,860.5945 $49,680,899 $835,531,187 $501,086,627

Page 317 of 542STRO/201020

Page 304: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 37

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 6 $0 $1,707,807 $1,364,721A2 REAL-RES/MOBILE HOME 1 $0 $69,567 $28,350C2 VACANT COMMERCIAL LOT 1 $0 $7,350 $7,350D1 QUALIFIED AGRICULTURAL LAND 14 480.7380 $0 $2,039,036 $81,693D2 IMPROVEMENTS ON QUALIFIED AG L 3 $0 $11,227 $11,227E NON QUALIFIED AG LAND 2 $0 $60,861 $60,861

E1 FARM & RANCH IMPROVEMENT 7 $21,631 $2,836,773 $2,716,009E2 MOBILE HOME-FARM & RANCH 1 $0 $143,936 $143,936F1 COMMERCIAL IMPROVEMENT 5 $16,875 $2,769,526 $2,769,526J6 PIPELINES 1 $0 $49,874 $49,874L1 BUSINESS PERSONAL 2 $0 $69,540 $69,540O1 BLDRS/DEVELOPERS VACANT LOT 3 $0 $74,100 $74,100O2 BLDRS/DEVELOPERS IMPROVED LO 1 $189,029 $201,217 $201,217

Totals 480.7380 $227,535 $10,040,814 $7,578,404

Page 318 of 542STRO/201020

Page 305: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Grand Totals 7:53:26AM8/17/2020Property Count: 5,265

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,333 $3,678,879 $192,291,739 $150,426,153A2 REAL-RES/MOBILE HOME 444 $280,602 $14,826,439 $9,940,063A3 IMPROVEMENTS ONLY-RES 34 $30,468 $786,805 $621,761B1 REAL-RES/MULTI FAMILY 5 $0 $1,428,265 $1,428,265B2 RESL-RES/DUPLEX 66 $5,720,033 $10,755,148 $10,639,712C1 VACANT LOT 343 $0 $5,884,572 $5,870,193C2 VACANT COMMERCIAL LOT 36 $0 $1,116,116 $1,116,116D1 QUALIFIED AGRICULTURAL LAND 1,230 50,341.3325 $0 $233,605,527 $7,996,979D2 IMPROVEMENTS ON QUALIFIED AG L 160 $199,349 $2,501,173 $2,456,847E NON QUALIFIED AG LAND 334 $67,996 $24,484,511 $24,299,570

E1 FARM & RANCH IMPROVEMENT 677 $8,988,586 $138,491,843 $109,011,846E2 MOBILE HOME-FARM & RANCH 178 $79,038 $6,270,718 $3,641,060E3 IMPROVEMENTS ONLY-FARM & RAN 32 $87,541 $341,653 $328,325F1 COMMERCIAL IMPROVEMENT 143 $1,626,565 $25,912,451 $25,858,773F2 INDUSTRIAL IMPROVEMENT 12 $24,632,049 $40,083,984 $40,083,984J2 UTILITIES/GAS COMPANIES 2 $0 $374,477 $374,477J3 UTILITIES/ELECTRIC CO 7 $0 $19,291,159 $19,291,159J4 UTILITIES/TELEPHONE CO 7 $0 $1,246,417 $1,246,417J5 RAILROADS 8 $0 $11,753,236 $11,753,236J6 PIPELINES 17 $0 $2,916,908 $2,678,357L1 BUSINESS PERSONAL 412 $0 $28,580,022 $28,580,022L2 INDUSTRIAL PERSONAL 45 $0 $41,460,368 $41,235,644M1 MOBILE HOME (PERSONAL PROP) 77 $130,455 $759,234 $402,751O1 BLDRS/DEVELOPERS VACANT LOT 142 $0 $3,928,952 $3,928,952O2 BLDRS/DEVELOPERS IMPROVED LO 24 $4,386,873 $5,452,481 $5,435,811S SPECIAL INVENTORY 5 $0 $18,558 $18,558X TOTAL EXEMPT PROPERTY 478 $0 $31,009,245 $0

Totals 50,341.3325 $49,908,434 $845,572,001 $508,665,031

Page 319 of 542STRO/201020

Page 306: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISD

Property Count: 5,265 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $49,908,434TOTAL NEW VALUE TAXABLE: $44,209,354

New Exemptions

Exemption Description Count

EX-XL 11.231 Organizations Providing Economic Deve 1 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $0

EX366 HOUSE BILL 366 4 2019 Market Value $1,603

ABSOLUTE EXEMPTIONS VALUE LOSS $1,603

Exemption Description Count Exemption Amount

$10,0001DISABILITYDP$12,0001Disabled Veterans 10% - 29%DV1$9,8792Disabled Veterans 30% - 49%DV2

$64,3117Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$441,2912Disabled Veteran HomesteadDVHS$208,4171Disabled Veteran Homestead Surviving SpouseDVHSS

$1,531,58163HOMESTEADHS$539,76038OVER 65OV65$16,6701OVER 65 Surviving SpouseOV65S

117PARTIAL EXEMPTIONS VALUE LOSS $2,845,909

NEW EXEMPTIONS VALUE LOSS $2,847,512

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $2,847,512

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $1,828 $1,828

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,592 $127,261$36,178$163,439

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,035 $107,831$33,898$141,729

Page 320 of 542STRO/201020

Page 307: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSSTRO - TROY ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

37 $10,040,814.00 $5,369,059

Page 321 of 542STRO/201020

Page 308: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

ARB Approved TotalsProperty Count: 482 7:52:01AM8/17/2020

Land Value

Homesite: 4,052,670

Non Homesite: 2,100,838

Ag Market: 441,238

Timber Market: 6,594,746Total Land (+)0

Improvement Value

Homesite: 10,608,620

Non Homesite: 11,533,705 Total Improvements (+) 22,142,325

Non Real ValueCount

Personal Property: 77 2,220,006

Mineral Property: 0 0

Autos: 4 39,375 Total Non Real (+) 2,259,381

Market Value = 30,996,452

ExemptAg Non Exempt

441,238 0Total Productivity Market:

Ag Use: 8,895 0 432,343(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 30,564,109

Productivity Loss: 0432,343

567,634(-)Homestead Cap

=Assessed Value 29,996,475

(-)Total Exemptions Amount(Breakdown on Next Page)

7,400,936

=Net Taxable 22,595,539

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)96,211.81 = 22,595,539 * (0.425800 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 322 of 542TBA/201021

Page 309: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 482 ARB Approved Totals

DV1S 1 0 5,000 5,000

DV4 2 0 12,000 12,000

DV4S 1 0 12,000 12,000

DVHS 1 0 138,455 138,455

EX-XV 27 0 7,229,125 7,229,125

EX366 17 0 2,970 2,970

PC 1 1,386 0 1,386

Totals 1,386 7,399,550 7,400,936

Page 323 of 542TBA/201021

Page 310: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Under ARB Review TotalsProperty Count: 1 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 3,190

Ag Market: 0

Timber Market: 3,190Total Land (+)0

Improvement Value

Homesite: 9,592

Non Homesite: 0 Total Improvements (+) 9,592

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 12,782

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,782

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 12,782

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 12,782

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)54.43 = 12,782 * (0.425800 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 324 of 542TBA/201021

Page 311: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 325 of 542TBA/201021

Page 312: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Grand TotalsProperty Count: 483 7:52:01AM8/17/2020

Land Value

Homesite: 4,052,670

Non Homesite: 2,104,028

Ag Market: 441,238

Timber Market: 6,597,936Total Land (+)0

Improvement Value

Homesite: 10,618,212

Non Homesite: 11,533,705 Total Improvements (+) 22,151,917

Non Real ValueCount

Personal Property: 77 2,220,006

Mineral Property: 0 0

Autos: 4 39,375 Total Non Real (+) 2,259,381

Market Value = 31,009,234

ExemptAg Non Exempt

441,238 0Total Productivity Market:

Ag Use: 8,895 0 432,343(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 30,576,891

Productivity Loss: 0432,343

567,634(-)Homestead Cap

=Assessed Value 30,009,257

(-)Total Exemptions Amount(Breakdown on Next Page)

7,400,936

=Net Taxable 22,608,321

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)96,266.23 = 22,608,321 * (0.425800 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 326 of 542TBA/201021

Page 313: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 483 Grand Totals

DV1S 1 0 5,000 5,000

DV4 2 0 12,000 12,000

DV4S 1 0 12,000 12,000

DVHS 1 0 138,455 138,455

EX-XV 27 0 7,229,125 7,229,125

EX366 17 0 2,970 2,970

PC 1 1,386 0 1,386

Totals 1,386 7,399,550 7,400,936

Page 327 of 542TBA/201021

Page 314: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

ARB Approved TotalsProperty Count: 482 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 240 $122,304 $16,364,653 $15,629,637B MULTIFAMILY RESIDENCE 2 $0 $123,442 $123,442

C1 VACANT LOTS AND LAND TRACTS 70 $0 $664,942 $664,942D1 QUALIFIED AG LAND 15 $0 $441,23849.7040 $8,895E FARM OR RANCH IMPROVEMENT 7 $0 $226,9837.9191 $226,983F1 COMMERCIAL REAL PROPERTY 46 $0 $3,690,178 $3,690,178J2 GAS DISTRIBUTION SYSTEM 1 $0 $660,864 $660,864J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $221,743 $221,743J4 TELEPHONE COMPANY (INCLUDI 3 $0 $58,187 $58,187J5 RAILROAD 1 $0 $251,444 $251,444J6 PIPELAND COMPANY 4 $0 $25,659 $24,273L1 COMMERCIAL PERSONAL PROPE 43 $0 $669,694 $669,694L2 INDUSTRIAL PERSONAL PROPERT 6 $0 $329,244 $329,244M1 TANGIBLE OTHER PERSONAL, MOB 3 $28,728 $36,086 $36,013X TOTALLY EXEMPT PROPERTY 44 $64,704 $7,232,095 $0

Totals 57.6231 $215,736 $30,996,452 $22,595,539

Page 328 of 542TBA/201021

Page 315: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Under ARB Review TotalsProperty Count: 1 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

F1 COMMERCIAL REAL PROPERTY 1 $0 $12,782 $12,782

Totals 0.0000 $0 $12,782 $12,782

Page 329 of 542TBA/201021

Page 316: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Grand TotalsProperty Count: 483 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 240 $122,304 $16,364,653 $15,629,637B MULTIFAMILY RESIDENCE 2 $0 $123,442 $123,442

C1 VACANT LOTS AND LAND TRACTS 70 $0 $664,942 $664,942D1 QUALIFIED AG LAND 15 $0 $441,23849.7040 $8,895E FARM OR RANCH IMPROVEMENT 7 $0 $226,9837.9191 $226,983F1 COMMERCIAL REAL PROPERTY 47 $0 $3,702,960 $3,702,960J2 GAS DISTRIBUTION SYSTEM 1 $0 $660,864 $660,864J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $221,743 $221,743J4 TELEPHONE COMPANY (INCLUDI 3 $0 $58,187 $58,187J5 RAILROAD 1 $0 $251,444 $251,444J6 PIPELAND COMPANY 4 $0 $25,659 $24,273L1 COMMERCIAL PERSONAL PROPE 43 $0 $669,694 $669,694L2 INDUSTRIAL PERSONAL PROPERT 6 $0 $329,244 $329,244M1 TANGIBLE OTHER PERSONAL, MOB 3 $28,728 $36,086 $36,013X TOTALLY EXEMPT PROPERTY 44 $64,704 $7,232,095 $0

Totals 57.6231 $215,736 $31,009,234 $22,608,321

Page 330 of 542TBA/201021

Page 317: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 482

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 227 $116,577 $16,087,740 $15,360,873A2 REAL-RES/MOBILE HOME 13 $5,727 $276,913 $268,764B1 REAL-RES/MULTI FAMILY 2 $0 $111,442 $111,442B2 RESL-RES/DUPLEX 2 $0 $12,000 $12,000C1 VACANT LOT 64 $0 $636,150 $636,150C2 VACANT COMMERCIAL LOT 6 $0 $28,792 $28,792D1 QUALIFIED AGRICULTURAL LAND 15 49.7040 $0 $441,238 $8,895E NON QUALIFIED AG LAND 5 $0 $92,801 $92,801

E1 FARM & RANCH IMPROVEMENT 2 $0 $134,182 $134,182F1 COMMERCIAL IMPROVEMENT 46 $0 $3,690,178 $3,690,178J2 UTILITIES/GAS COMPANIES 1 $0 $660,864 $660,864J3 UTILITIES/ELECTRIC CO 4 $0 $221,743 $221,743J4 UTILITIES/TELEPHONE CO 3 $0 $58,187 $58,187J5 RAILROADS 1 $0 $251,444 $251,444J6 PIPELINES 4 $0 $25,659 $24,273L1 BUSINESS PERSONAL 43 $0 $669,694 $669,694L2 INDUSTRIAL PERSONAL 6 $0 $329,244 $329,244M1 MOBILE HOME (PERSONAL PROP) 3 $28,728 $36,086 $36,013X TOTAL EXEMPT PROPERTY 44 $64,704 $7,232,095 $0

Totals 49.7040 $215,736 $30,996,452 $22,595,539

Page 331 of 542TBA/201021

Page 318: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

F1 COMMERCIAL IMPROVEMENT 1 $0 $12,782 $12,782

Totals 0.0000 $0 $12,782 $12,782

Page 332 of 542TBA/201021

Page 319: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Grand Totals 7:53:26AM8/17/2020Property Count: 483

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 227 $116,577 $16,087,740 $15,360,873A2 REAL-RES/MOBILE HOME 13 $5,727 $276,913 $268,764B1 REAL-RES/MULTI FAMILY 2 $0 $111,442 $111,442B2 RESL-RES/DUPLEX 2 $0 $12,000 $12,000C1 VACANT LOT 64 $0 $636,150 $636,150C2 VACANT COMMERCIAL LOT 6 $0 $28,792 $28,792D1 QUALIFIED AGRICULTURAL LAND 15 49.7040 $0 $441,238 $8,895E NON QUALIFIED AG LAND 5 $0 $92,801 $92,801

E1 FARM & RANCH IMPROVEMENT 2 $0 $134,182 $134,182F1 COMMERCIAL IMPROVEMENT 47 $0 $3,702,960 $3,702,960J2 UTILITIES/GAS COMPANIES 1 $0 $660,864 $660,864J3 UTILITIES/ELECTRIC CO 4 $0 $221,743 $221,743J4 UTILITIES/TELEPHONE CO 3 $0 $58,187 $58,187J5 RAILROADS 1 $0 $251,444 $251,444J6 PIPELINES 4 $0 $25,659 $24,273L1 BUSINESS PERSONAL 43 $0 $669,694 $669,694L2 INDUSTRIAL PERSONAL 6 $0 $329,244 $329,244M1 MOBILE HOME (PERSONAL PROP) 3 $28,728 $36,086 $36,013X TOTAL EXEMPT PROPERTY 44 $64,704 $7,232,095 $0

Totals 49.7040 $215,736 $31,009,234 $22,608,321

Page 333 of 542TBA/201021

Page 320: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBA - CITY OF BARTLETT

Property Count: 483 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $215,736TOTAL NEW VALUE TAXABLE: $151,032

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 8 2019 Market Value $4,549

ABSOLUTE EXEMPTIONS VALUE LOSS $4,549

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $4,549

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $4,549

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

104 $73,549$5,457$79,006

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

104 $73,549$5,457$79,006

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $12,782.00 $12,782

Page 334 of 542TBA/201021

Page 321: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

ARB Approved TotalsProperty Count: 10,823 7:52:01AM8/17/2020

Land Value

Homesite: 144,775,426

Non Homesite: 223,620,356

Ag Market: 22,290,388

Timber Market: 390,686,170Total Land (+)0

Improvement Value

Homesite: 774,447,450

Non Homesite: 708,407,785 Total Improvements (+) 1,482,855,235

Non Real ValueCount

Personal Property: 1,114 166,572,327

Mineral Property: 0 0

Autos: 367 4,812,290 Total Non Real (+) 171,384,617

Market Value = 2,044,926,022

ExemptAg Non Exempt

22,290,388 0Total Productivity Market:

Ag Use: 341,199 0 21,949,189(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,022,976,833

Productivity Loss: 021,949,189

28,838,523(-)Homestead Cap

=Assessed Value 1,994,138,310

(-)Total Exemptions Amount(Breakdown on Next Page)

571,028,451

=Net Taxable 1,423,109,859

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)9,389,678.85 = 1,423,109,859 * (0.659800 / 100)

Tax Increment LossTif Zone Code

BETIF1 228,377,571

Tax Increment Finance Value: 228,377,571

Tax Increment Finance Levy: 1,506,835.21

Page 335 of 542TBE/201022

Page 322: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 10,823 ARB Approved Totals

AB 2 2,632,639 0 2,632,639

CH 8 948,248 0 948,248

DP 120 1,072,972 0 1,072,972

DPS 5 40,000 0 40,000

DV1 64 0 548,000 548,000

DV1S 6 0 30,000 30,000

DV2 55 0 473,754 473,754

DV2S 6 0 45,000 45,000

DV3 75 0 713,135 713,135

DV3S 3 0 20,000 20,000

DV4 170 0 1,407,802 1,407,802

DV4S 25 0 168,000 168,000

DVHS 201 0 48,787,842 48,787,842

DVHSS 16 0 2,577,061 2,577,061

EX-XG 1 0 152,818 152,818

EX-XI 2 0 85,464 85,464

EX-XJ 97 0 97,712,457 97,712,457

EX-XL 22 0 9,138,648 9,138,648

EX-XR 7 0 1,217,839 1,217,839

EX-XV 1,129 0 391,175,456 391,175,456

EX-XV (Prorated) 3 0 30,391 30,391

EX366 51 0 12,685 12,685

OV65 1,195 11,140,410 0 11,140,410

OV65S 87 780,000 0 780,000

PC 2 117,830 0 117,830

Totals 16,732,099 554,296,352 571,028,451

Page 336 of 542TBE/201022

Page 323: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Under ARB Review TotalsProperty Count: 60 7:52:01AM8/17/2020

Land Value

Homesite: 489,920

Non Homesite: 2,848,644

Ag Market: 0

Timber Market: 3,338,564Total Land (+)0

Improvement Value

Homesite: 2,929,287

Non Homesite: 10,471,236 Total Improvements (+) 13,400,523

Non Real ValueCount

Personal Property: 1 103,653

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 103,653

Market Value = 16,842,740

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 16,842,740

Productivity Loss: 00

27,149(-)Homestead Cap

=Assessed Value 16,815,591

(-)Total Exemptions Amount(Breakdown on Next Page)

54,000

=Net Taxable 16,761,591

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)110,592.98 = 16,761,591 * (0.659800 / 100)

Tax Increment LossTif Zone Code

BETIF1 2,280,888

Tax Increment Finance Value: 2,280,888

Tax Increment Finance Levy: 15,049.30

Page 337 of 542TBE/201022

Page 324: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 60 Under ARB Review Totals

DV3 1 0 10,000 10,000

DV4 2 0 24,000 24,000

OV65 1 10,000 0 10,000

OV65S 1 10,000 0 10,000

Totals 20,000 34,000 54,000

Page 338 of 542TBE/201022

Page 325: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Grand TotalsProperty Count: 10,883 7:52:01AM8/17/2020

Land Value

Homesite: 145,265,346

Non Homesite: 226,469,000

Ag Market: 22,290,388

Timber Market: 394,024,734Total Land (+)0

Improvement Value

Homesite: 777,376,737

Non Homesite: 718,879,021 Total Improvements (+) 1,496,255,758

Non Real ValueCount

Personal Property: 1,115 166,675,980

Mineral Property: 0 0

Autos: 367 4,812,290 Total Non Real (+) 171,488,270

Market Value = 2,061,768,762

ExemptAg Non Exempt

22,290,388 0Total Productivity Market:

Ag Use: 341,199 0 21,949,189(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,039,819,573

Productivity Loss: 021,949,189

28,865,672(-)Homestead Cap

=Assessed Value 2,010,953,901

(-)Total Exemptions Amount(Breakdown on Next Page)

571,082,451

=Net Taxable 1,439,871,450

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)9,500,271.83 = 1,439,871,450 * (0.659800 / 100)

Tax Increment LossTif Zone Code

BETIF1 230,658,459

Tax Increment Finance Value: 230,658,459

Tax Increment Finance Levy: 1,521,884.51

Page 339 of 542TBE/201022

Page 326: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 10,883 Grand Totals

AB 2 2,632,639 0 2,632,639

CH 8 948,248 0 948,248

DP 120 1,072,972 0 1,072,972

DPS 5 40,000 0 40,000

DV1 64 0 548,000 548,000

DV1S 6 0 30,000 30,000

DV2 55 0 473,754 473,754

DV2S 6 0 45,000 45,000

DV3 76 0 723,135 723,135

DV3S 3 0 20,000 20,000

DV4 172 0 1,431,802 1,431,802

DV4S 25 0 168,000 168,000

DVHS 201 0 48,787,842 48,787,842

DVHSS 16 0 2,577,061 2,577,061

EX-XG 1 0 152,818 152,818

EX-XI 2 0 85,464 85,464

EX-XJ 97 0 97,712,457 97,712,457

EX-XL 22 0 9,138,648 9,138,648

EX-XR 7 0 1,217,839 1,217,839

EX-XV 1,129 0 391,175,456 391,175,456

EX-XV (Prorated) 3 0 30,391 30,391

EX366 51 0 12,685 12,685

OV65 1,196 11,150,410 0 11,150,410

OV65S 88 790,000 0 790,000

PC 2 117,830 0 117,830

Totals 16,752,099 554,330,352 571,082,451

Page 340 of 542TBE/201022

Page 327: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

ARB Approved TotalsProperty Count: 10,823 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,132 $19,539,453 $903,850,087 $810,356,040B MULTIFAMILY RESIDENCE 193 $3,844,729 $136,709,725 $136,689,757

C1 VACANT LOTS AND LAND TRACTS 1,118 $4,832 $30,131,089 $30,069,106D1 QUALIFIED AG LAND 196 $0 $22,290,3882,719.3840 $337,987D2 IMPROVEMENTS ON QUALIFIED OP 18 $14,563 $157,458 $157,458E FARM OR RANCH IMPROVEMENT 165 $68,508 $31,419,3601,305.8192 $29,100,188F1 COMMERCIAL REAL PROPERTY 528 $7,572,242 $202,902,752 $202,878,752F2 INDUSTRIAL REAL PROPERTY 33 $0 $21,681,542 $19,048,903J2 GAS DISTRIBUTION SYSTEM 3 $0 $5,155,304 $5,155,304J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $20,010,668 $20,010,668J4 TELEPHONE COMPANY (INCLUDI 3 $0 $2,263,175 $2,263,175J5 RAILROAD 7 $0 $2,773,718 $2,773,718J6 PIPELAND COMPANY 13 $0 $461,790 $343,960J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 COMMERCIAL PERSONAL PROPE 1,276 $1,183,535 $83,387,048 $83,376,548L2 INDUSTRIAL PERSONAL PROPERT 77 $0 $49,963,818 $49,963,818M1 TANGIBLE OTHER PERSONAL, MOB 271 $2,908 $1,593,429 $1,415,150O RESIDENTIAL INVENTORY 574 $8,209,253 $23,530,414 $22,999,076S SPECIAL INVENTORY TAX 24 $0 $2,243,086 $2,243,086X TOTALLY EXEMPT PROPERTY 1,320 $1,532,196 $500,474,006 $0

Totals 4,025.2032 $41,972,219 $2,044,926,022 $1,423,109,859

Page 341 of 542TBE/201022

Page 328: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Under ARB Review TotalsProperty Count: 60 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 17 $4,645 $2,651,663 $2,570,514B MULTIFAMILY RESIDENCE 4 $156,510 $2,526,997 $2,526,997

C1 VACANT LOTS AND LAND TRACTS 16 $0 $569,771 $569,771F1 COMMERCIAL REAL PROPERTY 15 $0 $9,744,184 $9,744,184L1 COMMERCIAL PERSONAL PROPE 1 $0 $103,653 $103,653O RESIDENTIAL INVENTORY 7 $676,062 $1,246,472 $1,246,472

Totals 0.0000 $837,217 $16,842,740 $16,761,591

Page 342 of 542TBE/201022

Page 329: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Grand TotalsProperty Count: 10,883 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,149 $19,544,098 $906,501,750 $812,926,554B MULTIFAMILY RESIDENCE 197 $4,001,239 $139,236,722 $139,216,754

C1 VACANT LOTS AND LAND TRACTS 1,134 $4,832 $30,700,860 $30,638,877D1 QUALIFIED AG LAND 196 $0 $22,290,3882,719.3840 $337,987D2 IMPROVEMENTS ON QUALIFIED OP 18 $14,563 $157,458 $157,458E FARM OR RANCH IMPROVEMENT 165 $68,508 $31,419,3601,305.8192 $29,100,188F1 COMMERCIAL REAL PROPERTY 543 $7,572,242 $212,646,936 $212,622,936F2 INDUSTRIAL REAL PROPERTY 33 $0 $21,681,542 $19,048,903J2 GAS DISTRIBUTION SYSTEM 3 $0 $5,155,304 $5,155,304J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $20,010,668 $20,010,668J4 TELEPHONE COMPANY (INCLUDI 3 $0 $2,263,175 $2,263,175J5 RAILROAD 7 $0 $2,773,718 $2,773,718J6 PIPELAND COMPANY 13 $0 $461,790 $343,960J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 COMMERCIAL PERSONAL PROPE 1,277 $1,183,535 $83,490,701 $83,480,201L2 INDUSTRIAL PERSONAL PROPERT 77 $0 $49,963,818 $49,963,818M1 TANGIBLE OTHER PERSONAL, MOB 271 $2,908 $1,593,429 $1,415,150O RESIDENTIAL INVENTORY 581 $8,885,315 $24,776,886 $24,245,548S SPECIAL INVENTORY TAX 24 $0 $2,243,086 $2,243,086X TOTALLY EXEMPT PROPERTY 1,320 $1,532,196 $500,474,006 $0

Totals 4,025.2032 $42,809,436 $2,061,768,762 $1,439,871,450

Page 343 of 542TBE/201022

Page 330: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 10,823

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 4,987 $19,531,173 $898,888,616 $806,069,636A2 REAL-RES/MOBILE HOME 161 $8,280 $4,821,878 $4,146,811A3 IMPROVEMENTS ONLY-RES 4 $0 $139,593 $139,593B 1 $0 $820 $820

B1 REAL-RES/MULTI FAMILY 33 $0 $117,599,440 $117,599,440B2 RESL-RES/DUPLEX 167 $3,844,729 $19,109,465 $19,089,497C1 VACANT LOT 973 $4,832 $18,174,971 $18,112,988C2 VACANT COMMERCIAL LOT 145 $0 $11,956,118 $11,956,118D1 QUALIFIED AGRICULTURAL LAND 196 2,719.3840 $0 $22,290,388 $337,987D2 IMPROVEMENTS ON QUALIFIED AG L 18 $14,563 $157,458 $157,458E NON QUALIFIED AG LAND 104 $0 $11,597,900 $11,560,898

E1 FARM & RANCH IMPROVEMENT 86 $68,508 $19,532,537 $17,294,140E2 MOBILE HOME-FARM & RANCH 11 $0 $288,923 $245,150F1 COMMERCIAL IMPROVEMENT 523 $7,572,242 $202,823,855 $202,799,855F2 INDUSTRIAL IMPROVEMENT 33 $0 $21,681,542 $19,048,903F3 IMPROVEMENTS ONLY COMMERICA 5 $0 $78,897 $78,897J2 UTILITIES/GAS COMPANIES 3 $0 $5,155,304 $5,155,304J3 UTILITIES/ELECTRIC CO 7 $0 $20,010,668 $20,010,668J4 UTILITIES/TELEPHONE CO 3 $0 $2,263,175 $2,263,175J5 RAILROADS 7 $0 $2,773,718 $2,773,718J6 PIPELINES 13 $0 $461,790 $343,960J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 BUSINESS PERSONAL 1,276 $1,183,535 $83,387,048 $83,376,548L2 INDUSTRIAL PERSONAL 77 $0 $49,963,818 $49,963,818M1 MOBILE HOME (PERSONAL PROP) 271 $2,908 $1,593,429 $1,415,150O1 BLDRS/DEVELOPERS VACANT LOT 514 $0 $11,897,954 $11,897,954O2 BLDRS/DEVELOPERS IMPROVED LO 61 $8,209,253 $11,632,460 $11,101,122S SPECIAL INVENTORY 24 $0 $2,243,086 $2,243,086X TOTAL EXEMPT PROPERTY 1,320 $1,532,196 $500,474,006 $0

Totals 2,719.3840 $41,972,219 $2,044,926,022 $1,423,109,859

Page 344 of 542TBE/201022

Page 331: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 60

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 17 $4,645 $2,651,663 $2,570,514B1 REAL-RES/MULTI FAMILY 3 $0 $2,413,091 $2,413,091B2 RESL-RES/DUPLEX 1 $156,510 $113,906 $113,906C1 VACANT LOT 12 $0 $284,300 $284,300C2 VACANT COMMERCIAL LOT 4 $0 $285,471 $285,471F1 COMMERCIAL IMPROVEMENT 15 $0 $9,744,184 $9,744,184L1 BUSINESS PERSONAL 1 $0 $103,653 $103,653O1 BLDRS/DEVELOPERS VACANT LOT 5 $0 $400,941 $400,941O2 BLDRS/DEVELOPERS IMPROVED LO 2 $676,062 $845,531 $845,531

Totals 0.0000 $837,217 $16,842,740 $16,761,591

Page 345 of 542TBE/201022

Page 332: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Grand Totals 7:53:26AM8/17/2020Property Count: 10,883

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 5,004 $19,535,818 $901,540,279 $808,640,150A2 REAL-RES/MOBILE HOME 161 $8,280 $4,821,878 $4,146,811A3 IMPROVEMENTS ONLY-RES 4 $0 $139,593 $139,593B 1 $0 $820 $820

B1 REAL-RES/MULTI FAMILY 36 $0 $120,012,531 $120,012,531B2 RESL-RES/DUPLEX 168 $4,001,239 $19,223,371 $19,203,403C1 VACANT LOT 985 $4,832 $18,459,271 $18,397,288C2 VACANT COMMERCIAL LOT 149 $0 $12,241,589 $12,241,589D1 QUALIFIED AGRICULTURAL LAND 196 2,719.3840 $0 $22,290,388 $337,987D2 IMPROVEMENTS ON QUALIFIED AG L 18 $14,563 $157,458 $157,458E NON QUALIFIED AG LAND 104 $0 $11,597,900 $11,560,898

E1 FARM & RANCH IMPROVEMENT 86 $68,508 $19,532,537 $17,294,140E2 MOBILE HOME-FARM & RANCH 11 $0 $288,923 $245,150F1 COMMERCIAL IMPROVEMENT 538 $7,572,242 $212,568,039 $212,544,039F2 INDUSTRIAL IMPROVEMENT 33 $0 $21,681,542 $19,048,903F3 IMPROVEMENTS ONLY COMMERICA 5 $0 $78,897 $78,897J2 UTILITIES/GAS COMPANIES 3 $0 $5,155,304 $5,155,304J3 UTILITIES/ELECTRIC CO 7 $0 $20,010,668 $20,010,668J4 UTILITIES/TELEPHONE CO 3 $0 $2,263,175 $2,263,175J5 RAILROADS 7 $0 $2,773,718 $2,773,718J6 PIPELINES 13 $0 $461,790 $343,960J7 CABLE TELEVISION COMPANY 4 $0 $3,927,165 $3,927,165L1 BUSINESS PERSONAL 1,277 $1,183,535 $83,490,701 $83,480,201L2 INDUSTRIAL PERSONAL 77 $0 $49,963,818 $49,963,818M1 MOBILE HOME (PERSONAL PROP) 271 $2,908 $1,593,429 $1,415,150O1 BLDRS/DEVELOPERS VACANT LOT 519 $0 $12,298,895 $12,298,895O2 BLDRS/DEVELOPERS IMPROVED LO 63 $8,885,315 $12,477,991 $11,946,653S SPECIAL INVENTORY 24 $0 $2,243,086 $2,243,086X TOTAL EXEMPT PROPERTY 1,320 $1,532,196 $500,474,006 $0

Totals 2,719.3840 $42,809,436 $2,061,768,762 $1,439,871,450

Page 346 of 542TBE/201022

Page 333: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Property Count: 10,883 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $42,809,436TOTAL NEW VALUE TAXABLE: $37,146,885

New Exemptions

Exemption Description Count

EX-XJ 11.21 Private schools 3 2019 Market Value $68,875

EX-XL 11.231 Organizations Providing Economic Deve 2 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 40 2019 Market Value $437,257

EX366 HOUSE BILL 366 8 2019 Market Value $4,525

ABSOLUTE EXEMPTIONS VALUE LOSS $510,657

Exemption Description Count Exemption Amount

$6,8431DISABILITYDP$39,0005Disabled Veterans 10% - 29%DV1$61,5007Disabled Veterans 30% - 49%DV2$84,0009Disabled Veterans 50% - 69%DV3

$341,30234Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$4,398,68322Disabled Veteran HomesteadDVHS$819,93589OVER 65OV65$40,0004OVER 65 Surviving SpouseOV65S

172PARTIAL EXEMPTIONS VALUE LOSS $5,803,263

NEW EXEMPTIONS VALUE LOSS $6,313,920

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $6,313,920

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,344 $193,375$8,625$202,000

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,291 $192,801$8,342$201,143

Page 347 of 542TBE/201022

Page 334: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTBE - CITY OF BELTON

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

60 $16,842,740.00 $11,670,371

Page 348 of 542TBE/201022

Page 335: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

ARB Approved TotalsProperty Count: 14,126 7:52:01AM8/17/2020

Land Value

Homesite: 330,030,108

Non Homesite: 204,645,897

Ag Market: 7,480,432

Timber Market: 542,156,437Total Land (+)0

Improvement Value

Homesite: 1,465,542,811

Non Homesite: 416,767,697 Total Improvements (+) 1,882,310,508

Non Real ValueCount

Personal Property: 988 115,143,805

Mineral Property: 0 0

Autos: 231 2,552,973 Total Non Real (+) 117,696,778

Market Value = 2,542,163,723

ExemptAg Non Exempt

7,480,432 0Total Productivity Market:

Ag Use: 113,601 0 7,366,831(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,534,796,892

Productivity Loss: 07,366,831

26,351,277(-)Homestead Cap

=Assessed Value 2,508,445,615

(-)Total Exemptions Amount(Breakdown on Next Page)

512,630,296

=Net Taxable 1,995,815,319

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)13,511,669.71 = 1,995,815,319 * (0.677000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 349 of 542THH/201023

Page 336: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 14,126 ARB Approved Totals

CH 5 255,701 0 255,701

DV1 245 0 1,986,886 1,986,886

DV1S 38 0 160,000 160,000

DV2 238 0 2,030,563 2,030,563

DV2S 18 0 105,000 105,000

DV3 323 0 2,974,785 2,974,785

DV3S 20 0 180,000 180,000

DV4 1,218 0 9,147,568 9,147,568

DV4S 121 0 777,823 777,823

DVHS 1,520 0 365,186,846 365,186,846

DVHSS 84 0 12,632,653 12,632,653

EX-XJ 1 0 25,515 25,515

EX-XL 4 0 611,174 611,174

EX-XR 4 0 390,708 390,708

EX-XV 349 0 101,480,633 101,480,633

EX366 29 0 6,638 6,638

MASSS 7 0 1,739,914 1,739,914

OV65 1,565 12,314,974 0 12,314,974

OV65S 96 571,436 0 571,436

SO 1 51,479 0 51,479

Totals 13,193,590 499,436,706 512,630,296

Page 350 of 542THH/201023

Page 337: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Under ARB Review TotalsProperty Count: 137 7:52:01AM8/17/2020

Land Value

Homesite: 1,139,859

Non Homesite: 10,611,411

Ag Market: 0

Timber Market: 11,751,270Total Land (+)0

Improvement Value

Homesite: 4,603,956

Non Homesite: 14,412,456 Total Improvements (+) 19,016,412

Non Real ValueCount

Personal Property: 2 4,741,049

Mineral Property: 0 0

Autos: 1 2,325 Total Non Real (+) 4,743,374

Market Value = 35,511,056

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 35,511,056

Productivity Loss: 00

114,306(-)Homestead Cap

=Assessed Value 35,396,750

(-)Total Exemptions Amount(Breakdown on Next Page)

591,933

=Net Taxable 34,804,817

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)235,628.61 = 34,804,817 * (0.677000 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 351 of 542THH/201023

Page 338: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 137 Under ARB Review Totals

DV3 1 0 10,000 10,000

DV4 4 0 36,000 36,000

DV4S 2 0 12,000 12,000

DVHS 1 0 278,696 278,696

DVHSS 2 0 245,237 245,237

OV65 2 10,000 0 10,000

OV65S 1 0 0 0

Totals 10,000 581,933 591,933

Page 352 of 542THH/201023

Page 339: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Grand TotalsProperty Count: 14,263 7:52:01AM8/17/2020

Land Value

Homesite: 331,169,967

Non Homesite: 215,257,308

Ag Market: 7,480,432

Timber Market: 553,907,707Total Land (+)0

Improvement Value

Homesite: 1,470,146,767

Non Homesite: 431,180,153 Total Improvements (+) 1,901,326,920

Non Real ValueCount

Personal Property: 990 119,884,854

Mineral Property: 0 0

Autos: 232 2,555,298 Total Non Real (+) 122,440,152

Market Value = 2,577,674,779

ExemptAg Non Exempt

7,480,432 0Total Productivity Market:

Ag Use: 113,601 0 7,366,831(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,570,307,948

Productivity Loss: 07,366,831

26,465,583(-)Homestead Cap

=Assessed Value 2,543,842,365

(-)Total Exemptions Amount(Breakdown on Next Page)

513,222,229

=Net Taxable 2,030,620,136

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)13,747,298.32 = 2,030,620,136 * (0.677000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 353 of 542THH/201023

Page 340: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 14,263 Grand Totals

CH 5 255,701 0 255,701

DV1 245 0 1,986,886 1,986,886

DV1S 38 0 160,000 160,000

DV2 238 0 2,030,563 2,030,563

DV2S 18 0 105,000 105,000

DV3 324 0 2,984,785 2,984,785

DV3S 20 0 180,000 180,000

DV4 1,222 0 9,183,568 9,183,568

DV4S 123 0 789,823 789,823

DVHS 1,521 0 365,465,542 365,465,542

DVHSS 86 0 12,877,890 12,877,890

EX-XJ 1 0 25,515 25,515

EX-XL 4 0 611,174 611,174

EX-XR 4 0 390,708 390,708

EX-XV 349 0 101,480,633 101,480,633

EX366 29 0 6,638 6,638

MASSS 7 0 1,739,914 1,739,914

OV65 1,567 12,324,974 0 12,324,974

OV65S 97 571,436 0 571,436

SO 1 51,479 0 51,479

Totals 13,203,590 500,018,639 513,222,229

Page 354 of 542THH/201023

Page 341: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

ARB Approved TotalsProperty Count: 14,126 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 8,797 $73,945,527 $1,753,515,261 $1,321,800,000B MULTIFAMILY RESIDENCE 705 $2,637,355 $135,882,570 $134,975,942

C1 VACANT LOTS AND LAND TRACTS 1,274 $0 $53,585,027 $53,361,497D1 QUALIFIED AG LAND 49 $0 $7,480,4321,105.5350 $113,410D2 IMPROVEMENTS ON QUALIFIED OP 4 $21,342 $53,222 $53,222E FARM OR RANCH IMPROVEMENT 65 $25,592 $13,228,631607.4370 $11,763,643F1 COMMERCIAL REAL PROPERTY 355 $3,098,622 $334,309,837 $333,929,493F2 INDUSTRIAL REAL PROPERTY 2 $0 $340,151 $340,151J2 GAS DISTRIBUTION SYSTEM 1 $0 $2,710,976 $2,710,976J3 ELECTRIC COMPANY (INCLUDING C 6 $0 $15,409,285 $15,409,285J4 TELEPHONE COMPANY (INCLUDI 3 $0 $570,342 $570,342J5 RAILROAD 2 $0 $1,530,674 $1,530,674J6 PIPELAND COMPANY 1 $0 $26,856 $26,856J7 CABLE TELEVISION COMPANY 4 $0 $2,019,138 $2,019,138L1 COMMERCIAL PERSONAL PROPE 1,131 $174,964 $91,489,011 $91,464,851L2 INDUSTRIAL PERSONAL PROPERT 16 $0 $2,001,143 $2,001,143M1 TANGIBLE OTHER PERSONAL, MOB 1,269 $416,177 $7,963,069 $7,397,021O RESIDENTIAL INVENTORY 135 $9,136,071 $15,768,462 $14,838,408S SPECIAL INVENTORY TAX 8 $0 $1,509,267 $1,509,267X TOTALLY EXEMPT PROPERTY 392 $8,900,080 $102,770,369 $0

Totals 1,712.9720 $98,355,730 $2,542,163,723 $1,995,815,319

Page 355 of 542THH/201023

Page 342: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Under ARB Review TotalsProperty Count: 137 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 31 $191,195 $5,939,338 $5,243,099B MULTIFAMILY RESIDENCE 5 $0 $1,527,737 $1,527,737

C1 VACANT LOTS AND LAND TRACTS 33 $0 $2,272,979 $2,262,979E FARM OR RANCH IMPROVEMENT 5 $0 $1,759,554193.5700 $1,759,554F1 COMMERCIAL REAL PROPERTY 25 $0 $17,363,152 $17,363,152L1 COMMERCIAL PERSONAL PROPE 3 $0 $4,743,374 $4,743,374M1 TANGIBLE OTHER PERSONAL, MOB 3 $0 $26,276 $26,276O RESIDENTIAL INVENTORY 33 $227,154 $1,878,646 $1,878,646

Totals 193.5700 $418,349 $35,511,056 $34,804,817

Page 356 of 542THH/201023

Page 343: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Grand TotalsProperty Count: 14,263 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 8,828 $74,136,722 $1,759,454,599 $1,327,043,099B MULTIFAMILY RESIDENCE 710 $2,637,355 $137,410,307 $136,503,679

C1 VACANT LOTS AND LAND TRACTS 1,307 $0 $55,858,006 $55,624,476D1 QUALIFIED AG LAND 49 $0 $7,480,4321,105.5350 $113,410D2 IMPROVEMENTS ON QUALIFIED OP 4 $21,342 $53,222 $53,222E FARM OR RANCH IMPROVEMENT 70 $25,592 $14,988,185801.0070 $13,523,197F1 COMMERCIAL REAL PROPERTY 380 $3,098,622 $351,672,989 $351,292,645F2 INDUSTRIAL REAL PROPERTY 2 $0 $340,151 $340,151J2 GAS DISTRIBUTION SYSTEM 1 $0 $2,710,976 $2,710,976J3 ELECTRIC COMPANY (INCLUDING C 6 $0 $15,409,285 $15,409,285J4 TELEPHONE COMPANY (INCLUDI 3 $0 $570,342 $570,342J5 RAILROAD 2 $0 $1,530,674 $1,530,674J6 PIPELAND COMPANY 1 $0 $26,856 $26,856J7 CABLE TELEVISION COMPANY 4 $0 $2,019,138 $2,019,138L1 COMMERCIAL PERSONAL PROPE 1,134 $174,964 $96,232,385 $96,208,225L2 INDUSTRIAL PERSONAL PROPERT 16 $0 $2,001,143 $2,001,143M1 TANGIBLE OTHER PERSONAL, MOB 1,272 $416,177 $7,989,345 $7,423,297O RESIDENTIAL INVENTORY 168 $9,363,225 $17,647,108 $16,717,054S SPECIAL INVENTORY TAX 8 $0 $1,509,267 $1,509,267X TOTALLY EXEMPT PROPERTY 392 $8,900,080 $102,770,369 $0

Totals 1,906.5420 $98,774,079 $2,577,674,779 $2,030,620,136

Page 357 of 542THH/201023

Page 344: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 14,126

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 8,374 $73,899,937 $1,745,037,761 $1,315,087,014A2 REAL-RES/MOBILE HOME 436 $45,590 $8,452,999 $6,688,485A3 IMPROVEMENTS ONLY-RES 2 $0 $24,501 $24,501B1 REAL-RES/MULTI FAMILY 132 $0 $27,297,242 $27,272,388B2 RESL-RES/DUPLEX 693 $2,637,355 $108,585,328 $107,703,554C1 VACANT LOT 1,187 $0 $38,693,235 $38,469,705C2 VACANT COMMERCIAL LOT 89 $0 $14,891,792 $14,891,792D1 QUALIFIED AGRICULTURAL LAND 49 1,105.5350 $0 $7,480,432 $113,410D2 IMPROVEMENTS ON QUALIFIED AG L 4 $21,342 $53,222 $53,222E NON QUALIFIED AG LAND 32 $4,418 $5,188,472 $5,185,853

E1 FARM & RANCH IMPROVEMENT 34 $21,174 $7,511,396 $6,098,872E2 MOBILE HOME-FARM & RANCH 5 $0 $528,243 $478,398E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $520 $520F1 COMMERCIAL IMPROVEMENT 352 $3,098,622 $334,268,076 $333,887,732F2 INDUSTRIAL IMPROVEMENT 2 $0 $340,151 $340,151F3 IMPROVEMENTS ONLY COMMERICA 3 $0 $41,761 $41,761J2 UTILITIES/GAS COMPANIES 1 $0 $2,710,976 $2,710,976J3 UTILITIES/ELECTRIC CO 6 $0 $15,409,285 $15,409,285J4 UTILITIES/TELEPHONE CO 3 $0 $570,342 $570,342J5 RAILROADS 2 $0 $1,530,674 $1,530,674J6 PIPELINES 1 $0 $26,856 $26,856J7 CABLE TELEVISION COMPANY 4 $0 $2,019,138 $2,019,138L1 BUSINESS PERSONAL 1,131 $174,964 $91,489,011 $91,464,851L2 INDUSTRIAL PERSONAL 16 $0 $2,001,143 $2,001,143M1 MOBILE HOME (PERSONAL PROP) 1,269 $416,177 $7,963,069 $7,397,021O1 BLDRS/DEVELOPERS VACANT LOT 70 $0 $4,088,944 $4,088,944O2 BLDRS/DEVELOPERS IMPROVED LO 65 $9,136,071 $11,679,518 $10,749,464S SPECIAL INVENTORY 8 $0 $1,509,267 $1,509,267X TOTAL EXEMPT PROPERTY 392 $8,900,080 $102,770,369 $0

Totals 1,105.5350 $98,355,730 $2,542,163,723 $1,995,815,319

Page 358 of 542THH/201023

Page 345: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 137

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 30 $191,195 $5,925,838 $5,233,859A2 REAL-RES/MOBILE HOME 1 $0 $13,500 $9,240B1 REAL-RES/MULTI FAMILY 3 $0 $838,686 $838,686B2 RESL-RES/DUPLEX 4 $0 $689,051 $689,051C1 VACANT LOT 30 $0 $2,019,036 $2,009,036C2 VACANT COMMERCIAL LOT 3 $0 $253,943 $253,943E NON QUALIFIED AG LAND 5 $0 $1,743,782 $1,743,782

E1 FARM & RANCH IMPROVEMENT 1 $0 $15,772 $15,772F1 COMMERCIAL IMPROVEMENT 25 $0 $17,363,152 $17,363,152L1 BUSINESS PERSONAL 3 $0 $4,743,374 $4,743,374M1 MOBILE HOME (PERSONAL PROP) 3 $0 $26,276 $26,276O1 BLDRS/DEVELOPERS VACANT LOT 32 $0 $1,606,492 $1,606,492O2 BLDRS/DEVELOPERS IMPROVED LO 1 $227,154 $272,154 $272,154

Totals 0.0000 $418,349 $35,511,056 $34,804,817

Page 359 of 542THH/201023

Page 346: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Grand Totals 7:53:26AM8/17/2020Property Count: 14,263

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 8,404 $74,091,132 $1,750,963,599 $1,320,320,873A2 REAL-RES/MOBILE HOME 437 $45,590 $8,466,499 $6,697,725A3 IMPROVEMENTS ONLY-RES 2 $0 $24,501 $24,501B1 REAL-RES/MULTI FAMILY 135 $0 $28,135,928 $28,111,074B2 RESL-RES/DUPLEX 697 $2,637,355 $109,274,379 $108,392,605C1 VACANT LOT 1,217 $0 $40,712,271 $40,478,741C2 VACANT COMMERCIAL LOT 92 $0 $15,145,735 $15,145,735D1 QUALIFIED AGRICULTURAL LAND 49 1,105.5350 $0 $7,480,432 $113,410D2 IMPROVEMENTS ON QUALIFIED AG L 4 $21,342 $53,222 $53,222E NON QUALIFIED AG LAND 37 $4,418 $6,932,254 $6,929,635

E1 FARM & RANCH IMPROVEMENT 35 $21,174 $7,527,168 $6,114,644E2 MOBILE HOME-FARM & RANCH 5 $0 $528,243 $478,398E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $520 $520F1 COMMERCIAL IMPROVEMENT 377 $3,098,622 $351,631,228 $351,250,884F2 INDUSTRIAL IMPROVEMENT 2 $0 $340,151 $340,151F3 IMPROVEMENTS ONLY COMMERICA 3 $0 $41,761 $41,761J2 UTILITIES/GAS COMPANIES 1 $0 $2,710,976 $2,710,976J3 UTILITIES/ELECTRIC CO 6 $0 $15,409,285 $15,409,285J4 UTILITIES/TELEPHONE CO 3 $0 $570,342 $570,342J5 RAILROADS 2 $0 $1,530,674 $1,530,674J6 PIPELINES 1 $0 $26,856 $26,856J7 CABLE TELEVISION COMPANY 4 $0 $2,019,138 $2,019,138L1 BUSINESS PERSONAL 1,134 $174,964 $96,232,385 $96,208,225L2 INDUSTRIAL PERSONAL 16 $0 $2,001,143 $2,001,143M1 MOBILE HOME (PERSONAL PROP) 1,272 $416,177 $7,989,345 $7,423,297O1 BLDRS/DEVELOPERS VACANT LOT 102 $0 $5,695,436 $5,695,436O2 BLDRS/DEVELOPERS IMPROVED LO 66 $9,363,225 $11,951,672 $11,021,618S SPECIAL INVENTORY 8 $0 $1,509,267 $1,509,267X TOTAL EXEMPT PROPERTY 392 $8,900,080 $102,770,369 $0

Totals 1,105.5350 $98,774,079 $2,577,674,779 $2,030,620,136

Page 360 of 542THH/201023

Page 347: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Property Count: 14,263 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $98,774,079TOTAL NEW VALUE TAXABLE: $45,200,045

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 5 2019 Market Value $4,708

EX366 HOUSE BILL 366 7 2019 Market Value $10,267

ABSOLUTE EXEMPTIONS VALUE LOSS $14,975

Exemption Description Count Exemption Amount

$34,0004Disabled Veterans 10% - 29%DV1$127,50015Disabled Veterans 30% - 49%DV2

$7,5001Disabled Veterans Surviving Spouse 30% - 49%DV2S$238,00023Disabled Veterans 50% - 69%DV3$10,0001Disabled Veterans Surviving Spouse 50% - 69%DV3S

$1,211,813106Disabled Veterans 70% - 100%DV4$60,0008Disabled Veterans Surviving Spouse 70% - 100DV4S

$18,084,35696Disabled Veteran HomesteadDVHS$1,079,216130OVER 65OV65

$20,0003OVER 65 Surviving SpouseOV65S387PARTIAL EXEMPTIONS VALUE LOSS $20,872,385

NEW EXEMPTIONS VALUE LOSS $20,887,360

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $20,887,360

New Ag / Timber Exemptions

2019 Market Value Count: 2$159,3382020 Ag/Timber Use $3,747

$155,591NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,808 $211,168$4,425$215,593

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,789 $211,190$4,394$215,584

Page 361 of 542THH/201023

Page 348: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHH - CITY OF HARKER HEIGHTS

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

137 $35,511,056.00 $24,565,438

Page 362 of 542THH/201023

Page 349: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

ARB Approved TotalsProperty Count: 786 7:52:01AM8/17/2020

Land Value

Homesite: 4,984,845

Non Homesite: 5,770,052

Ag Market: 2,889,650

Timber Market: 13,644,547Total Land (+)0

Improvement Value

Homesite: 29,969,151

Non Homesite: 11,805,778 Total Improvements (+) 41,774,929

Non Real ValueCount

Personal Property: 79 8,084,994

Mineral Property: 0 0

Autos: 11 39,075 Total Non Real (+) 8,124,069

Market Value = 63,543,545

ExemptAg Non Exempt

2,889,650 0Total Productivity Market:

Ag Use: 71,113 0 2,818,537(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 60,725,008

Productivity Loss: 02,818,537

4,853,455(-)Homestead Cap

=Assessed Value 55,871,553

(-)Total Exemptions Amount(Breakdown on Next Page)

7,269,389

=Net Taxable 48,602,164

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)232,950.17 = 48,602,164 * (0.479300 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 363 of 542THO/201024

Page 350: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 786 ARB Approved Totals

CH 1 21,904 0 21,904

DV1 4 0 34,000 34,000

DV1S 1 0 5,000 5,000

DV2 2 0 19,500 19,500

DV2S 1 0 7,500 7,500

DV3 2 0 10,000 10,000

DV4 1 0 0 0

DV4S 1 0 12,000 12,000

DVHS 3 0 269,709 269,709

EX-XR 2 0 79,477 79,477

EX-XV 55 0 6,807,137 6,807,137

EX366 13 0 3,162 3,162

Totals 21,904 7,247,485 7,269,389

Page 364 of 542THO/201024

Page 351: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Under ARB Review TotalsProperty Count: 3 7:52:01AM8/17/2020

Land Value

Homesite: 29,000

Non Homesite: 0

Ag Market: 0

Timber Market: 29,000Total Land (+)0

Improvement Value

Homesite: 487,419

Non Homesite: 0 Total Improvements (+) 487,419

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 516,419

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 516,419

Productivity Loss: 00

133,887(-)Homestead Cap

=Assessed Value 382,532

(-)Total Exemptions Amount(Breakdown on Next Page)

39,706

=Net Taxable 342,826

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,643.17 = 342,826 * (0.479300 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 365 of 542THO/201024

Page 352: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 3 Under ARB Review Totals

DV4 1 0 12,000 12,000

DVHS 1 0 27,706 27,706

Totals 0 39,706 39,706

Page 366 of 542THO/201024

Page 353: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Grand TotalsProperty Count: 789 7:52:01AM8/17/2020

Land Value

Homesite: 5,013,845

Non Homesite: 5,770,052

Ag Market: 2,889,650

Timber Market: 13,673,547Total Land (+)0

Improvement Value

Homesite: 30,456,570

Non Homesite: 11,805,778 Total Improvements (+) 42,262,348

Non Real ValueCount

Personal Property: 79 8,084,994

Mineral Property: 0 0

Autos: 11 39,075 Total Non Real (+) 8,124,069

Market Value = 64,059,964

ExemptAg Non Exempt

2,889,650 0Total Productivity Market:

Ag Use: 71,113 0 2,818,537(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 61,241,427

Productivity Loss: 02,818,537

4,987,342(-)Homestead Cap

=Assessed Value 56,254,085

(-)Total Exemptions Amount(Breakdown on Next Page)

7,309,095

=Net Taxable 48,944,990

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)234,593.34 = 48,944,990 * (0.479300 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 367 of 542THO/201024

Page 354: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 789 Grand Totals

CH 1 21,904 0 21,904

DV1 4 0 34,000 34,000

DV1S 1 0 5,000 5,000

DV2 2 0 19,500 19,500

DV2S 1 0 7,500 7,500

DV3 2 0 10,000 10,000

DV4 2 0 12,000 12,000

DV4S 1 0 12,000 12,000

DVHS 4 0 297,415 297,415

EX-XR 2 0 79,477 79,477

EX-XV 55 0 6,807,137 6,807,137

EX366 13 0 3,162 3,162

Totals 21,904 7,287,191 7,309,095

Page 368 of 542THO/201024

Page 355: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

ARB Approved TotalsProperty Count: 786 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 387 $485,426 $35,633,842 $30,671,054B MULTIFAMILY RESIDENCE 8 $0 $2,212,778 $2,198,509

C1 VACANT LOTS AND LAND TRACTS 149 $0 $2,285,142 $2,273,142D1 QUALIFIED AG LAND 37 $0 $2,889,650439.2160 $72,354D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $21,677 $21,667E FARM OR RANCH IMPROVEMENT 21 $11,606 $2,857,79948.1886 $2,634,461F1 COMMERCIAL REAL PROPERTY 42 $450,485 $1,954,589 $1,954,589F2 INDUSTRIAL REAL PROPERTY 1 $0 $637,500 $637,500J2 GAS DISTRIBUTION SYSTEM 1 $0 $211,824 $211,824J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $1,755,139 $1,755,139J4 TELEPHONE COMPANY (INCLUDI 5 $0 $376,723 $376,723J5 RAILROAD 2 $0 $842,337 $842,337J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 COMMERCIAL PERSONAL PROPE 54 $0 $2,248,508 $2,248,508L2 INDUSTRIAL PERSONAL PROPERT 9 $0 $2,621,522 $2,621,522M1 TANGIBLE OTHER PERSONAL, MOB 6 $0 $52,276 $52,276O RESIDENTIAL INVENTORY 2 $0 $20,460 $20,460X TOTALLY EXEMPT PROPERTY 71 $0 $6,911,680 $0

Totals 487.4046 $947,517 $63,543,545 $48,602,164

Page 369 of 542THO/201024

Page 356: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Under ARB Review TotalsProperty Count: 3 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $471,172 $337,285M1 TANGIBLE OTHER PERSONAL, MOB 1 $45,247 $45,247 $5,541

Totals 0.0000 $45,247 $516,419 $342,826

Page 370 of 542THO/201024

Page 357: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Grand TotalsProperty Count: 789 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 389 $485,426 $36,105,014 $31,008,339B MULTIFAMILY RESIDENCE 8 $0 $2,212,778 $2,198,509

C1 VACANT LOTS AND LAND TRACTS 149 $0 $2,285,142 $2,273,142D1 QUALIFIED AG LAND 37 $0 $2,889,650439.2160 $72,354D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $21,677 $21,667E FARM OR RANCH IMPROVEMENT 21 $11,606 $2,857,79948.1886 $2,634,461F1 COMMERCIAL REAL PROPERTY 42 $450,485 $1,954,589 $1,954,589F2 INDUSTRIAL REAL PROPERTY 1 $0 $637,500 $637,500J2 GAS DISTRIBUTION SYSTEM 1 $0 $211,824 $211,824J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $1,755,139 $1,755,139J4 TELEPHONE COMPANY (INCLUDI 5 $0 $376,723 $376,723J5 RAILROAD 2 $0 $842,337 $842,337J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 COMMERCIAL PERSONAL PROPE 54 $0 $2,248,508 $2,248,508L2 INDUSTRIAL PERSONAL PROPERT 9 $0 $2,621,522 $2,621,522M1 TANGIBLE OTHER PERSONAL, MOB 7 $45,247 $97,523 $57,817O RESIDENTIAL INVENTORY 2 $0 $20,460 $20,460X TOTALLY EXEMPT PROPERTY 71 $0 $6,911,680 $0

Totals 487.4046 $992,764 $64,059,964 $48,944,990

Page 371 of 542THO/201024

Page 358: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 786

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 333 $479,418 $34,443,557 $29,524,194A2 REAL-RES/MOBILE HOME 56 $6,008 $1,130,331 $1,086,906A3 IMPROVEMENTS ONLY-RES 1 $0 $59,954 $59,954B1 REAL-RES/MULTI FAMILY 3 $0 $1,719,671 $1,719,671B2 RESL-RES/DUPLEX 5 $0 $493,107 $478,838C1 VACANT LOT 146 $0 $2,190,836 $2,178,836C2 VACANT COMMERCIAL LOT 3 $0 $94,306 $94,306D1 QUALIFIED AGRICULTURAL LAND 37 439.2160 $0 $2,889,650 $72,354D2 IMPROVEMENTS ON QUALIFIED AG L 5 $0 $21,677 $21,667E NON QUALIFIED AG LAND 8 $0 $348,000 $348,000

E1 FARM & RANCH IMPROVEMENT 12 $11,043 $2,415,806 $2,192,468E2 MOBILE HOME-FARM & RANCH 4 $563 $93,993 $93,993F1 COMMERCIAL IMPROVEMENT 42 $450,485 $1,954,589 $1,954,589F2 INDUSTRIAL IMPROVEMENT 1 $0 $637,500 $637,500J2 UTILITIES/GAS COMPANIES 1 $0 $211,824 $211,824J3 UTILITIES/ELECTRIC CO 2 $0 $1,755,139 $1,755,139J4 UTILITIES/TELEPHONE CO 5 $0 $376,723 $376,723J5 RAILROADS 2 $0 $842,337 $842,337J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 BUSINESS PERSONAL 54 $0 $2,248,508 $2,248,508L2 INDUSTRIAL PERSONAL 9 $0 $2,621,522 $2,621,522M1 MOBILE HOME (PERSONAL PROP) 6 $0 $52,276 $52,276O1 BLDRS/DEVELOPERS VACANT LOT 2 $0 $20,460 $20,460X TOTAL EXEMPT PROPERTY 71 $0 $6,911,680 $0

Totals 439.2160 $947,517 $63,543,545 $48,602,164

Page 372 of 542THO/201024

Page 359: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 3

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 2 $0 $471,172 $337,285M1 MOBILE HOME (PERSONAL PROP) 1 $45,247 $45,247 $5,541

Totals 0.0000 $45,247 $516,419 $342,826

Page 373 of 542THO/201024

Page 360: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Grand Totals 7:53:26AM8/17/2020Property Count: 789

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 335 $479,418 $34,914,729 $29,861,479A2 REAL-RES/MOBILE HOME 56 $6,008 $1,130,331 $1,086,906A3 IMPROVEMENTS ONLY-RES 1 $0 $59,954 $59,954B1 REAL-RES/MULTI FAMILY 3 $0 $1,719,671 $1,719,671B2 RESL-RES/DUPLEX 5 $0 $493,107 $478,838C1 VACANT LOT 146 $0 $2,190,836 $2,178,836C2 VACANT COMMERCIAL LOT 3 $0 $94,306 $94,306D1 QUALIFIED AGRICULTURAL LAND 37 439.2160 $0 $2,889,650 $72,354D2 IMPROVEMENTS ON QUALIFIED AG L 5 $0 $21,677 $21,667E NON QUALIFIED AG LAND 8 $0 $348,000 $348,000

E1 FARM & RANCH IMPROVEMENT 12 $11,043 $2,415,806 $2,192,468E2 MOBILE HOME-FARM & RANCH 4 $563 $93,993 $93,993F1 COMMERCIAL IMPROVEMENT 42 $450,485 $1,954,589 $1,954,589F2 INDUSTRIAL IMPROVEMENT 1 $0 $637,500 $637,500J2 UTILITIES/GAS COMPANIES 1 $0 $211,824 $211,824J3 UTILITIES/ELECTRIC CO 2 $0 $1,755,139 $1,755,139J4 UTILITIES/TELEPHONE CO 5 $0 $376,723 $376,723J5 RAILROADS 2 $0 $842,337 $842,337J7 CABLE TELEVISION COMPANY 1 $0 $10,099 $10,099L1 BUSINESS PERSONAL 54 $0 $2,248,508 $2,248,508L2 INDUSTRIAL PERSONAL 9 $0 $2,621,522 $2,621,522M1 MOBILE HOME (PERSONAL PROP) 7 $45,247 $97,523 $57,817O1 BLDRS/DEVELOPERS VACANT LOT 2 $0 $20,460 $20,460X TOTAL EXEMPT PROPERTY 71 $0 $6,911,680 $0

Totals 439.2160 $992,764 $64,059,964 $48,944,990

Page 374 of 542THO/201024

Page 361: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTHO - CITY OF HOLLAND

Property Count: 789 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $992,764TOTAL NEW VALUE TAXABLE: $929,216

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 5 2019 Market Value $2,206

ABSOLUTE EXEMPTIONS VALUE LOSS $2,206

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 70% - 100%DV4$27,7061Disabled Veteran HomesteadDVHS

2PARTIAL EXEMPTIONS VALUE LOSS $39,706

NEW EXEMPTIONS VALUE LOSS $41,912

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $41,912

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

210 $85,836$23,681$109,517

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

205 $83,433$23,307$106,740

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

3 $516,419.00 $289,433

Page 375 of 542THO/201024

Page 362: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

ARB Approved TotalsProperty Count: 55,419 7:52:01AM8/17/2020

Land Value

Homesite: 995,696,320

Non Homesite: 686,646,839

Ag Market: 24,120,993

Timber Market: 1,706,464,152Total Land (+)0

Improvement Value

Homesite: 4,391,133,605

Non Homesite: 2,006,791,046 Total Improvements (+) 6,397,924,651

Non Real ValueCount

Personal Property: 3,508 475,960,192

Mineral Property: 0 0

Autos: 1,099 11,907,204 Total Non Real (+) 487,867,396

Market Value = 8,592,256,199

ExemptAg Non Exempt

24,120,993 0Total Productivity Market:

Ag Use: 395,736 0 23,725,257(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 8,568,530,942

Productivity Loss: 023,725,257

71,371,376(-)Homestead Cap

=Assessed Value 8,497,159,566

(-)Total Exemptions Amount(Breakdown on Next Page)

1,667,983,480

=Net Taxable 6,829,176,086

Freeze Assessed Taxable Actual Tax Ceiling Count

79,952,027 42,337,600 270,378.66 415,264.68 650DP

1,361,022 331,687 2,181.38 6,867.77 10DPS

596,597,034 353,280,245 2,165,371.27 2,510,035.29 5,119OV65

Total 677,910,083 395,949,532 2,932,167.74 Freeze Taxable (-)2,437,931.31 5,779 395,949,532

Tax Rate 0.749800

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 2,366,819 1,721,324 1,402,748 318,576 12Total 2,366,819 1,721,324 1,402,748 Transfer Adjustment (-)318,576 318,57612

= 6,432,907,978Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX50,671,875.33 = 6,432,907,978 * (0.749800 / 100) + 2,437,931.31

Tax Increment LossTif Zone Code

KITIF2 29,339,224

KITIFI14 0

Tax Increment Finance Value: 29,339,224

Tax Increment Finance Levy: 219,985.50

Page 376 of 542TKI/201025

Page 363: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 55,419 ARB Approved Totals

CH 38 6,379,878 0 6,379,878

DP 669 0 0 0

DPS 10 0 0 0

DV1 906 0 6,962,869 6,962,869

DV1S 147 0 659,680 659,680

DV2 805 0 6,726,507 6,726,507

DV2S 78 0 520,643 520,643

DV3 1,399 0 12,917,729 12,917,729

DV3S 89 0 730,000 730,000

DV4 5,425 0 41,295,634 41,295,634

DV4S 484 0 3,036,000 3,036,000

DVCH 1 0 140,092 140,092

DVHS 5,170 0 874,946,528 874,946,528

DVHSS 352 0 40,620,332 40,620,332

EX 1 0 500 500

EX-XD 1 0 131,612 131,612

EX-XG 8 0 1,912,848 1,912,848

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 12 0 7,388,698 7,388,698

EX-XJ 2 0 340,540 340,540

EX-XL 17 0 7,774,628 7,774,628

EX-XR 7 0 20,443,317 20,443,317

EX-XU 2 0 187,405 187,405

EX-XV 1,285 0 545,445,267 545,445,267

EX366 47 0 10,764 10,764

FR 4 0 0 0

MASSS 21 0 3,724,662 3,724,662

OV65 5,188 81,282,089 0 81,282,089

OV65S 351 4,133,684 0 4,133,684

PC 7 189,914 0 189,914

SO 1 40,369 0 40,369

Totals 92,025,934 1,575,957,546 1,667,983,480

Page 377 of 542TKI/201025

Page 364: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Under ARB Review TotalsProperty Count: 518 7:52:01AM8/17/2020

Land Value

Homesite: 6,223,408

Non Homesite: 41,487,997

Ag Market: 300,190

Timber Market: 48,011,595Total Land (+)0

Improvement Value

Homesite: 9,773,740

Non Homesite: 144,066,406 Total Improvements (+) 153,840,146

Non Real ValueCount

Personal Property: 2 4,779,858

Mineral Property: 0 0

Autos: 27 404,895 Total Non Real (+) 5,184,753

Market Value = 207,036,494

ExemptAg Non Exempt

300,190 0Total Productivity Market:

Ag Use: 1,748 0 298,442(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 206,738,052

Productivity Loss: 0298,442

100,342(-)Homestead Cap

=Assessed Value 206,637,710

(-)Total Exemptions Amount(Breakdown on Next Page)

1,325,169

=Net Taxable 205,312,541

Freeze Assessed Taxable Actual Tax Ceiling Count

886,191 427,667 2,791.90 4,117.25 7OV65

Total 886,191 427,667 4,117.25 Freeze Taxable (-)2,791.90 7 427,667

Tax Rate 0.749800

= 204,884,874Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,539,018.69 = 204,884,874 * (0.749800 / 100) + 2,791.90

Tax Increment LossTif Zone Code

KITIF2 2,749,721

KITIFI14 0

Tax Increment Finance Value: 2,749,721

Tax Increment Finance Levy: 20,617.41

Page 378 of 542TKI/201025

Page 365: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 518 Under ARB Review Totals

DV3 2 0 20,000 20,000

DV4 7 0 78,938 78,938

DV4S 1 0 12,000 12,000

DVHS 6 0 1,082,668 1,082,668

OV65 7 111,563 0 111,563

OV65S 1 20,000 0 20,000

Totals 131,563 1,193,606 1,325,169

Page 379 of 542TKI/201025

Page 366: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Grand TotalsProperty Count: 55,937 7:52:01AM8/17/2020

Land Value

Homesite: 1,001,919,728

Non Homesite: 728,134,836

Ag Market: 24,421,183

Timber Market: 1,754,475,747Total Land (+)0

Improvement Value

Homesite: 4,400,907,345

Non Homesite: 2,150,857,452 Total Improvements (+) 6,551,764,797

Non Real ValueCount

Personal Property: 3,510 480,740,050

Mineral Property: 0 0

Autos: 1,126 12,312,099 Total Non Real (+) 493,052,149

Market Value = 8,799,292,693

ExemptAg Non Exempt

24,421,183 0Total Productivity Market:

Ag Use: 397,484 0 24,023,699(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 8,775,268,994

Productivity Loss: 024,023,699

71,471,718(-)Homestead Cap

=Assessed Value 8,703,797,276

(-)Total Exemptions Amount(Breakdown on Next Page)

1,669,308,649

=Net Taxable 7,034,488,627

Freeze Assessed Taxable Actual Tax Ceiling Count

79,952,027 42,337,600 270,378.66 415,264.68 650DP

1,361,022 331,687 2,181.38 6,867.77 10DPS

597,483,225 353,707,912 2,168,163.17 2,514,152.54 5,126OV65

Total 678,796,274 396,377,199 2,936,284.99 Freeze Taxable (-)2,440,723.21 5,786 396,377,199

Tax Rate 0.749800

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 2,366,819 1,721,324 1,402,748 318,576 12Total 2,366,819 1,721,324 1,402,748 Transfer Adjustment (-)318,576 318,57612

= 6,637,792,852Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX52,210,894.01 = 6,637,792,852 * (0.749800 / 100) + 2,440,723.21

Tax Increment LossTif Zone Code

KITIF2 32,088,945

KITIFI14 0

Tax Increment Finance Value: 32,088,945

Tax Increment Finance Levy: 240,602.91

Page 380 of 542TKI/201025

Page 367: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 55,937 Grand Totals

CH 38 6,379,878 0 6,379,878

DP 669 0 0 0

DPS 10 0 0 0

DV1 906 0 6,962,869 6,962,869

DV1S 147 0 659,680 659,680

DV2 805 0 6,726,507 6,726,507

DV2S 78 0 520,643 520,643

DV3 1,401 0 12,937,729 12,937,729

DV3S 89 0 730,000 730,000

DV4 5,432 0 41,374,572 41,374,572

DV4S 485 0 3,048,000 3,048,000

DVCH 1 0 140,092 140,092

DVHS 5,176 0 876,029,196 876,029,196

DVHSS 352 0 40,620,332 40,620,332

EX 1 0 500 500

EX-XD 1 0 131,612 131,612

EX-XG 8 0 1,912,848 1,912,848

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 12 0 7,388,698 7,388,698

EX-XJ 2 0 340,540 340,540

EX-XL 17 0 7,774,628 7,774,628

EX-XR 7 0 20,443,317 20,443,317

EX-XU 2 0 187,405 187,405

EX-XV 1,285 0 545,445,267 545,445,267

EX366 47 0 10,764 10,764

FR 4 0 0 0

MASSS 21 0 3,724,662 3,724,662

OV65 5,195 81,393,652 0 81,393,652

OV65S 352 4,153,684 0 4,153,684

PC 7 189,914 0 189,914

SO 1 40,369 0 40,369

Totals 92,157,497 1,577,151,152 1,669,308,649

Page 381 of 542TKI/201025

Page 368: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

ARB Approved TotalsProperty Count: 55,419 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 39,325 $92,105,530 $5,335,793,670 $4,204,104,670B MULTIFAMILY RESIDENCE 3,866 $18,472,563 $968,163,465 $960,486,464

C1 VACANT LOTS AND LAND TRACTS 1,912 $0 $112,820,041 $112,665,647D1 QUALIFIED AG LAND 131 $0 $24,120,9933,597.9930 $377,684D2 IMPROVEMENTS ON QUALIFIED OP 20 $27,486 $147,944 $140,858E FARM OR RANCH IMPROVEMENT 233 $203,574 $44,431,8972,651.0039 $39,705,568F1 COMMERCIAL REAL PROPERTY 1,629 $10,887,908 $940,261,780 $940,179,766F2 INDUSTRIAL REAL PROPERTY 13 $6,038 $23,468,936 $23,468,936J1 WATER SYSTEMS 3 $0 $243,678 $243,678J2 GAS DISTRIBUTION SYSTEM 7 $0 $8,639,433 $8,639,433J3 ELECTRIC COMPANY (INCLUDING C 16 $0 $70,897,604 $70,897,604J4 TELEPHONE COMPANY (INCLUDI 13 $0 $11,669,108 $11,669,108J5 RAILROAD 3 $0 $7,040,213 $7,040,213J6 PIPELAND COMPANY 20 $0 $613,629 $423,715J7 CABLE TELEVISION COMPANY 3 $0 $8,585,610 $8,585,610L1 COMMERCIAL PERSONAL PROPE 4,239 $620,307 $286,306,162 $286,279,784L2 INDUSTRIAL PERSONAL PROPERT 113 $0 $21,509,800 $21,509,800M1 TANGIBLE OTHER PERSONAL, MOB 1,377 $521,909 $10,763,262 $9,785,157O RESIDENTIAL INVENTORY 1,279 $27,863,162 $66,863,516 $63,113,681S SPECIAL INVENTORY TAX 83 $0 $59,858,710 $59,858,710X TOTALLY EXEMPT PROPERTY 1,421 $1,468,724 $590,056,748 $0

Totals 6,248.9969 $152,177,201 $8,592,256,199 $6,829,176,086

Page 382 of 542TKI/201025

Page 369: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Under ARB Review TotalsProperty Count: 518 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 101 $457,967 $10,856,338 $9,531,863B MULTIFAMILY RESIDENCE 67 $0 $61,183,693 $61,170,530

C1 VACANT LOTS AND LAND TRACTS 59 $0 $7,240,741 $7,239,062D1 QUALIFIED AG LAND 3 $0 $300,19020.9760 $1,748D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $12,251 $12,251E FARM OR RANCH IMPROVEMENT 13 $0 $2,638,799254.5510 $2,627,206F1 COMMERCIAL REAL PROPERTY 124 $216,051 $112,748,681 $112,708,342L1 COMMERCIAL PERSONAL PROPE 29 $0 $5,184,753 $5,184,753O RESIDENTIAL INVENTORY 131 $555,449 $6,871,048 $6,836,786

Totals 275.5270 $1,229,467 $207,036,494 $205,312,541

Page 383 of 542TKI/201025

Page 370: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Grand TotalsProperty Count: 55,937 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 39,426 $92,563,497 $5,346,650,008 $4,213,636,533B MULTIFAMILY RESIDENCE 3,933 $18,472,563 $1,029,347,158 $1,021,656,994

C1 VACANT LOTS AND LAND TRACTS 1,971 $0 $120,060,782 $119,904,709D1 QUALIFIED AG LAND 134 $0 $24,421,1833,618.9690 $379,432D2 IMPROVEMENTS ON QUALIFIED OP 21 $27,486 $160,195 $153,109E FARM OR RANCH IMPROVEMENT 246 $203,574 $47,070,6962,905.5549 $42,332,774F1 COMMERCIAL REAL PROPERTY 1,753 $11,103,959 $1,053,010,461 $1,052,888,108F2 INDUSTRIAL REAL PROPERTY 13 $6,038 $23,468,936 $23,468,936J1 WATER SYSTEMS 3 $0 $243,678 $243,678J2 GAS DISTRIBUTION SYSTEM 7 $0 $8,639,433 $8,639,433J3 ELECTRIC COMPANY (INCLUDING C 16 $0 $70,897,604 $70,897,604J4 TELEPHONE COMPANY (INCLUDI 13 $0 $11,669,108 $11,669,108J5 RAILROAD 3 $0 $7,040,213 $7,040,213J6 PIPELAND COMPANY 20 $0 $613,629 $423,715J7 CABLE TELEVISION COMPANY 3 $0 $8,585,610 $8,585,610L1 COMMERCIAL PERSONAL PROPE 4,268 $620,307 $291,490,915 $291,464,537L2 INDUSTRIAL PERSONAL PROPERT 113 $0 $21,509,800 $21,509,800M1 TANGIBLE OTHER PERSONAL, MOB 1,377 $521,909 $10,763,262 $9,785,157O RESIDENTIAL INVENTORY 1,410 $28,418,611 $73,734,564 $69,950,467S SPECIAL INVENTORY TAX 83 $0 $59,858,710 $59,858,710X TOTALLY EXEMPT PROPERTY 1,421 $1,468,724 $590,056,748 $0

Totals 6,524.5239 $153,406,668 $8,799,292,693 $7,034,488,627

Page 384 of 542TKI/201025

Page 371: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 55,419

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 4 $0 $58,400 $58,400A1 REAL-RES/SINGLE FAMILY 39,131 $92,100,522 $5,327,750,988 $4,197,716,228A2 REAL-RES/MOBILE HOME 197 $5,008 $7,941,378 $6,306,110A3 IMPROVEMENTS ONLY-RES 2 $0 $42,904 $23,932B1 REAL-RES/MULTI FAMILY 1,331 $3,096,709 $423,163,867 $422,930,749B2 RESL-RES/DUPLEX 3,644 $15,375,854 $544,999,598 $537,555,716C1 VACANT LOT 1,503 $0 $64,643,504 $64,489,110C2 VACANT COMMERCIAL LOT 416 $0 $48,176,537 $48,176,537D1 QUALIFIED AGRICULTURAL LAND 131 3,597.9930 $0 $24,120,993 $377,684D2 IMPROVEMENTS ON QUALIFIED AG L 20 $27,486 $147,944 $140,858E NON QUALIFIED AG LAND 148 $0 $24,548,869 $24,474,287

E1 FARM & RANCH IMPROVEMENT 99 $203,574 $19,496,287 $14,865,529E2 MOBILE HOME-FARM & RANCH 9 $0 $367,433 $346,444E3 IMPROVEMENTS ONLY-FARM & RAN 2 $0 $19,308 $19,308F1 COMMERCIAL IMPROVEMENT 1,602 $10,887,908 $932,491,646 $932,409,632F2 INDUSTRIAL IMPROVEMENT 13 $6,038 $23,468,936 $23,468,936F3 IMPROVEMENTS ONLY COMMERICA 27 $0 $7,770,134 $7,770,134J1 UTILITIES/WATER SYSTEMS 3 $0 $243,678 $243,678J2 UTILITIES/GAS COMPANIES 7 $0 $8,639,433 $8,639,433J3 UTILITIES/ELECTRIC CO 16 $0 $70,897,604 $70,897,604J4 UTILITIES/TELEPHONE CO 13 $0 $11,669,108 $11,669,108J5 RAILROADS 3 $0 $7,040,213 $7,040,213J6 PIPELINES 20 $0 $613,629 $423,715J7 CABLE TELEVISION COMPANY 3 $0 $8,585,610 $8,585,610L1 BUSINESS PERSONAL 4,239 $620,307 $286,306,162 $286,279,784L2 INDUSTRIAL PERSONAL 113 $0 $21,509,800 $21,509,800M1 MOBILE HOME (PERSONAL PROP) 1,377 $521,909 $10,763,262 $9,785,157O1 BLDRS/DEVELOPERS VACANT LOT 1,015 $0 $26,292,515 $26,292,515O2 BLDRS/DEVELOPERS IMPROVED LO 265 $27,863,162 $40,571,001 $36,821,166S SPECIAL INVENTORY 83 $0 $59,858,710 $59,858,710X TOTAL EXEMPT PROPERTY 1,421 $1,468,724 $590,056,748 $0

Totals 3,597.9930 $152,177,201 $8,592,256,199 $6,829,176,087

Page 385 of 542TKI/201025

Page 372: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 518

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 101 $457,967 $10,856,338 $9,531,863B1 REAL-RES/MULTI FAMILY 43 $0 $57,769,729 $57,767,769B2 RESL-RES/DUPLEX 28 $0 $3,413,964 $3,402,761C1 VACANT LOT 47 $0 $2,670,241 $2,668,562C2 VACANT COMMERCIAL LOT 12 $0 $4,570,500 $4,570,500D1 QUALIFIED AGRICULTURAL LAND 3 20.9760 $0 $300,190 $1,748D2 IMPROVEMENTS ON QUALIFIED AG L 1 $0 $12,251 $12,251E NON QUALIFIED AG LAND 12 $0 $2,250,497 $2,250,497

E1 FARM & RANCH IMPROVEMENT 3 $0 $362,599 $362,599E2 MOBILE HOME-FARM & RANCH 1 $0 $25,703 $14,110F1 COMMERCIAL IMPROVEMENT 124 $216,051 $112,748,681 $112,708,342L1 BUSINESS PERSONAL 29 $0 $5,184,753 $5,184,753O1 BLDRS/DEVELOPERS VACANT LOT 124 $0 $6,076,375 $6,076,375O2 BLDRS/DEVELOPERS IMPROVED LO 7 $555,449 $794,673 $760,411

Totals 20.9760 $1,229,467 $207,036,494 $205,312,541

Page 386 of 542TKI/201025

Page 373: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Grand Totals 7:53:26AM8/17/2020Property Count: 55,937

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 4 $0 $58,400 $58,400A1 REAL-RES/SINGLE FAMILY 39,232 $92,558,489 $5,338,607,326 $4,207,248,091A2 REAL-RES/MOBILE HOME 197 $5,008 $7,941,378 $6,306,110A3 IMPROVEMENTS ONLY-RES 2 $0 $42,904 $23,932B1 REAL-RES/MULTI FAMILY 1,374 $3,096,709 $480,933,596 $480,698,518B2 RESL-RES/DUPLEX 3,672 $15,375,854 $548,413,562 $540,958,477C1 VACANT LOT 1,550 $0 $67,313,745 $67,157,672C2 VACANT COMMERCIAL LOT 428 $0 $52,747,037 $52,747,037D1 QUALIFIED AGRICULTURAL LAND 134 3,618.9690 $0 $24,421,183 $379,432D2 IMPROVEMENTS ON QUALIFIED AG L 21 $27,486 $160,195 $153,109E NON QUALIFIED AG LAND 160 $0 $26,799,366 $26,724,784

E1 FARM & RANCH IMPROVEMENT 102 $203,574 $19,858,886 $15,228,128E2 MOBILE HOME-FARM & RANCH 10 $0 $393,136 $360,554E3 IMPROVEMENTS ONLY-FARM & RAN 2 $0 $19,308 $19,308F1 COMMERCIAL IMPROVEMENT 1,726 $11,103,959 $1,045,240,327 $1,045,117,974F2 INDUSTRIAL IMPROVEMENT 13 $6,038 $23,468,936 $23,468,936F3 IMPROVEMENTS ONLY COMMERICA 27 $0 $7,770,134 $7,770,134J1 UTILITIES/WATER SYSTEMS 3 $0 $243,678 $243,678J2 UTILITIES/GAS COMPANIES 7 $0 $8,639,433 $8,639,433J3 UTILITIES/ELECTRIC CO 16 $0 $70,897,604 $70,897,604J4 UTILITIES/TELEPHONE CO 13 $0 $11,669,108 $11,669,108J5 RAILROADS 3 $0 $7,040,213 $7,040,213J6 PIPELINES 20 $0 $613,629 $423,715J7 CABLE TELEVISION COMPANY 3 $0 $8,585,610 $8,585,610L1 BUSINESS PERSONAL 4,268 $620,307 $291,490,915 $291,464,537L2 INDUSTRIAL PERSONAL 113 $0 $21,509,800 $21,509,800M1 MOBILE HOME (PERSONAL PROP) 1,377 $521,909 $10,763,262 $9,785,157O1 BLDRS/DEVELOPERS VACANT LOT 1,139 $0 $32,368,890 $32,368,890O2 BLDRS/DEVELOPERS IMPROVED LO 272 $28,418,611 $41,365,674 $37,581,577S SPECIAL INVENTORY 83 $0 $59,858,710 $59,858,710X TOTAL EXEMPT PROPERTY 1,421 $1,468,724 $590,056,748 $0

Totals 3,618.9690 $153,406,668 $8,799,292,693 $7,034,488,628

Page 387 of 542TKI/201025

Page 374: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEEN

Property Count: 55,937 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $153,406,668TOTAL NEW VALUE TAXABLE: $123,425,681

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $82,359

EX-XV Other Exemptions (including public property, r 15 2019 Market Value $2,476,571

EX366 HOUSE BILL 366 10 2019 Market Value $11,190

ABSOLUTE EXEMPTIONS VALUE LOSS $2,570,120

Exemption Description Count Exemption Amount

$014DISABILITYDP$198,00027Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$450,00054Disabled Veterans 30% - 49%DV2$15,0003Disabled Veterans Surviving Spouse 30% - 49%DV2S

$1,036,000101Disabled Veterans 50% - 69%DV3$30,0004Disabled Veterans Surviving Spouse 50% - 69%DV3S

$4,707,755436Disabled Veterans 70% - 100%DV4$252,00033Disabled Veterans Surviving Spouse 70% - 100DV4S

$40,065,820254Disabled Veteran HomesteadDVHS$301,1334Disabled Veteran Homestead Surviving SpouseDVHSS

$6,526,902399OVER 65OV65$40,0004OVER 65 Surviving SpouseOV65S

1,337PARTIAL EXEMPTIONS VALUE LOSS $53,642,610

NEW EXEMPTIONS VALUE LOSS $56,212,730

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $56,212,730

New Ag / Timber Exemptions

2019 Market Value Count: 1$1,2222020 Ag/Timber Use $11

$1,211NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $7,752 $7,752

Page 388 of 542TKI/201025

Page 375: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTKI - CITY OF KILLEENAverage Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21,950 $143,188$3,202$146,390

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21,891 $142,981$3,118$146,099

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

518 $207,036,494.00 $157,398,483

Page 389 of 542TKI/201025

Page 376: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

ARB Approved TotalsProperty Count: 4,267 7:52:01AM8/17/2020

Land Value

Homesite: 42,021,440

Non Homesite: 23,329,087

Ag Market: 0

Timber Market: 65,350,527Total Land (+)0

Improvement Value

Homesite: 296,481,906

Non Homesite: 18,347,200 Total Improvements (+) 314,829,106

Non Real ValueCount

Personal Property: 59 2,821,031

Mineral Property: 0 0

Autos: 37 433,533 Total Non Real (+) 3,254,564

Market Value = 383,434,197

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 383,434,197

Productivity Loss: 00

10,436,259(-)Homestead Cap

=Assessed Value 372,997,938

(-)Total Exemptions Amount(Breakdown on Next Page)

30,993,659

=Net Taxable 342,004,279

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,037,661.49 = 342,004,279 * (0.595800 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 390 of 542TMP/201027

Page 377: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 4,267 ARB Approved Totals

DV1 30 0 222,000 222,000

DV1S 6 0 30,000 30,000

DV2 19 0 146,500 146,500

DV2S 2 0 15,000 15,000

DV3 31 0 304,261 304,261

DV3S 5 0 40,000 40,000

DV4 81 0 552,003 552,003

DV4S 10 0 84,000 84,000

DVHS 97 0 23,570,156 23,570,156

DVHSS 5 0 800,042 800,042

EX-XJ 1 0 583,910 583,910

EX-XR 1 0 138,200 138,200

EX-XV 58 0 4,376,655 4,376,655

EX366 10 0 2,296 2,296

FRSS 1 0 128,636 128,636

Totals 0 30,993,659 30,993,659

Page 391 of 542TMP/201027

Page 378: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Under ARB Review TotalsProperty Count: 20 7:52:01AM8/17/2020

Land Value

Homesite: 84,000

Non Homesite: 566,260

Ag Market: 0

Timber Market: 650,260Total Land (+)0

Improvement Value

Homesite: 1,215,199

Non Homesite: 125,101 Total Improvements (+) 1,340,300

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 1,990,560

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,990,560

Productivity Loss: 00

6,006(-)Homestead Cap

=Assessed Value 1,984,554

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 1,984,554

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)11,823.97 = 1,984,554 * (0.595800 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 392 of 542TMP/201027

Page 379: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 393 of 542TMP/201027

Page 380: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Grand TotalsProperty Count: 4,287 7:52:01AM8/17/2020

Land Value

Homesite: 42,105,440

Non Homesite: 23,895,347

Ag Market: 0

Timber Market: 66,000,787Total Land (+)0

Improvement Value

Homesite: 297,697,105

Non Homesite: 18,472,301 Total Improvements (+) 316,169,406

Non Real ValueCount

Personal Property: 59 2,821,031

Mineral Property: 0 0

Autos: 37 433,533 Total Non Real (+) 3,254,564

Market Value = 385,424,757

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 385,424,757

Productivity Loss: 00

10,442,265(-)Homestead Cap

=Assessed Value 374,982,492

(-)Total Exemptions Amount(Breakdown on Next Page)

30,993,659

=Net Taxable 343,988,833

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,049,485.47 = 343,988,833 * (0.595800 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 394 of 542TMP/201027

Page 381: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 4,287 Grand Totals

DV1 30 0 222,000 222,000

DV1S 6 0 30,000 30,000

DV2 19 0 146,500 146,500

DV2S 2 0 15,000 15,000

DV3 31 0 304,261 304,261

DV3S 5 0 40,000 40,000

DV4 81 0 552,003 552,003

DV4S 10 0 84,000 84,000

DVHS 97 0 23,570,156 23,570,156

DVHSS 5 0 800,042 800,042

EX-XJ 1 0 583,910 583,910

EX-XR 1 0 138,200 138,200

EX-XV 58 0 4,376,655 4,376,655

EX366 10 0 2,296 2,296

FRSS 1 0 128,636 128,636

Totals 0 30,993,659 30,993,659

Page 395 of 542TMP/201027

Page 382: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

ARB Approved TotalsProperty Count: 4,267 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,031 $11,805,286 $348,909,785 $312,723,999C1 VACANT LOTS AND LAND TRACTS 1,980 $0 $13,256,915 $13,172,912E FARM OR RANCH IMPROVEMENT 4 $0 $399,76334.6920 $364,862F1 COMMERCIAL REAL PROPERTY 16 $217,693 $3,995,112 $3,995,112J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $1,804,138 $1,804,138J4 TELEPHONE COMPANY (INCLUDI 3 $0 $271,953 $271,953L1 COMMERCIAL PERSONAL PROPE 83 $0 $1,212,960 $1,212,960M1 TANGIBLE OTHER PERSONAL, MOB 15 $34,187 $225,157 $200,990O RESIDENTIAL INVENTORY 86 $2,708,257 $8,257,353 $8,257,353X TOTALLY EXEMPT PROPERTY 70 $0 $5,101,061 $0

Totals 34.6920 $14,765,423 $383,434,197 $342,004,279

Page 396 of 542TMP/201027

Page 383: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Under ARB Review TotalsProperty Count: 20 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 12 $626,443 $1,855,280 $1,849,274C1 VACANT LOTS AND LAND TRACTS 5 $0 $20,000 $20,000O RESIDENTIAL INVENTORY 3 $0 $115,280 $115,280

Totals 0.0000 $626,443 $1,990,560 $1,984,554

Page 397 of 542TMP/201027

Page 384: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Grand TotalsProperty Count: 4,287 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,043 $12,431,729 $350,765,065 $314,573,273C1 VACANT LOTS AND LAND TRACTS 1,985 $0 $13,276,915 $13,192,912E FARM OR RANCH IMPROVEMENT 4 $0 $399,76334.6920 $364,862F1 COMMERCIAL REAL PROPERTY 16 $217,693 $3,995,112 $3,995,112J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $1,804,138 $1,804,138J4 TELEPHONE COMPANY (INCLUDI 3 $0 $271,953 $271,953L1 COMMERCIAL PERSONAL PROPE 83 $0 $1,212,960 $1,212,960M1 TANGIBLE OTHER PERSONAL, MOB 15 $34,187 $225,157 $200,990O RESIDENTIAL INVENTORY 89 $2,708,257 $8,372,633 $8,372,633X TOTALLY EXEMPT PROPERTY 70 $0 $5,101,061 $0

Totals 34.6920 $15,391,866 $385,424,757 $343,988,833

Page 398 of 542TMP/201027

Page 385: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 4,267

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,788 $11,701,983 $343,120,972 $307,496,667A2 REAL-RES/MOBILE HOME 246 $67,990 $5,741,500 $5,180,019A3 IMPROVEMENTS ONLY-RES 1 $35,313 $47,313 $47,313C1 VACANT LOT 1,978 $0 $13,195,187 $13,111,184C2 VACANT COMMERCIAL LOT 2 $0 $61,728 $61,728E NON QUALIFIED AG LAND 4 $0 $324,083 $324,083

E1 FARM & RANCH IMPROVEMENT 1 $0 $75,680 $40,779F1 COMMERCIAL IMPROVEMENT 16 $217,693 $3,995,112 $3,995,112J3 UTILITIES/ELECTRIC CO 1 $0 $1,804,138 $1,804,138J4 UTILITIES/TELEPHONE CO 3 $0 $271,953 $271,953L1 BUSINESS PERSONAL 83 $0 $1,212,960 $1,212,960M1 MOBILE HOME (PERSONAL PROP) 15 $34,187 $225,157 $200,990O1 BLDRS/DEVELOPERS VACANT LOT 73 $0 $4,638,991 $4,638,991O2 BLDRS/DEVELOPERS IMPROVED LO 13 $2,708,257 $3,618,362 $3,618,362X TOTAL EXEMPT PROPERTY 70 $0 $5,101,061 $0

Totals 0.0000 $14,765,423 $383,434,197 $342,004,279

Page 399 of 542TMP/201027

Page 386: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 20

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 7 $626,443 $1,764,284 $1,764,284A2 REAL-RES/MOBILE HOME 5 $0 $90,996 $84,990C1 VACANT LOT 5 $0 $20,000 $20,000O1 BLDRS/DEVELOPERS VACANT LOT 3 $0 $115,280 $115,280

Totals 0.0000 $626,443 $1,990,560 $1,984,554

Page 400 of 542TMP/201027

Page 387: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Grand Totals 7:53:26AM8/17/2020Property Count: 4,287

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,795 $12,328,426 $344,885,256 $309,260,951A2 REAL-RES/MOBILE HOME 251 $67,990 $5,832,496 $5,265,009A3 IMPROVEMENTS ONLY-RES 1 $35,313 $47,313 $47,313C1 VACANT LOT 1,983 $0 $13,215,187 $13,131,184C2 VACANT COMMERCIAL LOT 2 $0 $61,728 $61,728E NON QUALIFIED AG LAND 4 $0 $324,083 $324,083

E1 FARM & RANCH IMPROVEMENT 1 $0 $75,680 $40,779F1 COMMERCIAL IMPROVEMENT 16 $217,693 $3,995,112 $3,995,112J3 UTILITIES/ELECTRIC CO 1 $0 $1,804,138 $1,804,138J4 UTILITIES/TELEPHONE CO 3 $0 $271,953 $271,953L1 BUSINESS PERSONAL 83 $0 $1,212,960 $1,212,960M1 MOBILE HOME (PERSONAL PROP) 15 $34,187 $225,157 $200,990O1 BLDRS/DEVELOPERS VACANT LOT 76 $0 $4,754,271 $4,754,271O2 BLDRS/DEVELOPERS IMPROVED LO 13 $2,708,257 $3,618,362 $3,618,362X TOTAL EXEMPT PROPERTY 70 $0 $5,101,061 $0

Totals 0.0000 $15,391,866 $385,424,757 $343,988,833

Page 401 of 542TMP/201027

Page 388: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Property Count: 4,287 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $15,391,866TOTAL NEW VALUE TAXABLE: $12,425,588

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 5 2019 Market Value $2,538

ABSOLUTE EXEMPTIONS VALUE LOSS $2,538

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 10% - 29%DV1$19,5002Disabled Veterans 30% - 49%DV2$20,0002Disabled Veterans 50% - 69%DV3$76,0009Disabled Veterans 70% - 100%DV4

$1,667,2657Disabled Veteran HomesteadDVHS21PARTIAL EXEMPTIONS VALUE LOSS $1,794,765

NEW EXEMPTIONS VALUE LOSS $1,797,303

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,797,303

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,396 $181,328$7,447$188,775

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,395 $181,433$7,427$188,860

Page 402 of 542TMP/201027

Page 389: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTMP - MORGANS POINT RESORT CITY

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

20 $1,990,560.00 $1,616,422

Page 403 of 542TMP/201027

Page 390: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

ARB Approved TotalsProperty Count: 2,909 7:52:01AM8/17/2020

Land Value

Homesite: 59,024,506

Non Homesite: 19,304,314

Ag Market: 4,079,073

Timber Market: 82,407,893Total Land (+)0

Improvement Value

Homesite: 236,345,741

Non Homesite: 27,723,136 Total Improvements (+) 264,068,877

Non Real ValueCount

Personal Property: 136 20,410,208

Mineral Property: 0 0

Autos: 17 286,550 Total Non Real (+) 20,696,758

Market Value = 367,173,528

ExemptAg Non Exempt

4,079,073 0Total Productivity Market:

Ag Use: 89,521 0 3,989,552(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 363,183,976

Productivity Loss: 03,989,552

4,183,225(-)Homestead Cap

=Assessed Value 359,000,751

(-)Total Exemptions Amount(Breakdown on Next Page)

78,479,555

=Net Taxable 280,521,196

Freeze Assessed Taxable Actual Tax Ceiling Count

3,798,410 2,712,965 10,837.49 13,371.09 34DP

30,157,502 22,847,882 102,918.99 114,216.59 208OV65Total 33,955,912 25,560,847 127,587.68 Freeze Taxable (-)113,756.48 242 25,560,847

Tax Rate 0.515600

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 302,506 296,506 282,580 13,926 2Total 302,506 296,506 282,580 Transfer Adjustment (-)13,926 13,9262

= 254,946,423Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,428,260.24 = 254,946,423 * (0.515600 / 100) + 113,756.48

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 404 of 542TNO/201028

Page 391: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 2,909 ARB Approved Totals

CH 1 178,255 0 178,255

DP 37 0 0 0

DV1 27 0 199,900 199,900

DV2 28 0 216,000 216,000

DV2S 1 0 7,500 7,500

DV3 47 0 409,280 409,280

DV3S 3 0 30,000 30,000

DV4 176 0 1,316,400 1,316,400

DV4S 8 0 48,000 48,000

DVHS 238 0 65,004,590 65,004,590

DVHSS 6 0 858,030 858,030

EX-XL 1 0 17,000 17,000

EX-XR 5 0 399,059 399,059

EX-XV 46 0 9,156,289 9,156,289

EX366 14 0 3,029 3,029

FR 1 0 0 0

OV65 239 587,431 0 587,431

OV65S 9 24,000 0 24,000

PC 1 198 0 198

SO 1 24,594 0 24,594

Totals 814,478 77,665,077 78,479,555

Page 405 of 542TNO/201028

Page 392: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Under ARB Review TotalsProperty Count: 18 7:52:01AM8/17/2020

Land Value

Homesite: 128,539

Non Homesite: 592,551

Ag Market: 0

Timber Market: 721,090Total Land (+)0

Improvement Value

Homesite: 421,261

Non Homesite: 2,124,816 Total Improvements (+) 2,546,077

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 3,267,167

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,267,167

Productivity Loss: 00

44(-)Homestead Cap

=Assessed Value 3,267,123

(-)Total Exemptions Amount(Breakdown on Next Page)

4,326

=Net Taxable 3,262,797

Freeze Assessed Taxable Actual Tax Ceiling Count

4,326 0 0.00 0.00 1OV65

Total 4,326 0 0.00 Freeze Taxable (-)0.00 1 0

Tax Rate 0.515600

= 3,262,797Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX16,822.98 = 3,262,797 * (0.515600 / 100) + 0.00Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 406 of 542TNO/201028

Page 393: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 18 Under ARB Review Totals

DV4 1 0 4,326 4,326

OV65 1 0 0 0

Totals 0 4,326 4,326

Page 407 of 542TNO/201028

Page 394: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Grand TotalsProperty Count: 2,927 7:52:01AM8/17/2020

Land Value

Homesite: 59,153,045

Non Homesite: 19,896,865

Ag Market: 4,079,073

Timber Market: 83,128,983Total Land (+)0

Improvement Value

Homesite: 236,767,002

Non Homesite: 29,847,952 Total Improvements (+) 266,614,954

Non Real ValueCount

Personal Property: 136 20,410,208

Mineral Property: 0 0

Autos: 17 286,550 Total Non Real (+) 20,696,758

Market Value = 370,440,695

ExemptAg Non Exempt

4,079,073 0Total Productivity Market:

Ag Use: 89,521 0 3,989,552(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 366,451,143

Productivity Loss: 03,989,552

4,183,269(-)Homestead Cap

=Assessed Value 362,267,874

(-)Total Exemptions Amount(Breakdown on Next Page)

78,483,881

=Net Taxable 283,783,993

Freeze Assessed Taxable Actual Tax Ceiling Count

3,798,410 2,712,965 10,837.49 13,371.09 34DP

30,161,828 22,847,882 102,918.99 114,216.59 209OV65Total 33,960,238 25,560,847 127,587.68 Freeze Taxable (-)113,756.48 243 25,560,847

Tax Rate 0.515600

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 302,506 296,506 282,580 13,926 2Total 302,506 296,506 282,580 Transfer Adjustment (-)13,926 13,9262

= 258,209,220Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,445,083.22 = 258,209,220 * (0.515600 / 100) + 113,756.48

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 408 of 542TNO/201028

Page 395: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 2,927 Grand Totals

CH 1 178,255 0 178,255

DP 37 0 0 0

DV1 27 0 199,900 199,900

DV2 28 0 216,000 216,000

DV2S 1 0 7,500 7,500

DV3 47 0 409,280 409,280

DV3S 3 0 30,000 30,000

DV4 177 0 1,320,726 1,320,726

DV4S 8 0 48,000 48,000

DVHS 238 0 65,004,590 65,004,590

DVHSS 6 0 858,030 858,030

EX-XL 1 0 17,000 17,000

EX-XR 5 0 399,059 399,059

EX-XV 46 0 9,156,289 9,156,289

EX366 14 0 3,029 3,029

FR 1 0 0 0

OV65 240 587,431 0 587,431

OV65S 9 24,000 0 24,000

PC 1 198 0 198

SO 1 24,594 0 24,594

Totals 814,478 77,669,403 78,483,881

Page 409 of 542TNO/201028

Page 396: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

ARB Approved TotalsProperty Count: 2,909 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,578 $14,634,463 $278,819,797 $207,419,969B MULTIFAMILY RESIDENCE 108 $140,044 $19,600,754 $19,412,632

C1 VACANT LOTS AND LAND TRACTS 501 $0 $8,173,164 $8,111,264D1 QUALIFIED AG LAND 18 $0 $4,079,073587.7660 $89,521D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $192,150 $192,150E FARM OR RANCH IMPROVEMENT 37 $0 $5,715,635407.2950 $5,400,148F1 COMMERCIAL REAL PROPERTY 58 $500,917 $10,505,218 $10,493,620F2 INDUSTRIAL REAL PROPERTY 2 $0 $342,946 $342,946J2 GAS DISTRIBUTION SYSTEM 2 $0 $352,138 $352,138J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $2,982,283 $2,982,283J4 TELEPHONE COMPANY (INCLUDI 3 $0 $1,107,223 $1,107,223J5 RAILROAD 2 $0 $4,762,803 $4,762,803J7 CABLE TELEVISION COMPANY 2 $0 $237,430 $237,430L1 COMMERCIAL PERSONAL PROPE 110 $0 $9,661,496 $9,661,496L2 INDUSTRIAL PERSONAL PROPERT 18 $0 $1,644,101 $1,644,101M1 TANGIBLE OTHER PERSONAL, MOB 393 $80,726 $3,537,314 $3,356,010O RESIDENTIAL INVENTORY 40 $3,820,773 $5,706,173 $4,955,462X TOTALLY EXEMPT PROPERTY 67 $0 $9,753,830 $0

Totals 995.0610 $19,176,923 $367,173,528 $280,521,196

Page 410 of 542TNO/201028

Page 397: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Under ARB Review TotalsProperty Count: 18 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 6 $0 $439,979 $439,979B MULTIFAMILY RESIDENCE 3 $0 $389,788 $389,788

C1 VACANT LOTS AND LAND TRACTS 3 $0 $88,244 $88,244E FARM OR RANCH IMPROVEMENT 1 $0 $188,88619.6900 $188,886F1 COMMERCIAL REAL PROPERTY 4 $41,400 $2,077,568 $2,077,568M1 TANGIBLE OTHER PERSONAL, MOB 2 $0 $14,702 $10,332O RESIDENTIAL INVENTORY 1 $0 $68,000 $68,000

Totals 19.6900 $41,400 $3,267,167 $3,262,797

Page 411 of 542TNO/201028

Page 398: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Grand TotalsProperty Count: 2,927 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,584 $14,634,463 $279,259,776 $207,859,948B MULTIFAMILY RESIDENCE 111 $140,044 $19,990,542 $19,802,420

C1 VACANT LOTS AND LAND TRACTS 504 $0 $8,261,408 $8,199,508D1 QUALIFIED AG LAND 18 $0 $4,079,073587.7660 $89,521D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $192,150 $192,150E FARM OR RANCH IMPROVEMENT 38 $0 $5,904,521426.9850 $5,589,034F1 COMMERCIAL REAL PROPERTY 62 $542,317 $12,582,786 $12,571,188F2 INDUSTRIAL REAL PROPERTY 2 $0 $342,946 $342,946J2 GAS DISTRIBUTION SYSTEM 2 $0 $352,138 $352,138J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $2,982,283 $2,982,283J4 TELEPHONE COMPANY (INCLUDI 3 $0 $1,107,223 $1,107,223J5 RAILROAD 2 $0 $4,762,803 $4,762,803J7 CABLE TELEVISION COMPANY 2 $0 $237,430 $237,430L1 COMMERCIAL PERSONAL PROPE 110 $0 $9,661,496 $9,661,496L2 INDUSTRIAL PERSONAL PROPERT 18 $0 $1,644,101 $1,644,101M1 TANGIBLE OTHER PERSONAL, MOB 395 $80,726 $3,552,016 $3,366,342O RESIDENTIAL INVENTORY 41 $3,820,773 $5,774,173 $5,023,462X TOTALLY EXEMPT PROPERTY 67 $0 $9,753,830 $0

Totals 1,014.7510 $19,218,323 $370,440,695 $283,783,993

Page 412 of 542TNO/201028

Page 399: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 2,909

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,424 $14,617,767 $275,778,997 $204,669,938A2 REAL-RES/MOBILE HOME 159 $16,696 $3,011,526 $2,720,757A3 IMPROVEMENTS ONLY-RES 2 $0 $29,274 $29,274B1 REAL-RES/MULTI FAMILY 19 $0 $2,890,908 $2,890,908B2 RESL-RES/DUPLEX 105 $140,044 $16,709,846 $16,521,724C1 VACANT LOT 493 $0 $8,033,390 $7,971,490C2 VACANT COMMERCIAL LOT 8 $0 $139,774 $139,774D1 QUALIFIED AGRICULTURAL LAND 18 587.7660 $0 $4,079,073 $89,521D2 IMPROVEMENTS ON QUALIFIED AG L 4 $0 $192,150 $192,150E NON QUALIFIED AG LAND 17 $0 $2,495,301 $2,480,063

E1 FARM & RANCH IMPROVEMENT 18 $0 $2,974,537 $2,674,288E2 MOBILE HOME-FARM & RANCH 3 $0 $245,797 $245,797F1 COMMERCIAL IMPROVEMENT 58 $500,917 $10,505,218 $10,493,620F2 INDUSTRIAL IMPROVEMENT 2 $0 $342,946 $342,946J2 UTILITIES/GAS COMPANIES 2 $0 $352,138 $352,138J3 UTILITIES/ELECTRIC CO 1 $0 $2,982,283 $2,982,283J4 UTILITIES/TELEPHONE CO 3 $0 $1,107,223 $1,107,223J5 RAILROADS 2 $0 $4,762,803 $4,762,803J7 CABLE TELEVISION COMPANY 2 $0 $237,430 $237,430L1 BUSINESS PERSONAL 110 $0 $9,661,496 $9,661,496L2 INDUSTRIAL PERSONAL 18 $0 $1,644,101 $1,644,101M1 MOBILE HOME (PERSONAL PROP) 393 $80,726 $3,537,314 $3,356,010O1 BLDRS/DEVELOPERS VACANT LOT 22 $0 $999,160 $999,160O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,820,773 $4,707,013 $3,956,302X TOTAL EXEMPT PROPERTY 67 $0 $9,753,830 $0

Totals 587.7660 $19,176,923 $367,173,528 $280,521,196

Page 413 of 542TNO/201028

Page 400: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 18

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 6 $0 $439,979 $439,979B2 RESL-RES/DUPLEX 3 $0 $389,788 $389,788C1 VACANT LOT 3 $0 $88,244 $88,244E NON QUALIFIED AG LAND 1 $0 $188,886 $188,886F1 COMMERCIAL IMPROVEMENT 4 $41,400 $2,077,568 $2,077,568M1 MOBILE HOME (PERSONAL PROP) 2 $0 $14,702 $10,332O1 BLDRS/DEVELOPERS VACANT LOT 1 $0 $68,000 $68,000

Totals 0.0000 $41,400 $3,267,167 $3,262,797

Page 414 of 542TNO/201028

Page 401: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Grand Totals 7:53:26AM8/17/2020Property Count: 2,927

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,430 $14,617,767 $276,218,976 $205,109,917A2 REAL-RES/MOBILE HOME 159 $16,696 $3,011,526 $2,720,757A3 IMPROVEMENTS ONLY-RES 2 $0 $29,274 $29,274B1 REAL-RES/MULTI FAMILY 19 $0 $2,890,908 $2,890,908B2 RESL-RES/DUPLEX 108 $140,044 $17,099,634 $16,911,512C1 VACANT LOT 496 $0 $8,121,634 $8,059,734C2 VACANT COMMERCIAL LOT 8 $0 $139,774 $139,774D1 QUALIFIED AGRICULTURAL LAND 18 587.7660 $0 $4,079,073 $89,521D2 IMPROVEMENTS ON QUALIFIED AG L 4 $0 $192,150 $192,150E NON QUALIFIED AG LAND 18 $0 $2,684,187 $2,668,949

E1 FARM & RANCH IMPROVEMENT 18 $0 $2,974,537 $2,674,288E2 MOBILE HOME-FARM & RANCH 3 $0 $245,797 $245,797F1 COMMERCIAL IMPROVEMENT 62 $542,317 $12,582,786 $12,571,188F2 INDUSTRIAL IMPROVEMENT 2 $0 $342,946 $342,946J2 UTILITIES/GAS COMPANIES 2 $0 $352,138 $352,138J3 UTILITIES/ELECTRIC CO 1 $0 $2,982,283 $2,982,283J4 UTILITIES/TELEPHONE CO 3 $0 $1,107,223 $1,107,223J5 RAILROADS 2 $0 $4,762,803 $4,762,803J7 CABLE TELEVISION COMPANY 2 $0 $237,430 $237,430L1 BUSINESS PERSONAL 110 $0 $9,661,496 $9,661,496L2 INDUSTRIAL PERSONAL 18 $0 $1,644,101 $1,644,101M1 MOBILE HOME (PERSONAL PROP) 395 $80,726 $3,552,016 $3,366,342O1 BLDRS/DEVELOPERS VACANT LOT 23 $0 $1,067,160 $1,067,160O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,820,773 $4,707,013 $3,956,302X TOTAL EXEMPT PROPERTY 67 $0 $9,753,830 $0

Totals 587.7660 $19,218,323 $370,440,695 $283,783,993

Page 415 of 542TNO/201028

Page 402: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Property Count: 2,927 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $19,218,323TOTAL NEW VALUE TAXABLE: $13,518,378

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 4 2019 Market Value $1,639

ABSOLUTE EXEMPTIONS VALUE LOSS $1,639

Exemption Description Count Exemption Amount

$01DISABILITYDP$29,0003Disabled Veterans 10% - 29%DV1$15,0002Disabled Veterans 30% - 49%DV2$20,0002Disabled Veterans 50% - 69%DV3

$144,00016Disabled Veterans 70% - 100%DV4$12,0002Disabled Veterans Surviving Spouse 70% - 100DV4S

$4,854,65319Disabled Veteran HomesteadDVHS$144,0091Disabled Veteran Homestead Surviving SpouseDVHSS$76,59829OVER 65OV65

75PARTIAL EXEMPTIONS VALUE LOSS $5,295,260

NEW EXEMPTIONS VALUE LOSS $5,296,899

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $5,296,899

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

958 $200,457$4,315$204,772

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

949 $200,211$4,086$204,297

Page 416 of 542TNO/201028

Page 403: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTNO - CITY OF NOLANVILLE

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

18 $3,267,167.00 $2,446,293

Page 417 of 542TNO/201028

Page 404: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

ARB Approved TotalsProperty Count: 909 7:52:01AM8/17/2020

Land Value

Homesite: 1,485,431

Non Homesite: 2,464,890

Ag Market: 398,541

Timber Market: 4,348,862Total Land (+)0

Improvement Value

Homesite: 16,550,485

Non Homesite: 9,378,489 Total Improvements (+) 25,928,974

Non Real ValueCount

Personal Property: 94 3,600,348

Mineral Property: 0 0

Autos: 38 708,850 Total Non Real (+) 4,309,198

Market Value = 34,587,034

ExemptAg Non Exempt

398,541 0Total Productivity Market:

Ag Use: 12,106 0 386,435(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 34,200,599

Productivity Loss: 0386,435

186,328(-)Homestead Cap

=Assessed Value 34,014,271

(-)Total Exemptions Amount(Breakdown on Next Page)

6,225,242

=Net Taxable 27,789,029

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)197,691.15 = 27,789,029 * (0.711400 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 418 of 542TRO/201029

Page 405: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 909 ARB Approved Totals

DP 18 90,000 0 90,000

DV1 3 0 36,000 36,000

DV3 5 0 39,600 39,600

DV4 6 0 36,000 36,000

DV4S 1 0 12,000 12,000

DVHS 7 0 524,626 524,626

EX-XV 83 0 5,115,325 5,115,325

EX366 14 0 3,124 3,124

OV65 82 368,567 0 368,567

Totals 458,567 5,766,675 6,225,242

Page 419 of 542TRO/201029

Page 406: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Under ARB Review TotalsProperty Count: 2 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 24,136

Ag Market: 0

Timber Market: 24,136Total Land (+)0

Improvement Value

Homesite: 0

Non Homesite: 707,178 Total Improvements (+) 707,178

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 731,314

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 731,314

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 731,314

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 731,314

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)5,202.57 = 731,314 * (0.711400 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 420 of 542TRO/201029

Page 407: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 421 of 542TRO/201029

Page 408: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Grand TotalsProperty Count: 911 7:52:01AM8/17/2020

Land Value

Homesite: 1,485,431

Non Homesite: 2,489,026

Ag Market: 398,541

Timber Market: 4,372,998Total Land (+)0

Improvement Value

Homesite: 16,550,485

Non Homesite: 10,085,667 Total Improvements (+) 26,636,152

Non Real ValueCount

Personal Property: 94 3,600,348

Mineral Property: 0 0

Autos: 38 708,850 Total Non Real (+) 4,309,198

Market Value = 35,318,348

ExemptAg Non Exempt

398,541 0Total Productivity Market:

Ag Use: 12,106 0 386,435(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 34,931,913

Productivity Loss: 0386,435

186,328(-)Homestead Cap

=Assessed Value 34,745,585

(-)Total Exemptions Amount(Breakdown on Next Page)

6,225,242

=Net Taxable 28,520,343

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)202,893.72 = 28,520,343 * (0.711400 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 422 of 542TRO/201029

Page 409: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 911 Grand Totals

DP 18 90,000 0 90,000

DV1 3 0 36,000 36,000

DV3 5 0 39,600 39,600

DV4 6 0 36,000 36,000

DV4S 1 0 12,000 12,000

DVHS 7 0 524,626 524,626

EX-XV 83 0 5,115,325 5,115,325

EX366 14 0 3,124 3,124

OV65 82 368,567 0 368,567

Totals 458,567 5,766,675 6,225,242

Page 423 of 542TRO/201029

Page 410: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

ARB Approved TotalsProperty Count: 909 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 433 $188,259 $19,034,868 $17,992,854B MULTIFAMILY RESIDENCE 1 $0 $630,706 $630,706

C1 VACANT LOTS AND LAND TRACTS 196 $0 $660,657 $655,057D1 QUALIFIED AG LAND 9 $0 $398,54171.7809 $11,153E FARM OR RANCH IMPROVEMENT 30 $0 $1,199,30367.0710 $965,344F1 COMMERCIAL REAL PROPERTY 34 $0 $2,855,275 $2,855,275F2 INDUSTRIAL REAL PROPERTY 3 $0 $279,602 $279,602J2 GAS DISTRIBUTION SYSTEM 2 $0 $358,157 $358,157J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $607,257 $607,257J4 TELEPHONE COMPANY (INCLUDI 4 $0 $260,259 $260,259J5 RAILROAD 6 $0 $1,174,759 $1,174,759J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 COMMERCIAL PERSONAL PROPE 107 $0 $1,890,101 $1,890,101M1 TANGIBLE OTHER PERSONAL, MOB 9 $0 $105,547 $94,952X TOTALLY EXEMPT PROPERTY 97 $0 $5,118,449 $0

Totals 138.8519 $188,259 $34,587,034 $27,789,029

Page 424 of 542TRO/201029

Page 411: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Under ARB Review TotalsProperty Count: 2 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

F1 COMMERCIAL REAL PROPERTY 2 $0 $731,314 $731,314

Totals 0.0000 $0 $731,314 $731,314

Page 425 of 542TRO/201029

Page 412: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Grand TotalsProperty Count: 911 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 433 $188,259 $19,034,868 $17,992,854B MULTIFAMILY RESIDENCE 1 $0 $630,706 $630,706

C1 VACANT LOTS AND LAND TRACTS 196 $0 $660,657 $655,057D1 QUALIFIED AG LAND 9 $0 $398,54171.7809 $11,153E FARM OR RANCH IMPROVEMENT 30 $0 $1,199,30367.0710 $965,344F1 COMMERCIAL REAL PROPERTY 36 $0 $3,586,589 $3,586,589F2 INDUSTRIAL REAL PROPERTY 3 $0 $279,602 $279,602J2 GAS DISTRIBUTION SYSTEM 2 $0 $358,157 $358,157J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $607,257 $607,257J4 TELEPHONE COMPANY (INCLUDI 4 $0 $260,259 $260,259J5 RAILROAD 6 $0 $1,174,759 $1,174,759J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 COMMERCIAL PERSONAL PROPE 107 $0 $1,890,101 $1,890,101M1 TANGIBLE OTHER PERSONAL, MOB 9 $0 $105,547 $94,952X TOTALLY EXEMPT PROPERTY 97 $0 $5,118,449 $0

Totals 138.8519 $188,259 $35,318,348 $28,520,343

Page 426 of 542TRO/201029

Page 413: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 909

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 360 $180,612 $17,613,186 $16,618,933A2 REAL-RES/MOBILE HOME 71 $4,263 $1,347,342 $1,299,581A3 IMPROVEMENTS ONLY-RES 8 $3,384 $74,340 $74,340B1 REAL-RES/MULTI FAMILY 1 $0 $630,706 $630,706C1 VACANT LOT 188 $0 $626,721 $621,121C2 VACANT COMMERCIAL LOT 8 $0 $33,936 $33,936D1 QUALIFIED AGRICULTURAL LAND 9 71.7809 $0 $398,541 $11,153E NON QUALIFIED AG LAND 20 $0 $385,364 $385,364

E1 FARM & RANCH IMPROVEMENT 7 $0 $683,736 $472,572E2 MOBILE HOME-FARM & RANCH 5 $0 $125,593 $102,798E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $4,610 $4,610F1 COMMERCIAL IMPROVEMENT 34 $0 $2,855,275 $2,855,275F2 INDUSTRIAL IMPROVEMENT 3 $0 $279,602 $279,602J2 UTILITIES/GAS COMPANIES 2 $0 $358,157 $358,157J3 UTILITIES/ELECTRIC CO 1 $0 $607,257 $607,257J4 UTILITIES/TELEPHONE CO 4 $0 $260,259 $260,259J5 RAILROADS 6 $0 $1,174,759 $1,174,759J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 BUSINESS PERSONAL 107 $0 $1,890,101 $1,890,101M1 MOBILE HOME (PERSONAL PROP) 9 $0 $105,547 $94,952X TOTAL EXEMPT PROPERTY 97 $0 $5,118,449 $0

Totals 71.7809 $188,259 $34,587,034 $27,789,029

Page 427 of 542TRO/201029

Page 414: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 2

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

F1 COMMERCIAL IMPROVEMENT 2 $0 $731,314 $731,314

Totals 0.0000 $0 $731,314 $731,314

Page 428 of 542TRO/201029

Page 415: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Grand Totals 7:53:26AM8/17/2020Property Count: 911

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 360 $180,612 $17,613,186 $16,618,933A2 REAL-RES/MOBILE HOME 71 $4,263 $1,347,342 $1,299,581A3 IMPROVEMENTS ONLY-RES 8 $3,384 $74,340 $74,340B1 REAL-RES/MULTI FAMILY 1 $0 $630,706 $630,706C1 VACANT LOT 188 $0 $626,721 $621,121C2 VACANT COMMERCIAL LOT 8 $0 $33,936 $33,936D1 QUALIFIED AGRICULTURAL LAND 9 71.7809 $0 $398,541 $11,153E NON QUALIFIED AG LAND 20 $0 $385,364 $385,364

E1 FARM & RANCH IMPROVEMENT 7 $0 $683,736 $472,572E2 MOBILE HOME-FARM & RANCH 5 $0 $125,593 $102,798E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $4,610 $4,610F1 COMMERCIAL IMPROVEMENT 36 $0 $3,586,589 $3,586,589F2 INDUSTRIAL IMPROVEMENT 3 $0 $279,602 $279,602J2 UTILITIES/GAS COMPANIES 2 $0 $358,157 $358,157J3 UTILITIES/ELECTRIC CO 1 $0 $607,257 $607,257J4 UTILITIES/TELEPHONE CO 4 $0 $260,259 $260,259J5 RAILROADS 6 $0 $1,174,759 $1,174,759J7 CABLE TELEVISION COMPANY 1 $0 $13,553 $13,553L1 BUSINESS PERSONAL 107 $0 $1,890,101 $1,890,101M1 MOBILE HOME (PERSONAL PROP) 9 $0 $105,547 $94,952X TOTAL EXEMPT PROPERTY 97 $0 $5,118,449 $0

Totals 71.7809 $188,259 $35,318,348 $28,520,343

Page 429 of 542TRO/201029

Page 416: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTRO - CITY OF ROGERS

Property Count: 911 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $188,259TOTAL NEW VALUE TAXABLE: $187,245

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 3 2019 Market Value $1,510

ABSOLUTE EXEMPTIONS VALUE LOSS $1,510

Exemption Description Count Exemption Amount

$10,0001Disabled Veterans 50% - 69%DV3$25,0005OVER 65OV65

6PARTIAL EXEMPTIONS VALUE LOSS $35,000

NEW EXEMPTIONS VALUE LOSS $36,510

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $36,510

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

221 $55,605$818$56,423

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

215 $54,400$781$55,181

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

2 $731,314.00 $436,570

Page 430 of 542TRO/201029

Page 417: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

ARB Approved TotalsProperty Count: 1,992 7:52:01AM8/17/2020

Land Value

Homesite: 47,265,521

Non Homesite: 42,650,712

Ag Market: 3,241,766

Timber Market: 93,157,999Total Land (+)0

Improvement Value

Homesite: 242,966,898

Non Homesite: 62,166,852 Total Improvements (+) 305,133,750

Non Real ValueCount

Personal Property: 349 10,840,987

Mineral Property: 0 0

Autos: 78 586,775 Total Non Real (+) 11,427,762

Market Value = 409,719,511

ExemptAg Non Exempt

3,241,766 0Total Productivity Market:

Ag Use: 18,072 0 3,223,694(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 406,495,817

Productivity Loss: 03,223,694

14,457,479(-)Homestead Cap

=Assessed Value 392,038,338

(-)Total Exemptions Amount(Breakdown on Next Page)

121,400,965

=Net Taxable 270,637,373

Freeze Assessed Taxable Actual Tax Ceiling Count

2,724,734 1,057,907 2,820.23 3,012.15 12DP

67,234 0 0.00 0.00 1DPS

116,144,745 67,063,819 119,487.08 121,240.14 412OV65

Total 118,936,713 68,121,726 124,252.29 Freeze Taxable (-)122,307.31 425 68,121,726

Tax Rate 0.575200

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 461,106 318,885 25,175 293,710 1Total 461,106 318,885 25,175 Transfer Adjustment (-)293,710 293,7101

= 202,221,937Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,285,487.89 = 202,221,937 * (0.575200 / 100) + 122,307.31

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 431 of 542TSA/230886

Page 418: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,992 ARB Approved Totals

CH 5 409,846 0 409,846

DP 12 500,000 0 500,000

DPS 2 0 0 0

DV1 17 0 169,000 169,000

DV1S 1 0 5,000 5,000

DV2 13 0 133,500 133,500

DV2S 1 0 7,500 7,500

DV3 10 0 84,000 84,000

DV3S 1 0 0 0

DV4 31 0 252,000 252,000

DV4S 5 0 36,000 36,000

DVHS 36 0 12,766,570 12,766,570

DVHSS 6 0 1,657,081 1,657,081

EX-XL 1 0 2,085 2,085

EX-XR 4 0 1,433,168 1,433,168

EX-XV 121 0 37,492,396 37,492,396

EX366 26 0 7,364 7,364

HS 763 45,299,542 0 45,299,542

OV65 410 19,840,170 0 19,840,170

OV65S 29 1,250,000 0 1,250,000

SO 1 55,743 0 55,743

Totals 67,355,301 54,045,664 121,400,965

Page 432 of 542TSA/230886

Page 419: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Under ARB Review TotalsProperty Count: 25 7:52:01AM8/17/2020

Land Value

Homesite: 776,777

Non Homesite: 2,370,004

Ag Market: 0

Timber Market: 3,146,781Total Land (+)0

Improvement Value

Homesite: 2,896,703

Non Homesite: 3,407,292 Total Improvements (+) 6,303,995

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 9,450,776

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,450,776

Productivity Loss: 00

529,298(-)Homestead Cap

=Assessed Value 8,921,478

(-)Total Exemptions Amount(Breakdown on Next Page)

1,188,692

=Net Taxable 7,732,786

Freeze Assessed Taxable Actual Tax Ceiling Count

247,006 114,250 51.78 51.78 1OV65

Total 247,006 114,250 51.78 Freeze Taxable (-)51.78 1 114,250

Tax Rate 0.575200

= 7,618,536Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX43,873.60 = 7,618,536 * (0.575200 / 100) + 51.78Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 433 of 542TSA/230886

Page 420: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 25 Under ARB Review Totals

CH 1 591,432 0 591,432

HS 5 497,260 0 497,260

OV65 2 100,000 0 100,000

Totals 1,188,692 0 1,188,692

Page 434 of 542TSA/230886

Page 421: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Grand TotalsProperty Count: 2,017 7:52:01AM8/17/2020

Land Value

Homesite: 48,042,298

Non Homesite: 45,020,716

Ag Market: 3,241,766

Timber Market: 96,304,780Total Land (+)0

Improvement Value

Homesite: 245,863,601

Non Homesite: 65,574,144 Total Improvements (+) 311,437,745

Non Real ValueCount

Personal Property: 349 10,840,987

Mineral Property: 0 0

Autos: 78 586,775 Total Non Real (+) 11,427,762

Market Value = 419,170,287

ExemptAg Non Exempt

3,241,766 0Total Productivity Market:

Ag Use: 18,072 0 3,223,694(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 415,946,593

Productivity Loss: 03,223,694

14,986,777(-)Homestead Cap

=Assessed Value 400,959,816

(-)Total Exemptions Amount(Breakdown on Next Page)

122,589,657

=Net Taxable 278,370,159

Freeze Assessed Taxable Actual Tax Ceiling Count

2,724,734 1,057,907 2,820.23 3,012.15 12DP

67,234 0 0.00 0.00 1DPS

116,391,751 67,178,069 119,538.86 121,291.92 413OV65

Total 119,183,719 68,235,976 124,304.07 Freeze Taxable (-)122,359.09 426 68,235,976

Tax Rate 0.575200

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 461,106 318,885 25,175 293,710 1Total 461,106 318,885 25,175 Transfer Adjustment (-)293,710 293,7101

= 209,840,473Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,329,361.49 = 209,840,473 * (0.575200 / 100) + 122,359.09

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 435 of 542TSA/230886

Page 422: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 2,017 Grand Totals

CH 6 1,001,278 0 1,001,278

DP 12 500,000 0 500,000

DPS 2 0 0 0

DV1 17 0 169,000 169,000

DV1S 1 0 5,000 5,000

DV2 13 0 133,500 133,500

DV2S 1 0 7,500 7,500

DV3 10 0 84,000 84,000

DV3S 1 0 0 0

DV4 31 0 252,000 252,000

DV4S 5 0 36,000 36,000

DVHS 36 0 12,766,570 12,766,570

DVHSS 6 0 1,657,081 1,657,081

EX-XL 1 0 2,085 2,085

EX-XR 4 0 1,433,168 1,433,168

EX-XV 121 0 37,492,396 37,492,396

EX366 26 0 7,364 7,364

HS 768 45,796,802 0 45,796,802

OV65 412 19,940,170 0 19,940,170

OV65S 29 1,250,000 0 1,250,000

SO 1 55,743 0 55,743

Totals 68,543,993 54,045,664 122,589,657

Page 436 of 542TSA/230886

Page 423: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

ARB Approved TotalsProperty Count: 1,992 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,026 $2,033,463 $296,706,202 $200,844,809B MULTIFAMILY RESIDENCE 8 $0 $3,058,298 $3,058,298

C1 VACANT LOTS AND LAND TRACTS 276 $0 $12,334,396 $12,322,396D1 QUALIFIED AG LAND 15 $0 $3,241,766212.3530 $18,072E FARM OR RANCH IMPROVEMENT 10 $0 $3,543,964107.8320 $3,243,735F1 COMMERCIAL REAL PROPERTY 117 $361,040 $39,320,175 $38,985,212F2 INDUSTRIAL REAL PROPERTY 1 $0 $511,136 $511,136J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $2,073,050 $2,073,050J4 TELEPHONE COMPANY (INCLUDI 1 $0 $52,718 $52,718L1 COMMERCIAL PERSONAL PROPE 392 $0 $9,070,173 $9,070,173M1 TANGIBLE OTHER PERSONAL, MOB 2 $0 $25,313 $20,313O RESIDENTIAL INVENTORY 7 $0 $401,803 $401,803S SPECIAL INVENTORY TAX 2 $0 $35,658 $35,658X TOTALLY EXEMPT PROPERTY 157 $258,378 $39,344,859 $0

Totals 320.1850 $2,652,881 $409,719,511 $270,637,373

Page 437 of 542TSA/230886

Page 424: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Under ARB Review TotalsProperty Count: 25 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 12 $0 $4,609,516 $3,482,958C1 VACANT LOTS AND LAND TRACTS 6 $0 $219,310 $219,310F1 COMMERCIAL REAL PROPERTY 7 $0 $4,030,518 $4,030,518X TOTALLY EXEMPT PROPERTY 1 $0 $591,432 $0

Totals 0.0000 $0 $9,450,776 $7,732,786

Page 438 of 542TSA/230886

Page 425: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Grand TotalsProperty Count: 2,017 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,038 $2,033,463 $301,315,718 $204,327,767B MULTIFAMILY RESIDENCE 8 $0 $3,058,298 $3,058,298

C1 VACANT LOTS AND LAND TRACTS 282 $0 $12,553,706 $12,541,706D1 QUALIFIED AG LAND 15 $0 $3,241,766212.3530 $18,072E FARM OR RANCH IMPROVEMENT 10 $0 $3,543,964107.8320 $3,243,735F1 COMMERCIAL REAL PROPERTY 124 $361,040 $43,350,693 $43,015,730F2 INDUSTRIAL REAL PROPERTY 1 $0 $511,136 $511,136J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $2,073,050 $2,073,050J4 TELEPHONE COMPANY (INCLUDI 1 $0 $52,718 $52,718L1 COMMERCIAL PERSONAL PROPE 392 $0 $9,070,173 $9,070,173M1 TANGIBLE OTHER PERSONAL, MOB 2 $0 $25,313 $20,313O RESIDENTIAL INVENTORY 7 $0 $401,803 $401,803S SPECIAL INVENTORY TAX 2 $0 $35,658 $35,658X TOTALLY EXEMPT PROPERTY 158 $258,378 $39,936,291 $0

Totals 320.1850 $2,652,881 $419,170,287 $278,370,159

Page 439 of 542TSA/230886

Page 426: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 1,992

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $0 $0A1 REAL-RES/SINGLE FAMILY 1,017 $2,033,463 $296,403,136 $200,555,858A2 REAL-RES/MOBILE HOME 8 $0 $303,066 $288,951B1 REAL-RES/MULTI FAMILY 3 $0 $1,904,382 $1,904,382B2 RESL-RES/DUPLEX 5 $0 $1,153,916 $1,153,916C1 VACANT LOT 240 $0 $10,129,101 $10,117,101C2 VACANT COMMERCIAL LOT 36 $0 $2,205,295 $2,205,295D1 QUALIFIED AGRICULTURAL LAND 15 212.3530 $0 $3,241,766 $18,072E NON QUALIFIED AG LAND 7 $0 $2,162,818 $2,162,818

E1 FARM & RANCH IMPROVEMENT 5 $0 $1,381,146 $1,080,917F1 COMMERCIAL IMPROVEMENT 117 $361,040 $39,320,175 $38,985,212F2 INDUSTRIAL IMPROVEMENT 1 $0 $511,136 $511,136J3 UTILITIES/ELECTRIC CO 1 $0 $2,073,050 $2,073,050J4 UTILITIES/TELEPHONE CO 1 $0 $52,718 $52,718L1 BUSINESS PERSONAL 392 $0 $9,070,173 $9,070,173M1 MOBILE HOME (PERSONAL PROP) 2 $0 $25,313 $20,313O1 BLDRS/DEVELOPERS VACANT LOT 7 $0 $401,803 $401,803S SPECIAL INVENTORY 2 $0 $35,658 $35,658X TOTAL EXEMPT PROPERTY 157 $258,378 $39,344,859 $0

Totals 212.3530 $2,652,881 $409,719,511 $270,637,373

Page 440 of 542TSA/230886

Page 427: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 25

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 12 $0 $4,609,516 $3,482,958C1 VACANT LOT 3 $0 $55,563 $55,563C2 VACANT COMMERCIAL LOT 3 $0 $163,747 $163,747F1 COMMERCIAL IMPROVEMENT 7 $0 $4,030,518 $4,030,518X TOTAL EXEMPT PROPERTY 1 $0 $591,432 $0

Totals 0.0000 $0 $9,450,776 $7,732,786

Page 441 of 542TSA/230886

Page 428: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Grand Totals 7:53:26AM8/17/2020Property Count: 2,017

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $0 $0A1 REAL-RES/SINGLE FAMILY 1,029 $2,033,463 $301,012,652 $204,038,816A2 REAL-RES/MOBILE HOME 8 $0 $303,066 $288,951B1 REAL-RES/MULTI FAMILY 3 $0 $1,904,382 $1,904,382B2 RESL-RES/DUPLEX 5 $0 $1,153,916 $1,153,916C1 VACANT LOT 243 $0 $10,184,664 $10,172,664C2 VACANT COMMERCIAL LOT 39 $0 $2,369,042 $2,369,042D1 QUALIFIED AGRICULTURAL LAND 15 212.3530 $0 $3,241,766 $18,072E NON QUALIFIED AG LAND 7 $0 $2,162,818 $2,162,818

E1 FARM & RANCH IMPROVEMENT 5 $0 $1,381,146 $1,080,917F1 COMMERCIAL IMPROVEMENT 124 $361,040 $43,350,693 $43,015,730F2 INDUSTRIAL IMPROVEMENT 1 $0 $511,136 $511,136J3 UTILITIES/ELECTRIC CO 1 $0 $2,073,050 $2,073,050J4 UTILITIES/TELEPHONE CO 1 $0 $52,718 $52,718L1 BUSINESS PERSONAL 392 $0 $9,070,173 $9,070,173M1 MOBILE HOME (PERSONAL PROP) 2 $0 $25,313 $20,313O1 BLDRS/DEVELOPERS VACANT LOT 7 $0 $401,803 $401,803S SPECIAL INVENTORY 2 $0 $35,658 $35,658X TOTAL EXEMPT PROPERTY 158 $258,378 $39,936,291 $0

Totals 212.3530 $2,652,881 $419,170,287 $278,370,159

Page 442 of 542TSA/230886

Page 429: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Property Count: 2,017 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $2,652,881TOTAL NEW VALUE TAXABLE: $2,139,765

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 5 2019 Market Value $0

EX366 HOUSE BILL 366 12 2019 Market Value $4,861

ABSOLUTE EXEMPTIONS VALUE LOSS $4,861

Exemption Description Count Exemption Amount

$7,5001Disabled Veterans 30% - 49%DV2$10,0001Disabled Veterans 50% - 69%DV3$24,0002Disabled Veterans 70% - 100%DV4

$185,8971Disabled Veteran HomesteadDVHS$290,2001Disabled Veteran Homestead Surviving SpouseDVHSS

$2,588,22740HOMESTEADHS$1,150,00023OVER 65OV65

69PARTIAL EXEMPTIONS VALUE LOSS $4,255,824

NEW EXEMPTIONS VALUE LOSS $4,260,685

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $4,260,685

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $123,228 $123,228

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

765 $234,779$79,252$314,031

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

763 $234,327$79,192$313,519

Page 443 of 542TSA/230886

Page 430: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTSA - VILLAGE OF SALADO

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

25 $9,450,776.00 $6,274,378

Page 444 of 542TSA/230886

Page 431: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

ARB Approved TotalsProperty Count: 39,741 7:52:01AM8/17/2020

Land Value

Homesite: 495,380,416

Non Homesite: 521,795,839

Ag Market: 80,624,867

Timber Market: 1,098,072,208Total Land (+)271,086

Improvement Value

Homesite: 3,196,175,460

Non Homesite: 2,380,819,435 Total Improvements (+) 5,576,994,895

Non Real ValueCount

Personal Property: 3,007 1,244,834,087

Mineral Property: 0 0

Autos: 1,260 16,134,964 Total Non Real (+) 1,260,969,051

Market Value = 7,936,036,154

ExemptAg Non Exempt

80,353,875 542,078Total Productivity Market:

Ag Use: 1,734,620 14,805 78,616,681(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 7,857,419,473

Productivity Loss: 527,27378,616,681

86,186,054(-)Homestead Cap

=Assessed Value 7,771,233,419

(-)Total Exemptions Amount(Breakdown on Next Page)

1,896,920,252

=Net Taxable 5,874,313,167

Freeze Assessed Taxable Actual Tax Ceiling Count

55,567,225 32,572,697 163,164.56 180,310.59 490DP

634,197 216,021 950.39 1,689.32 7DPS

868,581,438 588,593,175 2,889,070.52 2,975,190.38 5,505OV65

Total 924,782,860 621,381,893 3,157,190.29 Freeze Taxable (-)3,053,185.47 6,002 621,381,893

Tax Rate 0.672700

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 2,051,305 1,453,678 1,206,328 247,350 13Total 2,051,305 1,453,678 1,206,328 Transfer Adjustment (-)247,350 247,35013

= 5,252,683,924Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX38,387,990.23 = 5,252,683,924 * (0.672700 / 100) + 3,053,185.47

Tax Increment LossTif Zone Code

TETIF1 425,262,397

TETIF2 108,461,400

Tax Increment Finance Value: 533,723,797

Tax Increment Finance Levy: 3,590,359.98

Page 445 of 542TTE/201030

Page 432: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 39,741 ARB Approved Totals

AB 15 317,168,858 0 317,168,858

CH 51 46,955,644 0 46,955,644

DP 504 4,484,386 0 4,484,386

DPS 10 80,000 0 80,000

DV1 242 0 2,000,000 2,000,000

DV1S 36 0 170,000 170,000

DV2 211 0 1,859,312 1,859,312

DV2S 15 0 97,500 97,500

DV3 308 0 2,956,000 2,956,000

DV3S 28 0 240,000 240,000

DV4 815 0 6,038,212 6,038,212

DV4S 109 0 864,000 864,000

DVHS 907 0 174,622,543 174,622,543

DVHSS 82 0 14,343,087 14,343,087

EX-XG 3 0 275,887 275,887

EX-XI 2 0 411,020 411,020

EX-XJ 6 0 10,484,392 10,484,392

EX-XL 30 0 2,619,966 2,619,966

EX-XR 5 0 206,206 206,206

EX-XV 2,836 0 663,773,766 663,773,766

EX-XV (Prorated) 18 0 308,350 308,350

EX366 48 0 11,521 11,521

FR 4 0 0 0

HS 15,190 491,024,992 0 491,024,992

LIH 2 0 6,220,100 6,220,100

MASSS 6 0 1,490,079 1,490,079

OV65 5,580 52,493,516 0 52,493,516

OV65S 324 2,949,067 0 2,949,067

PC 29 92,736,275 0 92,736,275

SO 2 35,573 0 35,573

Totals 1,007,928,311 888,991,941 1,896,920,252

Page 446 of 542TTE/201030

Page 433: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Under ARB Review TotalsProperty Count: 652 7:52:01AM8/17/2020

Land Value

Homesite: 8,131,114

Non Homesite: 41,878,389

Ag Market: 580,504

Timber Market: 50,590,007Total Land (+)0

Improvement Value

Homesite: 17,074,963

Non Homesite: 170,015,538 Total Improvements (+) 187,090,501

Non Real ValueCount

Personal Property: 3 11,734,843

Mineral Property: 0 0

Autos: 4 62,875 Total Non Real (+) 11,797,718

Market Value = 249,478,226

ExemptAg Non Exempt

580,504 0Total Productivity Market:

Ag Use: 7,794 0 572,710(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 248,905,516

Productivity Loss: 0572,710

596,584(-)Homestead Cap

=Assessed Value 248,308,932

(-)Total Exemptions Amount(Breakdown on Next Page)

15,069,742

=Net Taxable 233,239,190

Freeze Assessed Taxable Actual Tax Ceiling Count

260,351 175,859 1,024.37 1,024.37 1DP

1,994,478 1,370,005 6,702.43 7,026.03 16OV65Total 2,254,829 1,545,864 8,050.40 Freeze Taxable (-)7,726.80 17 1,545,864

Tax Rate 0.672700

= 231,693,326Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,566,327.80 = 231,693,326 * (0.672700 / 100) + 7,726.80

Tax Increment LossTif Zone Code

TETIF1 25,087,946

TETIF2 5,975,746

Tax Increment Finance Value: 31,063,692

Tax Increment Finance Levy: 208,965.46

Page 447 of 542TTE/201030

Page 434: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 652 Under ARB Review Totals

AB 1 3,989,016 0 3,989,016

CHODO 1 9,144,424 0 9,144,424

DP 1 10,000 0 10,000

DV4 1 0 12,000 12,000

DVHS 1 0 101,406 101,406

HS 42 1,622,896 0 1,622,896

OV65 17 170,000 0 170,000

OV65S 2 20,000 0 20,000

Totals 14,956,336 113,406 15,069,742

Page 448 of 542TTE/201030

Page 435: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Grand TotalsProperty Count: 40,393 7:52:01AM8/17/2020

Land Value

Homesite: 503,511,530

Non Homesite: 563,674,228

Ag Market: 81,205,371

Timber Market: 1,148,662,215Total Land (+)271,086

Improvement Value

Homesite: 3,213,250,423

Non Homesite: 2,550,834,973 Total Improvements (+) 5,764,085,396

Non Real ValueCount

Personal Property: 3,010 1,256,568,930

Mineral Property: 0 0

Autos: 1,264 16,197,839 Total Non Real (+) 1,272,766,769

Market Value = 8,185,514,380

ExemptAg Non Exempt

80,934,379 542,078Total Productivity Market:

Ag Use: 1,742,414 14,805 79,189,391(-)Productivity Loss

Timber Use: 2,574 0 =Appraised Value 8,106,324,989

Productivity Loss: 527,27379,189,391

86,782,638(-)Homestead Cap

=Assessed Value 8,019,542,351

(-)Total Exemptions Amount(Breakdown on Next Page)

1,911,989,994

=Net Taxable 6,107,552,357

Freeze Assessed Taxable Actual Tax Ceiling Count

55,827,576 32,748,556 164,188.93 181,334.96 491DP

634,197 216,021 950.39 1,689.32 7DPS

870,575,916 589,963,180 2,895,772.95 2,982,216.41 5,521OV65

Total 927,037,689 622,927,757 3,165,240.69 Freeze Taxable (-)3,060,912.27 6,019 622,927,757

Tax Rate 0.672700

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 2,051,305 1,453,678 1,206,328 247,350 13Total 2,051,305 1,453,678 1,206,328 Transfer Adjustment (-)247,350 247,35013

= 5,484,377,250Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX39,954,318.03 = 5,484,377,250 * (0.672700 / 100) + 3,060,912.27

Tax Increment LossTif Zone Code

TETIF1 450,350,343

TETIF2 114,437,146

Tax Increment Finance Value: 564,787,489

Tax Increment Finance Levy: 3,799,325.44

Page 449 of 542TTE/201030

Page 436: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 40,393 Grand Totals

AB 16 321,157,874 0 321,157,874

CH 51 46,955,644 0 46,955,644

CHODO 1 9,144,424 0 9,144,424

DP 505 4,494,386 0 4,494,386

DPS 10 80,000 0 80,000

DV1 242 0 2,000,000 2,000,000

DV1S 36 0 170,000 170,000

DV2 211 0 1,859,312 1,859,312

DV2S 15 0 97,500 97,500

DV3 308 0 2,956,000 2,956,000

DV3S 28 0 240,000 240,000

DV4 816 0 6,050,212 6,050,212

DV4S 109 0 864,000 864,000

DVHS 908 0 174,723,949 174,723,949

DVHSS 82 0 14,343,087 14,343,087

EX-XG 3 0 275,887 275,887

EX-XI 2 0 411,020 411,020

EX-XJ 6 0 10,484,392 10,484,392

EX-XL 30 0 2,619,966 2,619,966

EX-XR 5 0 206,206 206,206

EX-XV 2,836 0 663,773,766 663,773,766

EX-XV (Prorated) 18 0 308,350 308,350

EX366 48 0 11,521 11,521

FR 4 0 0 0

HS 15,232 492,647,888 0 492,647,888

LIH 2 0 6,220,100 6,220,100

MASSS 6 0 1,490,079 1,490,079

OV65 5,597 52,663,516 0 52,663,516

OV65S 326 2,969,067 0 2,969,067

PC 29 92,736,275 0 92,736,275

SO 2 35,573 0 35,573

Totals 1,022,884,647 889,105,347 1,911,989,994

Page 450 of 542TTE/201030

Page 437: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

ARB Approved TotalsProperty Count: 39,741 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23,545 $124,978,613 $3,669,555,090 $2,845,048,010B MULTIFAMILY RESIDENCE 1,129 $17,708,232 $450,320,936 $449,447,911

C1 VACANT LOTS AND LAND TRACTS 2,923 $8,102 $84,219,590 $84,140,363D1 QUALIFIED AG LAND 479 $0 $80,353,85611,448.5418 $1,719,502D2 IMPROVEMENTS ON QUALIFIED OP 48 $43,554 $735,636 $735,636E FARM OR RANCH IMPROVEMENT 527 $3,326,857 $90,847,2484,191.5714 $76,124,565F1 COMMERCIAL REAL PROPERTY 1,683 $12,049,567 $710,999,891 $710,732,928F2 INDUSTRIAL REAL PROPERTY 128 $28,892,099 $760,569,113 $371,710,605J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 7 $0 $13,573,839 $13,573,839J3 ELECTRIC COMPANY (INCLUDING C 29 $0 $85,445,368 $85,445,368J4 TELEPHONE COMPANY (INCLUDI 16 $0 $7,014,053 $7,014,053J5 RAILROAD 28 $0 $44,513,614 $44,513,614J6 PIPELAND COMPANY 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 COMMERCIAL PERSONAL PROPE 3,700 $390,955 $347,688,149 $347,688,149L2 INDUSTRIAL PERSONAL PROPERT 284 $0 $691,082,950 $670,708,106M1 TANGIBLE OTHER PERSONAL, MOB 406 $115,868 $4,139,829 $3,228,837O RESIDENTIAL INVENTORY 2,130 $41,935,194 $103,566,197 $102,798,956S SPECIAL INVENTORY TAX 52 $0 $36,150,012 $36,150,012X TOTALLY EXEMPT PROPERTY 3,001 $483,678 $731,266,852 $0

Totals 15,640.1132 $229,932,719 $7,936,036,154 $5,874,313,167

Page 451 of 542TTE/201030

Page 438: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Under ARB Review TotalsProperty Count: 652 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 127 $361,862 $18,891,171 $16,593,848B MULTIFAMILY RESIDENCE 27 $0 $41,813,409 $41,813,409

C1 VACANT LOTS AND LAND TRACTS 183 $0 $12,270,473 $12,270,473D1 QUALIFIED AG LAND 4 $0 $580,50444.0660 $7,794D2 IMPROVEMENTS ON QUALIFIED OP 2 $9,354 $12,769 $12,769E FARM OR RANCH IMPROVEMENT 14 $0 $7,802,182236.0030 $7,668,025F1 COMMERCIAL REAL PROPERTY 127 $1,193,998 $139,369,093 $135,380,077F2 INDUSTRIAL REAL PROPERTY 4 $0 $971,730 $971,730L1 COMMERCIAL PERSONAL PROPE 5 $0 $2,900,906 $2,900,906L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $8,896,812 $8,896,812O RESIDENTIAL INVENTORY 166 $526,150 $6,824,753 $6,723,347X TOTALLY EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 280.0690 $2,091,364 $249,478,226 $233,239,190

Page 452 of 542TTE/201030

Page 439: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Grand TotalsProperty Count: 40,393 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23,672 $125,340,475 $3,688,446,261 $2,861,641,858B MULTIFAMILY RESIDENCE 1,156 $17,708,232 $492,134,345 $491,261,320

C1 VACANT LOTS AND LAND TRACTS 3,106 $8,102 $96,490,063 $96,410,836D1 QUALIFIED AG LAND 483 $0 $80,934,36011,492.6078 $1,727,296D2 IMPROVEMENTS ON QUALIFIED OP 50 $52,908 $748,405 $748,405E FARM OR RANCH IMPROVEMENT 541 $3,326,857 $98,649,4304,427.5744 $83,792,590F1 COMMERCIAL REAL PROPERTY 1,810 $13,243,565 $850,368,984 $846,113,005F2 INDUSTRIAL REAL PROPERTY 132 $28,892,099 $761,540,843 $372,682,335J1 WATER SYSTEMS 2 $0 $82,907 $82,907J2 GAS DISTRIBUTION SYSTEM 7 $0 $13,573,839 $13,573,839J3 ELECTRIC COMPANY (INCLUDING C 29 $0 $85,445,368 $85,445,368J4 TELEPHONE COMPANY (INCLUDI 16 $0 $7,014,053 $7,014,053J5 RAILROAD 28 $0 $44,513,614 $44,513,614J6 PIPELAND COMPANY 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 COMMERCIAL PERSONAL PROPE 3,705 $390,955 $350,589,055 $350,589,055L2 INDUSTRIAL PERSONAL PROPERT 286 $0 $699,979,762 $679,604,918M1 TANGIBLE OTHER PERSONAL, MOB 406 $115,868 $4,139,829 $3,228,837O RESIDENTIAL INVENTORY 2,296 $42,461,344 $110,390,950 $109,522,303S SPECIAL INVENTORY TAX 52 $0 $36,150,012 $36,150,012X TOTALLY EXEMPT PROPERTY 3,002 $483,678 $740,411,276 $0

Totals 15,920.1822 $232,024,083 $8,185,514,380 $6,107,552,357

Page 453 of 542TTE/201030

Page 440: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 39,741

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 5 $1 $103,789 $43,520A1 REAL-RES/SINGLE FAMILY 23,389 $124,699,846 $3,664,608,518 $2,840,964,727A2 REAL-RES/MOBILE HOME 154 $204,272 $4,254,462 $3,469,226A3 IMPROVEMENTS ONLY-RES 26 $74,494 $588,321 $570,537B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 141 $9,330,205 $331,399,873 $331,390,206B2 RESL-RES/DUPLEX 996 $8,378,027 $112,700,963 $111,837,605C1 VACANT LOT 2,492 $8,102 $51,391,003 $51,311,776C2 VACANT COMMERCIAL LOT 431 $0 $32,828,587 $32,828,587D1 QUALIFIED AGRICULTURAL LAND 479 11,448.5418 $0 $80,353,856 $1,719,502D2 IMPROVEMENTS ON QUALIFIED AG L 48 $43,554 $735,636 $735,636E NON QUALIFIED AG LAND 334 $0 $38,999,910 $38,860,201

E1 FARM & RANCH IMPROVEMENT 227 $3,304,777 $50,475,206 $36,178,516E2 MOBILE HOME-FARM & RANCH 32 $19,186 $1,319,549 $1,033,853E3 IMPROVEMENTS ONLY-FARM & RAN 7 $2,894 $52,583 $51,995F1 COMMERCIAL IMPROVEMENT 1,681 $12,049,567 $710,860,011 $710,593,048F2 INDUSTRIAL IMPROVEMENT 128 $28,892,099 $760,569,113 $371,710,605F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 7 $0 $13,573,839 $13,573,839J3 UTILITIES/ELECTRIC CO 29 $0 $85,445,368 $85,445,368J4 UTILITIES/TELEPHONE CO 16 $0 $7,014,053 $7,014,053J5 RAILROADS 28 $0 $44,513,614 $44,513,614J6 PIPELINES 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 BUSINESS PERSONAL 3,700 $390,955 $347,688,149 $347,688,149L2 INDUSTRIAL PERSONAL 284 $0 $691,082,950 $670,708,106M1 MOBILE HOME (PERSONAL PROP) 406 $115,868 $4,139,829 $3,228,837O1 BLDRS/DEVELOPERS VACANT LOT 1,759 $212,708 $43,623,029 $43,623,029O2 BLDRS/DEVELOPERS IMPROVED LO 377 $41,722,486 $59,943,168 $59,175,927S SPECIAL INVENTORY 52 $0 $36,150,012 $36,150,012X TOTAL EXEMPT PROPERTY 3,001 $483,678 $731,266,852 $0

Totals 11,448.5418 $229,932,719 $7,936,036,154 $5,874,313,167

Page 454 of 542TTE/201030

Page 441: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 652

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 126 $361,862 $18,811,665 $16,544,472A2 REAL-RES/MOBILE HOME 2 $0 $79,506 $49,376B1 REAL-RES/MULTI FAMILY 9 $0 $39,620,949 $39,620,949B2 RESL-RES/DUPLEX 18 $0 $2,192,460 $2,192,460C1 VACANT LOT 166 $0 $9,605,071 $9,605,071C2 VACANT COMMERCIAL LOT 17 $0 $2,665,402 $2,665,402D1 QUALIFIED AGRICULTURAL LAND 4 44.0660 $0 $580,504 $7,794D2 IMPROVEMENTS ON QUALIFIED AG L 2 $9,354 $12,769 $12,769E NON QUALIFIED AG LAND 9 $0 $5,689,015 $5,689,015

E1 FARM & RANCH IMPROVEMENT 4 $0 $1,969,231 $1,835,074E2 MOBILE HOME-FARM & RANCH 1 $0 $143,936 $143,936F1 COMMERCIAL IMPROVEMENT 127 $1,193,998 $139,369,093 $135,380,077F2 INDUSTRIAL IMPROVEMENT 4 $0 $971,730 $971,730L1 BUSINESS PERSONAL 5 $0 $2,900,906 $2,900,906L2 INDUSTRIAL PERSONAL 2 $0 $8,896,812 $8,896,812O1 BLDRS/DEVELOPERS VACANT LOT 157 $0 $5,144,364 $5,144,364O2 BLDRS/DEVELOPERS IMPROVED LO 9 $526,150 $1,680,389 $1,578,983X TOTAL EXEMPT PROPERTY 1 $0 $9,144,424 $0

Totals 44.0660 $2,091,364 $249,478,226 $233,239,190

Page 455 of 542TTE/201030

Page 442: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Grand Totals 7:53:26AM8/17/2020Property Count: 40,393

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 5 $1 $103,789 $43,520A1 REAL-RES/SINGLE FAMILY 23,515 $125,061,708 $3,683,420,183 $2,857,509,199A2 REAL-RES/MOBILE HOME 156 $204,272 $4,333,968 $3,518,602A3 IMPROVEMENTS ONLY-RES 26 $74,494 $588,321 $570,537B 2 $0 $6,220,100 $6,220,100

B1 REAL-RES/MULTI FAMILY 150 $9,330,205 $371,020,822 $371,011,155B2 RESL-RES/DUPLEX 1,014 $8,378,027 $114,893,423 $114,030,065C1 VACANT LOT 2,658 $8,102 $60,996,074 $60,916,847C2 VACANT COMMERCIAL LOT 448 $0 $35,493,989 $35,493,989D1 QUALIFIED AGRICULTURAL LAND 483 11,492.6078 $0 $80,934,360 $1,727,296D2 IMPROVEMENTS ON QUALIFIED AG L 50 $52,908 $748,405 $748,405E NON QUALIFIED AG LAND 343 $0 $44,688,925 $44,549,216

E1 FARM & RANCH IMPROVEMENT 231 $3,304,777 $52,444,437 $38,013,590E2 MOBILE HOME-FARM & RANCH 33 $19,186 $1,463,485 $1,177,789E3 IMPROVEMENTS ONLY-FARM & RAN 7 $2,894 $52,583 $51,995F1 COMMERCIAL IMPROVEMENT 1,808 $13,243,565 $850,229,104 $845,973,125F2 INDUSTRIAL IMPROVEMENT 132 $28,892,099 $761,540,843 $372,682,335F3 IMPROVEMENTS ONLY COMMERICA 2 $0 $139,880 $139,880J1 UTILITIES/WATER SYSTEMS 2 $0 $82,907 $82,907J2 UTILITIES/GAS COMPANIES 7 $0 $13,573,839 $13,573,839J3 UTILITIES/ELECTRIC CO 29 $0 $85,445,368 $85,445,368J4 UTILITIES/TELEPHONE CO 16 $0 $7,014,053 $7,014,053J5 RAILROADS 28 $0 $44,513,614 $44,513,614J6 PIPELINES 56 $0 $4,436,619 $3,975,401J7 CABLE TELEVISION COMPANY 5 $0 $19,474,405 $19,474,405L1 BUSINESS PERSONAL 3,705 $390,955 $350,589,055 $350,589,055L2 INDUSTRIAL PERSONAL 286 $0 $699,979,762 $679,604,918M1 MOBILE HOME (PERSONAL PROP) 406 $115,868 $4,139,829 $3,228,837O1 BLDRS/DEVELOPERS VACANT LOT 1,916 $212,708 $48,767,393 $48,767,393O2 BLDRS/DEVELOPERS IMPROVED LO 386 $42,248,636 $61,623,557 $60,754,910S SPECIAL INVENTORY 52 $0 $36,150,012 $36,150,012X TOTAL EXEMPT PROPERTY 3,002 $483,678 $740,411,276 $0

Totals 11,492.6078 $232,024,083 $8,185,514,380 $6,107,552,357

Page 456 of 542TTE/201030

Page 443: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Property Count: 40,393 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $232,024,083TOTAL NEW VALUE TAXABLE: $209,750,063

New Exemptions

Exemption Description Count

EX-XL 11.231 Organizations Providing Economic Deve 2 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 54 2019 Market Value $12,567,352

EX366 HOUSE BILL 366 19 2019 Market Value $15,070

ABSOLUTE EXEMPTIONS VALUE LOSS $12,582,422

Exemption Description Count Exemption Amount

$133,90714DISABILITYDP$137,00019Disabled Veterans 10% - 29%DV1

$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S$238,50027Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$594,00057Disabled Veterans 50% - 69%DV3$30,0003Disabled Veterans Surviving Spouse 50% - 69%DV3S

$1,140,000118Disabled Veterans 70% - 100%DV4$96,00011Disabled Veterans Surviving Spouse 70% - 100DV4S

$10,822,46374Disabled Veteran HomesteadDVHS$259,0881Disabled Veteran Homestead Surviving SpouseDVHSS

$39,019,2821,061HOMESTEADHS$3,540,737380OVER 65OV65

$40,0004OVER 65 Surviving SpouseOV65S1,772PARTIAL EXEMPTIONS VALUE LOSS $56,070,977

NEW EXEMPTIONS VALUE LOSS $68,653,399

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $68,653,399

New Ag / Timber Exemptions

2019 Market Value Count: 1$02020 Ag/Timber Use $200

-$200NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $1,800 $1,800

Page 457 of 542TTE/201030

Page 444: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTE - CITY OF TEMPLE

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

15,079 $135,316$38,345$173,661

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

14,919 $134,875$37,990$172,865

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

652 $249,478,226.00 $179,612,406

Page 458 of 542TTE/201030

Page 445: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

ARB Approved TotalsProperty Count: 1,584 7:52:01AM8/17/2020

Land Value

Homesite: 15,304,233

Non Homesite: 9,414,807

Ag Market: 7,025,557

Timber Market: 31,744,597Total Land (+)0

Improvement Value

Homesite: 88,050,801

Non Homesite: 30,302,591 Total Improvements (+) 118,353,392

Non Real ValueCount

Personal Property: 162 27,620,530

Mineral Property: 0 0

Autos: 70 1,177,125 Total Non Real (+) 28,797,655

Market Value = 178,895,644

ExemptAg Non Exempt

7,025,557 0Total Productivity Market:

Ag Use: 214,343 0 6,811,214(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 172,084,430

Productivity Loss: 06,811,214

2,273,367(-)Homestead Cap

=Assessed Value 169,811,063

(-)Total Exemptions Amount(Breakdown on Next Page)

19,688,969

=Net Taxable 150,122,094

Freeze Assessed Taxable Actual Tax Ceiling Count

1,012,783 995,783 4,444.51 4,479.72 11DP

17,108,747 15,590,157 65,112.80 67,974.10 137OV65Total 18,121,530 16,585,940 72,453.82 Freeze Taxable (-)69,557.31 148 16,585,940

Tax Rate 0.590900

= 133,536,154Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX858,622.44 = 133,536,154 * (0.590900 / 100) + 69,557.31

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 459 of 542TTR/201031

Page 446: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,584 ARB Approved Totals

DP 11 0 0 0

DPS 1 0 0 0

DV1 5 0 46,000 46,000

DV1S 1 0 5,000 5,000

DV2 6 0 48,879 48,879

DV3 9 0 96,000 96,000

DV4 13 0 132,000 132,000

DVHS 14 0 2,192,323 2,192,323

DVHSS 2 0 355,714 355,714

EX-XI 3 0 129,861 129,861

EX-XV 171 0 16,652,874 16,652,874

EX366 13 0 3,663 3,663

OV65 139 0 0 0

OV65S 7 0 0 0

PC 4 26,655 0 26,655

Totals 26,655 19,662,314 19,688,969

Page 460 of 542TTR/201031

Page 447: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROYUnder ARB Review TotalsProperty Count: 14 7:52:01AM8/17/2020

Land Value

Homesite: 214,696

Non Homesite: 247,511

Ag Market: 0

Timber Market: 462,207Total Land (+)0

Improvement Value

Homesite: 1,318,496

Non Homesite: 2,455,905 Total Improvements (+) 3,774,401

Non Real ValueCount

Personal Property: 2 69,540

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 69,540

Market Value = 4,306,148

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,306,148

Productivity Loss: 00

202,845(-)Homestead Cap

=Assessed Value 4,103,303

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 4,103,303

Freeze Assessed Taxable Actual Tax Ceiling Count

333,549 333,549 1,764.69 1,764.69 1OV65

Total 333,549 333,549 1,764.69 Freeze Taxable (-)1,764.69 1 333,549

Tax Rate 0.590900

= 3,769,754Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX24,040.17 = 3,769,754 * (0.590900 / 100) + 1,764.69Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 461 of 542TTR/201031

Page 448: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 14 Under ARB Review Totals

OV65 1 0 0 0

Totals 0 0 0

Page 462 of 542TTR/201031

Page 449: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Grand TotalsProperty Count: 1,598 7:52:01AM8/17/2020

Land Value

Homesite: 15,518,929

Non Homesite: 9,662,318

Ag Market: 7,025,557

Timber Market: 32,206,804Total Land (+)0

Improvement Value

Homesite: 89,369,297

Non Homesite: 32,758,496 Total Improvements (+) 122,127,793

Non Real ValueCount

Personal Property: 164 27,690,070

Mineral Property: 0 0

Autos: 70 1,177,125 Total Non Real (+) 28,867,195

Market Value = 183,201,792

ExemptAg Non Exempt

7,025,557 0Total Productivity Market:

Ag Use: 214,343 0 6,811,214(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 176,390,578

Productivity Loss: 06,811,214

2,476,212(-)Homestead Cap

=Assessed Value 173,914,366

(-)Total Exemptions Amount(Breakdown on Next Page)

19,688,969

=Net Taxable 154,225,397

Freeze Assessed Taxable Actual Tax Ceiling Count

1,012,783 995,783 4,444.51 4,479.72 11DP

17,442,296 15,923,706 66,877.49 69,738.79 138OV65Total 18,455,079 16,919,489 74,218.51 Freeze Taxable (-)71,322.00 149 16,919,489

Tax Rate 0.590900

= 137,305,908Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX882,662.61 = 137,305,908 * (0.590900 / 100) + 71,322.00

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 463 of 542TTR/201031

Page 450: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,598 Grand Totals

DP 11 0 0 0

DPS 1 0 0 0

DV1 5 0 46,000 46,000

DV1S 1 0 5,000 5,000

DV2 6 0 48,879 48,879

DV3 9 0 96,000 96,000

DV4 13 0 132,000 132,000

DVHS 14 0 2,192,323 2,192,323

DVHSS 2 0 355,714 355,714

EX-XI 3 0 129,861 129,861

EX-XV 171 0 16,652,874 16,652,874

EX366 13 0 3,663 3,663

OV65 140 0 0 0

OV65S 7 0 0 0

PC 4 26,655 0 26,655

Totals 26,655 19,662,314 19,688,969

Page 464 of 542TTR/201031

Page 451: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

ARB Approved TotalsProperty Count: 1,584 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 697 $1,666,783 $88,821,875 $84,111,660B MULTIFAMILY RESIDENCE 71 $5,720,033 $12,183,413 $12,176,317

C1 VACANT LOTS AND LAND TRACTS 105 $0 $1,274,919 $1,272,540D1 QUALIFIED AG LAND 60 $0 $7,025,5571,322.1610 $210,669D2 IMPROVEMENTS ON QUALIFIED OP 6 $3,640 $46,736 $35,057E FARM OR RANCH IMPROVEMENT 43 $18,911 $5,889,339335.7310 $5,487,141F1 COMMERCIAL REAL PROPERTY 56 $10,565 $7,701,032 $7,689,032F2 INDUSTRIAL REAL PROPERTY 7 $0 $2,447,388 $2,447,388J2 GAS DISTRIBUTION SYSTEM 2 $0 $348,927 $348,927J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $2,447,851 $2,447,851J4 TELEPHONE COMPANY (INCLUDI 5 $0 $246,891 $246,891J5 RAILROAD 2 $0 $2,761,695 $2,761,695J6 PIPELAND COMPANY 9 $0 $358,766 $332,111L1 COMMERCIAL PERSONAL PROPE 174 $0 $7,140,326 $7,140,326L2 INDUSTRIAL PERSONAL PROPERT 27 $0 $15,441,207 $15,441,207M1 TANGIBLE OTHER PERSONAL, MOB 13 $0 $46,820 $46,778O RESIDENTIAL INVENTORY 151 $3,837,201 $7,924,312 $7,924,312S SPECIAL INVENTORY TAX 1 $0 $2,192 $2,192X TOTALLY EXEMPT PROPERTY 187 $0 $16,786,398 $0

Totals 1,657.8920 $11,257,133 $178,895,644 $150,122,094

Page 465 of 542TTR/201031

Page 452: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROYUnder ARB Review TotalsProperty Count: 14 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5 $0 $1,459,092 $1,256,247C1 VACANT LOTS AND LAND TRACTS 1 $0 $7,350 $7,350F1 COMMERCIAL REAL PROPERTY 3 $16,875 $2,696,066 $2,696,066L1 COMMERCIAL PERSONAL PROPE 2 $0 $69,540 $69,540O RESIDENTIAL INVENTORY 3 $0 $74,100 $74,100

Totals 0.0000 $16,875 $4,306,148 $4,103,303

Page 466 of 542TTR/201031

Page 453: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Grand TotalsProperty Count: 1,598 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 702 $1,666,783 $90,280,967 $85,367,907B MULTIFAMILY RESIDENCE 71 $5,720,033 $12,183,413 $12,176,317

C1 VACANT LOTS AND LAND TRACTS 106 $0 $1,282,269 $1,279,890D1 QUALIFIED AG LAND 60 $0 $7,025,5571,322.1610 $210,669D2 IMPROVEMENTS ON QUALIFIED OP 6 $3,640 $46,736 $35,057E FARM OR RANCH IMPROVEMENT 43 $18,911 $5,889,339335.7310 $5,487,141F1 COMMERCIAL REAL PROPERTY 59 $27,440 $10,397,098 $10,385,098F2 INDUSTRIAL REAL PROPERTY 7 $0 $2,447,388 $2,447,388J2 GAS DISTRIBUTION SYSTEM 2 $0 $348,927 $348,927J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $2,447,851 $2,447,851J4 TELEPHONE COMPANY (INCLUDI 5 $0 $246,891 $246,891J5 RAILROAD 2 $0 $2,761,695 $2,761,695J6 PIPELAND COMPANY 9 $0 $358,766 $332,111L1 COMMERCIAL PERSONAL PROPE 176 $0 $7,209,866 $7,209,866L2 INDUSTRIAL PERSONAL PROPERT 27 $0 $15,441,207 $15,441,207M1 TANGIBLE OTHER PERSONAL, MOB 13 $0 $46,820 $46,778O RESIDENTIAL INVENTORY 154 $3,837,201 $7,998,412 $7,998,412S SPECIAL INVENTORY TAX 1 $0 $2,192 $2,192X TOTALLY EXEMPT PROPERTY 187 $0 $16,786,398 $0

Totals 1,657.8920 $11,274,008 $183,201,792 $154,225,397

Page 467 of 542TTR/201031

Page 454: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 1,584

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 682 $1,658,704 $88,360,294 $83,700,032A2 REAL-RES/MOBILE HOME 9 $0 $241,350 $203,443A3 IMPROVEMENTS ONLY-RES 7 $8,079 $220,231 $208,185B1 REAL-RES/MULTI FAMILY 5 $0 $1,428,265 $1,428,265B2 RESL-RES/DUPLEX 66 $5,720,033 $10,755,148 $10,748,052C1 VACANT LOT 82 $0 $770,791 $768,412C2 VACANT COMMERCIAL LOT 24 $0 $504,128 $504,128D1 QUALIFIED AGRICULTURAL LAND 60 1,322.1610 $0 $7,025,557 $210,669D2 IMPROVEMENTS ON QUALIFIED AG L 6 $3,640 $46,736 $35,057E NON QUALIFIED AG LAND 24 $0 $2,051,951 $2,041,471

E1 FARM & RANCH IMPROVEMENT 23 $6,196 $3,775,385 $3,383,667E3 IMPROVEMENTS ONLY-FARM & RAN 3 $12,715 $62,003 $62,003F1 COMMERCIAL IMPROVEMENT 56 $10,565 $7,701,032 $7,689,032F2 INDUSTRIAL IMPROVEMENT 7 $0 $2,447,388 $2,447,388J2 UTILITIES/GAS COMPANIES 2 $0 $348,927 $348,927J3 UTILITIES/ELECTRIC CO 3 $0 $2,447,851 $2,447,851J4 UTILITIES/TELEPHONE CO 5 $0 $246,891 $246,891J5 RAILROADS 2 $0 $2,761,695 $2,761,695J6 PIPELINES 9 $0 $358,766 $332,111L1 BUSINESS PERSONAL 174 $0 $7,140,326 $7,140,326L2 INDUSTRIAL PERSONAL 27 $0 $15,441,207 $15,441,207M1 MOBILE HOME (PERSONAL PROP) 13 $0 $46,820 $46,778O1 BLDRS/DEVELOPERS VACANT LOT 133 $0 $3,778,820 $3,778,820O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,837,201 $4,145,492 $4,145,492S SPECIAL INVENTORY 1 $0 $2,192 $2,192X TOTAL EXEMPT PROPERTY 187 $0 $16,786,398 $0

Totals 1,322.1610 $11,257,133 $178,895,644 $150,122,094

Page 468 of 542TTR/201031

Page 455: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROYUnder ARB Review Totals 7:53:26AM8/17/2020Property Count: 14

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 5 $0 $1,459,092 $1,256,247C2 VACANT COMMERCIAL LOT 1 $0 $7,350 $7,350F1 COMMERCIAL IMPROVEMENT 3 $16,875 $2,696,066 $2,696,066L1 BUSINESS PERSONAL 2 $0 $69,540 $69,540O1 BLDRS/DEVELOPERS VACANT LOT 3 $0 $74,100 $74,100

Totals 0.0000 $16,875 $4,306,148 $4,103,303

Page 469 of 542TTR/201031

Page 456: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Grand Totals 7:53:26AM8/17/2020Property Count: 1,598

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 687 $1,658,704 $89,819,386 $84,956,279A2 REAL-RES/MOBILE HOME 9 $0 $241,350 $203,443A3 IMPROVEMENTS ONLY-RES 7 $8,079 $220,231 $208,185B1 REAL-RES/MULTI FAMILY 5 $0 $1,428,265 $1,428,265B2 RESL-RES/DUPLEX 66 $5,720,033 $10,755,148 $10,748,052C1 VACANT LOT 82 $0 $770,791 $768,412C2 VACANT COMMERCIAL LOT 25 $0 $511,478 $511,478D1 QUALIFIED AGRICULTURAL LAND 60 1,322.1610 $0 $7,025,557 $210,669D2 IMPROVEMENTS ON QUALIFIED AG L 6 $3,640 $46,736 $35,057E NON QUALIFIED AG LAND 24 $0 $2,051,951 $2,041,471

E1 FARM & RANCH IMPROVEMENT 23 $6,196 $3,775,385 $3,383,667E3 IMPROVEMENTS ONLY-FARM & RAN 3 $12,715 $62,003 $62,003F1 COMMERCIAL IMPROVEMENT 59 $27,440 $10,397,098 $10,385,098F2 INDUSTRIAL IMPROVEMENT 7 $0 $2,447,388 $2,447,388J2 UTILITIES/GAS COMPANIES 2 $0 $348,927 $348,927J3 UTILITIES/ELECTRIC CO 3 $0 $2,447,851 $2,447,851J4 UTILITIES/TELEPHONE CO 5 $0 $246,891 $246,891J5 RAILROADS 2 $0 $2,761,695 $2,761,695J6 PIPELINES 9 $0 $358,766 $332,111L1 BUSINESS PERSONAL 176 $0 $7,209,866 $7,209,866L2 INDUSTRIAL PERSONAL 27 $0 $15,441,207 $15,441,207M1 MOBILE HOME (PERSONAL PROP) 13 $0 $46,820 $46,778O1 BLDRS/DEVELOPERS VACANT LOT 136 $0 $3,852,920 $3,852,920O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,837,201 $4,145,492 $4,145,492S SPECIAL INVENTORY 1 $0 $2,192 $2,192X TOTAL EXEMPT PROPERTY 187 $0 $16,786,398 $0

Totals 1,322.1610 $11,274,008 $183,201,792 $154,225,397

Page 470 of 542TTR/201031

Page 457: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Property Count: 1,598 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $11,274,008TOTAL NEW VALUE TAXABLE: $9,115,154

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $0

EX366 HOUSE BILL 366 3 2019 Market Value $1,603

ABSOLUTE EXEMPTIONS VALUE LOSS $1,603

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 10% - 29%DV1$2,3791Disabled Veterans 30% - 49%DV2

$272,3171Disabled Veteran HomesteadDVHS$243,4171Disabled Veteran Homestead Surviving SpouseDVHSS

$09OVER 65OV6513PARTIAL EXEMPTIONS VALUE LOSS $530,113

NEW EXEMPTIONS VALUE LOSS $531,716

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $531,716

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

443 $132,456$5,574$138,030

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

433 $131,115$5,244$136,359

Page 471 of 542TTR/201031

Page 458: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSTTR - CITY OF TROY

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

14 $4,306,148.00 $3,292,330

Page 472 of 542TTR/201031

Page 459: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

ARB Approved TotalsProperty Count: 171,174 7:52:01AM8/17/2020

Land Value

Homesite: 2,810,840,092

Non Homesite: 2,493,213,714

Ag Market: 2,092,211,424

Timber Market: 7,397,399,936Total Land (+)1,134,706

Improvement Value

Homesite: 13,618,227,948

Non Homesite: 5,957,709,108 Total Improvements (+) 19,575,937,056

Non Real ValueCount

Personal Property: 10,851 2,404,816,192

Mineral Property: 0 0

Autos: 4,217 52,206,874 Total Non Real (+) 2,457,023,066

Market Value = 29,430,360,058

ExemptAg Non Exempt

2,092,804,052 542,078Total Productivity Market:

Ag Use: 58,614,493 14,805 2,034,165,364(-)Productivity Loss

Timber Use: 24,195 0 =Appraised Value 27,396,194,694

Productivity Loss: 527,2732,034,165,364

431,734,409(-)Homestead Cap

=Assessed Value 26,964,460,285

(-)Total Exemptions Amount(Breakdown on Next Page)

4,799,580,280

=Net Taxable 22,164,880,005

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)791,286.22 = 22,164,880,005 * (0.003570 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 473 of 542WCLW/201032

Page 460: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 171,174 ARB Approved Totals

AB 1 6,540,571 0 6,540,571

CH 125 56,205,200 0 56,205,200

DV1 1,866 0 14,844,341 14,844,341

DV1S 272 0 1,226,309 1,226,309

DV2 1,629 0 13,798,999 13,798,999

DV2S 144 0 970,643 970,643

DV3 2,589 0 24,137,016 24,137,016

DV3S 174 0 1,452,356 1,452,356

DV4 9,028 0 68,701,565 68,701,565

DV4S 885 0 5,929,919 5,929,919

DVCH 1 0 140,092 140,092

DVHS 9,346 0 1,889,406,291 1,889,406,291

DVHSS 640 0 87,980,921 87,980,921

EX 2 0 109,478 109,478

EX-XD 1 0 131,612 131,612

EX-XG 17 0 2,920,112 2,920,112

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 46 0 30,230,880 30,230,880

EX-XJ 107 0 109,146,814 109,146,814

EX-XL 75 0 20,163,501 20,163,501

EX-XR 163 0 49,704,224 49,704,224

EX-XU 2 0 187,405 187,405

EX-XV 8,914 0 2,148,990,570 2,148,990,570

EX-XV (Prorated) 21 0 363,129 363,129

EX366 168 0 41,421 41,421

FR 26 62,711,011 0 62,711,011

FRSS 2 0 412,277 412,277

LIH 2 0 6,220,100 6,220,100

MASSS 38 0 8,533,116 8,533,116

OV65 19,857 87,501,763 0 87,501,763

OV65S 1,227 4,725,803 0 4,725,803

PC 58 95,903,792 0 95,903,792

SO 6 207,758 0 207,758

Totals 313,795,898 4,485,784,382 4,799,580,280

Page 474 of 542WCLW/201032

Page 461: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Under ARB Review TotalsProperty Count: 1,785 7:52:01AM8/17/2020

Land Value

Homesite: 23,864,748

Non Homesite: 116,701,182

Ag Market: 23,383,073

Timber Market: 163,949,003Total Land (+)0

Improvement Value

Homesite: 60,687,997

Non Homesite: 355,619,559 Total Improvements (+) 416,307,556

Non Real ValueCount

Personal Property: 10 21,428,943

Mineral Property: 0 0

Autos: 34 470,095 Total Non Real (+) 21,899,038

Market Value = 602,155,597

ExemptAg Non Exempt

23,383,073 0Total Productivity Market:

Ag Use: 515,666 0 22,867,407(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 579,288,190

Productivity Loss: 022,867,407

3,674,478(-)Homestead Cap

=Assessed Value 575,613,712

(-)Total Exemptions Amount(Breakdown on Next Page)

12,208,705

=Net Taxable 563,405,007

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)20,113.56 = 563,405,007 * (0.003570 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 475 of 542WCLW/201032

Page 462: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,785 Under ARB Review Totals

CH 1 591,432 0 591,432

CHODO 1 9,144,424 0 9,144,424

DV3 6 0 62,015 62,015

DV4 19 0 203,264 203,264

DV4S 4 0 36,000 36,000

DVHS 12 0 1,673,442 1,673,442

DVHSS 2 0 245,237 245,237

OV65 50 232,891 0 232,891

OV65S 5 20,000 0 20,000

Totals 9,988,747 2,219,958 12,208,705

Page 476 of 542WCLW/201032

Page 463: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Grand TotalsProperty Count: 172,959 7:52:01AM8/17/2020

Land Value

Homesite: 2,834,704,840

Non Homesite: 2,609,914,896

Ag Market: 2,115,594,497

Timber Market: 7,561,348,939Total Land (+)1,134,706

Improvement Value

Homesite: 13,678,915,945

Non Homesite: 6,313,328,667 Total Improvements (+) 19,992,244,612

Non Real ValueCount

Personal Property: 10,861 2,426,245,135

Mineral Property: 0 0

Autos: 4,251 52,676,969 Total Non Real (+) 2,478,922,104

Market Value = 30,032,515,655

ExemptAg Non Exempt

2,116,187,125 542,078Total Productivity Market:

Ag Use: 59,130,159 14,805 2,057,032,771(-)Productivity Loss

Timber Use: 24,195 0 =Appraised Value 27,975,482,884

Productivity Loss: 527,2732,057,032,771

435,408,887(-)Homestead Cap

=Assessed Value 27,540,073,997

(-)Total Exemptions Amount(Breakdown on Next Page)

4,811,788,985

=Net Taxable 22,728,285,012

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)811,399.77 = 22,728,285,012 * (0.003570 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 477 of 542WCLW/201032

Page 464: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 172,959 Grand Totals

AB 1 6,540,571 0 6,540,571

CH 126 56,796,632 0 56,796,632

CHODO 1 9,144,424 0 9,144,424

DV1 1,866 0 14,844,341 14,844,341

DV1S 272 0 1,226,309 1,226,309

DV2 1,629 0 13,798,999 13,798,999

DV2S 144 0 970,643 970,643

DV3 2,595 0 24,199,031 24,199,031

DV3S 174 0 1,452,356 1,452,356

DV4 9,047 0 68,904,829 68,904,829

DV4S 889 0 5,965,919 5,965,919

DVCH 1 0 140,092 140,092

DVHS 9,358 0 1,891,079,733 1,891,079,733

DVHSS 642 0 88,226,158 88,226,158

EX 2 0 109,478 109,478

EX-XD 1 0 131,612 131,612

EX-XG 17 0 2,920,112 2,920,112

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 46 0 30,230,880 30,230,880

EX-XJ 107 0 109,146,814 109,146,814

EX-XL 75 0 20,163,501 20,163,501

EX-XR 163 0 49,704,224 49,704,224

EX-XU 2 0 187,405 187,405

EX-XV 8,914 0 2,148,990,570 2,148,990,570

EX-XV (Prorated) 21 0 363,129 363,129

EX366 168 0 41,421 41,421

FR 26 62,711,011 0 62,711,011

FRSS 2 0 412,277 412,277

LIH 2 0 6,220,100 6,220,100

MASSS 38 0 8,533,116 8,533,116

OV65 19,907 87,734,654 0 87,734,654

OV65S 1,232 4,745,803 0 4,745,803

PC 58 95,903,792 0 95,903,792

SO 6 207,758 0 207,758

Totals 323,784,645 4,488,004,340 4,811,788,985

Page 478 of 542WCLW/201032

Page 465: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

ARB Approved TotalsProperty Count: 171,174 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 96,843 $462,331,328 $15,450,776,793 $12,959,141,986B MULTIFAMILY RESIDENCE 6,177 $49,806,296 $1,740,837,921 $1,731,760,164

C1 VACANT LOTS AND LAND TRACTS 15,856 $30,182 $437,404,498 $435,737,483D1 QUALIFIED AG LAND 9,596 $0 $2,092,801,044421,640.3967 $57,968,706D2 IMPROVEMENTS ON QUALIFIED OP 1,376 $1,882,198 $18,596,389 $18,406,576E FARM OR RANCH IMPROVEMENT 7,644 $28,704,991 $1,352,629,65745,528.7236 $1,224,744,434F1 COMMERCIAL REAL PROPERTY 5,011 $37,749,539 $2,333,270,445 $2,332,550,493F2 INDUSTRIAL REAL PROPERTY 205 $29,659,564 $815,949,796 $725,729,050J1 WATER SYSTEMS 7 $0 $352,570 $352,570J2 GAS DISTRIBUTION SYSTEM 22 $0 $32,702,901 $32,702,901J3 ELECTRIC COMPANY (INCLUDING C 117 $0 $348,106,230 $348,106,230J4 TELEPHONE COMPANY (INCLUDI 51 $0 $39,029,064 $39,029,064J5 RAILROAD 44 $0 $113,419,408 $113,419,408J6 PIPELAND COMPANY 204 $0 $25,800,763 $22,479,783J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 COMMERCIAL PERSONAL PROPE 13,392 $2,369,761 $907,449,058 $904,167,302L2 INDUSTRIAL PERSONAL PROPERT 704 $0 $826,092,127 $757,687,197M1 TANGIBLE OTHER PERSONAL, MOB 4,998 $2,560,049 $41,571,299 $38,601,539O RESIDENTIAL INVENTORY 5,213 $117,991,378 $291,287,455 $284,468,215S SPECIAL INVENTORY TAX 189 $0 $101,152,680 $101,152,680X TOTALLY EXEMPT PROPERTY 9,644 $13,426,134 $2,424,455,737 $0

Totals 467,169.1203 $746,511,420 $29,430,360,058 $22,164,880,004

Page 479 of 542WCLW/201032

Page 466: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Under ARB Review TotalsProperty Count: 1,785 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 362 $3,347,169 $61,629,667 $56,551,159B MULTIFAMILY RESIDENCE 109 $156,510 $108,011,206 $107,998,043

C1 VACANT LOTS AND LAND TRACTS 330 $0 $24,389,176 $24,379,482D1 QUALIFIED AG LAND 82 $0 $23,383,0734,906.0840 $512,090D2 IMPROVEMENTS ON QUALIFIED OP 19 $49,154 $1,770,869 $1,770,869E FARM OR RANCH IMPROVEMENT 97 $1,104,670 $27,688,4481,702.0080 $26,994,167F1 COMMERCIAL REAL PROPERTY 335 $2,192,053 $295,631,987 $295,591,648F2 INDUSTRIAL REAL PROPERTY 4 $0 $971,730 $971,730J6 PIPELAND COMPANY 1 $0 $49,874 $49,874L1 COMMERCIAL PERSONAL PROPE 42 $0 $13,002,226 $13,002,226L2 INDUSTRIAL PERSONAL PROPERT 2 $0 $8,896,812 $8,896,812M1 TANGIBLE OTHER PERSONAL, MOB 9 $45,247 $116,391 $66,482O RESIDENTIAL INVENTORY 476 $4,531,876 $26,878,282 $26,620,425X TOTALLY EXEMPT PROPERTY 2 $0 $9,735,856 $0

Totals 6,608.0920 $11,426,679 $602,155,597 $563,405,007

Page 480 of 542WCLW/201032

Page 467: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Grand TotalsProperty Count: 172,959 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 97,205 $465,678,497 $15,512,406,460 $13,015,693,145B MULTIFAMILY RESIDENCE 6,286 $49,962,806 $1,848,849,127 $1,839,758,207

C1 VACANT LOTS AND LAND TRACTS 16,186 $30,182 $461,793,674 $460,116,965D1 QUALIFIED AG LAND 9,678 $0 $2,116,184,117426,546.4807 $58,480,796D2 IMPROVEMENTS ON QUALIFIED OP 1,395 $1,931,352 $20,367,258 $20,177,445E FARM OR RANCH IMPROVEMENT 7,741 $29,809,661 $1,380,318,10547,230.7316 $1,251,738,601F1 COMMERCIAL REAL PROPERTY 5,346 $39,941,592 $2,628,902,432 $2,628,142,141F2 INDUSTRIAL REAL PROPERTY 209 $29,659,564 $816,921,526 $726,700,780J1 WATER SYSTEMS 7 $0 $352,570 $352,570J2 GAS DISTRIBUTION SYSTEM 22 $0 $32,702,901 $32,702,901J3 ELECTRIC COMPANY (INCLUDING C 117 $0 $348,106,230 $348,106,230J4 TELEPHONE COMPANY (INCLUDI 51 $0 $39,029,064 $39,029,064J5 RAILROAD 44 $0 $113,419,408 $113,419,408J6 PIPELAND COMPANY 205 $0 $25,850,637 $22,529,657J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 COMMERCIAL PERSONAL PROPE 13,434 $2,369,761 $920,451,284 $917,169,528L2 INDUSTRIAL PERSONAL PROPERT 706 $0 $834,988,939 $766,584,009M1 TANGIBLE OTHER PERSONAL, MOB 5,007 $2,605,296 $41,687,690 $38,668,021O RESIDENTIAL INVENTORY 5,689 $122,523,254 $318,165,737 $311,088,640S SPECIAL INVENTORY TAX 189 $0 $101,152,680 $101,152,680X TOTALLY EXEMPT PROPERTY 9,646 $13,426,134 $2,434,191,593 $0

Totals 473,777.2123 $757,938,099 $30,032,515,655 $22,728,285,011

Page 481 of 542WCLW/201032

Page 468: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 171,174

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 10 $1 $137,801 $114,416A1 REAL-RES/SINGLE FAMILY 92,660 $460,444,841 $15,312,147,465 $12,835,817,969A2 REAL-RES/MOBILE HOME 4,349 $1,731,407 $135,013,492 $119,829,494A3 IMPROVEMENTS ONLY-RES 106 $155,079 $3,478,035 $3,380,107B 3 $0 $6,220,920 $6,220,920

B1 REAL-RES/MULTI FAMILY 1,686 $12,426,914 $910,121,184 $909,784,826B2 RESL-RES/DUPLEX 5,760 $37,379,382 $824,495,817 $815,754,417C1 VACANT LOT 14,653 $30,182 $323,370,903 $321,707,638C2 VACANT COMMERCIAL LOT 1,215 $0 $114,033,595 $114,029,845D1 QUALIFIED AGRICULTURAL LAND 9,601 421,652.0497 $0 $2,092,885,849 $58,053,511D2 IMPROVEMENTS ON QUALIFIED AG L 1,376 $1,882,198 $18,596,389 $18,406,576E NON QUALIFIED AG LAND 2,950 $87,122 $306,199,330 $304,501,946

E1 FARM & RANCH IMPROVEMENT 5,039 $27,927,408 $1,014,927,469 $892,388,918E2 MOBILE HOME-FARM & RANCH 837 $297,709 $28,054,393 $24,419,568E3 IMPROVEMENTS ONLY-FARM & RAN 175 $392,752 $3,363,660 $3,349,198F1 COMMERCIAL IMPROVEMENT 4,970 $37,749,539 $2,325,190,624 $2,324,470,672F2 INDUSTRIAL IMPROVEMENT 205 $29,659,564 $815,949,796 $725,729,050F3 IMPROVEMENTS ONLY COMMERICA 41 $0 $8,079,821 $8,079,821J1 UTILITIES/WATER SYSTEMS 7 $0 $352,570 $352,570J2 UTILITIES/GAS COMPANIES 22 $0 $32,702,901 $32,702,901J3 UTILITIES/ELECTRIC CO 117 $0 $348,106,230 $348,106,230J4 UTILITIES/TELEPHONE CO 51 $0 $39,029,064 $39,029,064J5 RAILROADS 44 $0 $113,419,408 $113,419,408J6 PIPELINES 204 $0 $25,800,763 $22,479,783J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 BUSINESS PERSONAL 13,392 $2,369,761 $907,449,058 $904,167,302L2 INDUSTRIAL PERSONAL 704 $0 $826,092,127 $757,687,197M1 MOBILE HOME (PERSONAL PROP) 4,998 $2,560,049 $41,571,299 $38,601,539O1 BLDRS/DEVELOPERS VACANT LOT 4,286 $212,708 $127,388,539 $127,351,107O2 BLDRS/DEVELOPERS IMPROVED LO 939 $117,778,670 $163,898,916 $157,117,108S SPECIAL INVENTORY 189 $0 $101,152,680 $101,152,680X TOTAL EXEMPT PROPERTY 9,644 $13,426,134 $2,424,455,737 $0

Totals 421,652.0497 $746,511,420 $29,430,360,058 $22,164,880,004

Page 482 of 542WCLW/201032

Page 469: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 1,785

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 352 $3,320,602 $61,387,444 $56,343,863A2 REAL-RES/MOBILE HOME 12 $26,567 $242,223 $207,296B1 REAL-RES/MULTI FAMILY 59 $0 $100,701,917 $100,699,957B2 RESL-RES/DUPLEX 56 $156,510 $7,309,289 $7,298,086C1 VACANT LOT 289 $0 $16,274,186 $16,264,492C2 VACANT COMMERCIAL LOT 41 $0 $8,114,990 $8,114,990D1 QUALIFIED AGRICULTURAL LAND 82 4,906.0840 $0 $23,383,073 $512,090D2 IMPROVEMENTS ON QUALIFIED AG L 19 $49,154 $1,770,869 $1,770,869E NON QUALIFIED AG LAND 57 $0 $16,679,934 $16,657,368

E1 FARM & RANCH IMPROVEMENT 48 $1,104,670 $10,624,389 $9,988,713E2 MOBILE HOME-FARM & RANCH 10 $0 $285,002 $248,963E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $99,123 $99,123F1 COMMERCIAL IMPROVEMENT 335 $2,192,053 $295,631,987 $295,591,648F2 INDUSTRIAL IMPROVEMENT 4 $0 $971,730 $971,730J6 PIPELINES 1 $0 $49,874 $49,874L1 BUSINESS PERSONAL 42 $0 $13,002,226 $13,002,226L2 INDUSTRIAL PERSONAL 2 $0 $8,896,812 $8,896,812M1 MOBILE HOME (PERSONAL PROP) 9 $45,247 $116,391 $66,482O1 BLDRS/DEVELOPERS VACANT LOT 443 $0 $19,970,083 $19,970,083O2 BLDRS/DEVELOPERS IMPROVED LO 33 $4,531,876 $6,908,199 $6,650,342X TOTAL EXEMPT PROPERTY 2 $0 $9,735,856 $0

Totals 4,906.0840 $11,426,679 $602,155,597 $563,405,007

Page 483 of 542WCLW/201032

Page 470: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Grand Totals 7:53:26AM8/17/2020Property Count: 172,959

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 10 $1 $137,801 $114,416A1 REAL-RES/SINGLE FAMILY 93,012 $463,765,443 $15,373,534,909 $12,892,161,832A2 REAL-RES/MOBILE HOME 4,361 $1,757,974 $135,255,715 $120,036,790A3 IMPROVEMENTS ONLY-RES 106 $155,079 $3,478,035 $3,380,107B 3 $0 $6,220,920 $6,220,920

B1 REAL-RES/MULTI FAMILY 1,745 $12,426,914 $1,010,823,101 $1,010,484,783B2 RESL-RES/DUPLEX 5,816 $37,535,892 $831,805,106 $823,052,503C1 VACANT LOT 14,942 $30,182 $339,645,089 $337,972,130C2 VACANT COMMERCIAL LOT 1,256 $0 $122,148,585 $122,144,835D1 QUALIFIED AGRICULTURAL LAND 9,683 426,558.1337 $0 $2,116,268,922 $58,565,601D2 IMPROVEMENTS ON QUALIFIED AG L 1,395 $1,931,352 $20,367,258 $20,177,445E NON QUALIFIED AG LAND 3,007 $87,122 $322,879,264 $321,159,314

E1 FARM & RANCH IMPROVEMENT 5,087 $29,032,078 $1,025,551,858 $902,377,631E2 MOBILE HOME-FARM & RANCH 847 $297,709 $28,339,395 $24,668,531E3 IMPROVEMENTS ONLY-FARM & RAN 176 $392,752 $3,462,783 $3,448,321F1 COMMERCIAL IMPROVEMENT 5,305 $39,941,592 $2,620,822,611 $2,620,062,320F2 INDUSTRIAL IMPROVEMENT 209 $29,659,564 $816,921,526 $726,700,780F3 IMPROVEMENTS ONLY COMMERICA 41 $0 $8,079,821 $8,079,821J1 UTILITIES/WATER SYSTEMS 7 $0 $352,570 $352,570J2 UTILITIES/GAS COMPANIES 22 $0 $32,702,901 $32,702,901J3 UTILITIES/ELECTRIC CO 117 $0 $348,106,230 $348,106,230J4 UTILITIES/TELEPHONE CO 51 $0 $39,029,064 $39,029,064J5 RAILROADS 44 $0 $113,419,408 $113,419,408J6 PIPELINES 205 $0 $25,850,637 $22,529,657J7 CABLE TELEVISION COMPANY 24 $0 $36,674,223 $36,674,223L1 BUSINESS PERSONAL 13,434 $2,369,761 $920,451,284 $917,169,528L2 INDUSTRIAL PERSONAL 706 $0 $834,988,939 $766,584,009M1 MOBILE HOME (PERSONAL PROP) 5,007 $2,605,296 $41,687,690 $38,668,021O1 BLDRS/DEVELOPERS VACANT LOT 4,729 $212,708 $147,358,622 $147,321,190O2 BLDRS/DEVELOPERS IMPROVED LO 972 $122,310,546 $170,807,115 $163,767,450S SPECIAL INVENTORY 189 $0 $101,152,680 $101,152,680X TOTAL EXEMPT PROPERTY 9,646 $13,426,134 $2,434,191,593 $0

Totals 426,558.1337 $757,938,099 $30,032,515,655 $22,728,285,011

Page 484 of 542WCLW/201032

Page 471: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Property Count: 172,959 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $757,938,099TOTAL NEW VALUE TAXABLE: $622,587,398

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $82,359

EX-XJ 11.21 Private schools 3 2019 Market Value $68,875

EX-XL 11.231 Organizations Providing Economic Deve 4 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 131 2019 Market Value $15,674,838

EX366 HOUSE BILL 366 37 2019 Market Value $36,304

ABSOLUTE EXEMPTIONS VALUE LOSS $15,862,376

Exemption Description Count Exemption Amount

$601,00081Disabled Veterans 10% - 29%DV1$30,0006Disabled Veterans Surviving Spouse 10% - 29%DV1S

$1,098,879129Disabled Veterans 30% - 49%DV2$37,5006Disabled Veterans Surviving Spouse 30% - 49%DV2S

$2,448,000238Disabled Veterans 50% - 69%DV3$100,00011Disabled Veterans Surviving Spouse 50% - 69%DV3S

$9,039,323855Disabled Veterans 70% - 100%DV4$530,86967Disabled Veterans Surviving Spouse 70% - 100DV4S

$103,581,769567Disabled Veteran HomesteadDVHS$1,237,8478Disabled Veteran Homestead Surviving SpouseDVHSS$6,597,4961,472OVER 65OV65

$75,00018OVER 65 Surviving SpouseOV65S3,458PARTIAL EXEMPTIONS VALUE LOSS $125,377,683

NEW EXEMPTIONS VALUE LOSS $141,240,059

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $141,240,059

New Ag / Timber Exemptions

2019 Market Value Count: 9$571,4632020 Ag/Timber Use $13,610

$557,853NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Page 485 of 542WCLW/201032

Page 472: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWCLW - CLEARWATER U.W.C.D.

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

62,637 $175,002$6,903$181,905

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

58,999 $173,548$6,103$179,651

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1,785 $602,155,597.00 $427,262,848

Page 486 of 542WCLW/201032

Page 473: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

ARB Approved TotalsProperty Count: 8,212 7:52:01AM8/17/2020

Land Value

Homesite: 70,598,282

Non Homesite: 104,109,418

Ag Market: 400,638,584

Timber Market: 575,346,284Total Land (+)0

Improvement Value

Homesite: 404,421,427

Non Homesite: 211,409,621 Total Improvements (+) 615,831,048

Non Real ValueCount

Personal Property: 517 349,229,442

Mineral Property: 0 0

Autos: 254 3,244,903 Total Non Real (+) 352,474,345

Market Value = 1,543,651,677

ExemptAg Non Exempt

400,638,584 0Total Productivity Market:

Ag Use: 16,759,085 0 383,879,499(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,159,772,178

Productivity Loss: 0383,879,499

22,593,371(-)Homestead Cap

=Assessed Value 1,137,178,807

(-)Total Exemptions Amount(Breakdown on Next Page)

124,293,811

=Net Taxable 1,012,884,996

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)331,213.39 = 1,012,884,996 * (0.032700 / 100)

Tax Increment LossTif Zone Code

TETIF1 119,715,305

Tax Increment Finance Value: 119,715,305

Tax Increment Finance Levy: 39,146.90

Page 487 of 542WEC/201033

Page 474: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 8,212 ARB Approved Totals

AB 6 14,570,835 0 14,570,835

CH 6 11,374,989 0 11,374,989

DV1 37 0 266,000 266,000

DV1S 4 0 20,000 20,000

DV2 25 0 238,218 238,218

DV2S 2 0 15,000 15,000

DV3 35 0 359,439 359,439

DV3S 1 0 10,000 10,000

DV4 84 0 718,220 718,220

DV4S 14 0 108,000 108,000

DVHS 70 0 12,786,417 12,786,417

DVHSS 9 0 1,274,551 1,274,551

EX-XG 1 0 142,410 142,410

EX-XI 4 0 174,341 174,341

EX-XL 13 0 1,047,582 1,047,582

EX-XR 16 0 582,081 582,081

EX-XV 877 0 43,654,165 43,654,165

EX366 21 0 5,064 5,064

FR 10 24,467,860 0 24,467,860

FRSS 1 0 283,641 283,641

OV65 932 4,383,757 0 4,383,757

OV65S 60 270,000 0 270,000

PC 20 7,541,241 0 7,541,241

Totals 62,608,682 61,685,129 124,293,811

Page 488 of 542WEC/201033

Page 475: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Under ARB Review TotalsProperty Count: 45 7:52:01AM8/17/2020

Land Value

Homesite: 508,775

Non Homesite: 6,882,135

Ag Market: 1,363,898

Timber Market: 8,754,808Total Land (+)0

Improvement Value

Homesite: 3,269,207

Non Homesite: 11,380,120 Total Improvements (+) 14,649,327

Non Real ValueCount

Personal Property: 2 69,540

Mineral Property: 0 0

Autos: 2 0 Total Non Real (+) 69,540

Market Value = 23,473,675

ExemptAg Non Exempt

1,363,898 0Total Productivity Market:

Ag Use: 47,455 0 1,316,443(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 22,157,232

Productivity Loss: 01,316,443

378,266(-)Homestead Cap

=Assessed Value 21,778,966

(-)Total Exemptions Amount(Breakdown on Next Page)

15,000

=Net Taxable 21,763,966

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)7,116.82 = 21,763,966 * (0.032700 / 100)

Tax Increment LossTif Zone Code

TETIF1 14,200,225

Tax Increment Finance Value: 14,200,225

Tax Increment Finance Levy: 4,643.47

Page 489 of 542WEC/201033

Page 476: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 45 Under ARB Review Totals

OV65 3 15,000 0 15,000

Totals 15,000 0 15,000

Page 490 of 542WEC/201033

Page 477: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Grand TotalsProperty Count: 8,257 7:52:01AM8/17/2020

Land Value

Homesite: 71,107,057

Non Homesite: 110,991,553

Ag Market: 402,002,482

Timber Market: 584,101,092Total Land (+)0

Improvement Value

Homesite: 407,690,634

Non Homesite: 222,789,741 Total Improvements (+) 630,480,375

Non Real ValueCount

Personal Property: 519 349,298,982

Mineral Property: 0 0

Autos: 256 3,244,903 Total Non Real (+) 352,543,885

Market Value = 1,567,125,352

ExemptAg Non Exempt

402,002,482 0Total Productivity Market:

Ag Use: 16,806,540 0 385,195,942(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,181,929,410

Productivity Loss: 0385,195,942

22,971,637(-)Homestead Cap

=Assessed Value 1,158,957,773

(-)Total Exemptions Amount(Breakdown on Next Page)

124,308,811

=Net Taxable 1,034,648,962

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)338,330.21 = 1,034,648,962 * (0.032700 / 100)

Tax Increment LossTif Zone Code

TETIF1 133,915,530

Tax Increment Finance Value: 133,915,530

Tax Increment Finance Levy: 43,790.38

Page 491 of 542WEC/201033

Page 478: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 8,257 Grand Totals

AB 6 14,570,835 0 14,570,835

CH 6 11,374,989 0 11,374,989

DV1 37 0 266,000 266,000

DV1S 4 0 20,000 20,000

DV2 25 0 238,218 238,218

DV2S 2 0 15,000 15,000

DV3 35 0 359,439 359,439

DV3S 1 0 10,000 10,000

DV4 84 0 718,220 718,220

DV4S 14 0 108,000 108,000

DVHS 70 0 12,786,417 12,786,417

DVHSS 9 0 1,274,551 1,274,551

EX-XG 1 0 142,410 142,410

EX-XI 4 0 174,341 174,341

EX-XL 13 0 1,047,582 1,047,582

EX-XR 16 0 582,081 582,081

EX-XV 877 0 43,654,165 43,654,165

EX366 21 0 5,064 5,064

FR 10 24,467,860 0 24,467,860

FRSS 1 0 283,641 283,641

OV65 935 4,398,757 0 4,398,757

OV65S 60 270,000 0 270,000

PC 20 7,541,241 0 7,541,241

Totals 62,623,682 61,685,129 124,308,811

Page 492 of 542WEC/201033

Page 479: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

ARB Approved TotalsProperty Count: 8,212 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,176 $4,101,835 $259,066,705 $237,717,548B MULTIFAMILY RESIDENCE 70 $5,720,033 $11,243,166 $11,226,070

C1 VACANT LOTS AND LAND TRACTS 437 $0 $14,762,404 $14,736,025D1 QUALIFIED AG LAND 2,473 $0 $400,635,595103,708.3925 $16,576,742D2 IMPROVEMENTS ON QUALIFIED OP 333 $324,417 $3,756,570 $3,718,636E FARM OR RANCH IMPROVEMENT 1,818 $9,596,178 $268,118,4938,126.8157 $246,518,730F1 COMMERCIAL REAL PROPERTY 187 $3,559,570 $53,150,701 $53,138,701F2 INDUSTRIAL REAL PROPERTY 44 $29,483,476 $112,398,425 $108,120,052J1 WATER SYSTEMS 1 $0 $75,642 $75,642J2 GAS DISTRIBUTION SYSTEM 2 $0 $549,513 $549,513J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $30,832,396 $30,832,396J4 TELEPHONE COMPANY (INCLUDI 9 $0 $2,037,810 $2,037,810J5 RAILROAD 5 $0 $9,737,512 $9,737,512J6 PIPELAND COMPANY 18 $0 $4,180,677 $3,447,993L1 COMMERCIAL PERSONAL PROPE 577 $0 $51,958,777 $51,917,904L2 INDUSTRIAL PERSONAL PROPERT 128 $0 $251,674,983 $210,146,977M1 TANGIBLE OTHER PERSONAL, MOB 210 $122,014 $2,505,995 $2,406,064O RESIDENTIAL INVENTORY 200 $3,837,201 $8,499,246 $8,494,246S SPECIAL INVENTORY TAX 6 $0 $1,486,435 $1,486,435X TOTALLY EXEMPT PROPERTY 938 $12,546 $56,980,632 $0

Totals 111,835.2082 $56,757,270 $1,543,651,677 $1,012,884,996

Page 493 of 542WEC/201033

Page 480: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Under ARB Review TotalsProperty Count: 45 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 10 $82,958 $2,528,233 $2,172,377C1 VACANT LOTS AND LAND TRACTS 2 $0 $93,685 $93,685D1 QUALIFIED AG LAND 10 $0 $1,363,898281.1050 $47,455D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $13,670 $13,670E FARM OR RANCH IMPROVEMENT 16 $18,303 $2,683,18855.1740 $2,645,778F1 COMMERCIAL REAL PROPERTY 6 $16,875 $16,595,845 $16,595,845J6 PIPELAND COMPANY 1 $0 $49,874 $49,874L1 COMMERCIAL PERSONAL PROPE 4 $0 $69,540 $69,540M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $1,642 $1,642O RESIDENTIAL INVENTORY 3 $0 $74,100 $74,100

Totals 336.2790 $118,136 $23,473,675 $21,763,966

Page 494 of 542WEC/201033

Page 481: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Grand TotalsProperty Count: 8,257 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,186 $4,184,793 $261,594,938 $239,889,925B MULTIFAMILY RESIDENCE 70 $5,720,033 $11,243,166 $11,226,070

C1 VACANT LOTS AND LAND TRACTS 439 $0 $14,856,089 $14,829,710D1 QUALIFIED AG LAND 2,483 $0 $401,999,493103,989.4975 $16,624,197D2 IMPROVEMENTS ON QUALIFIED OP 335 $324,417 $3,770,240 $3,732,306E FARM OR RANCH IMPROVEMENT 1,834 $9,614,481 $270,801,6818,181.9897 $249,164,508F1 COMMERCIAL REAL PROPERTY 193 $3,576,445 $69,746,546 $69,734,546F2 INDUSTRIAL REAL PROPERTY 44 $29,483,476 $112,398,425 $108,120,052J1 WATER SYSTEMS 1 $0 $75,642 $75,642J2 GAS DISTRIBUTION SYSTEM 2 $0 $549,513 $549,513J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $30,832,396 $30,832,396J4 TELEPHONE COMPANY (INCLUDI 9 $0 $2,037,810 $2,037,810J5 RAILROAD 5 $0 $9,737,512 $9,737,512J6 PIPELAND COMPANY 19 $0 $4,230,551 $3,497,867L1 COMMERCIAL PERSONAL PROPE 581 $0 $52,028,317 $51,987,444L2 INDUSTRIAL PERSONAL PROPERT 128 $0 $251,674,983 $210,146,977M1 TANGIBLE OTHER PERSONAL, MOB 211 $122,014 $2,507,637 $2,407,706O RESIDENTIAL INVENTORY 203 $3,837,201 $8,573,346 $8,568,346S SPECIAL INVENTORY TAX 6 $0 $1,486,435 $1,486,435X TOTALLY EXEMPT PROPERTY 938 $12,546 $56,980,632 $0

Totals 112,171.4872 $56,875,406 $1,567,125,352 $1,034,648,962

Page 495 of 542WEC/201033

Page 482: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 8,212

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,729 $3,762,649 $243,016,676 $222,711,270A2 REAL-RES/MOBILE HOME 442 $310,543 $15,406,510 $14,377,137A3 IMPROVEMENTS ONLY-RES 30 $28,643 $643,519 $629,141B1 REAL-RES/MULTI FAMILY 4 $0 $488,018 $488,018B2 RESL-RES/DUPLEX 66 $5,720,033 $10,755,148 $10,738,052C1 VACANT LOT 384 $0 $9,624,802 $9,598,423C2 VACANT COMMERCIAL LOT 54 $0 $5,137,602 $5,137,602D1 QUALIFIED AGRICULTURAL LAND 2,473 103,708.3925 $0 $400,635,595 $16,576,742D2 IMPROVEMENTS ON QUALIFIED AG L 333 $324,417 $3,756,570 $3,718,636E NON QUALIFIED AG LAND 547 $0 $44,219,239 $44,036,724

E1 FARM & RANCH IMPROVEMENT 1,248 $9,300,983 $214,945,716 $194,295,852E2 MOBILE HOME-FARM & RANCH 223 $56,746 $7,105,647 $6,349,150E3 IMPROVEMENTS ONLY-FARM & RAN 112 $238,449 $1,847,891 $1,837,004F1 COMMERCIAL IMPROVEMENT 187 $3,559,570 $53,150,701 $53,138,701F2 INDUSTRIAL IMPROVEMENT 44 $29,483,476 $112,398,425 $108,120,052J1 UTILITIES/WATER SYSTEMS 1 $0 $75,642 $75,642J2 UTILITIES/GAS COMPANIES 2 $0 $549,513 $549,513J3 UTILITIES/ELECTRIC CO 7 $0 $30,832,396 $30,832,396J4 UTILITIES/TELEPHONE CO 9 $0 $2,037,810 $2,037,810J5 RAILROADS 5 $0 $9,737,512 $9,737,512J6 PIPELINES 18 $0 $4,180,677 $3,447,993L1 BUSINESS PERSONAL 577 $0 $51,958,777 $51,917,904L2 INDUSTRIAL PERSONAL 128 $0 $251,674,983 $210,146,977M1 MOBILE HOME (PERSONAL PROP) 210 $122,014 $2,505,995 $2,406,064O1 BLDRS/DEVELOPERS VACANT LOT 182 $0 $4,353,754 $4,353,754O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,837,201 $4,145,492 $4,140,492S SPECIAL INVENTORY 6 $0 $1,486,435 $1,486,435X TOTAL EXEMPT PROPERTY 938 $12,546 $56,980,632 $0

Totals 103,708.3925 $56,757,270 $1,543,651,677 $1,012,884,996

Page 496 of 542WEC/201033

Page 483: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 45

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 10 $82,958 $2,528,233 $2,172,377C1 VACANT LOT 1 $0 $86,335 $86,335C2 VACANT COMMERCIAL LOT 1 $0 $7,350 $7,350D1 QUALIFIED AGRICULTURAL LAND 10 281.1050 $0 $1,363,898 $47,455D2 IMPROVEMENTS ON QUALIFIED AG L 2 $0 $13,670 $13,670E NON QUALIFIED AG LAND 9 $0 $1,373,106 $1,373,106

E1 FARM & RANCH IMPROVEMENT 7 $18,303 $1,188,886 $1,151,476E2 MOBILE HOME-FARM & RANCH 1 $0 $22,073 $22,073E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $99,123 $99,123F1 COMMERCIAL IMPROVEMENT 6 $16,875 $16,595,845 $16,595,845J6 PIPELINES 1 $0 $49,874 $49,874L1 BUSINESS PERSONAL 4 $0 $69,540 $69,540M1 MOBILE HOME (PERSONAL PROP) 1 $0 $1,642 $1,642O1 BLDRS/DEVELOPERS VACANT LOT 3 $0 $74,100 $74,100

Totals 281.1050 $118,136 $23,473,675 $21,763,966

Page 497 of 542WEC/201033

Page 484: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Grand Totals 7:53:26AM8/17/2020Property Count: 8,257

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,739 $3,845,607 $245,544,909 $224,883,647A2 REAL-RES/MOBILE HOME 442 $310,543 $15,406,510 $14,377,137A3 IMPROVEMENTS ONLY-RES 30 $28,643 $643,519 $629,141B1 REAL-RES/MULTI FAMILY 4 $0 $488,018 $488,018B2 RESL-RES/DUPLEX 66 $5,720,033 $10,755,148 $10,738,052C1 VACANT LOT 385 $0 $9,711,137 $9,684,758C2 VACANT COMMERCIAL LOT 55 $0 $5,144,952 $5,144,952D1 QUALIFIED AGRICULTURAL LAND 2,483 103,989.4975 $0 $401,999,493 $16,624,197D2 IMPROVEMENTS ON QUALIFIED AG L 335 $324,417 $3,770,240 $3,732,306E NON QUALIFIED AG LAND 556 $0 $45,592,345 $45,409,830

E1 FARM & RANCH IMPROVEMENT 1,255 $9,319,286 $216,134,602 $195,447,328E2 MOBILE HOME-FARM & RANCH 224 $56,746 $7,127,720 $6,371,223E3 IMPROVEMENTS ONLY-FARM & RAN 113 $238,449 $1,947,014 $1,936,127F1 COMMERCIAL IMPROVEMENT 193 $3,576,445 $69,746,546 $69,734,546F2 INDUSTRIAL IMPROVEMENT 44 $29,483,476 $112,398,425 $108,120,052J1 UTILITIES/WATER SYSTEMS 1 $0 $75,642 $75,642J2 UTILITIES/GAS COMPANIES 2 $0 $549,513 $549,513J3 UTILITIES/ELECTRIC CO 7 $0 $30,832,396 $30,832,396J4 UTILITIES/TELEPHONE CO 9 $0 $2,037,810 $2,037,810J5 RAILROADS 5 $0 $9,737,512 $9,737,512J6 PIPELINES 19 $0 $4,230,551 $3,497,867L1 BUSINESS PERSONAL 581 $0 $52,028,317 $51,987,444L2 INDUSTRIAL PERSONAL 128 $0 $251,674,983 $210,146,977M1 MOBILE HOME (PERSONAL PROP) 211 $122,014 $2,507,637 $2,407,706O1 BLDRS/DEVELOPERS VACANT LOT 185 $0 $4,427,854 $4,427,854O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,837,201 $4,145,492 $4,140,492S SPECIAL INVENTORY 6 $0 $1,486,435 $1,486,435X TOTAL EXEMPT PROPERTY 938 $12,546 $56,980,632 $0

Totals 103,989.4975 $56,875,406 $1,567,125,352 $1,034,648,962

Page 498 of 542WEC/201033

Page 485: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Property Count: 8,257 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $56,875,406TOTAL NEW VALUE TAXABLE: $51,389,008

New Exemptions

Exemption Description Count

EX-XL 11.231 Organizations Providing Economic Deve 2 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 5 2019 Market Value $283,402

EX366 HOUSE BILL 366 4 2019 Market Value $1,052

ABSOLUTE EXEMPTIONS VALUE LOSS $284,454

Exemption Description Count Exemption Amount

$27,0004Disabled Veterans 10% - 29%DV1$2,3791Disabled Veterans 30% - 49%DV2

$10,0001Disabled Veterans 50% - 69%DV3$10,0001Disabled Veterans Surviving Spouse 50% - 69%DV3S

$104,87710Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$775,4874Disabled Veteran HomesteadDVHS$243,4171Disabled Veteran Homestead Surviving SpouseDVHSS$271,46458OVER 65OV65

$5,0001OVER 65 Surviving SpouseOV65S82PARTIAL EXEMPTIONS VALUE LOSS $1,461,624

NEW EXEMPTIONS VALUE LOSS $1,746,078

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,746,078

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $69,153 $69,153

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,297 $150,396$9,990$160,386

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,347 $132,746$8,137$140,883

Page 499 of 542WEC/201033

Page 486: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWEC - ELM CREEK WATERSHED

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

45 $23,473,675.00 $18,279,708

Page 500 of 542WEC/201033

Page 487: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

ARB Approved TotalsProperty Count: 2,698 7:52:01AM8/17/2020

Land Value

Homesite: 56,968,133

Non Homesite: 17,365,595

Ag Market: 2,771,461

Timber Market: 77,105,189Total Land (+)0

Improvement Value

Homesite: 230,569,812

Non Homesite: 22,211,450 Total Improvements (+) 252,781,262

Non Real ValueCount

Personal Property: 80 4,381,725

Mineral Property: 0 0

Autos: 8 87,175 Total Non Real (+) 4,468,900

Market Value = 334,355,351

ExemptAg Non Exempt

2,771,461 0Total Productivity Market:

Ag Use: 57,992 0 2,713,469(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 331,641,882

Productivity Loss: 02,713,469

3,851,383(-)Homestead Cap

=Assessed Value 327,790,499

(-)Total Exemptions Amount(Breakdown on Next Page)

75,982,310

=Net Taxable 251,808,189

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)94,679.88 = 251,808,189 * (0.037600 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 501 of 542WWC3/201037

Page 488: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 2,698 ARB Approved Totals

DV1 26 0 194,900 194,900

DV2 27 0 208,500 208,500

DV2S 1 0 7,500 7,500

DV3 45 0 385,280 385,280

DV3S 3 0 30,000 30,000

DV4 174 0 1,292,400 1,292,400

DV4S 7 0 48,000 48,000

DVHS 235 0 64,661,362 64,661,362

DVHSS 4 0 563,979 563,979

EX-XL 1 0 17,000 17,000

EX-XR 10 0 615,019 615,019

EX-XV 38 0 7,931,268 7,931,268

EX366 11 0 2,508 2,508

FR 1 0 0 0

SO 1 24,594 0 24,594

Totals 24,594 75,957,716 75,982,310

Page 502 of 542WWC3/201037

Page 489: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Under ARB Review TotalsProperty Count: 9 7:52:01AM8/17/2020

Land Value

Homesite: 90,000

Non Homesite: 291,977

Ag Market: 0

Timber Market: 381,977Total Land (+)0

Improvement Value

Homesite: 344,957

Non Homesite: 1,143,775 Total Improvements (+) 1,488,732

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 1,870,709

ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,870,709

Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 1,870,709

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 1,870,709

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)703.39 = 1,870,709 * (0.037600 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 503 of 542WWC3/201037

Page 490: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 504 of 542WWC3/201037

Page 491: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Grand TotalsProperty Count: 2,707 7:52:01AM8/17/2020

Land Value

Homesite: 57,058,133

Non Homesite: 17,657,572

Ag Market: 2,771,461

Timber Market: 77,487,166Total Land (+)0

Improvement Value

Homesite: 230,914,769

Non Homesite: 23,355,225 Total Improvements (+) 254,269,994

Non Real ValueCount

Personal Property: 80 4,381,725

Mineral Property: 0 0

Autos: 8 87,175 Total Non Real (+) 4,468,900

Market Value = 336,226,060

ExemptAg Non Exempt

2,771,461 0Total Productivity Market:

Ag Use: 57,992 0 2,713,469(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 333,512,591

Productivity Loss: 02,713,469

3,851,383(-)Homestead Cap

=Assessed Value 329,661,208

(-)Total Exemptions Amount(Breakdown on Next Page)

75,982,310

=Net Taxable 253,678,898

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)95,383.27 = 253,678,898 * (0.037600 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 505 of 542WWC3/201037

Page 492: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 2,707 Grand Totals

DV1 26 0 194,900 194,900

DV2 27 0 208,500 208,500

DV2S 1 0 7,500 7,500

DV3 45 0 385,280 385,280

DV3S 3 0 30,000 30,000

DV4 174 0 1,292,400 1,292,400

DV4S 7 0 48,000 48,000

DVHS 235 0 64,661,362 64,661,362

DVHSS 4 0 563,979 563,979

EX-XL 1 0 17,000 17,000

EX-XR 10 0 615,019 615,019

EX-XV 38 0 7,931,268 7,931,268

EX366 11 0 2,508 2,508

FR 1 0 0 0

SO 1 24,594 0 24,594

Totals 24,594 75,957,716 75,982,310

Page 506 of 542WWC3/201037

Page 493: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

ARB Approved TotalsProperty Count: 2,698 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,529 $14,619,404 $271,778,806 $201,827,095B MULTIFAMILY RESIDENCE 108 $140,044 $19,600,754 $19,412,632

C1 VACANT LOTS AND LAND TRACTS 496 $0 $7,694,239 $7,644,339D1 QUALIFIED AG LAND 13 $0 $2,771,461400.5770 $57,992D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $19,116 $19,116E FARM OR RANCH IMPROVEMENT 23 $0 $5,052,8771,819.5750 $4,848,594F1 COMMERCIAL REAL PROPERTY 31 $360 $4,924,370 $4,912,772F2 INDUSTRIAL REAL PROPERTY 3 $0 $467,873 $467,873J2 GAS DISTRIBUTION SYSTEM 1 $0 $7,500 $7,500J4 TELEPHONE COMPANY (INCLUDI 3 $0 $114,611 $114,611L1 COMMERCIAL PERSONAL PROPE 68 $0 $4,236,595 $4,236,595L2 INDUSTRIAL PERSONAL PROPERT 5 $0 $178,279 $178,279M1 TANGIBLE OTHER PERSONAL, MOB 342 $80,726 $3,236,902 $3,125,329O RESIDENTIAL INVENTORY 40 $3,820,773 $5,706,173 $4,955,462X TOTALLY EXEMPT PROPERTY 60 $0 $8,565,795 $0

Totals 2,220.1520 $18,661,307 $334,355,351 $251,808,189

Page 507 of 542WWC3/201037

Page 494: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Under ARB Review TotalsProperty Count: 9 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $51,837 $51,837B MULTIFAMILY RESIDENCE 3 $0 $389,788 $389,788

C1 VACANT LOTS AND LAND TRACTS 2 $0 $85,187 $85,187F1 COMMERCIAL REAL PROPERTY 1 $41,400 $1,265,565 $1,265,565M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $10,332 $10,332O RESIDENTIAL INVENTORY 1 $0 $68,000 $68,000

Totals 0.0000 $41,400 $1,870,709 $1,870,709

Page 508 of 542WWC3/201037

Page 495: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Grand TotalsProperty Count: 2,707 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,530 $14,619,404 $271,830,643 $201,878,932B MULTIFAMILY RESIDENCE 111 $140,044 $19,990,542 $19,802,420

C1 VACANT LOTS AND LAND TRACTS 498 $0 $7,779,426 $7,729,526D1 QUALIFIED AG LAND 13 $0 $2,771,461400.5770 $57,992D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $19,116 $19,116E FARM OR RANCH IMPROVEMENT 23 $0 $5,052,8771,819.5750 $4,848,594F1 COMMERCIAL REAL PROPERTY 32 $41,760 $6,189,935 $6,178,337F2 INDUSTRIAL REAL PROPERTY 3 $0 $467,873 $467,873J2 GAS DISTRIBUTION SYSTEM 1 $0 $7,500 $7,500J4 TELEPHONE COMPANY (INCLUDI 3 $0 $114,611 $114,611L1 COMMERCIAL PERSONAL PROPE 68 $0 $4,236,595 $4,236,595L2 INDUSTRIAL PERSONAL PROPERT 5 $0 $178,279 $178,279M1 TANGIBLE OTHER PERSONAL, MOB 343 $80,726 $3,247,234 $3,135,661O RESIDENTIAL INVENTORY 41 $3,820,773 $5,774,173 $5,023,462X TOTALLY EXEMPT PROPERTY 60 $0 $8,565,795 $0

Totals 2,220.1520 $18,702,707 $336,226,060 $253,678,898

Page 509 of 542WWC3/201037

Page 496: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 2,698

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,379 $14,614,944 $268,869,955 $199,143,738A2 REAL-RES/MOBILE HOME 153 $4,460 $2,879,577 $2,654,083A3 IMPROVEMENTS ONLY-RES 2 $0 $29,274 $29,274B1 REAL-RES/MULTI FAMILY 19 $0 $2,890,908 $2,890,908B2 RESL-RES/DUPLEX 105 $140,044 $16,709,846 $16,521,724C1 VACANT LOT 493 $0 $7,688,171 $7,638,271C2 VACANT COMMERCIAL LOT 3 $0 $6,068 $6,068D1 QUALIFIED AGRICULTURAL LAND 13 400.5770 $0 $2,771,461 $57,992D2 IMPROVEMENTS ON QUALIFIED AG L 4 $0 $19,116 $19,116E NON QUALIFIED AG LAND 16 $0 $3,152,722 $3,137,762

E1 FARM & RANCH IMPROVEMENT 8 $0 $1,900,155 $1,710,832F1 COMMERCIAL IMPROVEMENT 30 $360 $4,912,980 $4,901,382F2 INDUSTRIAL IMPROVEMENT 3 $0 $467,873 $467,873F3 IMPROVEMENTS ONLY COMMERICA 1 $0 $11,390 $11,390J2 UTILITIES/GAS COMPANIES 1 $0 $7,500 $7,500J4 UTILITIES/TELEPHONE CO 3 $0 $114,611 $114,611L1 BUSINESS PERSONAL 68 $0 $4,236,595 $4,236,595L2 INDUSTRIAL PERSONAL 5 $0 $178,279 $178,279M1 MOBILE HOME (PERSONAL PROP) 342 $80,726 $3,236,902 $3,125,329O1 BLDRS/DEVELOPERS VACANT LOT 22 $0 $999,160 $999,160O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,820,773 $4,707,013 $3,956,302X TOTAL EXEMPT PROPERTY 60 $0 $8,565,795 $0

Totals 400.5770 $18,661,307 $334,355,351 $251,808,189

Page 510 of 542WWC3/201037

Page 497: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1 $0 $51,837 $51,837B2 RESL-RES/DUPLEX 3 $0 $389,788 $389,788C1 VACANT LOT 2 $0 $85,187 $85,187F1 COMMERCIAL IMPROVEMENT 1 $41,400 $1,265,565 $1,265,565M1 MOBILE HOME (PERSONAL PROP) 1 $0 $10,332 $10,332O1 BLDRS/DEVELOPERS VACANT LOT 1 $0 $68,000 $68,000

Totals 0.0000 $41,400 $1,870,709 $1,870,709

Page 511 of 542WWC3/201037

Page 498: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Grand Totals 7:53:26AM8/17/2020Property Count: 2,707

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 1,380 $14,614,944 $268,921,792 $199,195,575A2 REAL-RES/MOBILE HOME 153 $4,460 $2,879,577 $2,654,083A3 IMPROVEMENTS ONLY-RES 2 $0 $29,274 $29,274B1 REAL-RES/MULTI FAMILY 19 $0 $2,890,908 $2,890,908B2 RESL-RES/DUPLEX 108 $140,044 $17,099,634 $16,911,512C1 VACANT LOT 495 $0 $7,773,358 $7,723,458C2 VACANT COMMERCIAL LOT 3 $0 $6,068 $6,068D1 QUALIFIED AGRICULTURAL LAND 13 400.5770 $0 $2,771,461 $57,992D2 IMPROVEMENTS ON QUALIFIED AG L 4 $0 $19,116 $19,116E NON QUALIFIED AG LAND 16 $0 $3,152,722 $3,137,762

E1 FARM & RANCH IMPROVEMENT 8 $0 $1,900,155 $1,710,832F1 COMMERCIAL IMPROVEMENT 31 $41,760 $6,178,545 $6,166,947F2 INDUSTRIAL IMPROVEMENT 3 $0 $467,873 $467,873F3 IMPROVEMENTS ONLY COMMERICA 1 $0 $11,390 $11,390J2 UTILITIES/GAS COMPANIES 1 $0 $7,500 $7,500J4 UTILITIES/TELEPHONE CO 3 $0 $114,611 $114,611L1 BUSINESS PERSONAL 68 $0 $4,236,595 $4,236,595L2 INDUSTRIAL PERSONAL 5 $0 $178,279 $178,279M1 MOBILE HOME (PERSONAL PROP) 343 $80,726 $3,247,234 $3,135,661O1 BLDRS/DEVELOPERS VACANT LOT 23 $0 $1,067,160 $1,067,160O2 BLDRS/DEVELOPERS IMPROVED LO 18 $3,820,773 $4,707,013 $3,956,302X TOTAL EXEMPT PROPERTY 60 $0 $8,565,795 $0

Totals 400.5770 $18,702,707 $336,226,060 $253,678,898

Page 512 of 542WWC3/201037

Page 499: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Property Count: 2,707 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $18,702,707TOTAL NEW VALUE TAXABLE: $13,002,762

New Exemptions

Exemption Description Count

EX366 HOUSE BILL 366 4 2019 Market Value $2,721

ABSOLUTE EXEMPTIONS VALUE LOSS $2,721

Exemption Description Count Exemption Amount

$29,0003Disabled Veterans 10% - 29%DV1$15,0002Disabled Veterans 30% - 49%DV2$20,0002Disabled Veterans 50% - 69%DV3

$144,00016Disabled Veterans 70% - 100%DV4$12,0002Disabled Veterans Surviving Spouse 70% - 100DV4S

$4,854,65319Disabled Veteran HomesteadDVHS$144,0091Disabled Veteran Homestead Surviving SpouseDVHSS

45PARTIAL EXEMPTIONS VALUE LOSS $5,218,662

NEW EXEMPTIONS VALUE LOSS $5,221,383

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $5,221,383

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $16,999 $16,999

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

919 $202,556$4,140$206,696

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

913 $202,188$3,983$206,171

Page 513 of 542WWC3/201037

Page 500: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC3 - BELL COUNTY WCID #3

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

9 $1,870,709.00 $1,425,020

Page 514 of 542WWC3/201037

Page 501: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

ARB Approved TotalsProperty Count: 53,980 7:52:01AM8/17/2020

Land Value

Homesite: 803,474,980

Non Homesite: 754,796,619

Ag Market: 106,116,261

Timber Market: 1,664,387,860Total Land (+)0

Improvement Value

Homesite: 3,569,427,250

Non Homesite: 2,270,179,130 Total Improvements (+) 5,839,606,380

Non Real ValueCount

Personal Property: 3,833 340,220,313

Mineral Property: 0 0

Autos: 802 10,818,656 Total Non Real (+) 351,038,969

Market Value = 7,855,033,209

ExemptAg Non Exempt

106,116,261 0Total Productivity Market:

Ag Use: 2,004,636 0 104,111,625(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 7,750,921,584

Productivity Loss: 0104,111,625

96,586,865(-)Homestead Cap

=Assessed Value 7,654,334,719

(-)Total Exemptions Amount(Breakdown on Next Page)

1,353,523,738

=Net Taxable 6,300,810,981

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,871,340.86 = 6,300,810,981 * (0.029700 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 515 of 542WWC6/807911

Page 502: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 53,980 ARB Approved Totals

CH 40 5,535,915 0 5,535,915

DV1 873 0 7,010,179 7,010,179

DV1S 147 0 654,680 654,680

DV2 704 0 6,090,817 6,090,817

DV2S 72 0 498,143 498,143

DV3 1,107 0 10,272,574 10,272,574

DV3S 81 0 690,000 690,000

DV4 4,061 0 31,101,570 31,101,570

DV4S 449 0 2,800,349 2,800,349

DVHS 3,395 0 534,802,038 534,802,038

DVHSS 354 0 39,328,671 39,328,671

EX-XD 1 0 131,612 131,612

EX-XG 9 0 2,065,666 2,065,666

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 13 0 7,390,698 7,390,698

EX-XJ 93 0 96,451,327 96,451,327

EX-XL 42 0 17,145,829 17,145,829

EX-XR 34 0 22,174,278 22,174,278

EX-XU 2 0 187,405 187,405

EX-XV 1,223 0 547,433,085 547,433,085

EX-XV (Prorated) 2 0 11,211 11,211

EX366 70 0 17,143 17,143

FR 4 0 0 0

MASSS 11 0 1,605,922 1,605,922

OV65 5,747 18,945,898 0 18,945,898

OV65S 420 1,061,364 0 1,061,364

PC 5 0 0 0

SO 2 76,073 0 76,073

Totals 25,619,250 1,327,904,488 1,353,523,738

Page 516 of 542WWC6/807911

Page 503: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Under ARB Review TotalsProperty Count: 482 7:52:01AM8/17/2020

Land Value

Homesite: 3,250,166

Non Homesite: 35,484,826

Ag Market: 563,066

Timber Market: 39,298,058Total Land (+)0

Improvement Value

Homesite: 10,049,098

Non Homesite: 142,585,444 Total Improvements (+) 152,634,542

Non Real ValueCount

Personal Property: 4 9,520,907

Mineral Property: 0 0

Autos: 25 388,125 Total Non Real (+) 9,909,032

Market Value = 201,841,632

ExemptAg Non Exempt

563,066 0Total Productivity Market:

Ag Use: 7,829 0 555,237(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 201,286,395

Productivity Loss: 0555,237

169,062(-)Homestead Cap

=Assessed Value 201,117,333

(-)Total Exemptions Amount(Breakdown on Next Page)

394,538

=Net Taxable 200,722,795

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)59,614.67 = 200,722,795 * (0.029700 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 517 of 542WWC6/807911

Page 504: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 482 Under ARB Review Totals

DV3 2 0 20,000 20,000

DV4 7 0 76,326 76,326

DV4S 3 0 24,000 24,000

DVHS 3 0 151,105 151,105

DVHSS 1 0 95,107 95,107

OV65 8 24,000 0 24,000

OV65S 1 4,000 0 4,000

Totals 28,000 366,538 394,538

Page 518 of 542WWC6/807911

Page 505: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Grand TotalsProperty Count: 54,462 7:52:01AM8/17/2020

Land Value

Homesite: 806,725,146

Non Homesite: 790,281,445

Ag Market: 106,679,327

Timber Market: 1,703,685,918Total Land (+)0

Improvement Value

Homesite: 3,579,476,348

Non Homesite: 2,412,764,574 Total Improvements (+) 5,992,240,922

Non Real ValueCount

Personal Property: 3,837 349,741,220

Mineral Property: 0 0

Autos: 827 11,206,781 Total Non Real (+) 360,948,001

Market Value = 8,056,874,841

ExemptAg Non Exempt

106,679,327 0Total Productivity Market:

Ag Use: 2,012,465 0 104,666,862(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 7,952,207,979

Productivity Loss: 0104,666,862

96,755,927(-)Homestead Cap

=Assessed Value 7,855,452,052

(-)Total Exemptions Amount(Breakdown on Next Page)

1,353,918,276

=Net Taxable 6,501,533,776

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,930,955.53 = 6,501,533,776 * (0.029700 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 519 of 542WWC6/807911

Page 506: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 54,462 Grand Totals

CH 40 5,535,915 0 5,535,915

DV1 873 0 7,010,179 7,010,179

DV1S 147 0 654,680 654,680

DV2 704 0 6,090,817 6,090,817

DV2S 72 0 498,143 498,143

DV3 1,109 0 10,292,574 10,292,574

DV3S 81 0 690,000 690,000

DV4 4,068 0 31,177,896 31,177,896

DV4S 452 0 2,824,349 2,824,349

DVHS 3,398 0 534,953,143 534,953,143

DVHSS 355 0 39,423,778 39,423,778

EX-XD 1 0 131,612 131,612

EX-XG 9 0 2,065,666 2,065,666

EX-XG (Prorated) 1 0 41,291 41,291

EX-XI 13 0 7,390,698 7,390,698

EX-XJ 93 0 96,451,327 96,451,327

EX-XL 42 0 17,145,829 17,145,829

EX-XR 34 0 22,174,278 22,174,278

EX-XU 2 0 187,405 187,405

EX-XV 1,223 0 547,433,085 547,433,085

EX-XV (Prorated) 2 0 11,211 11,211

EX366 70 0 17,143 17,143

FR 4 0 0 0

MASSS 11 0 1,605,922 1,605,922

OV65 5,755 18,969,898 0 18,969,898

OV65S 421 1,065,364 0 1,065,364

PC 5 0 0 0

SO 2 76,073 0 76,073

Totals 25,647,250 1,328,271,026 1,353,918,276

Page 520 of 542WWC6/807911

Page 507: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

ARB Approved TotalsProperty Count: 53,980 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 34,469 $44,744,813 $4,296,809,846 $3,567,734,978B MULTIFAMILY RESIDENCE 4,172 $18,810,364 $1,054,963,732 $1,047,146,309

C1 VACANT LOTS AND LAND TRACTS 3,564 $2,368 $121,254,917 $120,840,252D1 QUALIFIED AG LAND 517 $0 $106,116,26116,315.8414 $1,993,001D2 IMPROVEMENTS ON QUALIFIED OP 92 $67,025 $1,641,110 $1,634,727E FARM OR RANCH IMPROVEMENT 600 $891,798 $118,237,3855,806.9316 $106,934,281F1 COMMERCIAL REAL PROPERTY 2,005 $14,683,961 $1,025,733,210 $1,025,576,895F2 INDUSTRIAL REAL PROPERTY 25 $0 $28,418,370 $28,418,370J1 WATER SYSTEMS 1 $0 $1,999 $1,999J2 GAS DISTRIBUTION SYSTEM 7 $0 $402,876 $402,876J3 ELECTRIC COMPANY (INCLUDING C 15 $0 $277,134 $277,134J4 TELEPHONE COMPANY (INCLUDI 13 $0 $1,321,339 $1,321,339L1 COMMERCIAL PERSONAL PROPE 4,326 $1,355,706 $289,733,269 $289,708,441L2 INDUSTRIAL PERSONAL PROPERT 34 $0 $5,077,170 $5,077,170M1 TANGIBLE OTHER PERSONAL, MOB 2,570 $1,110,158 $19,665,827 $18,412,061O RESIDENTIAL INVENTORY 563 $17,107,311 $35,806,825 $34,344,669S SPECIAL INVENTORY TAX 87 $0 $50,986,479 $50,986,479X TOTALLY EXEMPT PROPERTY 1,530 $11,041,357 $698,585,460 $0

Totals 22,122.7730 $109,814,861 $7,855,033,209 $6,300,810,981

Page 521 of 542WWC6/807911

Page 508: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Under ARB Review TotalsProperty Count: 482 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 104 $648,728 $10,509,188 $10,177,290B MULTIFAMILY RESIDENCE 78 $156,510 $64,830,437 $64,817,274

C1 VACANT LOTS AND LAND TRACTS 55 $0 $3,964,046 $3,964,046D1 QUALIFIED AG LAND 3 $0 $563,06658.1330 $7,829D2 IMPROVEMENTS ON QUALIFIED OP 2 $29,385 $49,591 $49,591E FARM OR RANCH IMPROVEMENT 9 $95,840 $1,977,78464.2460 $1,960,872F1 COMMERCIAL REAL PROPERTY 149 $257,451 $105,253,733 $105,218,623L1 COMMERCIAL PERSONAL PROPE 29 $0 $9,909,032 $9,909,032M1 TANGIBLE OTHER PERSONAL, MOB 6 $45,247 $86,225 $41,482O RESIDENTIAL INVENTORY 63 $1,048,324 $4,698,530 $4,576,756

Totals 122.3790 $2,281,485 $201,841,632 $200,722,795

Page 522 of 542WWC6/807911

Page 509: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Grand TotalsProperty Count: 54,462 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 34,573 $45,393,541 $4,307,319,034 $3,577,912,268B MULTIFAMILY RESIDENCE 4,250 $18,966,874 $1,119,794,169 $1,111,963,583

C1 VACANT LOTS AND LAND TRACTS 3,619 $2,368 $125,218,963 $124,804,298D1 QUALIFIED AG LAND 520 $0 $106,679,32716,373.9744 $2,000,830D2 IMPROVEMENTS ON QUALIFIED OP 94 $96,410 $1,690,701 $1,684,318E FARM OR RANCH IMPROVEMENT 609 $987,638 $120,215,1695,871.1776 $108,895,153F1 COMMERCIAL REAL PROPERTY 2,154 $14,941,412 $1,130,986,943 $1,130,795,518F2 INDUSTRIAL REAL PROPERTY 25 $0 $28,418,370 $28,418,370J1 WATER SYSTEMS 1 $0 $1,999 $1,999J2 GAS DISTRIBUTION SYSTEM 7 $0 $402,876 $402,876J3 ELECTRIC COMPANY (INCLUDING C 15 $0 $277,134 $277,134J4 TELEPHONE COMPANY (INCLUDI 13 $0 $1,321,339 $1,321,339L1 COMMERCIAL PERSONAL PROPE 4,355 $1,355,706 $299,642,301 $299,617,473L2 INDUSTRIAL PERSONAL PROPERT 34 $0 $5,077,170 $5,077,170M1 TANGIBLE OTHER PERSONAL, MOB 2,576 $1,155,405 $19,752,052 $18,453,543O RESIDENTIAL INVENTORY 626 $18,155,635 $40,505,355 $38,921,425S SPECIAL INVENTORY TAX 87 $0 $50,986,479 $50,986,479X TOTALLY EXEMPT PROPERTY 1,530 $11,041,357 $698,585,460 $0

Totals 22,245.1520 $112,096,346 $8,056,874,841 $6,501,533,776

Page 523 of 542WWC6/807911

Page 510: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 53,980

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $52,575 $52,575A1 REAL-RES/SINGLE FAMILY 33,438 $44,604,499 $4,267,667,380 $3,541,711,487A2 REAL-RES/MOBILE HOME 1,077 $140,314 $28,698,676 $25,592,245A3 IMPROVEMENTS ONLY-RES 11 $0 $391,215 $378,671B1 REAL-RES/MULTI FAMILY 1,487 $3,096,709 $480,945,506 $480,701,726B2 RESL-RES/DUPLEX 3,926 $15,713,655 $574,018,226 $566,444,583C1 VACANT LOT 3,095 $2,368 $75,347,674 $74,933,009C2 VACANT COMMERCIAL LOT 477 $0 $45,907,243 $45,907,243D1 QUALIFIED AGRICULTURAL LAND 517 16,315.8414 $0 $106,116,261 $1,993,001D2 IMPROVEMENTS ON QUALIFIED AG L 92 $67,025 $1,641,110 $1,634,727E NON QUALIFIED AG LAND 285 $5,794 $35,302,462 $34,999,146

E1 FARM & RANCH IMPROVEMENT 360 $812,853 $79,542,895 $68,871,004E2 MOBILE HOME-FARM & RANCH 57 $20,956 $2,620,619 $2,292,722E3 IMPROVEMENTS ONLY-FARM & RAN 7 $52,195 $771,409 $771,409F1 COMMERCIAL IMPROVEMENT 1,982 $14,683,961 $1,024,677,682 $1,024,521,367F2 INDUSTRIAL IMPROVEMENT 25 $0 $28,418,370 $28,418,370F3 IMPROVEMENTS ONLY COMMERICA 23 $0 $1,055,528 $1,055,528J1 UTILITIES/WATER SYSTEMS 1 $0 $1,999 $1,999J2 UTILITIES/GAS COMPANIES 7 $0 $402,876 $402,876J3 UTILITIES/ELECTRIC CO 15 $0 $277,134 $277,134J4 UTILITIES/TELEPHONE CO 13 $0 $1,321,339 $1,321,339L1 BUSINESS PERSONAL 4,326 $1,355,706 $289,733,269 $289,708,441L2 INDUSTRIAL PERSONAL 34 $0 $5,077,170 $5,077,170M1 MOBILE HOME (PERSONAL PROP) 2,570 $1,110,158 $19,665,827 $18,412,061O1 BLDRS/DEVELOPERS VACANT LOT 446 $0 $13,982,835 $13,982,835O2 BLDRS/DEVELOPERS IMPROVED LO 119 $17,107,311 $21,823,990 $20,361,834S SPECIAL INVENTORY 87 $0 $50,986,479 $50,986,479X TOTAL EXEMPT PROPERTY 1,530 $11,041,357 $698,585,460 $0

Totals 16,315.8414 $109,814,861 $7,855,033,209 $6,300,810,981

Page 524 of 542WWC6/807911

Page 511: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 482

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 103 $648,728 $10,499,188 $10,167,290A2 REAL-RES/MOBILE HOME 1 $0 $10,000 $10,000B1 REAL-RES/MULTI FAMILY 48 $0 $60,053,035 $60,051,075B2 RESL-RES/DUPLEX 36 $156,510 $4,777,402 $4,766,199C1 VACANT LOT 45 $0 $1,534,204 $1,534,204C2 VACANT COMMERCIAL LOT 10 $0 $2,429,842 $2,429,842D1 QUALIFIED AGRICULTURAL LAND 3 58.1330 $0 $563,066 $7,829D2 IMPROVEMENTS ON QUALIFIED AG L 2 $29,385 $49,591 $49,591E NON QUALIFIED AG LAND 5 $0 $779,088 $779,088

E1 FARM & RANCH IMPROVEMENT 5 $95,840 $1,198,696 $1,181,784F1 COMMERCIAL IMPROVEMENT 149 $257,451 $105,253,733 $105,218,623L1 BUSINESS PERSONAL 29 $0 $9,909,032 $9,909,032M1 MOBILE HOME (PERSONAL PROP) 6 $45,247 $86,225 $41,482O1 BLDRS/DEVELOPERS VACANT LOT 58 $0 $3,375,122 $3,375,122O2 BLDRS/DEVELOPERS IMPROVED LO 5 $1,048,324 $1,323,408 $1,201,634

Totals 58.1330 $2,281,485 $201,841,632 $200,722,795

Page 525 of 542WWC6/807911

Page 512: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Grand Totals 7:53:26AM8/17/2020Property Count: 54,462

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $52,575 $52,575A1 REAL-RES/SINGLE FAMILY 33,541 $45,253,227 $4,278,166,568 $3,551,878,777A2 REAL-RES/MOBILE HOME 1,078 $140,314 $28,708,676 $25,602,245A3 IMPROVEMENTS ONLY-RES 11 $0 $391,215 $378,671B1 REAL-RES/MULTI FAMILY 1,535 $3,096,709 $540,998,541 $540,752,801B2 RESL-RES/DUPLEX 3,962 $15,870,165 $578,795,628 $571,210,782C1 VACANT LOT 3,140 $2,368 $76,881,878 $76,467,213C2 VACANT COMMERCIAL LOT 487 $0 $48,337,085 $48,337,085D1 QUALIFIED AGRICULTURAL LAND 520 16,373.9744 $0 $106,679,327 $2,000,830D2 IMPROVEMENTS ON QUALIFIED AG L 94 $96,410 $1,690,701 $1,684,318E NON QUALIFIED AG LAND 290 $5,794 $36,081,550 $35,778,234

E1 FARM & RANCH IMPROVEMENT 365 $908,693 $80,741,591 $70,052,788E2 MOBILE HOME-FARM & RANCH 57 $20,956 $2,620,619 $2,292,722E3 IMPROVEMENTS ONLY-FARM & RAN 7 $52,195 $771,409 $771,409F1 COMMERCIAL IMPROVEMENT 2,131 $14,941,412 $1,129,931,415 $1,129,739,990F2 INDUSTRIAL IMPROVEMENT 25 $0 $28,418,370 $28,418,370F3 IMPROVEMENTS ONLY COMMERICA 23 $0 $1,055,528 $1,055,528J1 UTILITIES/WATER SYSTEMS 1 $0 $1,999 $1,999J2 UTILITIES/GAS COMPANIES 7 $0 $402,876 $402,876J3 UTILITIES/ELECTRIC CO 15 $0 $277,134 $277,134J4 UTILITIES/TELEPHONE CO 13 $0 $1,321,339 $1,321,339L1 BUSINESS PERSONAL 4,355 $1,355,706 $299,642,301 $299,617,473L2 INDUSTRIAL PERSONAL 34 $0 $5,077,170 $5,077,170M1 MOBILE HOME (PERSONAL PROP) 2,576 $1,155,405 $19,752,052 $18,453,543O1 BLDRS/DEVELOPERS VACANT LOT 504 $0 $17,357,957 $17,357,957O2 BLDRS/DEVELOPERS IMPROVED LO 124 $18,155,635 $23,147,398 $21,563,468S SPECIAL INVENTORY 87 $0 $50,986,479 $50,986,479X TOTAL EXEMPT PROPERTY 1,530 $11,041,357 $698,585,460 $0

Totals 16,373.9744 $112,096,346 $8,056,874,841 $6,501,533,776

Page 526 of 542WWC6/807911

Page 513: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Property Count: 54,462 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $112,096,346TOTAL NEW VALUE TAXABLE: $88,588,790

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $82,359

EX-XJ 11.21 Private schools 1 2019 Market Value $0

EX-XL 11.231 Organizations Providing Economic Deve 2 2019 Market Value $0

EX-XV Other Exemptions (including public property, r 46 2019 Market Value $2,916,716

EX366 HOUSE BILL 366 14 2019 Market Value $7,117

ABSOLUTE EXEMPTIONS VALUE LOSS $3,006,192

Exemption Description Count Exemption Amount

$183,00024Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$342,00039Disabled Veterans 30% - 49%DV2$7,5002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$856,00083Disabled Veterans 50% - 69%DV3$30,0003Disabled Veterans Surviving Spouse 50% - 69%DV3S

$3,269,196301Disabled Veterans 70% - 100%DV4$204,00029Disabled Veterans Surviving Spouse 70% - 100DV4S

$23,843,623149Disabled Veteran HomesteadDVHS$445,1425Disabled Veteran Homestead Surviving SpouseDVHSS

$1,505,001430OVER 65OV65$20,0007OVER 65 Surviving SpouseOV65S

1,076PARTIAL EXEMPTIONS VALUE LOSS $30,725,462

NEW EXEMPTIONS VALUE LOSS $33,731,654

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $33,731,654

New Ag / Timber Exemptions

2019 Market Value Count: 1$15,9232020 Ag/Timber Use $573

$15,350NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $7,752 $7,752

Page 527 of 542WWC6/807911

Page 514: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWWC6 - BELL COUNTY WCID #6

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18,853 $134,951$5,059$140,010

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18,639 $133,694$4,834$138,528

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

482 $201,841,632.00 $157,117,029

Page 528 of 542WWC6/807911

Page 515: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

ARB Approved TotalsProperty Count: 1,331 7:52:01AM8/17/2020

Land Value

Homesite: 9,062,985

Non Homesite: 11,157,432

Ag Market: 169,557,899

Timber Market: 190,110,704Total Land (+)332,388

Improvement Value

Homesite: 40,028,040

Non Homesite: 17,152,544 Total Improvements (+) 57,180,584

Non Real ValueCount

Personal Property: 84 4,387,094

Mineral Property: 0 0

Autos: 28 497,725 Total Non Real (+) 4,884,819

Market Value = 252,176,107

ExemptAg Non Exempt

169,890,287 0Total Productivity Market:

Ag Use: 5,957,454 0 163,920,618(-)Productivity Loss

Timber Use: 12,215 0 =Appraised Value 88,255,489

Productivity Loss: 0163,920,618

2,949,360(-)Homestead Cap

=Assessed Value 85,306,129

(-)Total Exemptions Amount(Breakdown on Next Page)

12,591,699

=Net Taxable 72,714,430

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)14,542.89 = 72,714,430 * (0.020000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 529 of 542WXC/201038

Page 516: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,331 ARB Approved Totals

DV1 1 0 12,000 12,000

DV1S 1 0 5,000 5,000

DV3 2 0 20,000 20,000

DV3S 1 0 10,000 10,000

DV4 9 0 84,000 84,000

DV4S 2 0 24,000 24,000

DVHS 6 0 1,252,183 1,252,183

EX-XR 4 0 56,605 56,605

EX-XV 109 0 10,806,192 10,806,192

EX366 19 0 3,719 3,719

OV65 104 303,000 0 303,000

OV65S 5 15,000 0 15,000

Totals 318,000 12,273,699 12,591,699

Page 530 of 542WXC/201038

Page 517: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Under ARB Review TotalsProperty Count: 4 7:52:01AM8/17/2020

Land Value

Homesite: 0

Non Homesite: 3,190

Ag Market: 760,059

Timber Market: 763,249Total Land (+)0

Improvement Value

Homesite: 9,592

Non Homesite: 0 Total Improvements (+) 9,592

Non Real ValueCount

Personal Property: 0 0

Mineral Property: 0 0

Autos: 0 0 Total Non Real (+) 0

Market Value = 772,841

ExemptAg Non Exempt

760,059 0Total Productivity Market:

Ag Use: 15,365 0 744,694(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 28,147

Productivity Loss: 0744,694

0(-)Homestead Cap

=Assessed Value 28,147

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 28,147

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)5.63 = 28,147 * (0.020000 / 100)Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 531 of 542WXC/201038

Page 518: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AM

Totals

Page 532 of 542WXC/201038

Page 519: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Grand TotalsProperty Count: 1,335 7:52:01AM8/17/2020

Land Value

Homesite: 9,062,985

Non Homesite: 11,160,622

Ag Market: 170,317,958

Timber Market: 190,873,953Total Land (+)332,388

Improvement Value

Homesite: 40,037,632

Non Homesite: 17,152,544 Total Improvements (+) 57,190,176

Non Real ValueCount

Personal Property: 84 4,387,094

Mineral Property: 0 0

Autos: 28 497,725 Total Non Real (+) 4,884,819

Market Value = 252,948,948

ExemptAg Non Exempt

170,650,346 0Total Productivity Market:

Ag Use: 5,972,819 0 164,665,312(-)Productivity Loss

Timber Use: 12,215 0 =Appraised Value 88,283,636

Productivity Loss: 0164,665,312

2,949,360(-)Homestead Cap

=Assessed Value 85,334,276

(-)Total Exemptions Amount(Breakdown on Next Page)

12,591,699

=Net Taxable 72,742,577

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)14,548.52 = 72,742,577 * (0.020000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 533 of 542WXC/201038

Page 520: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Exemption Breakdown

StateLocalExemption Count Total

8/17/2020 7:53:26AMProperty Count: 1,335 Grand Totals

DV1 1 0 12,000 12,000

DV1S 1 0 5,000 5,000

DV3 2 0 20,000 20,000

DV3S 1 0 10,000 10,000

DV4 9 0 84,000 84,000

DV4S 2 0 24,000 24,000

DVHS 6 0 1,252,183 1,252,183

EX-XR 4 0 56,605 56,605

EX-XV 109 0 10,806,192 10,806,192

EX366 19 0 3,719 3,719

OV65 104 303,000 0 303,000

OV65S 5 15,000 0 15,000

Totals 318,000 12,273,699 12,591,699

Page 534 of 542WXC/201038

Page 521: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

ARB Approved TotalsProperty Count: 1,331 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 311 $1,719,915 $25,123,478 $22,977,173B MULTIFAMILY RESIDENCE 2 $0 $123,442 $123,442

C1 VACANT LOTS AND LAND TRACTS 79 $0 $1,026,784 $1,026,784D1 QUALIFIED AG LAND 589 $0 $169,890,28737,527.5680 $5,932,024D2 IMPROVEMENTS ON QUALIFIED OP 78 $49,573 $1,410,963 $1,409,963E FARM OR RANCH IMPROVEMENT 243 $1,768,284 $35,088,9171,171.8941 $32,599,397F1 COMMERCIAL REAL PROPERTY 47 $0 $3,738,551 $3,738,551J2 GAS DISTRIBUTION SYSTEM 2 $0 $409,585 $409,585J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $335,106 $335,106J4 TELEPHONE COMPANY (INCLUDI 4 $0 $288,363 $288,363J5 RAILROAD 1 $0 $2,304,905 $2,304,905J6 PIPELAND COMPANY 1 $0 $194,234 $194,234L1 COMMERCIAL PERSONAL PROPE 77 $0 $1,236,975 $1,236,975L2 INDUSTRIAL PERSONAL PROPERT 3 $0 $38,949 $38,949M1 TANGIBLE OTHER PERSONAL, MOB 6 $79,679 $99,052 $98,979X TOTALLY EXEMPT PROPERTY 132 $64,704 $10,866,516 $0

Totals 38,699.4621 $3,682,155 $252,176,107 $72,714,430

Page 535 of 542WXC/201038

Page 522: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Under ARB Review TotalsProperty Count: 4 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED AG LAND 3 $0 $760,059104.5300 $15,365F1 COMMERCIAL REAL PROPERTY 1 $0 $12,782 $12,782

Totals 104.5300 $0 $772,841 $28,147

Page 536 of 542WXC/201038

Page 523: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Grand TotalsProperty Count: 1,335 8/17/2020 7:53:26AM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 311 $1,719,915 $25,123,478 $22,977,173B MULTIFAMILY RESIDENCE 2 $0 $123,442 $123,442

C1 VACANT LOTS AND LAND TRACTS 79 $0 $1,026,784 $1,026,784D1 QUALIFIED AG LAND 592 $0 $170,650,34637,632.0980 $5,947,389D2 IMPROVEMENTS ON QUALIFIED OP 78 $49,573 $1,410,963 $1,409,963E FARM OR RANCH IMPROVEMENT 243 $1,768,284 $35,088,9171,171.8941 $32,599,397F1 COMMERCIAL REAL PROPERTY 48 $0 $3,751,333 $3,751,333J2 GAS DISTRIBUTION SYSTEM 2 $0 $409,585 $409,585J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $335,106 $335,106J4 TELEPHONE COMPANY (INCLUDI 4 $0 $288,363 $288,363J5 RAILROAD 1 $0 $2,304,905 $2,304,905J6 PIPELAND COMPANY 1 $0 $194,234 $194,234L1 COMMERCIAL PERSONAL PROPE 77 $0 $1,236,975 $1,236,975L2 INDUSTRIAL PERSONAL PROPERT 3 $0 $38,949 $38,949M1 TANGIBLE OTHER PERSONAL, MOB 6 $79,679 $99,052 $98,979X TOTALLY EXEMPT PROPERTY 132 $64,704 $10,866,516 $0

Totals 38,803.9921 $3,682,155 $252,948,948 $72,742,577

Page 537 of 542WXC/201038

Page 524: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

ARB Approved Totals 7:53:26AM8/17/2020Property Count: 1,331

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 277 $1,714,188 $24,189,478 $22,067,586A2 REAL-RES/MOBILE HOME 35 $5,727 $934,000 $909,587B1 REAL-RES/MULTI FAMILY 2 $0 $111,442 $111,442B2 RESL-RES/DUPLEX 2 $0 $12,000 $12,000C1 VACANT LOT 73 $0 $799,703 $799,703C2 VACANT COMMERCIAL LOT 6 $0 $227,081 $227,081D1 QUALIFIED AGRICULTURAL LAND 589 37,527.5680 $0 $169,890,287 $5,932,024D2 IMPROVEMENTS ON QUALIFIED AG L 78 $49,573 $1,410,963 $1,409,963E NON QUALIFIED AG LAND 46 $0 $5,302,018 $5,290,018

E1 FARM & RANCH IMPROVEMENT 195 $1,768,284 $29,287,510 $26,834,471E2 MOBILE HOME-FARM & RANCH 23 $0 $470,362 $445,881E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $29,027 $29,027F1 COMMERCIAL IMPROVEMENT 47 $0 $3,738,551 $3,738,551J2 UTILITIES/GAS COMPANIES 2 $0 $409,585 $409,585J3 UTILITIES/ELECTRIC CO 2 $0 $335,106 $335,106J4 UTILITIES/TELEPHONE CO 4 $0 $288,363 $288,363J5 RAILROADS 1 $0 $2,304,905 $2,304,905J6 PIPELINES 1 $0 $194,234 $194,234L1 BUSINESS PERSONAL 77 $0 $1,236,975 $1,236,975L2 INDUSTRIAL PERSONAL 3 $0 $38,949 $38,949M1 MOBILE HOME (PERSONAL PROP) 6 $79,679 $99,052 $98,979X TOTAL EXEMPT PROPERTY 132 $64,704 $10,866,516 $0

Totals 37,527.5680 $3,682,155 $252,176,107 $72,714,430

Page 538 of 542WXC/201038

Page 525: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Under ARB Review Totals 7:53:26AM8/17/2020Property Count: 4

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 QUALIFIED AGRICULTURAL LAND 3 104.5300 $0 $760,059 $15,365F1 COMMERCIAL IMPROVEMENT 1 $0 $12,782 $12,782

Totals 104.5300 $0 $772,841 $28,147

Page 539 of 542WXC/201038

Page 526: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Grand Totals 7:53:26AM8/17/2020Property Count: 1,335

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL-RES/SINGLE FAMILY 277 $1,714,188 $24,189,478 $22,067,586A2 REAL-RES/MOBILE HOME 35 $5,727 $934,000 $909,587B1 REAL-RES/MULTI FAMILY 2 $0 $111,442 $111,442B2 RESL-RES/DUPLEX 2 $0 $12,000 $12,000C1 VACANT LOT 73 $0 $799,703 $799,703C2 VACANT COMMERCIAL LOT 6 $0 $227,081 $227,081D1 QUALIFIED AGRICULTURAL LAND 592 37,632.0980 $0 $170,650,346 $5,947,389D2 IMPROVEMENTS ON QUALIFIED AG L 78 $49,573 $1,410,963 $1,409,963E NON QUALIFIED AG LAND 46 $0 $5,302,018 $5,290,018

E1 FARM & RANCH IMPROVEMENT 195 $1,768,284 $29,287,510 $26,834,471E2 MOBILE HOME-FARM & RANCH 23 $0 $470,362 $445,881E3 IMPROVEMENTS ONLY-FARM & RAN 1 $0 $29,027 $29,027F1 COMMERCIAL IMPROVEMENT 48 $0 $3,751,333 $3,751,333J2 UTILITIES/GAS COMPANIES 2 $0 $409,585 $409,585J3 UTILITIES/ELECTRIC CO 2 $0 $335,106 $335,106J4 UTILITIES/TELEPHONE CO 4 $0 $288,363 $288,363J5 RAILROADS 1 $0 $2,304,905 $2,304,905J6 PIPELINES 1 $0 $194,234 $194,234L1 BUSINESS PERSONAL 77 $0 $1,236,975 $1,236,975L2 INDUSTRIAL PERSONAL 3 $0 $38,949 $38,949M1 MOBILE HOME (PERSONAL PROP) 6 $79,679 $99,052 $98,979X TOTAL EXEMPT PROPERTY 132 $64,704 $10,866,516 $0

Totals 37,632.0980 $3,682,155 $252,948,948 $72,742,577

Page 540 of 542WXC/201038

Page 527: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Property Count: 1,335 8/17/2020 7:53:26AMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,682,155TOTAL NEW VALUE TAXABLE: $3,334,220

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $0

EX366 HOUSE BILL 366 9 2019 Market Value $5,049

ABSOLUTE EXEMPTIONS VALUE LOSS $5,049

Exemption Description Count Exemption Amount

$29,6451Disabled Veteran HomesteadDVHS$9,0004OVER 65OV65

5PARTIAL EXEMPTIONS VALUE LOSS $38,645

NEW EXEMPTIONS VALUE LOSS $43,694

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $43,694

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $3,640 $3,640

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

251 $125,916$11,750$137,666

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

144 $91,992$7,654$99,646

Page 541 of 542WXC/201038

Page 528: 2020 CERTIFIED TOTALS...2020/08/14  · Bell County 2020 CERTIFIED TOTALS As of Supplement 6 CB - BELL COUNTY Property Count: 1,785 Under ARB Review Totals 8/17/2020 7:52:01AM Land

Bell County As of Supplement 62020 CERTIFIED TOTALSWXC - DONAHOE WATER SHED

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4 $772,841.00 $28,147

Page 542 of 542WXC/201038