Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
2018 Interim Financial Results24 July 2018
1
Certain statements made in this presentation constitute forward-looking statements. Forward-looking statements are typically identified by the use of forward-looking terminology such as ‘believes’, ‘expects’, ‘may’, ‘will’, ‘could’, ‘should’, ‘intends’, ‘estimates’, ‘plans’, ‘assumes’ or ‘anticipates’ or the negative thereof or othervariations thereon or comparable terminology, or by discussions of, e.g. future plans, present or future events, or strategy that involve risks and uncertainties. Suchforward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the company's control and all of which are based on thecompany's current beliefs and expectations about future events. Such statements are based on current expectations and, by their nature, are subject to a numberof risks and uncertainties that could cause actual results and performance to differ materially from any expected future results or performance, expressed orimplied, by the forward-looking statement. No assurance can be given that such future results will be achieved; actual events or results may differ materially as aresult of risks and uncertainties facing the company and its subsidiaries. The forward-looking statements contained in this presentation speak only as of the date ofthis presentation and the company undertakes no duty to, and will not necessarily, update any of them in light of new information or future events, except to theextent required by applicable law or regulation.
The conversion of Mineral Resource to Ore Reserves is dependent on the approval of pre-feasibility and feasibility studies by the relevant Kumba andAnglo American Investment Committees, and the ~510 Mt exclusive Mineral Resource currently investigated for conversion to Ore Reserves as indicated on slide32, 37 and 38 is based on Kumba’s current interpretation of its potential prior to the completion and approval of the required studies. Only Measured and IndicatedMineral Resource can be converted to Ore Reserves. The Mineral Resource being considered for potential conversion to Ore Reserves includes a material amountof Inferred Resource. Due to the uncertainty that may be attached to some Inferred Mineral Resource, it cannot be assumed that all or part of the Inferred MineralResource will necessarily be upgraded to an Indicated or Measured Resource after continued infill drilling.
DISCLAIMER
2
Image: relative dividend yield
Shareholder returns
Premium product
Resource endowment and life extension opportunities
Licence to operate and mutually beneficial partnerships
Safe production
Operating Model and talented people
Innovation and technology
Strong cash generation
Capital allocation discipline
Attractive and sustainable dividends
Our value proposition
Assets Capabilities
3
Delivering on our strategy
Focused on delivering sustainable shareholder returns
Improved product quality
Improved efficiencies and asset utilisation
Cost saving opportunities identified
Protected margin from full rand effect
Horizon 1Operating assets at full potential
Horizon 2Leveraging endowment
✓UHDMS project progressed to feasibility
✓RDP completed – lifex options identified
✓Engaging with Transnet
Upgrade to proven UHDMS technology
Exploration on prospecting rights
Strategic partnerships
✓ Increased quality to 64.5% Fe
✓ 63% of benchmark productivity
✓Cost savings of R415 million achieved
✓ EBITDA margin of 36%
Horizon 3Value accretive opportunities
Opportunistic approach
Strategic investment opportunities
Long-term growth optionality
4
Solid performance across the board
HEPS
R9.311H17: R14.42
EBITDA
R7bn1H17: R9.1bn
Financial
Total recordable cases
45%1H18: 23 (1H17: 42)
High potential incidents
77% 1H18: 3 (1H17: 13)
Safety – Fatality free Shareholder returns
Attributable free cash flow
(Rbn)
DPS (R/share)
7.5 2.8
1H17 1H18
15.97 14.51
1H17 1H18
Production
22.4Mt1H17: 21.9Mt
Operational
Total tonnes handled
140.4Mt1H17: 125.1Mt
5
Mutually beneficial partnerships for long-term success
Local
businesses
R451mhost community
suppliers
R5.4bnprocurement from BEE businesses
Shareholders
R4.7bnowners of Kumba
R1.4bnempowerment
partners
Communities
R35.9mdirect social investment
Government
R1.3bnincome tax
R468mmineral royalty
Employees
R2.3bnsalaries and
benefits
6
Stakeholder relationships – continuing to make progress
Mining Charter
▪ MC18 an improvement on MCIII
− Our mining rights are secure
− “Once empowered always empowered”
− Positive consultations
▪ Deadline for responses is 31 August 2018
▪ Concerns relate to issues that could affect the sustainability of the mining industry
▪ More consultation required to create a Mining Charter that promotes long-term investment and transformation
Dingleton
▪ Sishen consolidated Mining right executed, incorporates Dingleton area
▪ Preparation for mining activities
▪ Demolition of unoccupied structures, rehabilitation in progress
▪ In negotiations with last few households
Thabazimbi
▪ Section 11 for the transfer of mining rights to ArcelorMittal SA granted
▪ Outstanding conditions precedent to be met by 28 September 2018
8
-20
-15
-10
-5
0
5
10
15
20
25
30
Jan-16 Jul-16 Jan-17 Jul-17 Jan-18 Jul-18
Platts 65 and Platts 58 (low Al) differential to Platts 62 ($/t)
P65/P62 premium P58/P62 discount
Source: Platts
There’s a flight to quality…
P65/P62 Half Year Averages ($/dmt)
3.6 9.4 12.9 19.2 18.2
20 July 2018
$28
$10
0
0.1
0.2
0.3
0.4
0.5
2014 2015 2016 2017 2018
Platts lump premium ($/dmtu)
Platts lump premium avg ($/dmtu)
0.17 0.14 0.15 0.15 0.18
20 July 2018
$0.32/dmtu
-1H
9
62 62 62
6973
7780
2013 2014 2015 2016 2017 2018e Target
China Steel Capacity Utilisation (%)
1
73
8580
73
58 56
35
2013 2014 2015 2016 2017 2018e Target
PM2.5 Reading in Beijing
1
Source: Beijing Urban Master Plan 2030, China 13th Five Year Plan, CISA, MIIT, World Steel Association, Woodmackenzie
1. Government targets
…and it’s here to stay
Tighter emission standards~250Mt of steel capacity reduction
Bigger blast furnaces
52 50 49 44 43 42
33 34 34 36 36 36
15 16 17 20 21 22 100
2013 2014 2015 2016 2017e 2018e Japan
China Major Steel Mill BFs by Size (%)
<1000 m 1000-1999 m >2000 m3 3 3
Steel industry consolidation
39 37 34 3237 35
60
2013 2014 2015 2016 2017 2018e Target
Share of Top 10 Steelmakers in China (%)
1
10
530
242
66 68
1H18 Lump:Fine ratio (% lump), Peer comparison
Source: Company reports, Woodmackenzie | 1:Export sales lump:fine ratio
64.1
60.8 60.7
57.7
64.1 64.5
1H18 average Fe content (%), Peer comparison
Kumba is upgrading its product portfolio…
Peer 11H17 1H18
Kumba
¹
Peer 2 Peer 3 Peer 4
Peer 11H17 1H18
KumbaPeer 2 Peer 3 Peer 4
11
…resulting in a realised FOB price of US$69/tonne
71 5 5 269
RealisedFOB price 1H17
Decrease inPlatts 62% Index
Increase in PlattsLump premium*
Increase inSaldanha -
Qingdao freight
RealisedFOB price 1H18
Kumba’s 1H18 Realised Price Reconciliation(US$/tonne, FOB)
69
56 (est)
63
62
36 (est)
Kumba
Peer 1
Peer 2
Peer 3
Peer 4
1H18 Realised Price (US$/tonne, FOB), Peer Comparison
EU/MENA/Americas
20%
JKO
20%
China
60%
Export sales geographical split 1H17
EU/MENA/Americas
21%
JKO
22%
China
57%
Export sales geographical split 1H18
* In 1H18, 68% of Kumba’s export sales consisted of lump ore.
13
Safety
40%Reduction in high potential incidents
1H18: 3 (1H17: 5)
Production
15.3Mt1H17: 15.6Mt
Waste
86.6Mt1H17: 76.6Mt
Quality
64.6 Fe%Average 1H17: 64.2 Fe%
Sishen – focus on value over volume
14
Haul truck (kt/day) Pre-strip shovel tempo (kt/h)
4.26.1
8.4
1H16 1H17 1H18
Fleet productivity (kt/day)
379529 619
1H16 1H17 1H18
Sishen – operating model enhanced capability and improved productivity
Total tonnes handled (incl. contractors)
105.1Mt1H17: 92.9Mt
3.0 4.0 4.8
1H16 1H17 1H18
38% 19%
17%
15
Safety
100%Reduction in high potential incidents
1H18: 0 (1H17: 4)
Production
7.2Mt1H17: 6.3Mt
Waste
26.4Mt1H17: 25.4Mt
Quality
64.3 Fe%1H17: 64.2 Fe%
Kolomela – driving assets to full potential
16
36.7 38.1 39.0
1H16 1H17 1H18
4.8 4.5 4.8
1H16 1H17 1H18
Hydraulic shovel (kt/day)
34.0 35.0 38.3
1H16 1H17 1H18
DSO productivity (kt/day)
Kolomela – operating model continued productivity gains
Total tonnes handled (incl. contractors)
35.3Mt1H17: 32.2Mt
Haul truck (kt/day)
6% 9%
2%
17
Challenging rail performance
▪ Derailments - 2 in 2H17, 4 in 1H18:
- Low opening stocks in January
- High finished product inventory levels at mines
- Wagon shortages and track repairs
▪ Other logistical challenges:
- Tippler issues
- Overhead traction equipment failure
- Speed restrictions
Mitigating actions:
▪ Closely monitoring performance to achieve 100% contractual capacity
▪ Optimised loading, reduced loading variability, improved turn-around times at mine
▪ Improvement of integrated operational and sales planning across value chain
Transnet rail performance under pressure due to derailments
2.4Mtlost sales opportunity
18
Total shipped
19.5Mt1H17: 19.5Mt
Finished product inventory
6.2Mt1H17: 4.4Mt
Logistics performance maintained despite rail challenges
Railed to port
20.8Mt1H17: 20.8Mt
Total sales
21.2Mt1H17: 21.2Mt
20
Margin enhancement
Revenue1H17
R19.5bn
R21.5bn
EBITDA margin1H17
36%
43%
Financial discipline
Cost savings: R415m
Capital expenditure1H17
R1.4bn
R1.1bn
Shareholder returns
Attributable free cashflow1H17
R2.8bn
R7.5bn
Dividend per share1H17
R14.51
R15.97
Enhancing returns for shareholders
21
(46) (2 091)
(1 218)
1 170 159
19 806 17 621
1 694
1 853
1H17 Volume Premium Shipping Price Currency 1H18
Rm
Mining operations Shipping
19 474
21 500
Revenue – quality premia partially offsetting stronger Rand and lower prices
▪ Average realised FOB export price declined 3% to $69/t (1H17: $71/t)
▪ Average R/$ exchange rate 7% stronger at R12.30(1H17: R13.21)
Controllables Non-controllables
▪ Revenue decreased by 9%
▪ Total sales maintained at 21.2Mt
▪ Premium for Fe and lump quality
22
34 6
6 3 (11)
(16)
287309
FY17 Miningvolume
Productionvolume
Costsavings
Deferredstripping
Inflation Costescalation
1H18
Unit cashcost1 R/t
5% 3%
Sishen unit cost driven by mining volumes while cost savings offset non-controllable costs
▪ Mining volumes up 13%
▪ Lower production increased costs
▪ Cost savings from optimisation and improved productivity
1. Excluding impact of deferred stripping on unit cost 1H18: R48/t ( FY17: R30/t )
Controllables Non-controllables
▪ Inflation-related costs up R6/tonne
▪ Cost escalation driven by higher diesel price
23
8
5 3
(8)(5)
(8)237
232
FY17 Miningvolume
Productionvolume
Costsavings
Deferredstripping
Inflation Costescalation
1H18
Unit cashcost1 R/t
(5%) 3%
Kolomela’s lower unit cost due to increased productivity and efficiencies
▪ Controllable cost reduction offsetting non-controllable costs
▪ Higher production volumes reduced unit cash costs
▪ Cost savings offset inflation costs
1. Excluding impact of deferred stripping on unit cost 1H18: R25/t (FY17: R18/t )
Controllables Non-controllables
24
40
46
1 0 1
4
FY17 Controllable costs Price impact Freight Currency 1H18
$5$1
▪ Break-even price up $6/t from FY17 average▪ Controllable costs driven by:
− Higher mining volumes and increased logistics costs, offset by containment of on-mine and overhead cost
Break-even price – increase mainly driven by currency strength
▪ Non-controllable costs increased by $5/t
− Rand strengthening 7% to R12.30 (FY17: R13.30)
− Increase in freight rates
Platts 62%break-evenprice ($/t)
Controllables Non-controllables
25
EBITDA – strategy of operating assets at full potential delivering underlying value
9 145
10 411
6 958
(46)
1 170
142
(1 054)
(2 091)
(475)116 51
1H17 Volume Premium Opex Total aftercontrollables
Currency Price Inflation Royalties Shipping 1H18
Controllables
14% (33%)
Rm
Non controllable
26
0.2 0.4
1.6-1.7
0.20.2
0.6
0.70.9
1.5-1.6
1H17 1H18 FY18e
Rbn
SIB Expansion Deferred stripping
▪ SIB: Infrastructure to support production, and environmental compliance
▪ Expansion: Sishen 2nd modular plant and Dingleton
▪ Deferred stripping: higher strip ratio compared to 1H17, as planned
Medium term
▪ Infrastructure to support operations, fleet refurbishment and environmental compliance
▪ Investment in UHDMS technology and exploration
Long term
▪ SIB of ~R2bn p.a. expected through the cycle
Capital expenditure supports our strategy
3.7-3.9
1.4
1H18
1.1
27
11 664
5 538
13 874
6 874
237(1 340)
(1 429)(219)
(4 831)
(4 674)
(1 502)
(1 452)
2017 Cash generatedfrom operations
Net financeincome
Tax paid Capex Other Final 2017dividend
Jun 18 InterimDividend
Pro-formacash retained
Rm
Kumba Shareholders Minorities
▪ Attributable free cash flow of R2.8 billion
▪ Cash balance retained at R11.7 billion
Strong balance sheet – set for long-term growth and sustainable returns
▪ Shareholder returns of R12.5 billion
▪ Interim dividend of R14.51 per share
(6 333)
(6 126)
28
Disciplined capital allocation – delivering on our commitment
Revised dividend policy of 50 – 75% payout ratio
takes into account:
▪ Cash generation capability
▪ Prioritisation of sustainable shareholder returns
▪ Balance sheet flexibility
▪ Disciplined capital allocation
1H18 interim dividend of R14.51 made up as follows:
▪ R6.98 – 75% of headline earnings
▪ R7.53 – once-off dividend off accumulated cash
Cash flow after
sustaining capital
Balance sheet flexibility to support
dividends and protect against market volatility
Discretionary capital options
Discretionary capital options
Value accretive investment opportunities
Future project options
Additional shareholder returns
FOCUS ON UNLOCKING FULL POTENTIAL
30
Horizon 2
Leveraging endowment
Focused delivery on our strategy
Horizon 1
Operating assets at full potential
Horizon 3
Value accretive opporunities
▪ Improving productivity
▪ Cost initiatives targeted
▪ Increasing quality of product
▪ Efficiency & optimisation
▪ Technology an enabler – UHDMS
▪ Northern Cape exploration
▪ Opportunistic approach
▪ Strategic investment opportunities
▪ Long-term optionality
31
64.5% FeProduct quality
Horizon 1 – drive margin expansion across value chain
R800 million Cost saving opportunities targeted for 2018
20-30%Fleet productivity and efficiency
▪ R415 million of cost savings in 1H18
▪ Opportunities identified include:
− Optimising maintenance schedules
− Contractor management
− Diesel and tyre efficiency
− Supplier spend
32
Technology and Optimisation~360Mt
Efficiency and Optimisation~150Mt
Historical exploration activity (2011 – 2018)
▪ Sishen: ~80Mt (≥48% Fe)pit optimization
▪ Kolomela: ~70Mt additional pit (@ ≥50%Fe)
▪ Sishen: ~210Mt ( ≥40%Fe)UHDMS2 upgrade
▪ Sishen: ~150Mt (≥40%Fe)UHDMS optimisation
▪ 211,583m drilled, R664m spent
▪ 3D regional geophysicalmodels completed
~510 Mt (Fe grade ≥ 40%) excl. Mineral Resourceunder investigation for possible conversion to Ore Reserves and
subsequent life extension(Near Term)
Active exploration on prospecting rights
(Medium term)
Low grade beneficiation<40% Fe
▪ Technology solution being investigated
▪ Spatially modelled
Ore Reserves of 676.4Mt @ 59.6% Fe
Sishen <40%Fe(Long Term)
Exploration and research beneficiation technology
Northern Cape opportunities
+733.0Mt @ 54.6% Fe of exclusive Mineral Resource
Sishen – 500.8Mt @ 57.9% Fe
Reserve Life 13 years
Kolomela – 175.6Mt @ 64.4% Fe
Reserve Life 14 years
Horizon 2 – leveraging Northern Cape opportunities, our approach to life extension
1. Exclusive Mineral Resource are additional to Ore Reserves and has not been modified. Please refer to our disclaimer as well as slide 37 and 38 for additional information, source data and assumptions.
2. Subject to rail capacity
3. Based on 1.6 revenue factor. Sishen Total 2017 exclusive Mineral Resource = 559.6Mt @ 52.0% Fe. Kolomela Total 2017 exclusive Mineral Resource = 173.4Mt @ 62.8% Fe
33
Production: 29 - 30Mt
Waste: 170 – 180Mt
Unit costs: R300 to R310
Strip ratio: to exceed 4, LoM ~4
LoM: 13 years
Production: ~14Mt
Waste: 55 – 57Mt
Unit costs: R240 to R250
Strip ratio: to exceed 3.5, LoM ~4
LoM: 14 years
Guidance for 2018
Sishen Kolomela
Total production (Mt)
43 – 44Total sales (Mt)
42 – 44Capex (Rbn)
3.7 – 3.9
34
Image: relative dividend yield
Shareholder returns
Premium product
Resource endowment and life extension opportunities
Licence to operate and mutually beneficial partnerships
Safe production
Operating Model and talented people
Innovation and technology
Strong cash generation
Capital allocation discipline
Attractive and sustainable dividends
Our value proposition
Assets Capabilities
37
Annexure 1:Life extension2 under investigation
510Mt of 733Mt exclusive Mineral Resource1 (2017) under investigation for short to medium term potential conversion to Ore Reserves
2017 Ore Reserves
Mineral Resource1 (under investigation)
Sishen ~500.8Mt
Kolomela ~175.6Mt
Kolomela
P1: 70Mt
Mineral
Resource1
In situ Fe
Grade
Conversion
FactorYield
Phase 1 – Optimisation
▪ Improved efficiency▪ Mine design
80 Mt ≥48% 0.70 – 0.60 70 – 75%
Phase 2 – Optimisation
▪ UHDMS technology (Current pit)
210 Mt 40 – 48% 0.70 – 0.60 25 – 30%
Phase 3 – Optimisation
▪ UHDMS technology (Larger pit)
150 Mt ≥40% 0.70 – 0.60 37 – 42%
Phase 1 = New pit 70 Mt ≥50% 0.55 - 0.45 98 - 100%
Sishen
P1: Optimisation = 80Mt
P2: UHDMS Technology Inside current pit = 210Mt
P3: UHDMS Technology Larger pit = 150Mt
Resource shell functionof price3
Resource shell function of price3
2017 Yield 2017 Reserve Life
Sishen 74.0% 13 years
Kolomela 95.8% 14 years
@ 57.9% Fe
@ 64.4% Fe
1. Exclusive Mineral Resource are additional to Ore Reserves and has not been modified. Please refer to our disclaimer as well as slide 38 for source data and assumptions.
2. Subject to rail capacity
3. Based on 1.6 revenue factor. Sishen Total 2017 exclusive Mineral Resource = 559.6Mt @ 52.0% Fe. Kolomela Total 2017 exclusive Mineral Resource = 173.4Mt @ 62.8% Fe
38
▪ Source data
The Kumba Iron Ore 2017 Exclusive Mineral Resource estimates are detailed in the Kumba 2017 Ore Reserves & Mineral Resource Report (http://www.angloamericankumba.com/~/media/Files/A/Anglo-American-Kumba/annual-report-2018/ore-reserves-and-mineral-resources-report-2017.pdf)
Annexure 1a:Kumba 2017 Exclusive Mineral Resource
39
Mt 1H18 1H17 % change 2H17 % change
Railed to port (incl. Saldanha Steel) 20.8 20.8 — 21.2 (2)
Sishen mine (incl. Saldanha Steel) 13.7 14.4 (5) 14.1 (3)
Kolomela mine 7.1 6.4 11 7.1 —
Total sales 21.2 21.2 — 23.7 (11)
Export 19.5 19.5 — 22.1 (12)
Domestic 1.7 1.7 — 1.6 6
Total ore shipped 19.5 19.5 — 22.1 (12)
CFR (shipped by Kumba) 12.8 12.7 1 15.9 (19)
FOB (shipped by customers) 6.7 6.8 (1) 6.2 8
Finished product inventory 6.2 4.4 41 4.3 44
Annexure 2:Logistics performance maintained
40
Rm 1H18 1H17 % change 2H171 % change
Revenue 19 474 21 500 (9) 24 879 (22)
Operating expenses (14 390) (13 853) 4 (11 205) 28
Operating profit 5 084 7 647 (34) 13 674 (63)
Operating margin (%)2 26 36 — 36 —
Profit for the period 3 853 5 998 (36) 10 135 (62)
Equity holders of Kumba 2 943 4 586 (36) 7 749 (62)
Non-controlling interest 910 1 412 (36) 2 386 (62)
Effective tax rate (%) 27 23 27
Cash generated from operations 6 874 11 726 (41) 10 706 (36)
1. Including Thabazimbi mine2. Excluding the impairment reversal in 2H17
Annexure 3:Operating margin driven by lower revenue, expense growth well controlled
41
1H18 1H17 % change 2H17 % change
Export (Rm) 16 388 18 375 (11) 20 886 (22)
Tonnes sold (Mt) 19.5 19.5 — 22.1 (12)
US Dollar per tonne 69 71 (3) 71 (3)
Rand per tonne 840 942 (11) 945 (11)
Domestic (Rm) 1 233 1 431 (14) 1 283 (4)
Shipping operations (Rm) 1 853 1 694 9 2 710 (32)
Total revenue 19 474 21 500 (9) 24 879 (22)
Rand/US Dollar exchange rate 12.30 13.21 (7) 13.40 (8)
Annexure 4:Revenue sector analysis
42
8 785 8 984
1 761 1 868
1 254360 107 347(1 166)
(249)
2 659 3 006
1H17 Mining operations Stockmovement
Deferred stripping Escalation,non-cash and forex
Shipping Selling anddistribution
1H18
Rm
Mining operations Shipping Selling and distribution
13 205
1
Mining 199
Logistics454
13 858
1. Excluding the mineral royalty
Annexure 5:Operating expenditure driven by volume growth
43
Annexure 6:Operating expenditure analysis
Rm 1H18 1H17 % change 2H17 % change
Cost of goods sold 8 984 8 785 2 9 521 (6)Cost of goods produced 8 731 8 153 7 8 435 4Production costs 9 004 7 656 18 8 704 3
Sishen mine 6 282 5 336 18 5 828 8Kolomela mine 2 499 2 111 18 2 597 (4)Thabazimbi mine 44 104 (58) (10) (540)Other 179 105 70 289 (38)
Inventory movement WIP (273) 497 (155) (269) 1A grade (992) — — (69) 1 338B grade 719 497 45 (200) (460)
Inventory movement finished product (380) 16 (2 475) 215 (277)
Corporate support and studies 580 450 (29) 673 (14)Forex and other 53 166 (67) 198 (72)Mineral royalty 532 648 (18) 591 (10)Impairment reversal — — — (4 789) (100)Selling and distribution 3 006 2 659 13 3 157 (5)Shipping operations 1 868 1 761 6 2 725 (31)Operating expenses 14 390 13 853 4 11 205 28
44
(30) (48)(18) (25)
53 65 31 28
10 10 4 3
13 13
15 14
58 69
27 26
59 58
96 101
50 57
30 31
74 85
52 54
Sishen mineFY17
Sishen mine1H18
Kolomela mineFY17
Kolomela mine1H18
Deferred stripping Other Energy Drilling and blasting Maintenance Outside services Fuel Labour
287
309
237 232
Annexure 7:Sishen and Kolomela mines’ unit cash cost structure (R/t)
45
17 18 12 11
3 32 1
4 46 6
18 1910 10
19 16 38 39
16 1612 12
23 24 20 21
Sishen mineFY17
Sishen mine1H18
Kolomela mineFY17
Kolomela mine1H18
Other Energy Drilling and blasting Maintenance Outside services Fuel Labour
Annexure 8:Sishen and Kolomela mines’ unit cash cost structure (%)
46
Rm 1H18 FY171 FY18
Approved expansion 155 575 ~600
Deferred stripping 905 1 194 1 500 – 1 600
Sishen 723 942 1 300 – 1 400
Kolomela 182 252 ~200
SIB Sishen 210 793 900 – 1 000
SIB Kolomela 159 507 ~700
Total capital expenditure 1 429 3 069 3 700 – 3 900
Annexure 9:Capital expenditure analysis
All guidance based on current forecast exchange rates
1. FY17 excludes ~R5m of Thabazimbi capital expenditure
47
Change per unit of key operational drivers, each tested independently
Sensitivity analysis Unit change EBITDA impact
Currency (Rand/US$) R0.10/US$ R145m
Export Price (US$/t) US$1.00/t R230m
Volume (kt) 100kt R50m
Breakeven price impact
Currency (Rand/US$) R1.00/US$ US$3.40/t
(180)
160
(100)
180
160
100
-200 -150 -100 -50 0 50 100 150 200
Currency
Export price
Export volume
Sensitivity analysis (1% change) – EBITDA impact (Rm)
Source: WSA, Kumba market intelligence, GTIS Based on 4M16 data
Annexure 10:Sensitivity analysis 1H18
1% change to key operational drivers, each tested independently