Upload
vophuc
View
214
Download
0
Embed Size (px)
Citation preview
2017 Q4
TRAKYA CAM
Investor Presentation
Contents
Trakya Cam
3 Financial & Operational Overview
Şişecam Group Overview
13
19
2
Financial & Operational Overview
2017 Q4 Highlights
Key Financial Indicators
Operational Performance
3
2017 Q4 Highlights
Financials Highlights
Revenues up by 34% YoY, reaching TL 1.3 Billion in 2017 Q4
Adjusted EBITDA of TL 290 Million, up by %51 YoY with margin of 23%
Developments in the fourth quarter
Higher flat glass sales prices in Turkey, Russia and Europe
Strong demand for auto-glass and encapsulation business
Share of international sales at 54% in Q4’17
Revenue generation of encapsulation business at EUR 45 Million in Q4’17
FCFE increased to TRY 423 Million in 2017
Capital expenditures were TRY 124 Million, Capex to Sales at 10%
Given a bid for Sangalli Manfredonia in Italy
Announcement of greenfield investment for an additional float line in Polatlı
8%-10% anti-dumping tax per ton for 5 years on clear flat glass originating from Russia
4
Key Financial IndicatorsSummary Income Statement
5
Adjustments excluded from EBIT & Net Income:
• TRY 80 Million revaluation gain on financial
instruments (included in net income) in 2017
• TRY 53 Million revaluation gain on financial
instruments (included in net income) in
2017 Q4
• TRY 14 Million revaluation gain on financial
instruments (included in net income) in
2017 Q3
• TRY 284 Million income from Soda Stake Sale
in 2016
• TRY 68 Million revaluation gain on financial
instruments in 2016 (included in net
income)
• TRY 63 Million revaluation gain on financial
instruments (included in net income) in
2016 Q4
TRY mn 2016 Q4 2017 Q3 2017 Q4YoY
Growth
QoQ
Growth2016 2017 YoY Growth
Revenue 963 1.011 1.289 34% 28% 3.016 4.331 44%
Gross Profit 289 311 426 47% 37% 888 1.400 58%
EBITDA1
130 238 219 68% -8% 478 891 87%
Dep.&Amortization 71 77 77 9% -1% 254 307 21%
EBIT2
60 161 142 138% -12% 223 584 161%0 0 01 Gross Profit-Opex(G&A+Marketing+R&D)+Depreciation2 Gross Profit-Opex(G&A+Marketing+R&D)
EBITDA w/Other Items3
256 287 344 34% 20% 976 1.147 18%
Adjustments 63 14 53 NM NM 352 80 NM
Dep.&Amortization 71 77 77 9% -1% 254 307 21%
EBIT w/Other Items 185 209 267 44% 28% 721 840 16%
Adjusted EBITDA w/Other Items4
193 273 290 51% 6% 624 1.068 71%
3 excluding adjustments
Net Income after Minority Share 95 161 221 133% 37% 547 644 18%
Adjusted Net Income5
94 164 209 123% 28% 275 644 134%
Capex 86 37 124 44% 234% 250 233 -7%
Margins %
Gross Profit 30% 31% 33% 303 bps 229 bps 29% 32% 290 bps
EBIT 6% 16% 11% 484 bps -488 bps 7% 13% 607 bps
EBITDA 14% 24% 17% 346 bps -657 bps 16% 21% 474 bps
EBIT w/Other Items 19% 21% 21% 148 bps 0 bps 24% 19% -452 bps
Adjusted EBITDA w/Other Items 20% 27% 23% 254 bps -447 bps 21% 25% 398 bps
Adjusted Net Income 10% 16% 16% 650 bps 3 bps 9% 15% 573 bps
Capex/Sales 9% 4% 10% 67 bps 593 bps 8% 5% -292 bps
Key Financial IndicatorsSummary Balance Sheet
6
TRY mn 2016 2017 YoY Growth
Total Assets 6.879 8.021 17%
Cash & Cash Equivalents 1.192 1.394 17%
Financial Assets 491 740 51%
Trade Receivables 703 705 0%
Inventories 548 682 24%
Equity-Pickups 404 481 19%
Property, plant and equipment 3.282 3.577 9%
Intangible assets 45 44 -3%
Tax & Deferred Tax Assets 50 52 4%
Other* 164 347 111%
Total Liabilities 3.293 3.665 11%
Interest Bearing Liabilities & Derivatives 2.496 2.766 11%
Trade Payables 446 484 9%
Liabilities & Provisions for employee benefits 68 85 25%
Tax & Deferred Tax Liabilities 16 42 166%
Provisions 19 35 79%
Other** 248 254 2%
Equity 3.587 4.356 21%
Equity holders of the parent 3.293 4.010 22%
Minority Interest 293 346 18%
*Other Receivables, Prepaid Expenses, Other Current & Non-Current Assets
**Other Payables, Deferred Income
Key Financial IndicatorsLiquidity Analysis
7
67
423-134
-16 -19
+340
+128
+40 +18
2016 Net Profit Non-cashItems
Change inw/c
Interestreceived,net
Dividendpaid
Taxes paid Capex 2017
Free Cash Flow Walk (2016-2017)*
84125
296
169
304
644
-100
-319
-160-88
67
423
2012 2013 2014 2015 2016 2017
Free Cash Flow
Net Profit Free Cash Flow
TRY mn 2017
FCF 423
Sale of tangible/intangible assets 24
Financial Investments* -353
Employee Termination Benefits -9
Net Change in Financial Liabilities -122
Disposal of Subsidiaries/Capital Increase 118
FX Translation 162
Dividends received 3
Other -9
Net decrease/increase in cash and cash
equivalents 238
* Eurobond Investments, proceeds from advances & loans given
Net Cash Position in 2017
*In 2016, TRY 299 Million cash was collected from the sale of Soda Sanayii stake which was set off in non-cash items in cash flow statement. TRY 271 income was generated from this sale. For the
exhibit above titled «Free Cash Flow Walk», TRY 271 Million of Soda Stake Sale was deducted from net income generated in 2016 and TRY 299 Million was added to non-cash items of 2016
Sales by Geographies
8
Accelerated Growth in All Operating Regions
YoY Revenue Evolution through Regions
TRY mn
Breakdown of Gross Sales by Region
• Strong demand in Turkey coupled with price hikes introduced throughout the year
• Favorable currency conditions on EUR denominated auto glass sales
• Positive price effect coming from increased sales of value added glasses and strong contribution from auto glass in Europe
• Capturing more market share in Russia coupled with strong pricing and Ruble appreciation
41%
15%6%
38%
2016 Q4
Domestic Export from Turkey Russia Europe
46%
8%7%
39%
2017 Q4
963
1.289-45+105
+159+40
+237
2016 Q4 Europe Russia Domestic Export Elimination(-)
2017 Q4
Sales by Businesses
9
Accelerated Growth in All Businesses
TRY mn
Revenue Breakdown by Businesses
• Starting 2017, home appliances are reported in basic glass. Before 2017, it was reported under automotive glass section
• Encapsulation is reported in automotive glass section
66% 65% 66%
34% 35% 34%
2016 Q4 2017 Q3 2017 Q4
Basic Glass Auto-Glass
Financials PerformanceConsolidated EBITDA & CAPEX Consolidated Net Debt/EBITDA
TRY mn
Maturity Breakdown of Debt Currency Breakdown of Debt
TRY mn
10
471
640 641
789 818704
549459
1,060,83
0,76 0,810,75 0,76
0,52
0,28
2016 Q1 2016 Q2 2016 Q3 2016 2017 Q1 2017 Q2 2017 Q3 2017
Net Debt Net Debt/EBITDA
193269
517391
976
1147
245
613
418286 250 233
0,790,44
1,24 1,37
3,90
4,93
2012 2013 2014 2015 2016 2017
EBITDA Capex EBITDA/Capex
25%
16%
48%
5%
4%
3%
0% 10% 20% 30% 40% 50% 60%
within 1 year
1 to 2 year
2-3 year
3-4 year
4-5 year
5 years-
2017
40%
58%
2%2017
USD EUR Other
Operational Performance
Continued Production with High Capacity Utilization
K tons
Production Volume (Flat & Frosted Glass)
1.8 mn
K/tonnes
of Total
Annual
Capacity
1.8 mn
K/tonnes
of Total
Annual
Capacity
2.3 mn
K/tonnes
of Total
Annual
Capacity
2.5 mn
K/tonnes
of Total
Annual
Capacity
*All figures do not include the capacities in India & Egypt 11
2.7 mn
K/tonnes
of Total
Annual
Capacity
• Production increase year on year in 2017 is due to inclusion of one float line in Italy starting 2016 October,31
2.7 mn
K/tonnes
of Total
Annual
Capacity
1.117 1.216 1.390 1.259 1.414 1.563
225 235341 546
674837
2012 2013 2014 2015 2016 2017
International
Turkey
Financial Summary
12
Consolidated Revenue BreakdownConsolidated Financials
Excluding;
2017: TRY 80 mn revaluation gain on fixed income securities
2016: TRY 284 mn one-off gain from the sale of SODA shares, TRY 3,8mn from
building sale, TRY 68 mn revaluation gain on fixed income securities
2014:TRY 129,7mn one-off gain from the sale of Paşabahçe and SODA shares
1.034
1.488
2.019 2.118
3.016
4.331
193 269517 391
9761147
19% 18%
26%
18%
32%
26%
2012 2013 2014 2015 2016 2017
Revenues EBITDA EBITDA Margin
19% 18% 19% 18%21%
25%19% 18%
26%
18%
32%
26%
2012 2013 2014 2015 2016 2017
Adjusted EBITDA Margin EBITDA Margin
18%34%
41% 41%
51%
55%
82%
66%
59% 59%
49%
45%
1.040
1.489
2.019 2.118
3.016
4.331
2012 2013 2014 2015 2016 2017
International2 Domestic
Trakya Cam
Global & Local Presence
History
Organizational Structure
13
Operations of Flat Glass in 10 countries with 2,7 mn tons/year
installed capacity
Production of Flat glass, figured glass, coated glass, mirror glass,
laminated glass, solar glass, home appliances, automotive &
encapsulated glass
Industry Dynamics:
• Total flat line capacity as of 2017YE is 74.5 million tonnes-
%63 of total capacity is in Asia Pacific region
• Major capacity increases in 2017 were done in Asia Pacific,
and Europe
• Growth promising geographies are India, Middle East, Africa,
Turkey which have high-medium profitability ratios
• Top 4 producers dominate 29% market share
• Improved pricing environment in Europe, Russia and Turkey
Operations & Global Presence
14
Bulgaria
Trakya Glass Bulgaria EAD
Float, & Auto Glass,
Mirror & Processed
Laminated Line
470K tons / year
#1
#1
#5
2017 Market Shares
SHAREHOLDERS
Russia, Rebuplic of Tataristan
Trakya Glass Rus AO, AGAR
Float & Auto Glass
Mirror Line
230K tons / year
Slovakia
Richard Fritz
Incapsulation
Germany
Richard Fritz
Holding
Incapsulation,
Prototype,
Spareparts
Turkey
Float,Frosted & Auto Glass ,
Mirror, Coated, Processed,
Laminated Line
1.795K tons / year
India
HNG Float Glass
Limited
Float Glass,
Mirror Lİne
100K tons / year
Egypt
Saint-Gobain Glass
Egypt (JV-30%)
Float Glass Plant
85K tons / year
2
1 1
1
7 11
1
1 1
2
Hungary
Richard Fritz
Incapsulation
Romania
Glasscorp
Auto-glass
1
indicates number of
Encapsulated Automotive Glass Plantindicates number of
Float Line Plantindicates number of
Automotive Glass Plant
1
Şişecam Flat Glass
Italy, Srl
Float, Laminated
Line 220K tons /
year
4%
5%
66%
Global**
Europe*
Turkey*
*Calculated according to consumption data. #1 player in terms of capacity
** Trakya Cam’s total flat line capacity/ Worldwide Flat Line Capacity
Şişecam; 69%
Free Float; 31%
Local Presence
15
High Concentration in the Local Market
2 Float Lines (440K ton Total Capacity) Mirror, AutoglassLüleburgaz
Yenişehir Float Lines (500K ton Total Capacity) Coated, Laminated Line
Float Line (290K ton Total Capacity)
Mersin Float Lines (565K ton Total Capacity) Mirror Line, Frosted Glass Line,
Solar Glass Line
2
1
2
Polatlı
Trakya Cam’s Capacities in Domestic Market
Competition in Domestic Market
Market Shares - Consumption
Top Importers & Total Import Volume
In 2017, imports from Russia and China have decreased in
volumes thanks to recovery in Russian local prices and anti-
dumping measures against China. 8%-10% anti-dumping tax
per ton was imposed on clear flat glass originating from
Russia for 5 years
Bulgarian imports include the sales coming from Trakya Cam’s
operation unit
Laminated Line
K tons
66%
15%
19%
2017
Trakya Cam Competitor Import
271
367
498 505482
445
2012 2013 2014 2015 2016 2017Top 5 countries Top 5 countries Top 5 countries Top 5 countries Top 5 countries Top 5 countries
Romania China China Russia Russia Russia
China Romania Iran China China China
Belgium Belgium Belgium Iran Iran Iran
USA Iran Bulgaria Belgium Belgium Bulgaria
Egypt Bulgaria Egypt Bulgaria Bulgaria Belgium
Operating ProfileClear Float -Glass
Heat Control Glass (Low-E Coated Glass)
Solar Control Glass (Online Coated Glass)
Safety and Security Glasses
Noise Control Glasses
Decorative Glasses (Mirror, Patterned Glass)
Movable Door Glasses
Fixed, Encapsulated Fixed Side Glasses
Flush (Glass-in-Glass) Side Windows
Backlites (Back Door Glasses)
Sunroofs
Double-glazed Bus Sidelites
Bullet-proof Glass for Military Vehicles
Combat Ship Glasses
Encapsulated Glasses
Refrigerator and Oven Glasses
Solar Thermal Collector and Photovoltaics
Architectual
Glass
Automotive
Glass
Home
Appliances
-
Solar Glass
Related Industries
16
History
17
Trakya Cam was founded in Lüleburgaz, Turkey
Lüleburgaz plant resumed production, being the first in the region to use float
technology
Lüleburgaz Automotive Glass Plant resumed
production
Mersin plant resumed production
2nd float line in Mersin resumed production
First float line production in Bulgaria and added mirror and tempered glass to its
portfolio
Yenişehir Plant resumed production
Automotive glass production started in Bulgaria. JV with Saint Gobain for
Egypt and Russia Projects
Projects in Russia, Romania, India, Germany with the aim of
expanding our operations to become a global player
Acquisition of Glasscorp in Romania
Acquisition of Fritz Group in Germany. JV with HNG Float Glass Ltd in India
Polatlı and Russia Plants resumed production
Cold repair of the 2nd float line in Mersin
2nd float line in Bulgaria resumed production
Restructuring of Bulgarian operations
Takeover of the assets of Italian Sangalli Vetro Porto
Wholly owned autoglass unit in Romania with the purchase of the
remaining 10% shares inGlasscorp
Laminated line in Polatlı became online in 2016
1978 1981 1991 1996 2000 2006 2007 2010 2011 2012 2013 2014 2014 2015 2016 2016 2016 2016
Organizational Structure
TRAKYA CAM SANAYİİ A.Ş.
18
TRAKYA CAM SANAYİİ A.Ş.
Trakya Yenişehir
Cam Sanayii A.Ş.
%85
Trakya Polatlı
Cam Sanayii A.Ş.
%85
Şişecam Flat
Glass Holding BV
%100
HNG Float Glass
Limited (JV)
%50
Şişecam
Otomotiv A.Ş.
%100
TRSG Glass
Holding BV
%70
Trakya
Investment B.V.
%100
Sisecam Flat
Glass Italy SRL
%100
Saint Gobain
Glass Egypt
(JV)
%30
Trakya Glass
Bulgaria EAD
%100
Şişecam
Automotive
Bulgaria EAD
%100
Automotive
Glass Alliance
Rus AO
%100
AGAR
Trading AO
%100
Glasscorp SA
%100
Richard Fritz
Holding GmbH
%100
Richard Fritz
Prototype + Spare
Parts Gmbh
%100
Richard Fritz KFT
%100
Richard Fritz Spol
S.R.O.
%100
Trakya Glass
Rus Trading AO
%100
Trakya Glass
Rus AO
%100
29
Şişecam Overview
Executive Summary
Revenue & Cash Generation
Company Overview
19
Şişecam at a Glance
20
$3 BillionRevenue
4,8 Million TonsGlass Production
2,3 Million TonsSoda Production
21.327Employees
Presence in 13 Countries
3rd GlasswareProducer Globally
5th GlassPackagingProducer Globally
10th Soda AshProducer Globally
Leader Producer in Basic
ChromiumSulfate Globally
4th Chromic AcidProducer Globally
5th Flat GlassProducer Globally
İşbank66%
Efes Holding
8%
Anadolu Hayat
Emeklilik0,05%
Free Float26%
42 ProductionPlants
150 ExportCountries
Listed Companysince 1986
ŞİŞECAM
82 year of corporate history
$2,9 BillionMarket Cap.
Key Financial Indicators
21
Sustained Growth in Revenue with Improving EBITDA Margin
5.320 5.9546.876 7.415
8.569
11.318
966 1.223 1.365 1.764 2.1203.120
7%
12%
15%
8%
16%
32%
18%21% 20%
24% 25%28%
2012 2013 2014 2015 2016 2017
Revenue EBITDA Revenue Growth Y-o-Y EBITDA Margin
TRY mn
35%
21%
21%
19%
4%
2016
Flat Glass Glassware Glass Packaging Chemicals Other*
8.569
11.318
+1.312 +164+579
+656 +38
2016 Flat Glass Glassware GlassPackaging
Chemicals Other* 2017
Financial Highlights - Revenue
Segments’ Contribution to Revenue
* Consists of energy trade of Şişecam
22
38%
17%
21%
21%
3%
2017TRY mn
33%
13%18%
34%
2%
2016
Flat Glass Glassware Glass packaging Chemicals Other*
39%
10%19%
29%
3%
2017
1.919
2.806
+458 +27+193
+158 +50
2016 Flat Glass Glassware GlassPackaging
Chemicals Other* 2017
Financial Highlights - EBITDA
*Consists of energy trade of Şişecam** Excluding income from revaluation gain from financial instruments, sale of Eskişehir Oluklu and Omco
23
TRY mn
Segments’ Contribution to EBITDA**
23%
14%
40%
23%
2017
Revenue & Cash Generation
Revenue by Geography
24
20%
11%
46%
23%
2016
Europe Russia & Georgia & Ukraine Domestic Export
TRY bn
53% 47% 49% 49% 46% 40%
24% 24%23% 23% 23%
23%23% 28%
28% 28%31%
37%
5,36,0
6,97,4
8,6
11,3
2012 2013 2014 2015 2016 2017
Domestic Export from Turkey Sales from Foreign Operations
Revenue & Cash Generation
Exports from Turkey
25
North & Middle
America
SouthAmerica
Middle East
Africa
Asia
Far East
Oceania
Europe
6%
5%
10%
15%
49%13%
1%
1%
Top 10 CountriesExports of USD 740 Million in 2017 to 150 countries Italy 13%
Egypt 6%
USA 5%
China 4%
Bulgaria 4%
UK 4%
France 4%
Spain 4%
Lebanon 4%
Germany 4%
Global Presence
Strong Global Player with Competitive Profitability
26Sources: Bloomberg & Company Websites
Calculations were made based on 2017 financials
28%
19%
25%
17%
27%
32%
17%16%
11%
16%
10%
28%
Asahi Glass Owens Illinois St Gobain Ardagh NSG Şişecam
Gross Margin EBITDA Margin
Owens Illinois 100%
NSG 100%
Şişecam 77%
Asahi Glass 50%
Ardagh 39%
St Gobain 26%
Glass Revenues' Share in Total
Şişecam HistoryGlassware and container production – Paşabahçe
(Modest Growth)
Expansion of product range State of the art Technologies,
institutional R&D «The World is our Market»
Reaching World glass volumes, Efficient Management Structure
Investments Abroad
Regional leadership achieved, Higher market share
regionally
1935-1960 1960-1990 1990’s 2000’s 2014’s Onwards
InvestmentStructuring
Strong Growth Global Vision
To Be Among The Top 3 Producers Globally
27
Corporate Structure
28* Publicly traded at BIST
1.Şişecam, Trakya Cam and Anadolu Cam have shares on Camiş Elektrik2.Şişecam and Trakya Cam have shares on Çayırva Cam Sanayi3.Şişecam and Paşabahçe have shares on Camiş Ltd4.Çayırova Cam have shares on Cam Elyaf
Operating Territories
29
PRODUCTION PLANTS IN TURKEY
Yenişehir Plant - Bursa
Polatlı Plant - Ankara
Şişecam Otomotiv A.Ş.
Şişecam Otomotiv Plant - Kırklareli
Paşabahçe Cam San. Ve Tic. A.Ş.
Kırklareli Plant
Eskişehir Plant
Denizli Cam San. Ve Tic. A.Ş.
Denizli Plant
Camiş Ambalaj Sanayii A.Ş.
Trakya Cam Sanayii A.Ş.
Trakya Plant - Kırklareli
Mersin Plant - Mersin
Trakya Yenişehir Cam Sanayii A.Ş.
Yenişehir Plant - Bursa
Trakya Polatlı Cam Sanayii A.Ş.
Tuzla Plant- İstanbul
Gebze Plant- Kocaeli
Camiş Madencilik
Cam Elyaf San. A.Ş.
Anadolu Cam Sanayi A.Ş.
Mersin Plant
Anadolu Cam Yenişehir Sanayi A.Ş.
Anadolu Cam Eskişehir Sanayi A.Ş.
Eskişehir Plant
Soda Sanayi A.Ş.
Soda Plant - Mersin
Kromsan Krom Bileşikleri Plant - Mersin
Cities in operation: Aydın, Balıkesir, Bilecik,
İstanbul, Karabük, Kırklareli, Mersin
Oxyvit Kimya San. ve Tic. A.Ş.
Mersin Plant
ŞİŞECAM FLAT GLASS ŞİŞECAM GLASSWARE ŞİŞECAM GLASS PACKAGING ŞİŞECAM CHEMICALS
Prudent Risk Management Policies
30
Leverage
Liquidity
FX Position
Interest Rate
Derivatives
Leverage with conservative NET DEBT / EBITDA levels
Maintain sufficient liquidity to meet short-term funding and financeequity portion of Capex
FX position limited to +/- 25% of shareholder’s equity
CounterpartyNot only a diversified relationship banks portfolio, but also access to international debt capital and loan markets at favorable rates.
Balanced fixed and variable rate loan book
Limited to hedging only, no speculative trading
Credit & Corporate Governance Ratings
31
Corporate Governance Rating of Sisecam was revised to 9,48 from 9,44 in December 2017.As a Corporate Policy, Şişecam continues to strive for reaching the highest level of Corporate Governancepractices, where its heritage of «good corporate governance practices» has already been evidenced by therecent rating received.Sustainability remains at the core of operations and strategy, with continuously improved practices.http://www.sisecam.com.tr/en/investor-relations/corporate-overview-and-governance/corporate-governance-policieshttp://www.sisecam.com.tr/en/sustainability/sustainability-reports
Corporate Governance
MOODY’S LT FCY Rating Ba1 Stable
S&P LT FCY Rating BB Negative
Credit Ratings
Sustainability
32
Contact Details
Görkem Elverici, Chief Financial [email protected] Tel: (+90) 850 206 3885Başak Öge, Investor Relations [email protected] Tel: (+90) 850 206 3262
Investor Relations Team
Hande Özbörçek
[email protected] Tel: (+90) 850 206 3374
Sezgi Eser Ayhan
[email protected] Tel: (+90) 850 206 3791
Trakya Cam Sanayi A.Ş.Şişecam Genel MerkeziD-100 Karayolu Cad. No:44A 34947 Tuzla/İstanbul TurkeyTel : (+90) 850 206 50 50 Fax: (+90) 850 206 40 40