Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
–
2010 – 2011 Annual Report
Community Broadcasting Association of Australia Limited
(A Company Limited by Guarantee)
ACN 003 108 030
Page 2 of 70
Contents Community Broadcasting Association of Australia Limited
PAGE
Company Details 3 Board & Committees 4 CBAA Staff 6 President‟s Report 7 Finance Director‟s Report 9 Corporate Information 10 Directors‟ Report 11
Auditor‟s Independence Declaration 14
Statement of Comprehensive Income 15
Statement of Financial Position 16
Statement of Changes in Equity 17
Cash Flow Statement 18
Notes to the Financial Statements 19
Directors‟ Declaration 32
Independent Audit Report 33
Disclaimer 35
Detailed Division and Project Results 36 General Manager‟s Report 55 Technical Consultant‟s Report 58 CBAA Membership Listing 64
Page 3 of 70
Company Details
Community Broadcasting Association of Australia Limited
Name Community Broadcasting Association of Australia Status of organisation Company Limited by Guarantee Place of establishment Alexandria NSW Australia Founded 1974
Date of incorporation 27th June 1986 ACN Number 003 108 030
Address 44-54 Botany Rd Alexandria NSW Australia 2015 Telephone (02) 9310 2999 Fax (02) 9319 4545 Email [email protected]
Website http://www.cbaa.org.au
COMMUNITY BROADCASTING
The Community Broadcasting Association of Australia is the national peak body for community broadcasting in Australia. In addition to providing services for its members, it manages projects of benefit to the broad community broadcasting sector.
Australia has a unique and highly developed community broadcasting sector with over 350 licensed community broadcasting stations and the involvement of over 20,000 volunteers. Licenses were first issued in 1972 to not-for-profit organisations to provide alternative and complementary broadcast services to those provided by the commercial and national sectors, and access to the community in generating local media content.
The sector is extremely diverse with licenses allocated both geographically and according to specific communities of interest. Approximately 70% of stations are located in regional and remote areas. In capital cities there are both metropolitan-wide services and sub-metropolitan services. Communities of interest include Indigenous, ethnic & multicultural, educational, youth, religious, specialist music, print handicapped, and a broad range of general community radio services servicing local communities.
Stations operate primarily through fundraising, sponsorship, subscription, program access and limited federal funding support provided through the Community Broadcasting Foundation.
Community broadcasting reflects a commitment to access and participation, training, and content relevant to local communities and specific communities of interest. The cumulative national community broadcasting audience has been measured over 9 million people.
mailto:[email protected]://www.cbaa.org.au/
Page 4 of 70
Board &
Committees (as at 30 June 2011)
Community Broadcasting Association of Australia Limited
CBAA Board Adrian Basso President 3PBS Melbourne John MacInnes Vice President 3WAY Melbourne Vacant Vice President (Television) Phillip Randall Finance Director 2CBA Sydney Jonathan Brown Board Director 3SYN Melbourne Danae Gibson Board Director 3JOY Melbourne Peter Rohweder Board Director 4EB Brisbane Charlene Fabri Women‟s Representative 3JOY Melbourne Bradley Duence Youth Representative 7EDG Tasmania
Finance Standing Committee Adrian Basso President, CBAA Phillip Randall Finance Director Kath Letch General Manager, CBAA
Conference Sub-Committee Kath Letch General Manager, CBAA Georgia Webster Board Director Danae Gibson Board Director Jonathan Brown Youth Representative Charlene Fabri Women‟s Representative
Satellite Advisory Committee John MacInnes Chair; 3WAY Rob Meaton 2BOB Ken Westerman 2TRR Geoff Pegler 5EFM Bob Rau 3NOW; GGAC Representative Jenny O‟Keefe 3PBS
Page 5 of 70
Board &
Committees (as at 30 June 2011)
Community Broadcasting Association of Australia Limited
SECTOR PROJECT COMMITTEES
Digital Radio Consultative Committee (DRCC) David Melzer Chair Phillip Randall Sydney Representative; 2CBA Cameron Paine Melbourne Representative; 3MBS Peter Rohweder Brisbane Representative; 4EB Peter Luckett Perth Representative; 6RPH Hans Reimer Adelaide Representative; 5RPH
CBAA Advisers Kath Letch General Manager, CBAA Philip Shine Project Manager Alex White Project Assistant David Sice Technical Consultant, CBAA Observers: Ian Stanistreet CBF Executive Director
Sector Projects Consultative Committee (SPCC) Adrian Basso Chair / President, CBAA Kath Letch General Manager, CBAA Peter Luckett, RPH Australia Chair Jim Remedio AICA President Victor Marillanca NEMBC President David Turrell CMA CEO
Observers: Ian Stanistreet CBF Executive Director Judy Hiscox DBCDE
Page 6 of 70
CBAA
Staff (as at 30 June 2011)
Community Broadcasting Association of Australia Limited
CBAA STAFF Kath Letch General Manager Rhonda Byrne Administration & Operations Manager Vacant Membership Manager Vacant Policy & Campaigns Manager Andrew Devenish-Meares IT Coordinator Robin Carter Finance Coordinator Danny Chifley Administration Assistant Tracey Savage Executive Assistant Communications Coordinator Ellice Mol CRN - Community Radio Network Ben Feggans Technical Coordinator Martin Walters Satellite Operations Coordinator Technical Development David Sice Technical Consultant SECTOR PROJECTS STAFF AMRAP Chris Johnson AMRAP Manager Brooke Olsen AMRAP Distribution Coordinator Brigitte Dagg AMRAP Communications Coordinator Ben Briedis AMRAP IT Programmer CBOnline Stephen Hahn CBOnline Project Manager DRP – Digital Radio Project Philip Shine DRP Project Manager Alex White DRP Assistant David Sice DRP Technical Consultant
Page 7 of 70
President‟s
Report Community Broadcasting Association of Australia Limited
The environment for community broadcasters continues to be one of ongoing change and
challenges and it is a tribute to all stations that they continue to provide strong local broadcasting
services to their geographical and interest-based communities. Over 30% of community stations are
the only producers of local content in their broadcast area and the sector continues to make a very
significant contribution to local Australian content in news and information, music, arts and cultural
activities, and reflecting local issues across major cities and regional, rural and remote communities.
The 2010/11 year has seen the fulfilment of a long time ambition for community radio to secure a
place in the digital radio landscape. In May we officially launched community radio services in
Sydney, Melbourne, Adelaide, Brisbane and Perth with the support of Federal Government funding
to establish digital radio infrastructure for metro-wide services in the first stage roll out in mainland
capital cities. All 37 metropolitan stations in those cities are now participating in the digital radio
network. This has been a herculean effort on behalf of community radio and has involved many
people across the country. Special mention has to go to David Sice for his ingenuity and tireless
work, helped greatly for many years by our current CBAA manager Kath Letch. Thanks also to the
national digital committee chaired by David Melzer, along with project staff Philip Shine and Alex
White.
There are more than 350 community stations across Australia and the CBAA‟s position is to pursue
access to the digital platform for all community broadcasters. At the national community digital radio
launch, the Minister, Senator Stephen Conroy, stated that “the Government is committed to ensuring
access for community broadcasting services on digital broadcasting platforms and that this access is
affordable to the community sector..…and I assure you that the Gillard Government will continue to
support the sector's involvement as we consider the challenges of delivering digital radio to regional
Australia in coming years”. This was a significant announcement. The launch was on the heels of the
May budget where the Government again showed its commitment to our sector by announcing an
additional $3 million a year for content development. It was a remarkable day for us all and I would
like to thank the Minister for his continued support of community broadcasting. I would also like to
thank the NEMBC, AICA, RPH, CMA and CBF for their involvement in the lobbying for increased
government funding support.
The past few years have been a challenge for the CBAA, with many tough decisions being made.
Our retained earnings at 30 June 2010 were extremely low – just over $20,000. We had already
encountered a few financial difficulties and having such little wriggle-room put us at risk in the future.
In 2010 we barely broke even, however it was the beginning of our journey back to forming a better
foundation.
This year has seen a significant turnaround, but the $357,777 surplus should be read in the context
of previous years with depleted reserves and not as a single stand-alone period. In the years ahead,
we will use this surplus to replace essential infrastructure that has languished over many years,
particularly with our satellite service CRN, improve resources and services to members, and ensure
the CBAA remains in a stable financial position.
Page 8 of 70
President‟s Report Community Broadcasting Association of Australia Limited
The surplus was achieved by several factors, but broadly it was about an eagle eye on all expenditure
and reduced staffing, while existing staff worked extremely hard, especially our General Manager Kath
Letch. It is critical that the peak representative body is sustainable now and into the future if we are to
do our job well: advocacy, lobbying, representation, and member support and advice. The Board and
management are committed to a solid financial foundation for the CBAA.
We have been very busy with submissions on behalf of the sector: the Convergence Review; the
review of the B66; not-for-profit guidelines; Regional Digital Radio Review and the 900 MHz review, as
well as CBAA representation on key technical bodies like BITAG, DTAC and RPAG.
The CBAA launched a new dispute resolution initiative with the Institute of Arbitrators and Mediators of
Australia (IAMA) for stations struggling with how to address internal conflict – and there will be more on
this initiative at the 2011 conference.
Early in the 2010/11 year the CBAA-managed CBOnline project released impressive sector data from
McNair Ingenuity showing 26% of Australians listen to community Radio every week. This is a
remarkable figure worth trumpeting, which the CBAA often does. Work on our bi-annual station survey
has been undertaken this year, as well as upgrading the Digital Delivery Network, now called the
DDN+. The CBOnline project is starting to pursue beneficial new developments for us all in areas such
as an integrated database, website and mobile applications applicable to the whole sector.
The Australian Music Radio Airplay Project (Amrap), managed by the CBAA, continues to promote and
develop Australian music through community broadcasters via both traditional and new innovative ways
like AirIt and AirNet. There is a symbiosis with music and community radio, and our eagerness to adopt
new technologies is matched by Amrap‟s vision to develop online resources.
Looking ahead for both the sector and the CBAA, we are keen to further develop tools and information
for members to use in their day to day station operations: fact sheets, templates and general
information. Our new Membership and Development Manager, Amy Moon, will drive this along. As
mentioned earlier, there will also be a focus on the development of CRN and DDN and the delivery of
content across the sector. And representing the role and value of community broadcasting in a
converging media environment will be an ongoing priority for the CBAA. We are always keen to hear if
there are areas that you think we should pursue.
While I still have your attention, I would like to thank former President Deb Welch for all her hard work
over the previous three years, as well as our former General Manager Michele Bawden, I‟m sure life
after CBAA is a little less hectic. And thanks also to outgoing board members during the year Libby
Jamieson and Georgia Webster.
And finally I would like to thank the current CBAA Board, who give their time to this worthy organisation
of ours in representing a truly wonderful sector.
Adrian Basso CBAA President
http://www.iama.org.au/http://www.iama.org.au/
Page 9 of 70
Finance
Director‟s
Report Community Broadcasting Association of Australia Limited
During the last year we have continued to see significant improvement in the organisations financial position, with a surplus of $357,777, following on from last year‟s modest $535 surplus. This has boosted our retained earnings from $21,745 to a more sustainable $379,522, placing the CBAA in a good position to improve services and resources for members in coming years. In 2010/11 we continued to impose stringent expenditure controls including maintaining lower than desirable staff levels, which has meant increased workload and pressure on staff. It was also the first full year without the costs associated with running the CBAA RTO though some costs were incurred in 10/11 in winding up the RTO operation. We have seen improved income from membership fees, business related activities, partnerships, grants, and special project activities, and the 2010 national conference achieved a significant turnaround from the previous year, posting a surplus of $14,805. However a significant part of the overall surplus came from a $75,795 non cash write back of employee entitlements, which had been accruing on the balance sheet at a higher than required rate. CBAA staff have continued to work to reduce outstanding receivables, and the organisation has completed the write off of long term debt that had no chance of recovery, ensuring a much healthier balance sheet. The significantly improved financial position of the CBAA opens the door for development upgrades to IT infrastructure and facilities which have not been able to be made for many years, and operational developments including additional staff resources in CRN, ongoing website development, research and planning, and development of resource materials for member stations. It also allows the CBAA to retain a small ongoing surplus to ensure a stable financial operation and the capacity to deal with operational changes. The organisation will however continue to be vigilant in controlling expenditure, whilst improving income wherever possible, to ensure that the gains made this year are not lost and we find ourselves in a precarious financial position again. My thanks to Adrian Basso the CBAA President and the CBAA Board for all the work they have done this year. And especially to our General Manager Kath Letch, who has done an amazing job of leading the team to a great result on behalf of the CBAA‟s members. Phillip Randall Finance Director
Page 10 of 70
Corporate
Information Community Broadcasting Association of Australia Limited
Directors A Basso
J Brown
D Gibson
J MacInnes
P Randall
P Rohweder
M Withnall
Company Secretary K Letch
Registered Office and Level 3
Principal Place of Business 44-54 Botany Road
Alexandria NSW 2015
Auditors Escott Aston
Chartered Accountants
Directors‟
Report Community Broadcasting Association of Australia Limited
Page 11 of 70
Your directors present this report on the company for the financial year ended 30 June 2011.
Directors
The names of the directors in office during the year and until the date of this
report are:
Date appointed
Date of
cessation
A
Board
B
A Basso
25 Nov 07
Continuing
4
4 J Brown 23 Oct 10 Continuing 2 3 D Gibson 22 Nov 09 Continuing 3 4 E Jamieson 15 Nov 08 23 Oct 10 - 1 J MacInnes 28 Nov 04 Continuing 3 4
P Randall 15 Nov 08 Continuing 3 4 P Rohweder 26 Feb 11 Continuing 2 2 G Webster 01 Jul 08 3 Jun 11 4 4 D Welsh 25 Nov 07 23 Oct 10 1 1 M Withnall 26 Aug 11 Continuing - -
A Number of meetings attended
B Number of meetings held during the time the director held office during the year
Principal activities
The principal activities of the company were that of a national association to support
community broadcasting.
Short and long term objectives
The CBAA‟s short term objectives are to:
• Advocate and represent the interests of community broadcasters with regulatory
bodies, government and industry and assist members in meeting their legislative
and regulatory requirements.
• Strengthen the identity of the community broadcasting sector as defined by the
guiding principles of the Codes of Practice.
• Develop, sustain and promote membership services, support and information
resources to meet member needs.
• Seek to increase funding to improve sustainability for the community broadcasting
sector and CBAA members.
Directors‟
Report Community Broadcasting Association of Australia Limited
Page 12 of 70
Short and long term objectives
The CBAA‟s Long term objectives are to:
• Promote the values of the community broadcasting sector through practical actions.
• Build station capacity by providing quality advice, support and services for
members.
• Advance the interests of the sector through policy, advocacy and public campaigns.
• Enhance communication strategies to raise awareness and knowledge of the
sector.
• Increase organisational capacity to reflect best practice and facilitate sustainable
growth.
Strategies to achieve objectives
To achieve the above objectives, the CBAA has adopted the following strategies:
• Provide ongoing support to all members. Understand and respond to their diverse
needs and issues through effective engagement and consultation.
• Respond to regulatory, policy and legislative review processes and prepare
submissions on behalf of the community broadcasting sector.
• Continue focus on community broadcasting‟s role in providing local and Australian
content.
• Be proactive in communications with stations.
• Provide support and advice to members for the licence renewal process.
• Raise awareness of community broadcasting thru the use of publications, online
and social media.
• Support and encourage diversity and inclusion at all levels of operation. Ensure
the diversity of stations is represented in all CBAA research materials and sector
project research.
• Regularly provide information, stories and examples that relate to our guiding
principles in our publications and activities.
Members’ guarantee
In accordance with the company‟s constitution, each member is liable to contribute $10 in
the event that the company is wound up. The total amount members would contribute is
$2,640 (2010 – $2,240).
Directors‟
Report Community Broadcasting Association of Australia Limited
Page 13 of 70
Directors’ qualifications, experience and special responsibilities
Name Qualifications and Experience Special responsibilities
Adrian Basso Qualifications : Bachelor of Accounting Experience : 13 years in community broadcasting
President
Jonathan Brown Qualifications : Bachelor of Media Experience : 6 years in community broadcasting
Danae Gibson Qualifications : Bachelor of Arts - Broadcasting Cert IV in assessment & workplace training
Experience : 19 years in community broadcasting
John MacInnes Qualifications : Diploma of Social Science Experience : 16 years in community broadcasting
Vice President
Phillip Randall Experience: CEO of Hope Media Ltd. 34 years‟ experience in broadcasting including
presentation, production, sales and management
Finance Director
Peter Rohweder Qualifications : Associate Diploma, Business Accounting
Experience : 17 years in community broadcasting
Melanie Withnall Qualifications: Master of Arts (International Studies), Bachelor of Arts in Communication,
International Studies Graduate Diploma in
Commercial Radio Broadcasting
Experience: 15 years in community broadcasting
Auditor’s independence
The auditor‟s independence declaration for the year ended 30 June 2011 has
been received and can be found on page 7 of the directors‟ report.
Signed in accordance with a resolution of the Board of Directors.
ADRIAN BASSO KATH LETCH
Director Secretary
Sydney
Dated 27/10/2011
Page 14 of 70
Auditor‟s Independence Declaration
I declare that, to the best of my knowledge and belief, during the year ended 30 June
2011 there have been:
(i) no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
(ii) no contraventions of any applicable code of professional conduct in relation to the
audit.
ESCOTT ASTON
Chartered Accountants
DAVID G ASTON
Partner
24 August 2011
Statement of
Page 15 of 70
Comprehensive Income
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Note 2011 2010
$ $
REVENUE 3 5,754,110 7,356,521
EXPENSES
Membership services and sector projects
3,105,313
4,742,684
Employee and consultancy expenses 1,881,330 2,138,973
Depreciation and amortisation expense 50,115 52,590 Occupancy expense 105,131 104,493 Secretariat expenses 254,444
------------
317,246
------------ Total expenses 5,396,333
------------ 7,355,986
------------ NET SURPLUS 357,777
=======
535
========
Statement of
Page 16 of 70
Financial Position
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
ASSETS
Note 2011 2010
$ $
Current assets
Cash assets 4 3,147,606 2,072,756
Receivables 5 73,821 270,585
Other 6 18,310 -
------------ ------------
Total current assets 3,239,737 2,343,341
------------ ------------
Non-current assets
Plant & equipment 7 86,957 86,791
Intangibles 8 6,838 9,584
------------ -------------
Total non-current assets 93,795 96,375
------------ -------------
TOTAL ASSETS 3,333,532 2,439,716
======= ========
LIABILITIES
Current liabilities
Accounts payable 9 2,196,643 1,304,188
Government grants 10 584,037 925,171
Other current liabilities 11 93,339 73,134
Provisions 12 68,068 71,393
------------ -------------
Total current liabilities 2,942,087 2,373,886
------------ -------------
Non-current liabilities
Provisions 12 11,923 44,085
------------ -------------
Total non-current liabilities 11,923 44,085
------------ -------------
TOTAL LIABILITIES 2,954,010 2,417,971
======= ========
NET ASSETS 379,522 21,745
======= ========
EQUITY
Accumulated funds 379,522 21,745
======= ========
Statement of
Page 17 of 70
Changes in Equity
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Total
Funds
$
Balance at 30 June 2009 21,210
Net surplus 535
-------------
Balance at 30 June 2010 21,745
========
Net surplus 357,777
-------------
Balance at 30 June 2011 379,522
========
Statement of
Page 18 of 70
Cash Flows
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
2011 2010
$ $
Cash Flows from operating activities
Membership fees and activities
1,238,794
1,883,186
Interest received 58,875 34,581 Payment to suppliers and employees (4,794,974)
------------
(7,189,405)
------------
(3,497,305) (5,271,638) Cash Flows from Grants
Grants received 4,611,811 ------------
6,689,080
------------ Net cash provided by operating activities 1,114,506
=======
1,417,442
========
Cash Flows from Investing Activities
Acquisitions of plant and equipment (36,970) (55,075) Acquisitions of intangibles (565) - Deposits (2,121)
------------
-
------------ Net cash flows from investing activities (39,656)
------------ (55,075)
------------ Net increase/(decrease) in cash held 1,074,850 1,362,367
Cash at start of the financial year
2,072,756
------------
710,389
------------ Cash at the end of the financial year 3,147,606
======= 2,072,756
========
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Page 19 of 70
NOTE CONTENTS PAGE
1 Corporate information 20
2 Summary of accounting policies 20
3 Revenue 27
Current assets
4 Cash and cash equivalents 28
5 Trade and other receivables 28
6 Other current assets 28
Non-current assets
7 Plant and equipment 28
8 Intangibles 29
Current liabilities
9 Trade and other payables 30
10 Government grants 30
11 Other current liabilities 30
12 Provisions 30
Non-Current liabilities
12 Provisions 30
13 Commitments for expenditure 31
14 Related parties and related party transactions 31
15 Contingent liabilities 31
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
1 Corporate information
Page 20 of 70
The financial statements of Community Broadcasting Association of Australia Limited for the
year ended 30 June 2011 were authorised for issue in accordance with a resolution of the
directors.
2 Summary of significant accounting policies
(a) Basis of preparation
These general purpose financial statements have been prepared in accordance with the
requirements of the Corporations Act 2001, Australian Accounting Standards – Reduced
Disclosure Requirements, other authoritative pronouncements of the Australian Accounting
Standards Board and Urgent Issues Group interpretations.
The directors have elected under Section 334(5) of the Corporations Act 2001 to apply the
following Accounting Standards in advance of their effective dates:
• AASB 1053 Application of Tiers of Australian Accounting Standards; and
• AASB 2010-2 Amendments to Australian Accounting Standards arising from
Reduced Disclosure Requirements.
These Accounting Standards are not required to be applied until annual reporting periods
beginning on or after 1 July 2013.
AASB 1053 establishes a differential financial reporting framework consisting of two tiers of
reporting requirements for general purpose financial statements:
• Tier 1 – Australian Accounting Standards
• Tier 2 – Australian Accounting Standards – Reduced Disclosure Requirements
AASB 2010-2 makes amendments to each Standard and Interpretation indicating the
disclosures not required to be made by Tier 2 entities or inserting RDR paragraphs
requiring simplified disclosures for Tier 2 entities.
The company complies with Australian Accounting Standards – Reduced Disclosure Requirements as issued by the Australian Accounting Standards Board.
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
2 Summary of significant accounting policies continued
Page 21 of 70
(a) Basis of preparation continued
The adoption of these Standards has resulted in significantly reduced disclosures in respect of
related parties and financial instruments. There was no other impact on the current or prior year
financial statements.
Historical cost convention
The financial statements have been prepared on the basis of historical cost except for the
following:
• Land and buildings are measured at fair values less accumulated depreciation and any
impairment losses
• Available for sale financial assets are measured at fair value
The methods used to measure the fair values of these assets are discussed in notes 2(f) and
2(g). Cost is based on the on the fair values of the consideration given in exchange for assets.
Currency and rounding of amounts
The financial statements are presented in Australian dollars, which is the company‟s
functional currency. The company is an entity to which ASIC Class Order 98/100 applies.
(b) Significant accounting judgements, estimates and assumptions
The preparation of financial statements requires management to make judgements, estimates
and assumptions that affect the application of policies and reported amounts of assets,
liabilities, income and expenses. The estimates and associated assumptions are based on
historical experience and other various factors that are believed to be reasonable under the
circumstances, the results of which form the basis of making the judgements. Actual results
may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the
revision affects only that period, or in the period of the revision and future periods if the revision
affects both current and future periods.
Significant accounting judgements
The company has entered into leases of premises and office equipment. Management has
determined that all of the risks and rewards of ownership of those premises and equipment
remain with the lessor and has therefore classified the leases as operating leases.
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
2 Summary of significant accounting policies continued
Page 22 of 70
(b) Significant accounting judgements, estimates and assumptions continued
Significant accounting estimates and assumptions
The key estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of certain assets and liabilities within the next annual
reporting period are:
Provisions for employee benefits
Provisions for employee benefits payable after 12 months from the reporting date are based on
future wage and salary levels, experience of employment departures, and periods of service.
The amount of these provisions would change should any of these factors change within the
next 12 months.
(c) Revenue recognition
Revenue is recognised when the company is legally entitled to the income and the amount can
be quantified with reasonable accuracy. Amounts disclosed are net of goods and services tax
(GST). Revenue is recognised for the major business activities as follows:
- Revenue from donations and fundraising
Revenue is recognised when received.
- Revenue from grants Grants in advance is grant revenue received in the current financial year relating to a future income year or grants received where there has been no activity on that grant in the current financial year. Where there is activity on a grant in the current financial year, the whole grant revenue received to date is recognised as revenue for that year. Expenditure relating to the particular grant is offset against the revenue, with any excess of grant revenue over expenditure being carried as projects in progress.
- Investment income
Investment income comprises interest income which is recognised as it accrues, using the effective interest method.
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
2 Summary of significant accounting policies continued
Page 23 of 70
(c) Revenue recognition continued
- Asset sales
The gain or loss on disposal of all non-current assets and available-for-sale financial
investments is determined as the difference between the carrying amount of the asset
at the time of disposal and the net proceeds of the disposal.
(d) Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank and in hand and short
term deposits with an original maturity of three months or less. For the purposes of the cash flow
statement, cash and cash equivalents as defined above, net of any outstanding bank overdrafts.
(e) Trade and other receivables
Trade receivables are recognised and carried at original invoice amount less allowance for
doubtful debts. Trade receivables are due for settlement no more than 30 days from the date of
recognition.
Collectability of trade receivables is reviewed on an ongoing basis. Receivables which are
known to be uncollectible are written off. An allowance for doubtful receivables is established
when there is objective evidence that the company will not be able to collect all amounts
due according to the original terms of receivables. The amount of the allowance is recognised
in the income statement.
(f) Plant and equipment
Each class of plant and equipment are carried at cost or fair value less, where applicable,
any accumulated depreciation and less any impairment losses recognised after the date of
revaluation.
Items of plant and equipment are depreciated over their useful lives to the company from the
time the asset is held ready for use. Depreciation is calculated on a straight line basis over the
expected useful economic lives of the assets as follows:
The useful life for each class of depreciable asset are:
Plant and equipment 4-10 years
Website and software 3-4 years
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
2 Summary of significant accounting policies continued
Page 24 of 70
(f) Plant and equipment continued
Impairment
The carrying values of plant and equipment are reviewed for impairment at each reporting date,
with recoverable amounts being estimated when events or changes in circumstances indicate
that the carrying values may be impaired.
The recoverable amount of plant and equipment is the higher of fair value less costs to sell and
value in use. Depreciated replacement cost is used to determine value in use. Depreciated
replacement cost is the current replacement cost of an item of plant and equipment less, where
applicable, accumulated depreciation to date, calculated on the basis of such cost.
Impairment exists when the carrying value of an asset exceeds the estimated recoverable
amount. The asset is then written down to its recoverable amount.
Impairment losses are recognised in the income statement.
De-recognition and disposal
An item of plant and equipment is derecognised upon disposal or when the item is no longer
used in the operations of the company. Any gain or loss arising from the de-recognition is
recognised in the income statement.
(g) Leases
Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership, are transferred to entities in the economic entity are
classified as finance leases. Finance leases are capitalised, recording an asset and a liability
equal to the present value of the minimum lease payments, including any guaranteed residual values.
Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.
Leased assets are depreciated on a straight-line basis over their estimated useful lives where it
is likely that the economic entity will obtain ownership of the asset or over the term of the lease.
Lease payments for operating leases, where substantially all the risks and benefits remain with
the lessor, are charged as expenses in the periods in which they are incurred.
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
2 Summary of significant accounting policies continued
Page 25 of 70
(h) Trade and other payables
Trade and other payables represent liabilities for goods and services provided to the company
prior to the end of the financial year that are unpaid. These amounts are usually settled in 30
days. The notional amount of the payables is deemed to reflect fair value.
(i) Employee benefits
Employee benefits comprise wages and salaries, annual, long service and maternity leave.
Liabilities for wages and salaries expected to be settled within 12 months of balance date are
recognised as other payables in respect of employees‟ services up to the reporting date.
Liabilities for annual and maternity leave in respect of employees‟ services up to the reporting
date which are expected to be settled within 12 months of balance date are recognised in
the provision for annual leave. Both liabilities are measured at the amounts expected to be
paid when the liabilities are settled.
The liability for long service leave is recognised in the provision for employee benefits and
measured as the present value of expected future payments to be made in respect of
services provided by employees, up to the reporting date using the projected unit credit
method. Consideration is given to anticipated future wage and salary levels, experience of
employee departures, and periods of service. Expected future payments are discounted using
market yields at the reporting date on national government bonds with terms to maturity and
currencies that match, as closely as possible, to the estimated future cash flows.
Change in method of recognition of long service leave
The company changed its method for the recognition of long service liabilities during the year.
The company recognises a liability for long service leave when an employee has completed five
years service. The company‟s Enterprise Bargaining Agreement requires long service leave to
be paid after the completion of 5 years service. In prior years, a liability for long service leave
was accrued for an employee from the date of their commencement of employment.
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
2 Summary of significant accounting policies continued
Page 26 of 70
(j) Taxation
Income tax
The company is a charitable institution for the purposes of Australian taxation legislation and is
therefore exempt from income tax. This exemption has been confirmed with the Australian
Taxation Office.
Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST except where the
amount of GST is not recoverable from the ATO, in which case it is recognised as part of the
cost of acquisition of an asset or as part of an item of expense.
Trade receivables and trade payables are recognised inclusive of GST.
The net amount of GST recoverable from or payable to the ATO is included as part of
receivables or payables.
Cash flows are included in the statement of cash flows on a gross basis. The GST component
of cash flows arising from investing and financing activities which is recoverable from or
payable to the ATO is classified as operating cash flows.
(k) Comparative figures
When required by Accounting Standards comparative figures have been adjusted to conform
with changes in presentation for the current financial year.
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Page 27 of 70
3 Revenue
From continuing operations
Note 2011 2010
$ $
Membership fees 378,393 300,451
Grants received – CBF 3(a) 4,191,208 5,978,483
Grants received – APRA 15,000 14,030
Grants received – DOHA 3(a) 444,909 399,548
Grants received – Other 4,000 10,000
CRN, Conference and activities revenues 635,705 553,889
Training fees - 28,301
Other income 24,037 37,238
-------------- --------------
5,693,252 7,321,940
-------------- --------------
Other income - Interest received 60,858 34,581
-------------- -------------
Total revenue and other income 5,754,110 7,356,521
======== ========
3(a) Grant income reconciliation
CBF Grants
Unexpended grants – 1 July 821,286 412,195
Grants received during the year 3,953,958 6,412,536
Unexpended grants – 30 June (577,726) (821,286)
Grants returned (6,310) (24,962)
-------------- -------------
CBF grant income 4,191,208 5,978,483
======== ========
DOHA Grants
Unexpended grants – 1 July 98,449 14,482
Grants received during the year 346,460 483,515
Unexpended grants – 30 June - (98,449)
-------------- -------------
DOHA grant income 444,909 399,548
======== ========
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Page 28 of 70
4 Cash and cash equivalents Cash at bank and on hand
3,078,236
2,005,522 Short term deposits 69,370 67,234
-------------- --------------
3,147,606 ========
2,072,756
=========
The deposits are bearing floating interest rates
between 1.95% and 5.50% (2010 – 1.95% and 4.25%).
5 Trade and other receivables
Trade receivables 60,323 246,938 Less: allowance for doubtful debts (30,000) (30,000)
-------------- --------------
30,323 216,938 Interest receivable 3,768 1,451
Deposits 9,942 7,821 Net GST refundable 636 1,985 PPCA royalties 29,152 42,390
-------------- --------------
73,821 270,585
======== =========
6 Other current assets
Prepayments 18,310 ========
-
=========
7 Plant and equipment
Office furniture and equipment
Office furniture and equipment - at cost 731,977 695,766
Accumulated depreciation 2(f) (645,020) (608,975)
-------------- ------------- Total office furniture and equipment 86,957 86,791
======== ========
Note 2011 2010
$ $
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Page 29 of 70
Note 2011 2010
$ $
7 Plant and equipment continued
Reconciliation
Reconciliation of the carrying amount of plant and equipment at the beginning and
end of the current financial year:
Carrying amount – 1 July
86,791
93,588
Additions 36,970 39,916 Depreciation (36,804)
--------------
(46,713)
------------- Carrying amount – 30 June 86,957
========
86,791
========
8 Intangibles
Intangibles
Website and software - at cost 25,829 25,264 Accumulated amortisation 2(f) (18,991)
--------------
(15,680)
------------- Total intangibles 6,838
========
9,584
========
Reconciliation
Reconciliation of the carrying amount of Intangibles at the beginning and end of the current financial year:
Carrying amount – 1 July
9,584
302
Additions 565 15,159 Amortisation (3,311)
-------------- (5,877)
-------------
Carrying amount – 30 June 6,838 9,584
======== ========
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Page 30 of 70
2011 2010
$ $
9 Trade and other payables
Current
Trade creditors 2,124,213 1,169,433 Other creditors and accrued charges 41,810 92,365 PPCA liabilities 30,620
--------------
42,390
-------------
2,196,643 ========
1,304,188
========
10 Government grants
Current
Grants repayable 6,310 - Unexpended grants 577,727
--------------
925,171
-------------
584,037 ========
925,171
========
11 Other current liabilities
Current
Income in advance 2,500 - Unearned membership fees - 5,274 Unexpended CD distribution fees 90,839
--------------
67,860
-------------
93,339
========
73,134
========
12 Provisions
Current
Annual leave 68,068 63,027
Long service leave - --------------
8,366
-------------
68,068
========
71,393
========
Notes to the Financial Statements
for the year ended 30 June 2011
Community Broadcasting Association of Australia Limited
Page 31 of 70
2011 2010
$ $
12 Provisions continued
Non - Current
Long service leave 11,923 ========
44,085
========
13 Commitments for expenditure
Operating leases
Leases as lessee
Minimum commitments are payable as follows:
Within 1 year 80,877 80,876
Later than 1 years but not later than 5 years - 80,877
-------------- -------------
80,877 161,753
======== ========
The company leases property under operating leases expiring in 2012.
14 Related parties and related party transactions
(a) Directors‟ compensation
The directors act in an honorary capacity and receive no compensation for their services.
(b) Key management personnel compensation
The names and positions of those having authority for planning, directing and controlling
the company‟s activities, directly or indirectly (other than directors), are:
Kath Letch, Chief Executive Officer
15 Contingent liabilities
The directors of the Company are not aware of any contingent liabilities at balance date.
Directors‟
Page 32 of 70
Declaration
In the opinion of the directors of Community Broadcasting Association of Australia Limited:
(a) the financial statements and notes, set out on pages 7 to 25 are drawn up in
accordance with the Corporations Act 2001, including;
(i) giving a true and fair view of the financial position of the company as at
30 June 2011 and of its performance, as represented by the results of its
operations and its cash flows, for the year ended on that date; and
(ii) complying with Accounting Standards and Corporations Regulations; and
(b) there are reasonable grounds to believe that the company will be able to pay its
debts as and when they become due and payable.
This statement is made in accordance with a resolution of the directors.
ADRIAN BASSO
Director
KATH LETCH
Secretary
Sydney
Dated 27/10/11
Independent Audit Report
Page 33 of 70
To the members of Community Broadcasting Association of Australia Limited
Report on the financial report
I have audited the accompanying financial report of Community Broadcasting Association
of Australia Limited (the company), which comprises the statement of financial position as
at 30 June 2011 and the statement of comprehensive income, statement of changes in
equity and statement of cash flow for the year ended on that date, a summary of
significant accounting policies and other explanatory notes and directors‟ declaration.
The responsibility of the directors for the financial report
The directors of the company are responsible for the preparation and fair presentation of
the financial report in accordance with Australian Accounting Standards (including the
Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility
includes designing, implementing and maintaining internal control relevant to the
preparation and fair presentation of the financial report that is free from material
misstatement, whether due to fraud or error; selecting and applying appropriate
accounting policies; and making accounting estimates that are reasonable in the
circumstances. In Note 1, the Directors also state, in accordance with Australian
Accounting Standards AASB 101 Presentation of Financial Statements, that, compliance
with the Australian Accounting Standards – Reduced Disclosure Requirements ensures
that the financial report, comprising the financial statements and notes, complies with
Australian Accounting Standards – Reduced Disclosure Requirements.
Auditor‟s responsibility
My responsibility is to express an opinion on the financial report based on my audit. I
have conducted my audit in accordance with Australian Auditing Standards. These
Auditing Standards require that I comply with relevant ethical requirements relating to
audit engagements and plan and perform the audit to obtain reasonable assurance
whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial report. The procedures selected depend on the auditor‟s
judgement, including the assessment of the risks of material misstatement of the financial
report, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the company‟s preparation and fair presentation of
the financial report in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the company‟s internal control. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by the
directors, as well as evaluating the overall presentation of the financial report.
Independent Audit Report
Page 34 of 70
To the members of Community Broadcasting Association of Australia Limited
Independence
In conducting my audit, I have complied with the independence requirements of the
Corporations Act 2001. I confirm that the independence declaration required by the
Corporations Act 2001, provided to the directors of the Company on 24 August 2011
would be in the same terms if provided to the directors as at the date of this auditor‟s
report.
Auditor‟s opinion pursuant to the Corporations Act 2001
In my opinion, the financial report of Community Broadcasting Association of Australia
Limited is in accordance with the Corporations Act 2001, including:
i) giving a true and fair view of the Company‟s financial position as at 30 June 2011
and of its performance for the year ended on that date; and
ii) Complying with Australian Accounting Standards – Reduced Disclosure
Requirements (including Australian Accounting Interpretations) as described in
Note 1 and the Corporations Regulations 2001; and
ESCOTT ASTON
Chartered Accountants
DAVID G ASTON
Partner
Dated 28/10/2011
The accompanying notes form part of these financial statements.
Page 36 of 70
Disclaimer
Community Broadcasting Association of Australia Limited
The additional financial data presented on pages 30 to 48 is in accordance with the books
and records of the company which have been subjected to the auditing procedures
applied in my statutory audit of the company for the year ended 30 June 2011. It will be
appreciated that my statutory audit did not cover all details of the additional financial
information. Accordingly, I do not express an opinion on such financial information and no
warranty of accuracy or reliability is given.
In accordance with my firm's policy, I advise that neither the firm nor any member or
employee of the firm undertakes responsibility arising in any way whatsoever to any
person (other than the company) in respect of such information, including any errors or
omissions therein, arising through negligence or otherwise however caused.
ESCOTT ASTON
Chartered Accountants
DAVID G ASTON
Partner
Dated 28/10/2011
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 37 of 70
2011 2010 Sch $ $
DIVISION AND PROJECT RESULTS
Division results
Secretariat 1 247,033 28,334 Community Radio Network 2 109,037 19,176
CBAA Training (RTO) 3 (9,677) (14,695) Technical Development Unit 4 (524) -
-------------- -------------
345,869 32,815 Project results AMRAP project 5 - -
CB Online project 6 - - Conference 7 14,805 (32,280) Digital Radio project 8 - -
National Training project 9 (392) - Other CBF funded projects 10 - - Other Non CBF funded projects 11 (2,505) -
-------------- -------------
11,908 (32,280)
-------------- -------------
NET SURPLUS 357,777 535
======== ========
The above UNAUDITED detailed income statement should be read in conjunction with the disclaimer
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 38 of 70
2011
$
2010
$
SCHEDULE 1 - SECRETARIAT
Income
Administration recoveries - internal 104,825 145,826 Business activities 139,921 94,145 Business management fees 13,500 -
Capital income from projects 564 33,249 CBX advertising 16,620 15,298 Grant received - CBF 335,995 305,000
Interest received 55,605 23,848 Membership fees 378,393 300,451 Partnerships 10,000 -
Sundry income 9,171 ------------
3,041
------------ Total income 1,064,594 920,858
Expenditure
Accountancy fees 14,318 19,134 Amortisation 3,311 -
Audit fees 9,750 9,750 Bad debts 37,482 23,661 Bank charges 3,349 2,073
Business fees 44,533 37,658 CBX expenses 21,478 26,513 Cleaning 3,131 3,086
Committee expenses 22,264 34,530 Consultancy fees 42,353 9,882 Couriers and freight 191 -
Deficit on disposal of plant and equipment - 3,363 Depreciation 36,044 52,590 Electricity 8,079 6,153
Employee entitlements provided/(written back) (75,795) 21,522 General expenses 266 915 Information technology - 715
Insurance 10,512 ------------
5,518
------------ Sub-total carried forward 181,266 257,063
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 39 of 70
2011 2010
$ $
SCHEDULE 1 - SECRETARIAT
Expenditure continued
Sub-total brought forward 181,266 257,063
Legal expenses 3,725 -
Office equipment rentals and leases 16,567 10,919
Payroll tax 11,973 12,279
Postage 7,066 3,942
Printing 1,208 691
Promotion and advertising 866 1,920
Rent 34,468 31,370
Repairs and maintenance 74 542
Salaries and wages 492,613 442,433
Security 262 376
Special projects (14,620) 50,620
Staff amenities 2,927 1,854
Staff recruitment 1,520 5,419
Staff training 482 2,003
Stationery and office supplies 4,972 4,613
Subscriptions 1,326 2,091
Superannuation 41,438 38,901
Telephone, fax and Internet 10,487 12,237
Travelling expenses 18,941 13,251
------------ ------------
Total expenditure 817,561 892,524
------------ ------------
NET DIVISION RESULT 247,033 28,334
======= =======
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
SCHEDULE 2 - COMMUNITY RADIO NETWORK
Page 40 of 70
Income
Grant received – CBF 114,632 82,210
Grant received – APRA 15,000 14,030
Business Activities 54,693 55,411
Satellite fees 128,529 120,302
Other Income 6,071 15,408
------------ ------------
Total income 318,925 287,361
Expenditure
Accountancy and audit fees 3,131 9,869
Administration charge - internal 20,191 20,191
Bad debts - 7,620
Bank fees 72 60
Broadcast services 682 -
Cleaning 834 1,111
Consultancy fees - 269
Electricity 2,031 2,214
Employee entitlements provided/(written back) 9,436 (6,999)
Equipment purchases and software 2,610 -
Insurance 2,658 2,350
Information technology - 624
Office equipment rentals and leases 4,462 3,929
Payroll tax 3,311 5,012
Postage 1,162 1,554
Printing and stationery 1,164 2,078
Promotion and publicity - 504
Rent 9,117 11,274
Repairs and maintenance 4,492 3,442
Salaries & wages 122,080 173,116
Security 70 136
Staff amenities 686 544
Staff training and development 409 -
------------ ------------ Sub-total carried forward 188,598 238,898
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
SCHEDULE 2 - COMMUNITY RADIO NETWORK
Page 41 of 70
Expenditure continued
Sub-total brought forward
188,598
238,898
Subscriptions 70 53 Superannuation 10,760 15,264
Telephone, Fax and Internet 8,996 11,093 Travelling Expenses 1,464
------------ 2,877
------------ Total expenditure 209,888
------------
268,185
------------ NET DIVISION RESULT 109,037
=======
19,176
=======
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
Page 42 of 70
SCHEDULE 3 - CBAA TRAINING (RTO)
Income
Grants received - CBF - 38,000 Project management fees - 16,159 Other income - 2,523
Special grants - 10,000 Training fees - 28,301
------------ ------------ Total income - 94,983
Expenditure
Accountancy and audit fees
838
4,306 Administration charge - internal - 17,979
Bad debts 708 5,280 Cleaning - 555 Consultancy fees 7,056 8,832
Electricity - 1,107 Employee entitlements provided/(written back) - (5,908) Information technology - 674
Insurance 2 979 Miscellaneous expenses - 5 Office equipment rentals and leases - 1,294
Payroll tax 104 1,747 Postage - 1,292 Printing 632 1,177
Promotion and advertising - 95 Rent - 5,672 Repairs & maintenance - 79
Salaries and wages 308 50,285 Security - 68 Staff amenities 29 264
Subscriptions - 1,090 Superannuation - 4,410
Sub-total carried forward
------------ 9,677
------------ 101,282
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
Page 43 of 70
SCHEDULE 3 - CBAA TRAINING (RTO) continued
Expenditure continued
Sub-total brought forward
9,677
101,282
Staff training - 251 Stationery and office supplies - 630
Telephone, fax and internet - 774 Transfer project losses - 5,449 Travel and accommodation -
------------
1,292
------------ Total expenditure 9,677
------------
109,678
------------ NET DIVISION RESULT (9,677)
=======
(14,695)
=======
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 44 of 70
2011
$ 2010
$
SCHEDULE 4 - TECHNICAL DEVELOPMENT UNIT
Income
Grant received - CBF 75,000 75,000 Unexpended grant – 1 July -
------------
415
------------ Total income 75,000 75,415
Expenditure
Consultancy 74,000 74,000 Project losses - 415 Travelling expenses 1,524
------------
1,000
------------ Total expenditure 75,524
------------
75,415
------------ NET DIVISION RESULT (524)
=======
-
=======
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 45 of 70
SCHEDULE 5 – AMRAP PROJECT
Income
2011 2010
$ $
Grant received - CBF 495,000 399,948
Interest received 1,864 267
Other income 320 -
Unexpended grant – 1 July 69,695 157,619
------------ ------------
Total income 566,879 557,834
Expenditure
Accountancy and audit fees 3,616 12,411
Administration charges – internal 28,415 26,289
Bank charges 412 -
Board and committee expenses 2,853 -
CD compilation 240 19,704
CD distribution 17,205 15,644
Cleaning 1,895 1,502
Conference expenses 5,982 827
Consultancy fees 954 22,784
Couriers and freight 667 -
Electricity 1,109 844
Employee entitlements provided 17,365 18,435
Equipment purchases 1,197 -
Information technology - 17,818
Insurance 5,403 2,616
Legal expenses - 7,650
Miscellaneous expenses - 687
Music correspondent and recordings 14,783 -
Music for radio summits 17,492 -
Office equipment rentals and leases 578 1,423
Payroll Tax 5,709 6,555
Postage 225 2,360
Printing 99 91
Promotion and advertising 23,141 23,732
Rent 19,337 15,265
------------ ------------
Expenses carried forward 168,677 196,637
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 46 of 70
2011 $
2010
$
SCHEDULE 5 – AMRAP PROJECT continued
Expenses brought forward
168,677
196,637
Repairs and maintenance
513
197 Salaries and wages 233,374 235,135 Security costs 149 183
Sector organisation ambassador 21,150 - Staff amenities 2,127 794 Staff recruitment expenses 562 663
Staff training and development 650 - Stationery and office supplies 2,659 4,206 Subscriptions 357 965
Superannuation 20,688 20,761 Telephone, Fax and Internet 5,522 6,094 Travel and Accommodation 13,009 18,612
Web Hosting 910 ------------
3,892
------------ Total expenditure 470,347
------------
488,139
------------
96,532 69,695 Less: Unexpended grant – 30 June 96,532
------------
69,695
------------ NET PROJECT RESULT -
=======
-
=======
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
Page 47 of 70
SCHEDULE 6 - CB ONLINE PROJECT
Income
Grants received - CBF 407,081 480,886
Other Income 2,119 3,278
Unexpended grant – 1 July 97,187 81,980
------------ ------------ Total income 506,387 566,144
Expenditure
Accountancy and audit fees 2,895 4,893
Administration charge – internal 28,415 27,289
Bank charges 15 66
Board and committee expenses 2,838 -
Cleaning 598 637
Conference awards - 1,230
Conference expenses 2,261 2,500
Consultancy fees 61,469 145,105
DDN Implementation 82,678 201,599
Electricity 1,628 1,270
Employee entitlements provided/(written back) 6,670 (13,387)
Equipment purchases 188 -
Information technology 20 80
Insurance 2,708 1,064
Miscellaneous - 200
National station census 19,163 -
Office equipment rentals and leases 3,146 2,253
Payroll tax 1,972 3,091
Postage 1,152 2,206
Printing 1,944 -
Promotion and advertising 3,355 2,769
Rent 6,470 6,442
Repairs & maintenance 137 91
Salaries and wages 66,264 55,212
Security 50 77
------------ ------------ Expenses carried forward 296,036 444,687
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
Page 48 of 70
SCHEDULE 6 - CB ONLINE PROJECT
Expenses brought forward
296,036
444,687
Staff amenities
564
317
Staff recruitment 862 - Staff training and development 1,771 - Stationery and office supplies 782 1,075
Subscriptions 23 76 Superannuation 5,930 4,895 Telephone, fax and internet 2,786 3,162
Travel and accommodation 14,069 ------------
14,745
------------ Total expenditure 322,823
------------
468,957
------------
183,564 97,187 Less: Unexpended grants – 30 June 183,564
------------
97,187
------------ NET PROJECT RESULT -
=======
-
=======
Summary of projects included:
CB Online Data Collection
McNair Survey CB Online Project
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
Page 49 of 70
SCHEDULE 7 - CONFERENCE
Income
Expo fees 800 16,900 Other income 909 -
Registration and meals 101,666 64,809 Sponsorship and advertising 63,851
------------
16,614
------------ Total income 167,226 98,323
Expenditure
Administration - 6,868
Audio visual expenses 15,751 16,378 Awards 1,797 1,300 Bank fees 132 -
Committee expenses 3,409 - Conference expenses 44,400 794 Consultancy fees 48,006 16,880
Couriers and freight 1,870 - Postage 252 - Printing 5,689 -
Promotional material 5,756 2,721 Sponsor costs 1,859 - Stationery and office supplies 55 1,769
Telephone, fax and internet - 1,580 Travelling expenses 13,885 5,674 Travel rebate - 2,236
Venue hire 9,560 ------------
74,403
------------ Total expenditure 152,421
------------
130,603
------------ NET DIVISION RESULT 14,805
=======
(32,280)
=======
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 50 of 70
2011 $
2010
$
SCHEDULE 8 - DIGITAL RADIO PROJECT
Income
Grants received - CBF 2,475,000 4,633,000 Interest received 3,389 10,466 Unexpended grants – 1 July 507,908
------------
33
------------ Total income 2,986,297 4,643,499
Expenditure
Accountancy and audit fees 10,000 14,208
Administration charge - internal 26,820 26,289 Bank charges 11 - Board and committee expenses 361 -
Cleaning 435 637 Consultancy fees 173,991 202,900 Couriers and freight 353 -
Electricity 1,367 1,040 Employee entitlements provided 5,572 104 Equipment and installation costs 2,375,595 3,787,401
Information technology - 5,135 Insurance 629 1,064 Legal expenses 11,552 45,135
Miscellaneous expenses 3,908 4,011 Office equipment rentals and leases 2,247 2,253
Payroll tax 4,129 5,616 Postage 1,568 945 Printing 9,062 145
Promotion and advertising 2,378 870 Registration and entry fees 1,641 - Rent 4,632 5,821
Repairs and maintenance 10 124 Salaries and wages 61,798 3,267 Security 35
------------
78
------------ Expense sub-total carried forward 2,698,094 4,107,043
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
Page 51 of 70
2011 $
2010
$
SCHEDULE 8 - DIGITAL RADIO PROJECT continued
Expense sub-total brought forward
2,698,094
4,107,043
Staff amenities
962
321 Staffing recruitment 658 1,288 Stationery and office supplies 786 790
Subscriptions 95 30 Superannuation 5,512 263 Telephone, fax and internet 2,795 7,942
Travel and accommodation 21,948 ------------
17,914
------------ 2,730,850
------------
4,135,591
------------ 255,447 507,908
Less: Unexpended grants – 30 June 255,447
------------
507,908
------------ NET PROJECT RESULT -
======= -
=======
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
SCHEDULE 9 - NATIONAL TRAINING PROJECT
Page 52 of 70
Income
Grants received - CBF
27,670
320,835
Grant received – Express Media 4,000 -
Other income 195 - Unexpended grants – 1 July 74,496
------------
170,316
------------ Total income 106,361 491,151
Expenditure
Accountancy and audit fees 1,330 7,305
Administration charge - internal 983 43,948 Bad debts - (158) Board and committee expenses 781 -
Cleaning - 637 Conference expenses 4,291 - Consultancy fees 46,003 125,083
Electricity - 1,039 Employee entitlements provided/(written back) - (486) Information technology - 5,334
Insurance - 1,213 Legal expenses - 1,800 Miscellaneous - 2,667
Office rentals and leases - 3,173 Payroll tax - 3,171 Postage - 1,216
Promotion and advertising - 673 Project management fees - 12,950 Rent - 5,821
Repairs & Maintenance - 91 Registration and entry fees 10,382 - Salaries and wages -
------------
115,030
------------ Expense sub-total carried forward 63,770 330,507
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
SCHEDULE 9 - NATIONAL TRAINING PROJECT
Page 53 of 70
Expense sub-total brought forward 63,770 330,507
Security
-
78
Staff Amenities - 1,029 Staff Training - 1,268 Stationery & Office Supplies 195 4,389
Subscriptions - 30 Superannuation - 10,122 Telephone, Fax and Internet 46 3,481
Travel and Accommodation 3,908 14,689 Web Development - 26,100
------------ ------------ Total expenditure 67,919 391,693
Less: Unexpended grants – 30 June
------------ 38,442
------------ 99,458
Unexpended grants 32,524 74,496 Grant funds returned 6,310 24,962
------------ ------------
38,834 99,458
------------ ------------ NET PROJECT RESULT (392) -
======= =======
Summary of projects included:
RTO Broadcast Development
Youth Training Project
Training Trainer
National Training Project Indigenous Management
NTP BTRD Project Management
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
Page 54 of 70
SCHEDULE 10 - OTHER CBF FUNDED PROJECTS
Income
Grants received - CBF 23,580 77,657
Other Income - 580 Unexpended grants – 1 July 72,000 1,831
------------ ------------ Total income 95,580 80,068
Expenditure
Board and committee expenses 95 - Conference Awards 2,636 2,650 Consultancy fees 78,092 -
Couriers and freight 60 - Miscellaneous expenses 350 8 Postage 1,625 561
Printing 1,087 580 Promotion and marketing expenses 902 - Salaries and wages 187 -
Superannuation 17 - Telephone, Fax & Internet 31 163 Travel and Accommodation 838
4,106 ------------ ------------ Total expenditure 85,920 8,068
------------ ------------
9,660 72,000
Less: Unexpended grants – 30 June 9,660 72,000
------------ ------------ NET PROJECT RESULT - -
======= =======
Summary of projects included:
National Radio News Tony Staley Award
Pre-Election Campaign
The accompanying notes form part of these financial statements.
Detailed Income Statement for the year ended 30 June 2011 Community Broadcasting Association of Australia Limited
2011
$
2010
$
Page 55 of 70
SCHEDULE 11 - OTHER NON-CBF FUNDED PROJECTS
Income
CD Distribution 23,715 43,037 Grants received - DOHA 346,460 483,515
Other Income 5,586 12,408 Unexpended grants – 1 July 98,449 14,482 Unexpended CD distribution fees – 1 July 67,860
------------
-
------------ Total income 542,070 553,442
Expenditure
Accountancy and audit fees 1,600 (500) Bad debts - 123 Bank charges 356 -
Broadcast services 118,282 79,418 CD compilation 9,980 1,400 Consultancy 283,782 264,180
Postage 4,800 1,200 Printing 23,736 12,234 Promotion and advertising 8,400 -
Salaries - 23,466 Telephone, fax and internet 2,800 800 Travel and accommodation -
------------
4,812
------------ Total expenditure 453,736
------------
387,133
------------
88,334 166,309 Less: Unexpended income Unexpended grants – 30 June - 98,449
Unexpended CD distribution fees – 30 June 90,839 ------------
67,860
------------
90,839
------------
166,309
------------ NET PROJECT RESULT (2,505)
=======
-
=======
General
Manager‟s Report Community Broadcasting Association of Australia Limited
Page 56 of 70
The 2010-11 financial year has been a period of both consolidation and transition for the CBAA.
There has been a level of change with senior staff roles in both secretariat and projects, and the
community broadcasting sector continues to make its way through a complex set of ongoing changes
in media services and delivery. The growth of community broadcasting licences, combined with such
extensive changes in media and technology, means that the CBAA will need to continue to review
and adapt resources and its operation to meet the demands of a contemporary media environment.
Finance
The CBAA has consolidated its financial position with a surplus for the 2010-11 year. It has been
important to re-establish financial reserves in order to create some flexibility for development and
operational management over the next few years, and to ensure infrastructure can be upgraded and
improved. The CBAA has pursued a financially cautious approach to the 2010-11 year in order to
ensure any developments across the next 2 years are within the organisations current resource
levels. As with any not-for-profit organisation a small level of ongoing surplus will be retained to
enable financial security and stability.
Member representation and support
In 2010 the ACMA revised both the community participation and not-for-profit guidelines for
community broadcasters and the CBAA consulted with members and made submissions detailing a
broad range of issues related to the revised guidelines. The ACMA also revised the licence renewal
application in 2011 and the CBAA made of number of submissions related to the revised B66
application.
The CBAA continued to provide information and support to members across both operational and
organisational matters, and to respond to a broad range of queries from member stations. The
Dispute Resolution Initiative was formally launched in February 2011 through the partnership with the
Independent Arbitrators and Mediators Association of Australia (IAMA) and a number of stations have
utilised the service in 2011. The provision of information and resources to members remains a critical
priority for the CBAA alongside representing community broadcasting licensees in relation to
regulatory and broadcast policy issues.
The CBAA produces the CBX magazine throughout the year for distribution to member stations and
associates, and distribution now includes all federal MP‟s as a way of ensuring community
broadcasting stories are delivered to MP offices nationally on a regular basis. The CBAA also
produces a fortnightly email update so that communications are maintained with both member
stations and stakeholders throughout the year.
General
Manager‟s Report Community Broadcasting Association of Australia Limited
Page 57 of 70
Policy, representation and Advocacy
The CBAA has continued to represent the sector‟s interests across technical planning and policy
areas throughout the year with submissions to ACMA, the regional digital radio review conducted by
DBCDE and the Convergence Review. The Technical Consultant‟s report details information in
relation to spectrum planning and the Digital Dividend, digital planning and the 900 MHz band review.
In major submissions the CBAA provides information across all community licenses in order to
ensure that the scale and diversity of the sector is represented in broadcast policy considerations.
Digital Radio
The CBAA has lobbied for over 15 years to achieve access to digital broadcast platforms and in 2010
the first stage of community digital radio was realised with the introduction of community digital
services in the five mainland capital cities for metro-wide services. Community digital radio was
formally launched at a national level in May 2011 and the CBAA will continue to advocate for access
for all community broadcasters as the digital radio framework develops.
Content distribution
The Community Radio Network (CRN) delivers a broad range of programs to subscribing stations
including news, current affairs, specialist music and talks programs, live broadcasts and an overnight
sustaining service. It‟s a credit to the individuals and stations involved in producing national
programming that the satellite and DDN services are able to deliver community produced content 168
hours a week throughout the year. The CBAA is keen to continue to develop the CRN service and
quality national programs that reflect the unique qualities of community broadcasting.
Projects
The CBAA now manages three sector projects with the support of Federal Government funding
through the CBF: the Australian Music Radio Airplay Project (Amrap), CBOnline and the Digital Radio
Project. National training within the community broadcasting sector is conducted through the
Communi