Embed Size (px)
Citation preview
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 1/60
'Revenue spending power' 2011-12 including NHS support for social care
Local Authority
£m £m £m £m £m
GREATER LONDON
City of London 5.1 107.8 3.2 116.1 5.1
Camden 97.3 208.3 25.7 331.3 97.3
Greenwich 76.8 186.7 33.0 296.6 76.8
Hackney 73.4 253.6 43.1 370.1 73.4
Hammersmith and Fulham 64.2 140.4 20.4 225.0 64.2
Islington 82.9 185.9 36.6 305.3 82.9
Kensington and Chelsea 77.9 123.5 16.1 217.4 77.9
Lambeth 95.9 248.9 43.4 388.3 95.9
Lewisham 91.2 208.6 36.1 335.9 91.2
Southwark 87.9 262.4 48.5 398.9 87.9
Tower Hamlets 74.7 258.9 42.4 376.0 74.7
Wandsworth 47.1 172.1 27.5 246.8 47.1
Westminster 49.0 210.0 31.9 290.9 49.0
Barking and Dagenham 52.5 115.0 26.4 193.8 52.5
Barnet 153.0 112.8 29.4 295.2 153.0
Bexley 94.0 75.9 16.7 186.5 94.0
Brent 102.1 187.0 30.7 319.9 102.1
Bromley 131.7 78.6 23.1 233.3 131.7
Croydon 145.5 138.8 43.7 328.0 145.5
Ealing 124.0 165.7 28.8 318.6 124.0
Enfield 120.7 142.5 26.6 289.7 120.7
Haringey 101.0 172.7 34.1 307.8 101.0
Harrow 102.5 78.1 15.7 196.3 102.5
Havering 106.6 64.5 18.3 189.5 106.6
Hillingdon 109.0 97.2 20.9 227.1 109.0
Hounslow 94.0 104.4 21.7 220.1 94.0
Kingston upon Thames 83.7 46.0 10.8 140.5 83.7
Merton 82.2 76.8 17.0 176.0 82.2
2010-11CouncilTaxRequireme
nt
FormulaGrant2010-11(adjusted)
SpecificGrants2010-11(adjusted)
RevenueSpendingPower'2010-11
0.0
2010-11Council TaxRequirement
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 2/60
Newham 70.5 247.9 49.7 368.2 70.5
Redbridge 99.0 111.1 16.9 227.1 99.0
Richmond upon Thames 114.4 35.9 17.4 167.7 114.4
Sutton 84.1 63.7 28.1 175.9 84.1
Waltham Forest 86.9 139.6 29.7 256.3 86.9
GLA - all functions 923.0 2395.5 104.4 3,423.0 923.0
GREATER MANCHESTER
Bolton 100.7 144.8 34.1 279.5 100.7
Bury 75.4 80.9 15.0 171.3 75.4
Manchester 138.2 397.3 88.5 623.9 138.2
Oldham 84.7 136.5 33.5 254.8 84.7
Rochdale 78.9 131.5 33.2 243.5 78.9
Salford 90.4 152.2 36.1 278.7 90.4
Stockport 135.6 99.0 20.1 254.7 135.6
Tameside 77.3 119.5 25.6 222.4 77.3
Trafford 87.9 81.1 16.4 185.5 87.9Wigan 112.8 151.8 32.9 297.5 112.8
Greater Manchester Fire 42.0 75.3 0.0 117.4 42.0
MERSEYSIDE
Knowsley 53.3 133.3 31.8 218.5 53.3
Liverpool 164.0 383.4 88.6 636.0 164.0
Sefton 118.8 144.0 27.2 290.0 118.8
St Helens 64.3 103.7 24.4 192.4 64.3
Wirral 131.2 181.1 37.1 349.4 131.2
Merseyside Fire 27.2 46.3 0.0 73.6 27.2
SOUTH YORKSHIREBarnsley 83.2 123.2 26.9 233.3 83.2
Doncaster 95.6 163.4 45.6 304.7 95.6
Rotherham 94.5 139.4 24.0 257.9 94.5
Sheffield 196.3 321.0 67.2 584.5 196.3
South Yorkshire Fire 23.0 36.8 0.0 59.7 23.0
TYNE AND WEAR
Gateshead 85.4 119.6 30.7 235.7 85.4
Newcastle upon Tyne 104.4 193.2 40.4 338.0 104.4
North Tyneside 84.6 103.3 18.7 206.6 84.6
South Tyneside 57.5 101.1 30.2 188.7 57.5
Sunderland 95.2 178.3 45.2 318.7 95.2Tyne and Wear Fire 23.7 35.6 0.0 59.3 23.7
WEST MIDLANDS
Birmingham 332.8 769.7 162.9 1,265.3 332.8
Coventry 117.3 177.0 26.8 321.0 117.3
Dudley 109.9 142.6 26.6 279.1 109.9
Sandwell 100.2 205.7 47.3 353.3 100.2
Solihull 94.6 63.4 17.0 175.0 94.6
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 3/60
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 4/60
Peterborough 61.1 87.5 15.2 163.8 61.1
Plymouth 95.7 123.8 21.8 241.4 95.7
Poole 71.0 34.9 6.3 112.1 71.0
Portsmouth 68.2 102.2 20.2 190.6 68.2
Reading 68.2 64.4 14.1 146.7 68.2
Redcar and Cleveland 56.9 76.6 19.7 153.2 56.9Rutland 21.3 9.4 2.3 33.0 21.3
Shropshire 133.1 108.5 17.7 259.3 133.1
Slough 47.5 64.4 13.0 124.9 47.5
South Gloucestershire 117.7 71.6 25.6 214.8 117.7
Southampton 82.0 116.7 21.5 220.2 82.0
Southend-on-Sea 68.6 72.3 15.6 156.5 68.6
Stockton-on-Tees 72.1 87.5 19.2 178.7 72.1
Stoke-on-Trent 81.3 143.1 43.1 267.5 81.3
Swindon 82.9 61.2 17.5 161.5 82.9
Telford and the Wrekin 58.5 79.3 17.7 155.6 58.5Thurrock 57.0 66.9 14.0 137.9 57.0
Torbay 61.4 70.1 8.8 140.3 61.4
Warrington 80.7 66.2 15.7 162.5 80.7
West Berkshire 81.8 37.9 10.1 129.8 81.8
Wiltshire 230.1 121.6 27.2 378.9 230.1
Windsor and Maidenhead 65.8 23.7 9.8 99.3 65.8
Wokingham 81.3 24.2 12.4 117.9 81.3
York 73.1 57.4 13.0 143.4 73.1
Isles of Scilly 1.2 2.6 0.8 4.6 1.2
SHIRE COUNTIES
Buckinghamshire 228.7 77.5 32.9 339.2 228.7
Cambridgeshire 228.3 140.1 33.2 401.6 228.3
Cumbria 204.9 176.7 36.2 417.8 204.9
Derbyshire 276.6 233.2 43.3 553.2 276.6
Devon 322.1 211.4 34.7 568.2 322.1
Dorset 201.4 74.0 14.0 289.3 201.4
East Sussex 237.8 134.8 37.7 410.2 237.8
Essex 575.0 324.0 92.3 991.2 575.0Gloucestershire 241.8 159.8 32.2 433.8 241.8
Hampshire 523.2 216.1 82.7 822.1 523.2
Hertfordshire 498.7 234.1 73.5 806.3 498.7
Kent 569.4 361.1 88.9 1,019.5 569.4
Lancashire 423.6 380.2 92.7 896.4 423.6
Leicestershire 236.5 126.3 30.7 393.5 236.5
Lincolnshire 249.3 237.9 32.5 519.6 249.3
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 5/60
Norfolk 338.8 286.4 70.7 695.9 338.8
North Yorkshire 245.2 141.5 29.4 416.1 245.2
Northamptonshire 239.1 191.3 40.8 471.1 239.1
Nottinghamshire 305.6 227.6 43.2 576.4 305.6
Oxfordshire 281.2 142.1 42.1 465.5 281.2
Somerset 200.1 146.9 20.1 367.2 200.1
Staffordshire 293.9 200.1 49.4 543.3 293.9
Suffolk 286.1 212.2 39.4 537.7 286.1
Surrey 551.5 178.2 96.7 826.4 551.5
Warwickshire 230.5 122.8 30.5 383.8 230.5
West Sussex 378.7 141.2 44.0 563.9 378.7
Worcestershire 217.8 127.0 30.0 374.7 217.8
BUCKINGHAMSHIRE
Aylesbury Vale 13.4 11.1 1.8 26.3 13.4
Chiltern 9.5 3.9 0.6 14.0 9.5South Bucks 6.3 2.9 0.4 9.6 6.3
Wycombe 11.4 9.1 1.4 21.8 11.4
CAMBRIDGESHIRE
Cambridge 6.7 11.0 1.4 19.1 6.7
East Cambridgeshire 5.4 6.4 0.5 12.4 5.4
Fenland 8.1 9.3 1.6 19.0 8.1
Huntingdonshire 11.5 12.1 1.2 24.8 11.5
South Cambridgeshire 10.5 7.1 0.7 18.3 10.5
CUMBRIA
Allerdale 5.7 9.4 0.8 16.0 5.7Barrow-in-Furness 4.5 8.1 3.6 16.2 4.5
Carlisle 7.1 8.2 0.9 16.2 7.1
Copeland 4.4 6.5 1.5 12.5 4.4
Eden 4.0 4.4 0.4 8.7 4.0
South Lakeland 9.2 6.1 0.6 15.9 9.2
DERBYSHIRE
Amber Valley 7.6 8.4 1.1 17.1 7.6
Bolsover 5.8 7.2 3.1 16.1 5.8
Chesterfield 4.9 8.7 2.6 16.2 4.9
Derbyshire Dales 6.8 4.3 0.5 11.6 6.8
Erewash 6.0 8.5 1.0 15.5 6.0High Peak 6.1 6.2 0.8 13.1 6.1
North East Derbyshire 8.4 6.9 0.7 16.1 8.4
South Derbyshire 5.2 6.9 0.6 12.7 5.2
DEVON
East Devon 8.8 7.0 1.0 16.8 8.8
Exeter 4.7 10.7 1.4 16.8 4.7
Mid Devon 6.0 5.7 0.6 12.2 6.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 6/60
North Devon 7.2 7.6 1.2 16.1 7.2
South Hams 6.6 5.0 0.6 12.2 6.6
Teignbridge 9.5 8.7 1.1 19.3 9.5
Torridge 4.2 6.1 0.6 10.9 4.2
West Devon 4.9 4.0 0.4 9.4 4.9
DORSETChristchurch 3.7 2.3 0.4 6.4 3.7
East Dorset 8.8 3.1 0.5 12.5 8.8
North Dorset 4.8 4.2 0.4 9.4 4.8
Purbeck 4.3 2.9 0.3 7.5 4.3
West Dorset 8.2 7.7 0.8 16.7 8.2
Weymouth and Portland 6.2 5.1 0.8 12.1 6.2
EAST SUSSEX
Eastbourne 8.2 8.8 1.3 18.3 8.2
Hastings 6.9 9.1 4.8 20.8 6.9
Lewes 10.1 4.7 0.8 15.6 10.1
Rother 8.1 6.0 0.8 14.9 8.1Wealden 15.6 7.4 0.9 23.8 15.6
ESSEX
Basildon 16.4 14.1 2.1 32.6 16.4
Braintree 10.3 9.0 1.4 20.7 10.3
Brentwood 5.9 4.7 0.4 11.0 5.9
Castle Point 7.5 5.6 0.8 14.0 7.5
Chelmsford 12.7 8.8 1.1 22.6 12.7
Colchester 11.5 11.0 1.3 23.8 11.5
Epping Forest 11.2 8.7 0.8 20.7 11.2
Harlow 7.2 7.5 1.6 16.3 7.2
Maldon 5.2 4.0 0.5 9.7 5.2Rochford 7.3 4.4 0.5 12.2 7.3
Tendring 9.1 12.6 1.7 23.3 9.1
Uttlesford 6.9 3.8 0.4 11.2 6.9
GLOUCESTERSHIRE
Cheltenham 8.0 7.2 1.0 16.2 8.0
Cotswold 7.4 5.1 0.6 13.1 7.4
Forest of Dean 6.1 6.8 0.7 13.6 6.1
Gloucester 7.1 8.8 1.7 17.6 7.1
Stroud 10.4 6.5 0.8 17.8 10.4
Tewkesbury 4.5 4.9 0.6 9.9 4.5
HAMPSHIRE
Basingstoke and Deane 7.6 7.7 1.2 16.6 7.6
East Hampshire 8.9 5.1 0.7 14.7 8.9
Eastleigh 8.3 6.8 0.7 15.8 8.3
Fareham 6.0 5.4 0.7 12.1 6.0
Gosport 5.6 6.0 0.8 12.4 5.6
Hart 8.0 3.5 0.4 12.0 8.0
Havant 8.3 8.7 1.1 18.0 8.3
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 7/60
New Forest 16.0 10.5 1.1 27.7 16.0
Rushmoor 5.8 6.3 0.9 13.0 5.8
Test Valley 6.9 6.7 0.7 14.3 6.9
Winchester 9.0 5.4 0.8 15.1 9.0
HERTFORDSHIRE
Broxbourne 4.2 6.0 0.9 11.0 4.2Dacorum 10.4 8.0 1.0 19.4 10.4
East Hertfordshire 12.7 7.3 0.8 20.8 12.7
Hertsmere 7.5 7.5 1.0 16.0 7.5
North Hertfordshire 10.6 7.1 1.0 18.7 10.6
St Albans 12.6 6.8 0.9 20.4 12.6
Stevenage 5.4 6.2 0.8 12.4 5.4
Three Rivers 7.4 5.6 0.6 13.6 7.4
Watford 8.0 7.2 1.1 16.3 8.0
Welwyn Hatfield 9.7 6.8 0.9 17.5 9.7
KENT
Ashford 7.1 7.5 1.6 16.1 7.1Canterbury 9.8 12.2 1.3 23.4 9.8
Dartford 6.5 6.8 0.8 14.1 6.5
Dover 8.2 9.5 1.2 18.9 8.2
Gravesham 6.0 7.6 1.0 14.6 6.0
Maidstone 14.3 7.7 1.1 23.1 14.3
Sevenoaks 12.4 5.9 0.8 19.1 12.4
Shepway 11.1 8.8 1.7 21.6 11.1
Swale 8.3 11.2 1.4 20.9 8.3
Thanet 10.6 12.3 3.7 26.6 10.6
Tonbridge and Malling 10.2 5.8 0.8 16.8 10.2
Tunbridge Wells 8.1 6.0 0.9 15.0 8.1
LANCASHIRE
Burnley 6.7 10.5 4.0 21.2 6.7
Chorley 6.9 7.9 0.8 15.5 6.9
Fylde 6.1 5.1 0.5 11.7 6.1
Hyndburn 5.5 9.1 2.7 17.3 5.5
Lancaster 8.9 15.1 1.2 25.2 8.9
Pendle 6.6 10.2 3.1 20.0 6.6
Preston 10.5 13.6 4.5 28.6 10.5
Ribble Valley 3.5 3.8 0.3 7.6 3.5
Rossendale 5.5 5.4 0.8 11.8 5.5
South Ribble 7.8 6.4 0.7 14.9 7.8
West Lancashire 7.4 8.6 0.9 17.0 7.4Wyre 7.4 8.9 1.0 17.3 7.4
LEICESTERSHIRE
Blaby 6.5 6.0 0.5 13.0 6.5
Charnwood 9.3 11.2 1.2 21.7 9.3
Harborough 6.6 4.9 0.4 12.0 6.6
Hinckley and Bosworth 5.6 6.9 0.7 13.1 5.6
Melton 3.7 3.6 0.3 7.6 3.7
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 8/60
North West Leicestershire 6.9 6.5 0.6 14.0 6.9
Oadby and Wigston 3.6 4.3 0.3 8.2 3.6
LINCOLNSHIRE
Boston 3.5 6.8 0.9 11.2 3.5
East Lindsey 6.7 16.2 1.4 24.3 6.7
Lincoln 6.2 9.5 1.1 16.8 6.2North Kesteven 7.2 8.0 1.1 16.3 7.2
South Holland 5.2 8.5 0.9 14.6 5.2
South Kesteven 7.6 9.6 1.0 18.2 7.6
West Lindsey 7.2 7.6 0.7 15.5 7.2
NORFOLK
Breckland 5.2 10.7 1.3 17.2 5.2
Broadland 7.6 7.4 0.7 15.8 7.6
Great Yarmouth 4.9 10.0 5.0 19.9 4.9
King's Lynn and West Norfolk 7.8 14.3 1.5 23.6 7.8
North Norfolk 7.1 8.2 0.9 16.2 7.1
Norwich 9.1 14.1 3.4 26.6 9.1South Norfolk 8.6 8.1 0.9 17.6 8.6
NORTH YORKSHIRE
Craven 4.4 3.8 0.4 8.7 4.4
Hambleton 4.3 5.4 0.5 10.3 4.3
Harrogate 14.2 10.1 1.0 25.3 14.2
Richmondshire 4.1 4.0 0.3 8.4 4.1
Ryedale 4.4 4.2 0.4 9.0 4.4
Scarborough 9.5 10.4 1.4 21.2 9.5
Selby 6.1 6.1 0.6 12.8 6.1
NORTHAMPTONSHIRECorby 3.2 5.4 0.9 9.5 3.2
Daventry 5.5 5.8 0.5 11.8 5.5
East Northamptonshire 5.7 6.3 0.6 12.5 5.7
Kettering 6.4 6.4 0.8 13.6 6.4
Northampton 15.0 16.6 2.3 33.8 15.0
South Northamptonshire 7.6 5.5 0.4 13.5 7.6
Wellingborough 3.6 6.4 0.7 10.8 3.6
NOTTINGHAMSHIRE
Ashfield 6.1 10.0 2.1 18.2 6.1
Bassetlaw 6.3 10.7 1.3 18.3 6.3
Broxtowe 6.5 7.7 1.0 15.3 6.5Gedling 5.8 8.0 1.0 14.9 5.8
Mansfield 5.9 9.5 1.2 16.6 5.9
Newark and Sherwood 8.9 9.8 0.8 19.5 8.9
Rushcliffe 7.2 6.5 0.5 14.2 7.2
OXFORDSHIRE
Cherwell 10.2 9.9 1.2 21.3 10.2
Oxford 12.4 15.6 2.1 30.2 12.4
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 9/60
South Oxfordshire 10.6 7.1 0.6 18.3 10.6
Vale of White Horse 8.5 6.6 0.8 15.9 8.5
West Oxfordshire 5.8 5.7 0.7 12.1 5.8
SOMERSET
Mendip 7.9 7.3 1.0 16.2 7.9
Sedgemoor 6.8 9.0 1.0 16.8 6.8South Somerset 12.7 9.1 1.5 23.3 12.7
Taunton Deane 5.9 6.9 1.3 14.1 5.9
West Somerset 2.7 2.9 0.6 6.2 2.7
STAFFORDSHIRE
Cannock Chase 6.5 7.8 0.9 15.2 6.5
East Staffordshire 8.0 8.1 1.2 17.4 8.0
Lichfield 6.8 5.6 0.6 13.0 6.8
Newcastle-under-Lyme 7.2 9.5 1.1 17.8 7.2
South Staffordshire 5.6 6.1 0.7 12.4 5.6
Stafford 7.6 7.5 0.7 15.9 7.6
Staffordshire Moorlands 6.2 7.1 0.7 14.1 6.2Tamworth 3.5 6.0 0.7 10.2 3.5
SUFFOLK
Babergh 6.6 5.5 1.0 13.1 6.6
Forest Heath 3.6 5.2 0.5 9.3 3.6
Ipswich 12.8 9.3 1.3 23.4 12.8
Mid Suffolk 7.2 5.9 0.5 13.6 7.2
St Edmundsbury 8.1 6.2 0.8 15.1 8.1
Suffolk Coastal 9.5 7.4 1.0 17.9 9.5
Waveney 6.3 10.5 1.3 18.1 6.3
SURREYElmbridge 12.5 6.2 0.8 19.4 12.5
Epsom and Ewell 5.2 3.8 0.5 9.4 5.2
Guildford 9.5 7.7 1.2 18.5 9.5
Mole Valley 6.3 3.5 0.5 10.2 6.3
Reigate and Banstead 11.7 6.1 1.0 18.8 11.7
Runnymede 4.6 5.1 0.6 10.3 4.6
Spelthorne 6.8 5.0 0.7 12.4 6.8
Surrey Heath 7.6 4.4 0.5 12.4 7.6
Tandridge 7.8 3.8 0.5 12.1 7.8
Waverley 11.1 5.3 0.7 17.2 11.1
Woking 8.3 6.0 0.9 15.2 8.3
WARWICKSHIRE
North Warwickshire 5.3 5.1 0.5 10.9 5.3
Nuneaton and Bedworth 7.9 9.0 1.2 18.1 7.9
Rugby 6.6 6.2 0.8 13.6 6.6
Stratford-on-Avon 9.3 6.3 0.8 16.4 9.3
Warwick 8.8 9.1 0.9 18.9 8.8
WEST SUSSEX
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 10/60
Adur 6.4 4.1 0.8 11.3 6.4
Arun 13.4 8.9 1.4 23.7 13.4
Chichester 9.2 5.2 0.9 15.3 9.2
Crawley 6.8 8.8 1.3 17.0 6.8
Horsham 10.3 5.5 0.7 16.5 10.3
Mid Sussex 11.7 5.7 0.7 18.1 11.7
Worthing 8.4 6.8 1.1 16.3 8.4
WORCESTERSHIRE
Bromsgrove 7.7 4.6 0.5 12.8 7.7
Malvern Hills 5.6 4.9 0.5 11.1 5.6
Redditch 5.8 5.2 1.0 11.9 5.8
Worcester 5.4 5.7 0.9 12.1 5.4
Wychavon 7.1 7.1 1.0 15.2 7.1
Wyre Forest 7.4 7.4 1.3 16.1 7.4
SHIRE FIRE AUTHORITIES
Avon Fire 22.1 24.9 0.0 47.0 22.1Bedfordshire Fire 17.0 11.4 0.0 28.3 17.0
Berkshire Fire Auhtority 18.4 15.4 0.0 33.9 18.4
Buckinghamshire Fire 17.4 11.5 0.0 28.8 17.4
Cambridgeshire Fire 15.8 14.4 0.0 30.3 15.8
Cheshire Fire 24.9 18.6 0.2 43.7 24.9
Cleveland Fire 10.9 22.4 0.0 33.2 10.9
Derbyshire Fire 22.0 19.7 0.0 41.7 22.0
Devon and Somerset Fire 43.7 31.2 0.0 75.0 43.7
Dorset Fire 17.8 11.0 0.0 28.8 17.8
Durham Fire 16.6 14.5 0.0 31.2 16.6East Sussex Fire 24.5 14.7 0.0 39.2 24.5
Essex Fire Auhtority 42.6 32.4 0.0 75.0 42.6
Hampshire Fire 38.6 29.3 0.0 67.9 38.6
Hereford & Worcester Fire 20.6 10.7 0.0 31.3 20.6
Humberside Fire 22.3 27.2 0.0 49.5 22.3
Kent Fire 42.9 29.6 0.0 72.5 42.9
Lancashire Fire 29.7 32.6 0.0 62.3 29.7
Leicestershire Fire 16.9 18.8 0.0 35.7 16.9
North Yorkshire Fire 18.5 13.0 0.0 31.5 18.5
Nottinghamshire Fire 23.1 25.0 0.0 48.1 23.1Shropshire Fire 13.3 8.3 0.0 21.6 13.3
Staffordshire Fire 24.1 18.6 0.0 42.7 24.1
Wiltshire Fire 15.5 9.6 0.0 25.1 15.5
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 11/60
£m £m £m £m £m % # £m
100.3 3.0 0.2 108.6 -7.5 -6.48% # 0.000
184.8 24.2 3.4 309.6 -21.7 -6.54% # 0.000
166.0 27.3 3.5 273.7 -22.9 -7.72% # 0.000
224.9 29.3 3.7 331.4 -38.7 -10.46% # 5.776
124.5 19.1 2.5 210.2 -14.8 -6.56% # 0.000
164.9 27.5 3.2 278.5 -26.8 -8.78% # 0.000
108.3 17.1 2.7 206.0 -11.4 -5.26% # 0.000
220.8 37.7 4.0 358.4 -29.9 -7.70% # 0.000
186.5 32.7 3.7 314.1 -21.8 -6.49% # 0.000
232.8 40.2 4.3 365.3 -33.7 -8.44% # 0.000
229.7 30.7 3.7 338.8 -37.2 -9.90% # 3.767
152.7 27.6 3.5 230.8 -15.9 -6.45% # 0.000
186.6 30.4 3.9 269.9 -21.0 -7.22% # 0.000
106.0 21.4 2.4 182.3 -11.5 -5.95% # 0.000
99.5 31.1 3.9 287.5 -7.7 -2.60% # 0.000
66.6 18.3 2.4 181.3 -5.2 -2.79% # 0.000
165.9 29.7 3.4 301.1 -18.7 -5.85% # 0.000
67.3 25.4 3.2 227.6 -5.7 -2.46% # 0.000
123.3 39.0 3.7 311.5 -16.5 -5.04% # 0.000
145.4 29.9 3.7 303.0 -15.5 -4.87% # 0.000
131.0 26.5 3.5 281.6 -8.1 -2.78% # 0.000
153.2 26.3 3.0 283.4 -24.3 -7.90% # 0.000
70.1 17.4 2.6 192.6 -3.7 -1.90% # 0.000
56.5 20.4 2.7 186.2 -3.2 -1.71% # 0.000
85.9 22.4 2.7 220.0 -7.1 -3.11% # 0.000
90.7 22.5 2.5 209.8 -10.3 -4.69% # 0.000
39.4 12.3 1.5 136.9 -3.6 -2.57% # 0.000
66.6 18.4 2.1 169.3 -6.8 -3.84% # 0.000
0.0
2011-12FormulaGrant
0.0
2011-12SpecificGrants
0.0
2011-12NHS fundingto supportsocial care
and benefithealth
0.0
Estimated2011-12'RevenueSpending
Power',includingNHSsupport for social care
0.0
Change inestimated'RevenueSpending
Power'2011-12
0.0
Change inestimated'RevenueSpending
Power'2011-12
Transitiongrant
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 12/60
219.9 35.7 3.6 329.7 -38.5 -10.46% # 5.731
101.1 18.2 2.9 221.2 -5.9 -2.61% # 0.000
30.8 19.7 1.8 166.7 -1.0 -0.61% # 0.000
55.3 29.6 2.0 171.0 -4.9 -2.80% # 0.000
125.9 27.3 2.8 242.9 -13.4 -5.22% # 0.000
2,277.2 125.1 0.0 3,325.4 -97.6 -2.85% # 0.000
127.9 27.8 3.7 260.1 -19.4 -6.95% # 0.000
70.1 16.0 2.2 163.7 -7.5 -4.40% # 0.000
354.1 55.4 7.4 555.1 -68.9 -11.04% # 13.332
122.2 23.8 3.0 233.8 -21.0 -8.23% # 0.000
115.3 24.6 3.0 221.8 -21.7 -8.91% # 0.031
135.4 25.6 3.6 255.0 -23.7 -8.52% # 0.000
86.6 21.9 3.5 247.7 -7.1 -2.77% # 0.000
106.6 21.5 3.2 208.5 -13.8 -6.21% # 0.000
70.3 17.6 2.6 178.4 -7.0 -3.79% # 0.000134.8 26.5 4.3 278.5 -19.0 -6.39% # 0.000
68.2 1.1 0.0 111.3 -6.1 -5.20% # 0.000
118.3 20.8 2.7 195.1 -23.4 -10.72% # 3.968
340.1 51.7 8.1 563.9 -72.2 -11.34% # 15.550
126.2 21.2 4.2 270.4 -19.5 -6.74% # 0.000
91.0 16.4 2.6 174.4 -18.1 -9.39% # 0.935
158.8 28.6 4.9 323.5 -25.9 -7.42% # 0.000
41.9 0.7 0.0 69.8 -3.7 -5.06% # 0.000
109.6 19.8 3.4 216.0 -17.3 -7.43% # 0.000
145.0 30.8 4.1 275.5 -29.2 -9.60% # 2.118
123.2 23.7 3.7 245.0 -12.8 -4.97% # 0.000
283.7 48.1 7.6 535.7 -48.8 -8.35% # 0.000
33.3 0.6 0.0 56.8 -2.9 -4.88% # 0.000
105.9 22.8 3.1 217.1 -18.6 -7.89% # 0.000
171.4 31.6 4.1 311.5 -26.5 -7.84% # 0.000
90.6 19.6 2.8 197.6 -9.0 -4.38% # 0.000
90.1 18.9 2.5 168.9 -19.8 -10.49% # 3.009
158.1 32.7 4.3 290.4 -28.3 -8.88% # 0.00032.2 0.6 0.0 56.5 -2.8 -4.69% # 0.000
691.2 120.6 15.4 1,160.0 -105.3 -8.32% # 0.000
158.3 22.8 4.2 302.6 -18.4 -5.73% # 0.000
128.1 27.3 4.3 269.6 -9.5 -3.39% # 0.000
186.5 37.9 5.0 329.6 -23.7 -6.71% # 0.000
54.3 17.7 2.3 168.9 -6.1 -3.49% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 13/60
137.1 27.3 3.9 276.5 -19.5 -6.58% # 0.000
145.0 29.5 3.8 271.8 -20.4 -6.99% # 0.000
73.1 1.0 0.0 112.3 -6.7 -5.64% # 0.000
273.9 51.1 6.2 492.2 -47.6 -8.81% # 0.000
82.3 15.8 2.5 181.2 -9.4 -4.94% # 0.000159.2 30.1 5.0 349.5 -15.5 -4.26% # 0.000
315.0 55.1 9.3 646.7 -34.2 -5.02% # 0.000
139.8 29.5 4.6 286.8 -14.2 -4.71% # 0.000
52.2 0.9 0.0 88.5 -4.4 -4.72% # 0.000
43.5 12.3 2.0 136.6 -3.6 -2.56% # 0.000
54.9 19.9 1.7 150.3 -5.9 -3.75% # 0.000
82.6 18.7 2.0 153.4 -18.1 -10.54% # 2.806
86.4 17.1 2.4 165.5 -13.1 -7.34% # 0.000
60.9 11.3 2.3 154.6 -6.2 -3.85% # 0.000
26.1 14.0 1.0 91.7 -2.4 -2.54% # 0.000
112.4 24.8 3.3 259.9 -12.7 -4.66% # 0.000
185.2 46.1 5.6 416.3 -15.7 -3.64% # 0.000
50.6 23.6 2.3 211.1 -3.6 -1.68% # 0.000
70.3 22.7 3.9 276.5 -4.6 -1.63% # 0.000
96.6 27.4 4.0 282.3 -8.6 -2.96% # 0.000
216.9 32.8 7.7 507.5 -16.8 -3.20% # 0.000
41.3 10.2 1.4 92.7 -3.4 -3.55% # 0.000
113.1 22.3 3.2 218.8 -12.6 -5.46% # 0.000
235.4 44.3 7.7 498.2 -35.9 -6.73% # 0.000
102.5 19.6 4.0 274.4 -8.2 -2.89% # 0.000
67.0 16.0 1.7 128.3 -12.6 -8.92% # 0.026
52.0 11.2 1.3 104.0 -12.0 -10.33% # 1.661
60.1 13.7 2.4 164.0 -5.3 -3.16% # 0.000
63.6 10.1 2.1 148.4 -6.0 -3.88% # 0.000
155.9 27.2 4.1 263.5 -28.4 -9.72% # 2.391
189.8 35.1 4.3 322.7 -23.3 -6.72% # 0.000
91.2 17.9 2.0 174.3 -10.1 -5.48% # 0.000
86.1 24.3 2.6 210.8 -7.8 -3.57% # 0.000
86.3 15.0 2.1 153.7 -15.4 -9.12% # 0.364
88.5 18.3 2.4 205.3 -7.0 -3.31% # 0.000
74.2 16.3 2.1 152.3 -15.3 -9.14% # 0.396
63.1 12.1 2.0 143.9 -6.1 -4.05% # 0.000
57.2 16.7 2.5 169.1 -4.0 -2.32% # 0.000
129.0 27.9 4.1 313.1 -18.7 -5.64% # 0.000
184.8 30.8 4.3 320.2 -29.5 -8.44% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 14/60
78.7 14.1 2.1 155.9 -7.9 -4.81% # 0.000
112.3 19.3 3.5 230.9 -10.5 -4.35% # 0.000
30.7 7.6 1.7 111.1 -1.1 -0.97% # 0.000
91.3 20.3 2.4 182.1 -8.5 -4.43% # 0.000
55.9 14.9 1.5 140.4 -6.2 -4.26% # 0.000
68.0 13.5 2.0 140.4 -12.9 -8.39% # 0.0008.0 2.6 0.4 32.3 -0.7 -2.18% # 0.000
95.2 20.0 3.7 252.0 -7.3 -2.80% # 0.000
57.2 12.8 1.4 118.9 -6.1 -4.86% # 0.000
62.0 27.6 2.5 209.7 -5.1 -2.37% # 0.000
104.9 20.6 3.1 210.6 -9.6 -4.37% # 0.000
64.0 16.1 2.2 151.0 -5.6 -3.55% # 0.000
77.0 14.3 2.3 165.6 -13.1 -7.34% # 0.000
130.1 30.9 3.7 245.9 -21.6 -8.09% # 0.000
54.1 18.7 2.0 157.6 -3.9 -2.41% # 0.000
70.8 17.7 2.1 149.2 -6.4 -4.09% # 0.00061.1 14.7 1.8 134.6 -3.3 -2.41% # 0.000
62.4 9.3 2.3 135.5 -4.8 -3.44% # 0.000
57.4 16.6 2.2 156.9 -5.6 -3.47% # 0.000
32.4 11.6 1.3 127.1 -2.6 -2.04% # 0.000
104.2 31.5 4.8 370.6 -8.3 -2.19% # 0.000
20.3 10.9 1.2 98.3 -1.1 -1.06% # 0.000
20.8 14.0 1.1 117.2 -0.7 -0.63% # 0.000
49.8 13.8 2.0 138.7 -4.7 -3.31% # 0.000
2.6 0.7 0.0 4.6 0.0 -0.14% # 0.000
66.4 37.5 4.5 337.2 -2.0 -0.60% # 0.000
120.1 34.9 6.2 389.6 -12.1 -3.01% # 0.000
158.4 39.5 7.0 409.8 -8.0 -1.91% # 0.000
205.7 47.8 10.0 540.0 -13.1 -2.37% # 0.000
185.8 40.5 9.7 558.1 -10.1 -1.77% # 0.000
65.5 18.0 5.2 290.1 0.7 0.25% # 0.000
117.8 41.4 6.9 403.9 -6.3 -1.54% # 0.000
284.0 103.2 16.1 978.2 -13.0 -1.31% # 0.000137.8 36.6 6.8 423.0 -10.8 -2.50% # 0.000
185.2 93.2 12.7 814.3 -7.8 -0.95% # 0.000
200.6 83.5 11.0 793.8 -12.5 -1.55% # 0.000
316.1 99.2 16.2 1,001.0 -18.5 -1.82% # 0.000
333.8 91.5 15.0 863.9 -32.5 -3.63% # 0.000
108.9 34.8 6.4 386.6 -6.9 -1.75% # 0.000
211.2 36.1 9.1 505.6 -14.0 -2.70% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 15/60
256.9 77.2 11.4 684.3 -11.7 -1.67% # 0.000
122.2 33.7 6.6 407.6 -8.5 -2.05% # 0.000
168.6 43.9 7.3 458.9 -12.3 -2.60% # 0.000
198.8 47.0 9.6 561.0 -15.4 -2.66% # 0.000
121.8 47.6 6.1 456.8 -8.7 -1.87% # 0.000
130.2 22.9 6.7 360.0 -7.2 -1.96% # 0.000
174.8 54.4 9.6 532.7 -10.6 -1.96% # 0.000
185.2 44.7 8.8 524.7 -13.0 -2.42% # 0.000
152.7 109.0 10.6 823.8 -2.5 -0.31% # 0.000
107.4 34.8 6.0 378.8 -5.1 -1.32% # 0.000
121.0 51.7 8.8 560.2 -3.7 -0.65% # 0.000
109.8 33.8 6.5 367.8 -6.8 -1.83% # 0.000
9.3 1.3 0.0 24.1 -2.2 -8.44% # 0.000
3.2 0.7 0.0 13.4 -0.6 -4.09% # 0.0002.5 0.5 0.0 9.3 -0.4 -3.82% # 0.000
7.6 1.3 0.0 20.3 -1.5 -6.74% # 0.000
9.5 1.6 0.0 17.7 -1.4 -7.25% # 0.000
5.6 0.7 0.0 11.6 -0.8 -6.32% # 0.000
7.9 1.1 0.0 17.2 -1.8 -9.56% # 0.126
10.4 1.3 0.0 23.2 -1.6 -6.63% # 0.000
6.0 0.8 0.0 17.3 -1.0 -5.59% # 0.000
8.1 0.9 0.0 14.8 -1.2 -7.56% # 0.0007.0 0.9 0.0 12.3 -3.8 -23.79% # 2.407
7.0 1.0 0.0 15.1 -1.1 -6.69% # 0.000
5.6 0.7 0.0 10.8 -1.7 -13.74% # 0.603
3.7 0.5 0.0 8.2 -0.6 -6.42% # 0.000
5.1 0.8 0.0 15.1 -0.8 -5.21% # 0.000
7.2 1.1 0.0 15.9 -1.2 -6.93% # 0.000
6.2 0.8 0.0 12.8 -3.3 -20.26% # 1.828
7.5 1.2 0.0 13.6 -2.6 -16.10% # 1.164
3.5 0.6 0.0 11.0 -0.6 -5.43% # 0.000
7.3 1.1 0.0 14.5 -1.1 -6.83% # 0.0005.2 0.9 0.0 12.3 -0.8 -6.35% # 0.000
5.9 0.9 0.0 15.2 -0.9 -5.44% # 0.000
5.9 0.7 0.0 11.8 -0.9 -7.18% # 0.000
5.9 1.1 0.0 15.7 -1.0 -6.05% # 0.000
9.2 1.5 0.0 15.4 -1.3 -8.00% # 0.000
4.8 0.7 0.0 11.5 -0.8 -6.37% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 16/60
6.5 1.1 0.0 14.8 -1.3 -7.91% # 0.000
4.2 0.8 0.0 11.5 -0.6 -5.27% # 0.000
7.4 1.2 0.0 18.2 -1.1 -5.89% # 0.000
5.2 0.7 0.0 10.1 -0.7 -6.82% # 0.000
3.4 0.5 0.0 8.8 -0.5 -5.78% # 0.000
1.9 0.5 0.0 6.1 -0.3 -4.37% # 0.000
2.6 0.7 0.0 12.1 -0.3 -2.69% # 0.000
3.6 0.5 0.0 8.9 -0.5 -5.40% # 0.000
2.4 0.4 0.0 7.1 -0.4 -4.78% # 0.000
6.6 0.9 0.0 15.6 -1.1 -6.66% # 0.000
4.3 0.9 0.0 11.4 -0.7 -6.00% # 0.000
7.5 1.4 0.0 17.2 -1.1 -6.04% # 0.000
7.7 1.7 0.0 16.3 -4.5 -21.51% # 2.623
4.0 1.0 0.0 15.0 -0.6 -3.87% # 0.000
5.0 1.0 0.0 14.1 -0.8 -5.56% # 0.0006.1 1.1 0.0 22.9 -1.0 -4.08% # 0.000
11.7 2.3 0.0 30.5 -2.1 -6.44% # 0.000
7.6 1.4 0.0 19.3 -1.4 -6.78% # 0.000
3.9 0.6 0.0 10.4 -0.6 -5.77% # 0.000
4.7 0.9 0.0 13.1 -0.8 -6.07% # 0.000
7.3 1.3 0.0 21.4 -1.2 -5.26% # 0.000
9.3 1.6 0.0 22.4 -1.4 -6.00% # 0.000
7.3 1.1 0.0 19.6 -1.1 -5.50% # 0.000
6.3 1.2 0.0 14.7 -1.6 -9.75% # 0.138
3.3 0.6 0.0 9.2 -0.5 -5.27% # 0.0003.6 0.7 0.0 11.6 -0.6 -4.54% # 0.000
10.9 1.8 0.0 21.7 -1.6 -6.98% # 0.000
3.2 0.5 0.0 10.6 -0.5 -4.76% # 0.000
6.1 1.1 0.0 15.2 -1.0 -6.11% # 0.000
4.3 0.7 0.0 12.3 -0.7 -5.72% # 0.000
5.8 0.8 0.0 12.7 -0.9 -6.68% # 0.000
7.5 1.7 0.0 16.3 -1.3 -7.57% # 0.000
5.4 0.9 0.0 16.8 -1.0 -5.65% # 0.000
4.2 0.6 0.0 9.3 -0.6 -6.19% # 0.000
6.6 1.3 0.0 15.5 -1.0 -6.20% # 0.000
4.2 0.9 0.0 14.1 -0.7 -4.62% # 0.000
5.8 0.9 0.0 15.0 -0.9 -5.55% # 0.000
4.6 0.7 0.0 11.3 -0.8 -6.65% # 0.000
5.1 0.9 0.0 11.7 -0.7 -5.98% # 0.000
2.9 0.6 0.0 11.6 -0.4 -3.27% # 0.000
7.3 1.3 0.0 16.9 -1.2 -6.59% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 17/60
8.9 1.4 0.0 26.3 -1.4 -5.18% # 0.000
5.3 0.9 0.0 12.0 -1.0 -7.41% # 0.000
5.6 0.9 0.0 13.4 -0.9 -6.27% # 0.000
4.5 0.9 0.0 14.4 -0.8 -5.10% # 0.000
5.2 1.0 0.0 10.3 -0.7 -6.37% # 0.0006.6 1.3 0.0 18.3 -1.1 -5.50% # 0.000
6.0 1.0 0.0 19.8 -1.0 -4.84% # 0.000
6.3 1.0 0.0 14.8 -1.2 -7.51% # 0.000
5.9 1.2 0.0 17.8 -1.0 -5.18% # 0.000
5.7 1.0 0.0 19.3 -1.1 -5.19% # 0.000
5.3 0.9 0.0 11.6 -0.8 -6.58% # 0.000
4.7 0.7 0.0 12.8 -0.8 -5.96% # 0.000
6.0 1.2 0.0 15.2 -1.1 -6.68% # 0.000
5.7 1.2 0.0 16.6 -0.9 -4.88% # 0.000
6.4 1.0 0.0 14.4 -1.7 -10.47% # 0.25310.4 1.6 0.0 21.8 -1.5 -6.55% # 0.000
5.8 0.9 0.0 13.2 -0.9 -6.25% # 0.000
8.1 1.2 0.0 17.5 -1.3 -7.05% # 0.000
6.4 1.1 0.0 13.5 -1.0 -7.18% # 0.000
6.4 1.4 0.0 22.1 -1.0 -4.30% # 0.000
4.9 1.0 0.0 18.3 -0.8 -4.14% # 0.000
7.4 1.3 0.0 19.8 -1.8 -8.33% # 0.000
9.6 1.4 0.0 19.3 -1.6 -7.86% # 0.000
10.5 2.1 0.0 23.1 -3.4 -12.95% # 1.076
4.9 1.0 0.0 16.0 -0.8 -4.48% # 0.000
5.1 0.9 0.0 14.1 -0.9 -5.90% # 0.000
9.1 1.3 0.0 17.1 -4.1 -19.45% # 2.237
6.7 0.9 0.0 14.5 -1.0 -6.62% # 0.000
4.3 0.6 0.0 11.1 -0.7 -5.70% # 0.000
7.8 1.1 0.0 14.4 -2.9 -16.63% # 1.335
13.0 1.4 0.0 23.3 -2.0 -7.79% # 0.000
8.8 1.2 0.0 16.7 -3.3 -16.50% # 1.517
11.6 1.6 0.0 23.8 -4.9 -16.97% # 2.311
3.2 0.4 0.0 7.1 -0.5 -6.09% # 0.000
4.6 0.8 0.0 10.9 -0.9 -7.39% # 0.000
5.4 0.9 0.0 14.0 -0.9 -5.92% # 0.000
7.4 1.0 0.0 15.8 -1.2 -6.83% # 0.0007.6 1.2 0.0 16.2 -1.1 -6.50% # 0.000
5.1 0.6 0.0 12.2 -0.8 -5.98% # 0.000
9.7 1.2 0.0 20.2 -1.5 -6.96% # 0.000
4.1 0.6 0.0 11.3 -0.7 -5.73% # 0.000
5.9 0.7 0.0 12.3 -0.9 -6.63% # 0.000
3.0 0.4 0.0 7.2 -0.5 -6.40% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 18/60
5.5 0.8 0.0 13.1 -0.9 -6.30% # 0.000
3.6 0.4 0.0 7.7 -0.6 -6.97% # 0.000
5.9 0.7 0.0 10.1 -1.1 -9.87% # 0.109
14.0 1.5 0.0 22.2 -2.1 -8.65% # 0.000
8.2 1.2 0.0 15.6 -1.2 -7.17% # 0.0006.9 0.8 0.0 14.9 -1.4 -8.54% # 0.000
7.3 0.8 0.0 13.4 -1.2 -8.53% # 0.000
8.3 1.1 0.0 17.0 -1.2 -6.80% # 0.000
6.5 0.9 0.0 14.5 -1.0 -6.27% # 0.000
9.2 1.2 0.0 15.6 -1.6 -9.22% # 0.055
6.4 0.9 0.0 14.9 -0.9 -5.62% # 0.000
8.6 1.3 0.0 14.7 -5.1 -25.76% # 3.347
12.3 1.5 0.0 21.6 -2.0 -8.52% # 0.000
7.0 1.0 0.0 15.2 -1.1 -6.50% # 0.000
12.2 2.1 0.0 23.4 -3.2 -12.10% # 0.8506.9 1.1 0.0 16.6 -1.0 -5.88% # 0.000
3.2 0.5 0.0 8.1 -0.6 -6.57% # 0.000
4.7 0.6 0.0 9.6 -0.6 -6.32% # 0.000
8.4 1.3 0.0 23.9 -1.4 -5.52% # 0.000
3.3 0.4 0.0 7.9 -0.5 -5.83% # 0.000
3.6 0.5 0.0 8.5 -0.5 -6.08% # 0.000
8.9 1.5 0.0 19.8 -1.4 -6.57% # 0.000
5.2 0.7 0.0 12.0 -0.8 -6.40% # 0.000
4.7 0.7 0.0 8.6 -0.9 -9.11% # 0.019
5.0 0.6 0.0 11.0 -0.8 -6.60% # 0.000
5.4 0.7 0.0 11.8 -0.8 -6.12% # 0.000
5.4 0.9 0.0 12.7 -0.9 -6.62% # 0.000
14.1 2.4 0.0 31.5 -2.4 -7.03% # 0.000
4.5 0.5 0.0 12.7 -0.8 -5.86% # 0.000
5.6 0.8 0.0 10.0 -0.8 -7.69% # 0.000
8.7 1.2 0.0 15.9 -2.3 -12.53% # 0.660
9.2 1.1 0.0 16.6 -1.7 -9.14% # 0.044
6.6 0.9 0.0 14.0 -1.2 -8.12% # 0.0006.9 1.1 0.0 13.8 -1.1 -7.34% # 0.000
8.2 1.3 0.0 15.3 -1.3 -7.56% # 0.000
8.4 1.0 0.0 18.2 -1.3 -6.73% # 0.000
5.5 0.7 0.0 13.3 -0.8 -5.79% # 0.000
8.6 1.2 0.0 20.0 -1.3 -6.22% # 0.000
13.3 2.4 0.0 28.1 -2.0 -6.68% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 19/60
6.0 0.8 0.0 17.4 -1.0 -5.29% # 0.000
5.6 0.9 0.0 14.9 -0.9 -5.97% # 0.000
4.9 0.8 0.0 11.4 -0.7 -5.89% # 0.000
6.2 1.1 0.0 15.2 -0.9 -5.79% # 0.000
7.7 1.1 0.0 15.7 -1.1 -6.76% # 0.0007.7 1.4 0.0 21.8 -1.5 -6.54% # 0.000
5.9 1.1 0.0 12.9 -1.2 -8.19% # 0.000
2.5 0.4 0.0 5.6 -0.6 -9.18% # 0.017
6.6 1.0 0.0 14.1 -1.1 -7.03% # 0.000
6.9 1.1 0.0 16.0 -1.4 -7.80% # 0.000
4.7 0.8 0.0 12.3 -0.7 -5.69% # 0.000
8.2 1.2 0.0 16.6 -1.2 -6.83% # 0.000
5.2 0.7 0.0 11.6 -0.8 -6.09% # 0.000
6.4 0.9 0.0 14.9 -1.0 -6.31% # 0.000
6.1 0.7 0.0 13.0 -1.1 -7.65% # 0.0005.2 0.8 0.0 9.4 -0.7 -7.32% # 0.000
4.7 0.7 0.0 12.0 -1.1 -8.49% # 0.000
4.5 0.5 0.0 8.6 -0.7 -7.15% # 0.000
7.8 1.6 0.0 22.2 -1.3 -5.40% # 0.000
5.0 0.7 0.0 12.8 -0.8 -5.81% # 0.000
5.2 0.9 0.0 14.2 -0.8 -5.61% # 0.000
6.2 1.0 0.0 16.7 -1.2 -6.64% # 0.000
9.0 1.3 0.0 16.7 -1.4 -7.75% # 0.000
5.1 1.1 0.0 18.7 -0.7 -3.84% # 0.000
3.1 0.6 0.0 9.0 -0.5 -4.87% # 0.000
6.5 1.4 0.0 17.4 -1.1 -5.83% # 0.000
2.9 0.6 0.0 9.8 -0.4 -4.15% # 0.000
5.1 1.1 0.0 17.9 -0.9 -4.56% # 0.000
4.3 0.7 0.0 9.6 -0.7 -6.56% # 0.000
4.2 0.8 0.0 11.7 -0.7 -5.42% # 0.000
3.6 0.6 0.0 11.8 -0.6 -4.56% # 0.000
3.2 0.6 0.0 11.6 -0.5 -3.92% # 0.000
4.4 0.9 0.0 16.4 -0.7 -4.20% # 0.000
5.0 0.8 0.0 14.1 -1.1 -6.96% # 0.000
4.3 0.6 0.0 10.2 -0.7 -6.47% # 0.000
7.7 1.3 0.0 16.9 -1.2 -6.81% # 0.000
5.3 0.9 0.0 12.8 -0.9 -6.36% # 0.000
5.3 1.0 0.0 15.6 -0.8 -4.95% # 0.000
7.8 1.1 0.0 17.7 -1.2 -6.31% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 20/60
3.4 0.6 0.0 10.5 -0.8 -7.25% # 0.000
7.5 1.5 0.0 22.4 -1.3 -5.46% # 0.000
4.4 1.0 0.0 14.6 -0.7 -4.52% # 0.000
7.6 1.3 0.0 15.6 -1.3 -7.90% # 0.000
4.5 0.9 0.0 15.8 -0.7 -4.32% # 0.000
4.8 0.9 0.0 17.4 -0.8 -4.17% # 0.000
5.7 1.2 0.0 15.3 -1.0 -6.16% # 0.000
3.8 0.7 0.0 12.2 -0.6 -4.55% # 0.000
4.1 0.6 0.0 10.4 -0.7 -6.17% # 0.000
4.4 0.9 0.0 11.1 -0.9 -7.24% # 0.000
4.9 1.1 0.0 11.4 -0.7 -5.49% # 0.000
6.1 0.9 0.0 14.0 -1.1 -7.39% # 0.000
6.2 1.1 0.0 14.7 -1.4 -8.43% # 0.000
22.5 0.6 0.0 45.2 -1.8 -3.79% # 0.00010.9 0.4 0.0 28.3 -0.1 -0.28% # 0.000
14.8 0.5 0.0 33.7 -0.2 -0.52% # 0.000
10.5 0.4 0.0 28.3 -0.5 -1.87% # 0.000
13.1 0.4 0.0 29.3 -1.0 -3.21% # 0.000
18.7 0.6 0.0 44.1 0.4 1.00% # 0.000
20.3 0.3 0.0 31.4 -1.9 -5.58% # 0.000
18.0 0.6 0.0 40.6 -1.1 -2.62% # 0.000
30.9 1.1 0.0 75.7 0.7 1.00% # 0.000
10.9 0.4 0.0 29.1 0.3 1.15% # 0.000
13.1 0.4 0.0 30.2 -1.0 -3.08% # 0.00013.8 0.6 0.0 39.0 -0.2 -0.56% # 0.000
32.3 1.1 0.0 76.0 1.0 1.36% # 0.000
29.3 1.0 0.0 69.0 1.0 1.53% # 0.000
10.4 0.5 0.0 31.6 0.3 0.84% # 0.000
25.6 0.6 0.0 48.5 -1.0 -2.00% # 0.000
28.4 1.1 0.0 72.4 -0.1 -0.13% # 0.000
31.3 0.7 0.0 61.7 -0.6 -0.98% # 0.000
18.2 0.4 0.0 35.5 -0.2 -0.57% # 0.000
12.2 0.5 0.0 31.2 -0.3 -0.94% # 0.000
22.6 0.6 0.0 46.3 -1.8 -3.73% # 0.0007.5 0.3 0.0 21.1 -0.4 -2.08% # 0.000
18.5 0.6 0.0 43.3 0.5 1.28% # 0.000
9.1 0.4 0.0 25.0 -0.1 -0.33% # 0.000
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 21/60
%
-6.48%
-6.54%
-7.72%
-8.90%
-6.56%
-8.78%
-5.26%
-7.70%
-6.49%
-8.44%
-8.90%
-6.45%
-7.22%
-5.95%
-2.60%
-2.79%
-5.85%
-2.46%
-5.04%
-4.87%
-2.78%
-7.90%
-1.90%
-1.71%
-3.11%
-4.69%
-2.57%
-3.84%
Change inestimated'revenuespending
power'2011-12 -posttransitiongrant
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 22/60
-8.90%
-2.61%
-0.61%
-2.80%
-5.22%
-2.85%
-6.95%
-4.40%
-8.90%
-8.23%
-8.90%
-8.52%
-2.77%
-6.21%
-3.79%-6.39%
-5.20%
-8.90%
-8.90%
-6.74%
-8.90%
-7.42%
-5.06%
-7.43%
-8.90%
-4.97%
-8.35%
-4.88%
-7.89%
-7.84%
-4.38%
-8.90%
-8.88%-4.69%
-8.32%
-5.73%
-3.39%
-6.71%
-3.49%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 23/60
-6.58%
-6.99%
-5.64%
-8.81%
-4.94%-4.26%
-5.02%
-4.71%
-4.72%
-2.56%
-3.75%
-8.90%
-7.34%
-3.85%
-2.54%
-4.66%
-3.64%
-1.68%
-1.63%
-2.96%
-3.20%
-3.55%
-5.46%
-6.73%
-2.89%
-8.90%
-8.90%
-3.16%
-3.88%
-8.90%
-6.72%
-5.48%
-3.57%
-8.90%
-3.31%
-8.90%
-4.05%
-2.32%
-5.64%
-8.44%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 24/60
-4.81%
-4.35%
-0.97%
-4.43%
-4.26%
-8.39%-2.18%
-2.80%
-4.86%
-2.37%
-4.37%
-3.55%
-7.34%
-8.09%
-2.41%
-4.09%-2.41%
-3.44%
-3.47%
-2.04%
-2.19%
-1.06%
-0.63%
-3.31%
-0.14%
-0.60%
-3.01%
-1.91%
-2.37%
-1.77%
0.25%
-1.54%
-1.31%-2.50%
-0.95%
-1.55%
-1.82%
-3.63%
-1.75%
-2.70%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 25/60
-1.67%
-2.05%
-2.60%
-2.66%
-1.87%
-1.96%
-1.96%
-2.42%
-0.31%
-1.32%
-0.65%
-1.83%
-8.44%
-4.09%-3.82%
-6.74%
-7.25%
-6.32%
-8.90%
-6.63%
-5.59%
-7.56%-8.90%
-6.69%
-8.90%
-6.42%
-5.21%
-6.93%
-8.90%
-8.90%
-5.43%
-6.83%-6.35%
-5.44%
-7.18%
-6.05%
-8.00%
-6.37%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 26/60
-7.91%
-5.27%
-5.89%
-6.82%
-5.78%
-4.37%
-2.69%
-5.40%
-4.78%
-6.66%
-6.00%
-6.04%
-8.90%
-3.87%
-5.56%-4.08%
-6.44%
-6.78%
-5.77%
-6.07%
-5.26%
-6.00%
-5.50%
-8.90%
-5.27%-4.54%
-6.98%
-4.76%
-6.11%
-5.72%
-6.68%
-7.57%
-5.65%
-6.19%
-6.20%
-4.62%
-5.55%
-6.65%
-5.98%
-3.27%
-6.59%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 27/60
-5.18%
-7.41%
-6.27%
-5.10%
-6.37%-5.50%
-4.84%
-7.51%
-5.18%
-5.19%
-6.58%
-5.96%
-6.68%
-4.88%
-8.90%-6.55%
-6.25%
-7.05%
-7.18%
-4.30%
-4.14%
-8.33%
-7.86%
-8.90%
-4.48%
-5.90%
-8.90%
-6.62%
-5.70%
-8.90%
-7.79%
-8.90%
-8.90%
-6.09%
-7.39%
-5.92%
-6.83%-6.50%
-5.98%
-6.96%
-5.73%
-6.63%
-6.40%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 28/60
-6.30%
-6.97%
-8.90%
-8.65%
-7.17%-8.54%
-8.53%
-6.80%
-6.27%
-8.90%
-5.62%
-8.90%
-8.52%
-6.50%
-8.90%-5.88%
-6.57%
-6.32%
-5.52%
-5.83%
-6.08%
-6.57%
-6.40%
-8.90%
-6.60%
-6.12%
-6.62%
-7.03%
-5.86%
-7.69%
-8.90%
-8.90%
-8.12%-7.34%
-7.56%
-6.73%
-5.79%
-6.22%
-6.68%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 29/60
-5.29%
-5.97%
-5.89%
-5.79%
-6.76%-6.54%
-8.19%
-8.90%
-7.03%
-7.80%
-5.69%
-6.83%
-6.09%
-6.31%
-7.65%-7.32%
-8.49%
-7.15%
-5.40%
-5.81%
-5.61%
-6.64%
-7.75%
-3.84%
-4.87%
-5.83%
-4.15%
-4.56%
-6.56%
-5.42%
-4.56%
-3.92%
-4.20%
-6.96%
-6.47%
-6.81%
-6.36%
-4.95%
-6.31%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 30/60
-7.25%
-5.46%
-4.52%
-7.90%
-4.32%
-4.17%
-6.16%
-4.55%
-6.17%
-7.24%
-5.49%
-7.39%
-8.43%
-3.79%-0.28%
-0.52%
-1.87%
-3.21%
1.00%
-5.58%
-2.62%
1.00%
1.15%
-3.08%-0.56%
1.36%
1.53%
0.84%
-2.00%
-0.13%
-0.98%
-0.57%
-0.94%
-3.73%-2.08%
1.28%
-0.33%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 31/60
'Revenue spending power' 2012-13 including NHS support for soc
Local Authority
£m £m £m £m
GREATER LONDON
R370 City of London 5.1 100.3 2.9 0.2
R371 Camden 97.3 184.3 21.1 3.4
R372 Greenwich 76.8 165.2 24.2 3.5
R373 Hackney 73.4 224.2 25.0 3.7
R374 Hammersmith and Fulham 64.2 124.1 16.8 2.5
R375 Islington 82.9 164.3 23.9 3.2
R376 Kensington and Chelsea 77.9 108.0 15.0 2.7
R377 Lambeth 95.9 220.0 33.3 4.0
R378 Lewisham 91.2 185.7 28.3 3.7
R379 Southwark 87.9 232.0 36.0 4.3
R380 Tower Hamlets 74.7 228.8 26.0 3.7
R381 Wandsworth 47.1 152.0 24.4 3.5
R382 Westminster 49.0 186.1 27.6 3.9
R383 Barking and Dagenham 52.5 105.4 19.3 2.4
R384 Barnet 153.0 98.6 28.2 3.9
R385 Bexley 94.0 66.0 16.7 2.4
R386 Brent 102.1 165.1 25.9 3.4
R387 Bromley 131.7 66.6 23.3 3.2
R388 Croydon 145.5 122.4 35.3 3.7
R389 Ealing 124.0 144.5 26.3 3.7
R390 Enfield 120.7 130.1 23.0 3.5
R391 Haringey 101.0 152.5 22.8 3.0
R392 Harrow 102.5 69.6 15.2 2.6
R393 Havering 106.6 55.9 18.8 2.7
R394 Hillingdon 109.0 85.1 20.0 2.7
R395 Hounslow 94.0 90.0 20.1 2.5
R396 Kingston upon Thames 83.7 39.0 11.1 1.5
R397 Merton 82.2 66.2 16.8 2.1
2010-11CouncilTaxRequirem
ent
2011-12FormulaGrant adj
SpecificGrants inclctax freeze2011-12
adj
NHS fundingto supportsocial careand benefit
health
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 32/60
R398 Newham 70.5 219.0 31.6 3.6
R399 Redbridge 99.0 100.3 16.2 2.9
R400 Richmond upon Thames 114.4 30.4 18.5 1.8
R401 Sutton 84.1 54.7 28.1 2.0
R402 Waltham Forest 86.9 125.2 24.5 2.8
R570 GLA - all functions 923.0 2277.2 125.1 0.0
GREATER MANCHESTER
R334 Bolton 100.7 127.2 25.2 3.7
R335 Bury 75.4 69.7 14.4 2.2
R336 Manchester 138.2 352.8 49.2 7.4
R337 Oldham 84.7 121.6 21.7 3.0
R338 Rochdale 78.9 114.8 22.5 3.0
R339 Salford 90.4 134.9 22.7 3.6
R340 Stockport 135.6 86.1 19.7 3.5
R341 Tameside 77.3 106.0 19.2 3.2
R342 Trafford 87.9 69.8 15.9 2.6R343 Wigan 112.8 134.1 23.7 4.3
R301 Greater Manchester Fire 42.0 68.2 1.1 0.0
MERSEYSIDE
R344 Knowsley 53.3 117.9 18.8 2.7
R345 Liverpool 164.0 338.9 44.2 8.1
R347 Sefton 118.8 125.6 18.6 4.2
R346 St Helens 64.3 90.5 14.6 2.6
R348 Wirral 131.2 158.0 25.3 4.9
R302 Merseyside Fire 27.2 41.9 0.7 0.0
SOUTH YORKSHIRER349 Barnsley 83.2 109.0 17.6 3.4
R350 Doncaster 95.6 144.1 27.9 4.1
R351 Rotherham 94.5 122.5 21.4 3.7
R352 Sheffield 196.3 282.5 43.5 7.6
R303 South Yorkshire Fire 23.0 33.3 0.6 0.0
TYNE AND WEAR
R353 Gateshead 85.4 105.5 20.8 3.1
R354 Newcastle upon Tyne 104.4 170.8 28.6 4.1
R355 North Tyneside 84.6 90.1 17.7 2.8
R356 South Tyneside 57.5 89.7 17.2 2.5
R357 Sunderland 95.2 157.5 29.3 4.3R304 Tyne and Wear Fire 23.7 32.2 0.6 0.0
WEST MIDLANDS
R358 Birmingham 332.8 688.3 108.2 15.4
R359 Coventry 117.3 157.5 19.5 4.2
R360 Dudley 109.9 127.4 24.7 4.3
R361 Sandwell 100.2 185.6 34.2 5.0
R362 Solihull 94.6 53.8 16.3 2.3
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 33/60
R363 Walsall 108.2 136.4 24.1 3.9
R364 Wolverhampton 93.5 144.4 26.5 3.8
R305 West Midlands Fire 38.2 73.1 1.0 0.0
WEST YORKSHIRE
R365 Bradford 161.0 272.4 45.8 6.2
R366 Calderdale 80.5 81.8 13.9 2.5R367 Kirklees 155.2 158.2 26.4 5.0
R368 Leeds 267.3 313.3 48.4 9.3
R369 Wakefield 112.9 139.1 26.2 4.6
R306 West Yorkshire Fire 35.4 52.2 0.9 0.0
ALL PURPOSE AUTHORITIES
R602 Bath & North East Somerset 78.8 43.1 11.2 2.0
R679 Bedford 73.8 54.4 18.5 1.7
R659 Blackburn with Darwen 50.1 82.2 17.2 2.0
R660 Blackpool 59.5 86.1 15.2 2.4
R622 Bournemouth 80.1 60.6 9.4 2.3
R642 Bracknell Forest 50.6 25.8 13.3 1.0
R625 Brighton & Hove 119.3 111.9 21.6 3.3
R603 Bristol 179.4 184.4 41.7 5.6
R680 Central Bedfordshire 134.6 49.9 22.1 2.3
R677 Cheshire East 179.6 69.4 20.5 3.9
R678 Cheshire West & Chester 154.4 95.7 25.1 4.0
R672 Cornwall 250.1 215.4 28.4 7.7
R624 Darlington 39.8 41.0 9.2 1.4
R621 Derby 80.2 112.5 20.2 3.2
R673 Durham 210.9 234.0 38.9 7.7
R610 East Riding of Yorkshire 148.4 101.5 17.3 4.0
R650 Halton 43.5 66.7 14.7 1.7
R606 Hartlepool 39.4 51.8 10.0 1.3
R656 Herefordshire 87.7 59.5 12.5 2.4
R601 Isle of Wight Council 72.6 63.2 8.7 2.1
R611 Kingston upon Hull 76.3 155.3 23.9 4.1
R628 Leicester 93.5 189.0 31.7 4.3
R619 Luton 63.2 90.7 16.1 2.0
R658 Medway 97.9 85.4 22.0 2.6
R607 Middlesbrough 50.2 86.0 13.1 2.1
R620 Milton Keynes 96.1 87.8 16.1 2.4
R612 North East Lincolnshire 59.7 73.7 14.5 2.1
R613 North Lincolnshire 66.6 62.6 10.7 2.0
R605 North Somerset 92.7 56.7 14.9 2.5
R674 Northumberland 152.1 128.0 25.3 4.1
R661 Nottingham 100.4 184.1 27.3 4.3
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 34/60
R649 Peterborough 61.1 78.2 12.3 2.1
R652 Plymouth 95.7 111.7 16.9 3.5
R623 Poole 71.0 30.4 6.6 1.7
R626 Portsmouth 68.2 90.8 18.0 2.4
R644 Reading 68.2 55.5 13.5 1.5
R608 Redcar and Cleveland 56.9 67.6 12.0 2.0R629 Rutland 21.3 7.9 2.4 0.4
R675 Shropshire 133.1 94.3 17.9 3.7
R645 Slough 47.5 56.8 11.4 1.4
R604 South Gloucestershire 117.7 61.3 25.9 2.5
R627 Southampton 82.0 104.4 18.4 3.1
R654 Southend-on-Sea 68.6 63.6 14.4 2.2
R609 Stockton-on-Tees 72.1 76.5 12.6 2.3
R630 Stoke-on-Trent 81.3 129.5 28.2 3.7
R631 Swindon 82.9 53.6 17.1 2.0
R662 Telford and the Wrekin 58.5 70.4 16.1 2.1R655 Thurrock 57.0 60.6 13.4 1.8
R653 Torbay 61.4 62.1 7.7 2.3
R651 Warrington 80.7 56.9 15.2 2.2
R643 West Berkshire 81.8 32.0 10.6 1.3
R676 Wiltshire 230.1 102.8 28.7 4.8
R646 Windsor and Maidenhead 65.8 19.9 10.1 1.2
R647 Wokingham 81.3 20.4 13.5 1.1
R617 York 73.1 49.4 12.6 2.0
R403 Isles of Scilly 1.2 2.6 0.7 0.0
SHIRE COUNTIES
R633 Buckinghamshire 228.7 65.3 37.5 4.5
R663 Cambridgeshire 228.3 118.7 34.9 6.2
R412 Cumbria 204.9 157.1 39.5 7.0
R634 Derbyshire 276.6 204.0 47.8 10.0
R665 Devon 322.1 184.0 40.5 9.7
R635 Dorset 201.4 64.6 18.0 5.2
R637 East Sussex 237.8 116.9 41.4 6.9
R666 Essex 575.0 281.0 103.2 16.1R419 Gloucestershire 241.8 136.5 36.6 6.8
R638 Hampshire 523.2 182.7 93.2 12.7
R422 Hertfordshire 498.7 198.3 83.5 11.0
R667 Kent 569.4 313.0 99.2 16.2
R668 Lancashire 423.6 331.5 91.5 15.0
R639 Leicestershire 236.5 107.6 34.8 6.4
R428 Lincolnshire 249.3 209.3 36.1 9.1
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 35/60
R429 Norfolk 338.8 254.9 77.2 11.4
R618 North Yorkshire 245.2 120.5 33.7 6.6
R430 Northamptonshire 239.1 167.0 43.9 7.3
R669 Nottinghamshire 305.6 197.2 47.0 9.6
R434 Oxfordshire 281.2 120.5 47.6 6.1
R436 Somerset 200.1 129.0 22.9 6.7
R640 Staffordshire 293.9 173.1 54.4 9.6
R438 Suffolk 286.1 183.5 44.7 8.8
R439 Surrey 551.5 150.7 109.0 10.6
R440 Warwickshire 230.5 106.2 34.8 6.0
R441 West Sussex 378.7 119.5 51.7 8.8
R671 Worcestershire 217.8 108.7 33.8 6.5
BUCKINGHAMSHIRE
R17 Aylesbury Vale 13.4 9.3 0.3 0.0
R19 Chiltern 9.5 3.2 0.2 0.0R18 South Bucks 6.3 2.4 0.2 0.0
R21 Wycombe 11.4 7.6 0.3 0.0
CAMBRIDGESHIRE
R22 Cambridge 6.7 9.4 0.7 0.0
R23 East Cambridgeshire 5.4 5.5 0.2 0.0
R24 Fenland 8.1 7.9 0.3 0.0
R648 Huntingdonshire 11.5 10.4 0.3 0.0
R27 South Cambridgeshire 10.5 5.9 0.2 0.0
CUMBRIA
R46 Allerdale 5.7 8.1 0.2 0.0R47 Barrow-in-Furness 4.5 6.9 0.2 0.0
R48 Carlisle 7.1 7.0 0.3 0.0
R49 Copeland 4.4 5.6 0.2 0.0
R50 Eden 4.0 3.7 0.2 0.0
R51 South Lakeland 9.2 5.0 0.3 0.0
DERBYSHIRE
R52 Amber Valley 7.6 7.1 0.2 0.0
R53 Bolsover 5.8 6.2 0.1 0.0
R54 Chesterfield 4.9 7.5 0.2 0.0
R60 Derbyshire Dales 6.8 3.5 0.3 0.0
R56 Erewash 6.0 7.3 0.2 0.0R57 High Peak 6.1 5.2 0.3 0.0
R58 North East Derbyshire 8.4 5.8 0.2 0.0
R59 South Derbyshire 5.2 5.9 0.2 0.0
DEVON
R61 East Devon 8.8 5.9 0.3 0.0
R62 Exeter 4.7 9.2 0.6 0.0
R67 Mid Devon 6.0 4.8 0.2 0.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 36/60
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 37/60
R121 New Forest 16.0 8.8 0.4 0.0
R123 Rushmoor 5.8 5.3 0.2 0.0
R125 Test Valley 6.9 5.6 0.2 0.0
R126 Winchester 9.0 4.4 0.4 0.0
HERTFORDSHIRE
R136 Broxbourne 4.2 5.2 0.2 0.0R137 Dacorum 10.4 6.6 0.3 0.0
R138 East Hertfordshire 12.7 6.0 0.3 0.0
R139 Hertsmere 7.5 6.2 0.2 0.0
R140 North Hertfordshire 10.6 5.9 0.3 0.0
R141 St Albans 12.6 5.6 0.3 0.0
R142 Stevenage 5.4 5.3 0.2 0.0
R143 Three Rivers 7.4 4.6 0.2 0.0
R144 Watford 8.0 6.0 0.5 0.0
R145 Welwyn Hatfield 9.7 5.7 0.4 0.0
KENT
R157 Ashford 7.1 6.3 0.2 0.0R158 Canterbury 9.8 10.4 0.6 0.0
R159 Dartford 6.5 5.8 0.2 0.0
R160 Dover 8.2 8.0 0.3 0.0
R162 Gravesham 6.0 6.4 0.2 0.0
R163 Maidstone 14.3 6.4 0.5 0.0
R165 Sevenoaks 12.4 4.8 0.3 0.0
R166 Shepway 11.1 7.4 0.4 0.0
R167 Swale 8.3 9.5 0.3 0.0
R168 Thanet 10.6 10.4 0.4 0.0
R169 Tonbridge and Malling 10.2 4.8 0.3 0.0
R170 Tunbridge Wells 8.1 5.0 0.3 0.0
LANCASHIRE
R173 Burnley 6.7 9.0 0.3 0.0
R174 Chorley 6.9 6.7 0.2 0.0
R175 Fylde 6.1 4.3 0.2 0.0
R176 Hyndburn 5.5 7.8 0.2 0.0
R177 Lancaster 8.9 13.0 0.3 0.0
R178 Pendle 6.6 8.8 0.3 0.0
R179 Preston 10.5 11.6 0.4 0.0
R180 Ribble Valley 3.5 3.2 0.1 0.0
R181 Rossendale 5.5 4.5 0.2 0.0
R182 South Ribble 7.8 5.3 0.2 0.0
R183 West Lancashire 7.4 7.3 0.2 0.0R184 Wyre 7.4 7.6 0.2 0.0
LEICESTERSHIRE
R185 Blaby 6.5 5.1 0.2 0.0
R186 Charnwood 9.3 9.6 0.3 0.0
R187 Harborough 6.6 4.1 0.2 0.0
R188 Hinckley and Bosworth 5.6 5.9 0.2 0.0
R190 Melton 3.7 3.0 0.2 0.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 38/60
R191 North West Leicestershire 6.9 5.4 0.2 0.0
R192 Oadby and Wigston 3.6 3.6 0.1 0.0
LINCOLNSHIRE
R194 Boston 3.5 5.8 0.2 0.0
R195 East Lindsey 6.7 13.9 0.2 0.0
R196 Lincoln 6.2 8.1 0.3 0.0R197 North Kesteven 7.2 6.9 0.2 0.0
R198 South Holland 5.2 7.3 0.2 0.0
R199 South Kesteven 7.6 8.2 0.3 0.0
R200 West Lindsey 7.2 6.4 0.2 0.0
NORFOLK
R201 Breckland 5.2 9.2 0.2 0.0
R202 Broadland 7.6 6.4 0.2 0.0
R203 Great Yarmouth 4.9 8.5 0.2 0.0
R207 King's Lynn and West Norfolk 7.8 12.2 0.3 0.0
R204 North Norfolk 7.1 7.0 0.3 0.0
R205 Norwich 9.1 12.1 0.6 0.0R206 South Norfolk 8.6 6.9 0.3 0.0
NORTH YORKSHIRE
R221 Craven 4.4 3.2 0.2 0.0
R222 Hambleton 4.3 4.6 0.2 0.0
R614 Harrogate 14.2 8.3 0.4 0.0
R224 Richmondshire 4.1 3.3 0.2 0.0
R615 Ryedale 4.4 3.6 0.2 0.0
R226 Scarborough 9.5 8.9 0.3 0.0
R616 Selby 6.1 5.2 0.2 0.0
NORTHAMPTONSHIRER208 Corby 3.2 4.7 0.2 0.0
R209 Daventry 5.5 4.9 0.2 0.0
R210 East Northamptonshire 5.7 5.4 0.1 0.0
R211 Kettering 6.4 5.4 0.3 0.0
R212 Northampton 15.0 14.1 0.5 0.0
R213 South Northamptonshire 7.6 4.5 0.2 0.0
R214 Wellingborough 3.6 5.5 0.1 0.0
NOTTINGHAMSHIRE
R229 Ashfield 6.1 8.6 0.2 0.0
R230 Bassetlaw 6.3 9.2 0.2 0.0
R231 Broxtowe 6.5 6.5 0.2 0.0R232 Gedling 5.8 6.9 0.2 0.0
R233 Mansfield 5.9 8.1 0.3 0.0
R234 Newark and Sherwood 8.9 8.3 0.2 0.0
R236 Rushcliffe 7.2 5.5 0.2 0.0
OXFORDSHIRE
R237 Cherwell 10.2 8.5 0.3 0.0
R238 Oxford 12.4 13.3 1.4 0.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 39/60
R239 South Oxfordshire 10.6 5.9 0.2 0.0
R240 Vale of White Horse 8.5 5.5 0.2 0.0
R241 West Oxfordshire 5.8 4.8 0.2 0.0
SOMERSET
R248 Mendip 7.9 6.2 0.4 0.0
R249 Sedgemoor 6.8 7.7 0.3 0.0R252 South Somerset 12.7 7.6 0.3 0.0
R250 Taunton Deane 5.9 5.9 0.3 0.0
R251 West Somerset 2.7 2.5 0.1 0.0
STAFFORDSHIRE
R253 Cannock Chase 6.5 6.6 0.2 0.0
R254 East Staffordshire 8.0 6.9 0.2 0.0
R255 Lichfield 6.8 4.7 0.2 0.0
R256 Newcastle-under-Lyme 7.2 8.2 0.3 0.0
R257 South Staffordshire 5.6 5.2 0.1 0.0
R258 Stafford 7.6 6.4 0.2 0.0
R259 Staffordshire Moorlands 6.2 6.0 0.2 0.0R261 Tamworth 3.5 5.1 0.3 0.0
SUFFOLK
R262 Babergh 6.6 4.6 0.2 0.0
R263 Forest Heath 3.6 4.5 0.1 0.0
R264 Ipswich 12.8 7.8 0.4 0.0
R265 Mid Suffolk 7.2 4.9 0.2 0.0
R266 St Edmundsbury 8.1 5.2 0.2 0.0
R267 Suffolk Coastal 9.5 6.2 0.3 0.0
R268 Waveney 6.3 9.0 0.2 0.0
SURREYR269 Elmbridge 12.5 5.1 0.4 0.0
R270 Epsom and Ewell 5.2 3.1 0.3 0.0
R271 Guildford 9.5 6.5 0.6 0.0
R272 Mole Valley 6.3 2.9 0.2 0.0
R273 Reigate and Banstead 11.7 5.1 0.3 0.0
R274 Runnymede 4.6 4.3 0.2 0.0
R275 Spelthorne 6.8 4.1 0.2 0.0
R276 Surrey Heath 7.6 3.6 0.2 0.0
R277 Tandridge 7.8 3.2 0.2 0.0
R278 Waverley 11.1 4.4 0.3 0.0
R279 Woking 8.3 4.9 0.3 0.0
WARWICKSHIRE
R280 North Warwickshire 5.3 4.3 0.2 0.0
R281 Nuneaton and Bedworth 7.9 7.6 0.3 0.0
R282 Rugby 6.6 5.2 0.2 0.0
R283 Stratford-on-Avon 9.3 5.3 0.3 0.0
R284 Warwick 8.8 7.7 0.3 0.0
WEST SUSSEX
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 40/60
R285 Adur 6.4 3.4 0.2 0.0
R286 Arun 13.4 7.4 0.3 0.0
R287 Chichester 9.2 4.4 0.3 0.0
R288 Crawley 6.8 7.5 0.3 0.0
R289 Horsham 10.3 4.5 0.3 0.0
R290 Mid Sussex 11.7 4.7 0.3 0.0
R291 Worthing 8.4 5.6 0.4 0.0
WORCESTERSHIRE
R127 Bromsgrove 7.7 3.8 0.3 0.0
R657 Malvern Hills 5.6 4.1 0.2 0.0
R131 Redditch 5.8 4.4 0.2 0.0
R133 Worcester 5.4 4.9 0.3 0.0
R134 Wychavon 7.1 6.0 0.2 0.0
R135 Wyre Forest 7.4 6.2 0.3 0.0
SHIRE FIRE AUTHORITIES
R950 Avon Fire 22.1 22.5 0.6 0.0R954 Bedfordshire Fire 17.0 10.9 0.4 0.0
R964 Berkshire Fire Auhtority 18.4 14.8 0.5 0.0
R955 Buckinghamshire Fire 17.4 10.5 0.4 0.0
R965 Cambridgeshire Fire 15.8 13.1 0.4 0.0
R966 Cheshire Fire 24.9 18.7 0.6 0.0
R951 Cleveland Fire 10.9 20.3 0.3 0.0
R956 Derbyshire Fire 22.0 18.0 0.6 0.0
R751 Devon and Somerset Fire 43.7 30.9 1.1 0.0
R957 Dorset Fire 17.8 10.9 0.4 0.0
R958 Durham Fire 16.6 13.1 0.4 0.0R959 East Sussex Fire 24.5 13.8 0.6 0.0
R968 Essex Fire Auhtority 42.6 32.3 1.1 0.0
R960 Hampshire Fire 38.6 29.3 1.0 0.0
R969 Hereford & Worcester Fire 20.6 10.4 0.5 0.0
R952 Humberside Fire 22.3 25.6 0.6 0.0
R970 Kent Fire 42.9 28.4 1.1 0.0
R971 Lancashire Fire 29.7 31.3 0.7 0.0
R961 Leicestershire Fire 16.9 18.2 0.4 0.0
R953 North Yorkshire Fire 18.5 12.2 0.5 0.0
R972 Nottinghamshire Fire 23.1 22.6 0.6 0.0R973 Shropshire Fire 13.3 7.5 0.3 0.0
R962 Staffordshire Fire 24.1 18.5 0.6 0.0
R963 Wiltshire Fire 15.5 9.1 0.4 0.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 41/60
ial care
£m £m £m £m £m £m £m
0.0 108.4 5.1 93.3 2.9 0.2 101.4
0.0 306.1 97.3 170.6 21.7 3.3 292.9
0.0 269.8 76.8 153.0 24.6 3.3 257.8
5.8 332.1 73.4 207.7 25.3 3.5 309.9
0.0 207.5 64.2 114.9 17.1 2.4 198.6
0.0 274.3 82.9 152.1 24.4 3.1 262.6
0.0 203.6 77.9 98.9 15.5 2.6 195.0
0.0 353.2 95.9 203.7 33.9 3.8 337.4
0.0 308.9 91.2 172.0 28.8 3.5 295.5
0.0 360.2 87.9 214.8 37.1 4.1 344.0
3.8 337.0 74.7 211.8 26.4 3.6 316.5
0.0 227.0 47.1 140.8 25.3 3.3 216.5
0.0 266.6 49.0 172.4 28.0 3.7 253.1
0.0 179.7 52.5 99.0 20.0 2.3 173.8
0.0 283.7 153.0 90.6 29.7 3.7 277.1
0.0 179.0 94.0 60.5 17.1 2.3 173.9
0.0 296.5 102.1 152.8 26.4 3.2 284.6
0.0 224.7 131.7 59.6 24.1 3.0 218.4
0.0 306.9 145.5 112.2 37.2 3.6 298.5
0.0 298.6 124.0 132.3 27.3 3.6 287.3
0.0 277.2 120.7 122.3 24.0 3.3 270.3
0.0 279.2 101.0 141.2 23.0 2.8 268.0
0.0 189.8 102.5 64.6 15.8 2.5 185.3
0.0 184.0 106.6 51.4 19.3 2.6 179.8
0.0 216.8 109.0 77.8 20.8 2.6 210.2
0.0 206.7 94.0 81.6 20.9 2.4 199.1
0.0 135.4 83.7 35.2 11.6 1.5 132.0
0.0 167.2 82.2 60.0 17.4 2.0 161.5
Transitionalgrant
RevenueSpendingPower'2011-12
0.0
2010-11Council TaxRequirement
0.0
2012-13FormulaGrant
0.0
SpecificGrants2012-13
0.0
2012-13NHS fundingto supportsocial care
and benefithealth
0.0
Estimated2012-13'RevenueSpending
Power'includingNHSsupport for social care
0.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 42/60
5.7 330.4 70.5 202.7 32.1 3.4 308.7
0.0 218.4 99.0 93.6 16.8 2.8 212.3
0.0 165.1 114.4 27.2 19.0 1.7 162.4
0.0 168.9 84.1 49.6 28.9 1.9 164.5
0.0 239.4 86.9 116.0 24.8 2.6 230.4
0.0 3,325.4 923.0 2,141.9 124.6 0.0 3,189.4
0.0 256.8 100.7 117.1 25.4 3.6 246.8
0.0 161.7 75.4 63.1 14.6 2.1 155.3
13.3 560.9 138.2 326.7 49.8 7.1 521.8
0.0 231.0 84.7 112.9 22.1 2.9 222.7
0.0 219.2 78.9 105.1 22.9 2.9 209.7
0.0 251.6 90.4 124.9 23.0 3.5 241.7
0.0 244.9 135.6 79.2 20.1 3.3 238.2
0.0 205.7 77.3 98.6 19.5 3.0 198.4
0.0 176.3 87.9 63.5 16.4 2.5 170.20.0 275.0 112.8 124.5 24.1 4.2 265.6
0.0 111.3 42.0 66.0 1.1 0.0 109.1
4.0 196.6 53.3 109.1 19.1 2.6 184.2
15.6 570.7 164.0 313.8 44.9 7.7 530.4
0.0 267.2 118.8 115.1 18.9 4.0 256.7
0.9 173.0 64.3 83.0 14.8 2.5 164.7
0.0 319.4 131.2 144.7 25.6 4.7 306.2
0.0 69.8 27.2 40.5 0.7 0.0 68.4
0.0 213.2 83.2 101.2 17.8 3.3 205.4
2.1 273.8 95.6 133.4 28.2 3.9 261.2
0.0 242.0 94.5 113.0 21.7 3.5 232.6
0.0 529.9 196.3 260.8 44.1 7.3 508.6
0.0 56.8 23.0 32.1 0.6 0.0 55.7
0.0 214.6 85.4 97.4 21.0 2.9 206.7
0.0 307.9 104.4 158.1 29.0 3.9 295.5
0.0 195.3 84.6 82.5 18.0 2.7 187.8
3.0 169.9 57.5 83.2 17.5 2.4 160.5
0.0 286.4 95.2 145.8 29.8 4.2 275.00.0 56.5 23.7 31.1 0.6 0.0 55.4
0.0 1,144.7 332.8 638.3 110.0 14.7 1,095.6
0.0 298.5 117.3 146.1 19.6 4.0 287.1
0.0 266.2 109.9 118.9 25.0 4.1 257.9
0.0 325.1 100.2 173.6 34.9 4.7 313.4
0.0 167.0 94.6 48.5 16.6 2.2 161.9
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 43/60
0.0 272.5 108.2 126.4 24.5 3.7 262.9
0.0 268.1 93.5 134.5 27.0 3.6 258.5
0.0 112.3 38.2 70.6 1.0 0.0 109.8
0.0 485.4 161.0 252.3 46.7 6.0 466.0
0.0 178.7 80.5 75.0 14.2 2.4 172.20.0 344.7 155.2 146.2 26.7 4.8 333.0
0.0 638.3 267.3 288.1 49.5 9.0 613.8
0.0 282.8 112.9 128.2 26.6 4.4 272.1
0.0 88.5 35.4 51.5 0.9 0.0 87.8
0.0 135.0 78.8 39.5 11.5 1.9 131.7
0.0 148.4 73.8 49.3 19.0 1.6 143.8
2.8 154.2 50.1 76.1 17.6 1.9 145.7
0.0 163.2 59.5 81.0 15.3 2.3 158.2
0.0 152.4 80.1 54.9 9.5 2.2 146.7
0.0 90.7 50.6 23.1 13.7 0.9 88.4
0.0 256.1 119.3 101.4 21.7 3.1 245.6
0.0 411.1 179.4 171.3 42.2 5.3 398.2
0.0 208.9 134.6 44.8 22.8 2.2 204.4
0.0 273.4 179.6 63.2 21.2 3.8 267.8
0.0 279.2 154.4 87.3 25.7 3.8 271.1
0.0 501.6 250.1 200.3 29.4 7.4 487.3
0.0 91.4 39.8 38.1 9.3 1.3 88.5
0.0 216.1 80.2 103.6 20.5 3.1 207.3
0.0 491.5 210.9 218.2 39.6 7.4 476.1
0.0 271.2 148.4 93.7 18.0 3.8 263.9
0.0 126.6 43.5 61.8 14.9 1.6 121.8
1.7 104.1 39.4 47.5 10.1 1.3 98.3
0.0 162.2 87.7 54.4 12.9 2.3 157.4
0.0 146.6 72.6 58.4 8.9 2.0 141.9
2.4 261.9 76.3 145.0 24.3 3.9 249.6
0.0 318.4 93.5 177.4 32.2 4.1 307.1
0.0 172.0 63.2 84.7 16.7 2.0 166.5
0.0 207.8 97.9 78.3 22.8 2.5 201.5
0.4 151.8 50.2 80.4 13.3 2.0 145.9
0.0 202.4 96.1 81.6 16.7 2.3 196.8
0.4 150.4 59.7 67.7 14.7 2.0 144.1
0.0 142.0 66.6 57.9 10.9 2.0 137.4
0.0 166.8 92.7 52.3 15.5 2.5 163.0
0.0 309.6 152.1 118.1 25.7 4.0 299.8
0.0 316.0 100.4 170.6 27.8 4.1 302.8
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 44/60
0.0 153.6 61.1 72.6 12.4 2.0 148.0
0.0 227.9 95.7 105.2 17.1 3.4 221.4
0.0 109.7 71.0 28.2 6.9 1.6 107.7
0.0 179.5 68.2 84.4 18.2 2.3 173.1
0.0 138.7 68.2 50.3 13.7 1.5 133.7
0.0 138.5 56.9 62.5 12.2 1.9 133.40.0 32.0 21.3 7.1 2.4 0.3 31.2
0.0 249.1 133.1 87.1 18.5 3.6 242.3
0.0 117.1 47.5 52.1 12.0 1.3 112.9
0.0 207.4 117.7 56.1 26.7 2.4 202.9
0.0 207.8 82.0 97.4 18.5 3.0 200.9
0.0 148.8 68.6 58.8 14.6 2.1 144.1
0.0 163.4 72.1 70.2 12.7 2.2 157.2
0.0 242.7 81.3 121.7 28.7 3.5 235.2
0.0 155.6 82.9 49.5 17.7 2.0 152.0
0.0 147.1 58.5 65.2 16.4 2.0 142.20.0 132.8 57.0 57.1 13.8 1.7 129.7
0.0 133.5 61.4 57.9 7.7 2.2 129.3
0.0 155.0 80.7 51.9 15.4 2.2 150.2
0.0 125.7 81.8 28.6 11.0 1.3 122.8
0.0 366.5 230.1 92.8 29.7 4.7 357.2
0.0 97.2 65.8 17.9 10.5 1.2 95.4
0.0 116.2 81.3 18.2 13.9 1.0 114.5
0.0 137.0 73.1 44.7 12.9 1.9 132.6
0.0 4.6 1.2 2.6 0.7 0.0 4.6
0.0 336.0 228.7 58.5 38.8 4.4 330.4
0.0 388.2 228.3 107.4 36.3 6.0 378.0
0.0 408.5 204.9 147.9 41.1 6.7 400.5
0.0 538.4 276.6 189.5 49.7 9.6 525.5
0.0 556.3 322.1 171.1 42.2 9.3 544.8
0.0 289.1 201.4 60.8 18.7 4.9 285.8
0.0 403.0 237.8 108.4 42.5 6.6 395.4
0.0 975.3 575.0 260.4 107.0 15.5 957.90.0 421.6 241.8 125.0 38.1 6.5 411.3
0.0 811.8 523.2 163.7 96.5 12.2 795.7
0.0 791.5 498.7 177.6 86.5 10.6 773.4
0.0 997.8 569.4 289.1 103.1 15.7 977.3
0.0 861.6 423.6 306.3 93.2 14.4 837.5
0.0 385.3 236.5 98.4 36.2 6.2 377.3
0.0 503.7 249.3 195.0 37.7 8.7 490.7
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 45/60
0.0 682.3 338.8 239.7 79.9 11.0 669.4
0.0 405.9 245.2 110.5 35.0 6.4 397.0
0.0 457.2 239.1 154.6 45.8 7.0 446.5
0.0 559.4 305.6 181.7 48.5 9.3 545.0
0.0 455.4 281.2 107.9 49.4 5.9 444.4
0.0 358.8 200.1 120.4 24.0 6.5 351.1
0.0 531.0 293.9 160.1 56.5 9.2 519.8
0.0 523.0 286.1 169.6 46.5 8.5 510.6
0.0 821.8 551.5 135.0 112.4 10.2 809.1
0.0 377.6 230.5 98.7 36.2 5.8 371.2
0.0 558.7 378.7 108.6 53.6 8.4 549.4
0.0 366.7 217.8 100.0 35.2 6.2 359.1
0.0 23.0 13.4 8.1 0.3 0.0 21.8
0.0 12.9 9.5 2.8 0.3 0.0 12.60.0 8.9 6.3 2.1 0.2 0.0 8.6
0.0 19.3 11.4 6.7 0.3 0.0 18.3
0.0 16.9 6.7 8.4 0.6 0.0 15.7
0.0 11.1 5.4 4.9 0.1 0.0 10.5
0.1 16.4 8.1 7.0 0.2 0.0 15.3
0.0 22.1 11.5 9.3 0.2 0.0 21.0
0.0 16.6 10.5 5.2 0.2 0.0 15.9
0.0 14.0 5.7 7.3 0.2 0.0 13.12.4 14.0 4.5 6.2 0.2 0.0 10.9
0.0 14.3 7.1 6.4 0.2 0.0 13.7
0.6 10.8 4.4 5.0 0.1 0.0 9.5
0.0 7.9 4.0 3.2 0.2 0.0 7.4
0.0 14.5 9.2 4.4 0.3 0.0 13.8
0.0 15.0 7.6 6.3 0.2 0.0 14.2
1.8 14.0 5.8 5.5 0.1 0.0 11.5
1.2 13.7 4.9 6.7 0.2 0.0 11.8
0.0 10.6 6.8 3.0 0.3 0.0 10.2
0.0 13.5 6.0 6.5 0.2 0.0 12.70.0 11.6 6.1 4.6 0.2 0.0 11.0
0.0 14.5 8.4 5.2 0.2 0.0 13.8
0.0 11.3 5.2 5.2 0.2 0.0 10.6
0.0 14.9 8.8 5.2 0.2 0.0 14.2
0.0 14.5 4.7 8.3 0.6 0.0 13.6
0.0 11.0 6.0 4.2 0.2 0.0 10.3
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 46/60
0.0 14.0 7.2 5.7 0.2 0.0 13.2
0.0 10.9 6.6 3.7 0.2 0.0 10.4
0.0 17.2 9.5 6.5 0.3 0.0 16.3
0.0 9.6 4.2 4.7 0.2 0.0 9.0
0.0 8.5 4.9 3.0 0.1 0.0 8.0
0.0 5.7 3.7 1.8 0.1 0.0 5.6
0.0 11.7 8.8 2.3 0.2 0.0 11.4
0.0 8.5 4.8 3.2 0.1 0.0 8.1
0.0 6.8 4.3 2.1 0.1 0.0 6.6
0.0 14.9 8.2 5.8 0.3 0.0 14.2
0.0 10.8 6.2 3.7 0.3 0.0 10.1
0.0 16.1 8.2 6.8 0.4 0.0 15.4
2.6 17.6 6.9 6.8 0.3 0.0 14.1
0.0 14.3 10.1 3.6 0.3 0.0 14.0
0.0 13.4 8.1 4.3 0.2 0.0 12.70.0 22.1 15.6 5.3 0.3 0.0 21.2
0.0 28.8 16.4 10.4 0.6 0.0 27.4
0.0 18.2 10.3 6.6 0.3 0.0 17.2
0.0 10.0 5.9 3.4 0.2 0.0 9.4
0.0 12.5 7.5 4.1 0.2 0.0 11.9
0.0 20.3 12.7 6.7 0.3 0.0 19.7
0.0 21.2 11.5 8.4 0.4 0.0 20.4
0.0 18.8 11.2 6.5 0.3 0.0 17.9
0.1 14.0 7.2 5.6 0.3 0.0 13.1
0.0 8.7 5.2 2.9 0.2 0.0 8.30.0 11.1 7.3 3.3 0.2 0.0 10.8
0.0 20.1 9.1 9.7 0.3 0.0 19.0
0.0 10.3 6.9 2.8 0.2 0.0 9.9
0.0 14.4 8.0 5.5 0.3 0.0 13.8
0.0 11.8 7.4 3.6 0.2 0.0 11.2
0.0 12.1 6.1 5.1 0.1 0.0 11.4
0.0 15.1 7.1 6.9 0.4 0.0 14.4
0.0 16.1 10.4 4.7 0.2 0.0 15.3
0.0 8.8 4.5 3.7 0.1 0.0 8.3
0.0 14.5 7.6 6.1 0.3 0.0 13.9
0.0 13.4 8.9 3.7 0.2 0.0 12.9
0.0 14.3 8.3 5.2 0.2 0.0 13.6
0.0 10.7 6.0 4.0 0.2 0.0 10.2
0.0 10.9 5.6 4.8 0.2 0.0 10.5
0.0 11.2 8.0 2.6 0.3 0.0 10.9
0.0 15.8 8.3 6.4 0.3 0.0 15.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 47/60
0.0 25.2 16.0 7.8 0.3 0.0 24.2
0.0 11.3 5.8 4.7 0.2 0.0 10.7
0.0 12.8 6.9 4.9 0.2 0.0 12.0
0.0 13.8 9.0 4.1 0.4 0.0 13.5
0.0 9.5 4.2 4.7 0.2 0.0 9.00.0 17.3 10.4 5.9 0.3 0.0 16.6
0.0 19.0 12.7 5.3 0.3 0.0 18.3
0.0 14.0 7.5 5.5 0.2 0.0 13.2
0.0 16.8 10.6 5.1 0.3 0.0 16.1
0.0 18.6 12.6 4.9 0.3 0.0 17.9
0.0 10.9 5.4 4.8 0.2 0.0 10.4
0.0 12.3 7.4 4.0 0.2 0.0 11.6
0.0 14.5 8.0 5.2 0.4 0.0 13.6
0.0 15.8 9.7 5.4 0.3 0.0 15.4
0.3 13.9 7.1 5.6 0.2 0.0 12.90.0 20.8 9.8 9.2 0.5 0.0 19.5
0.0 12.5 6.5 5.3 0.2 0.0 11.9
0.0 16.6 8.2 7.1 0.2 0.0 15.6
0.0 12.7 6.0 5.7 0.2 0.0 12.0
0.0 21.1 14.3 5.7 0.4 0.0 20.4
0.0 17.6 12.4 4.2 0.3 0.0 17.0
0.0 18.8 11.1 6.5 0.3 0.0 17.9
0.0 18.1 8.3 8.4 0.3 0.0 17.0
1.1 22.4 10.6 9.2 0.3 0.0 20.1
0.0 15.2 10.2 4.3 0.3 0.0 14.7
0.0 13.4 8.1 4.5 0.3 0.0 12.9
2.2 18.2 6.7 8.1 0.3 0.0 15.0
0.0 13.8 6.9 5.9 0.2 0.0 13.0
0.0 10.6 6.1 3.8 0.2 0.0 10.0
1.3 14.8 5.5 7.0 0.2 0.0 12.6
0.0 22.2 8.9 11.6 0.3 0.0 20.7
1.5 17.2 6.6 7.8 0.2 0.0 14.7
2.3 24.8 10.5 10.4 0.4 0.0 21.3
0.0 6.8 3.5 2.8 0.1 0.0 6.5
0.0 10.3 5.5 4.0 0.2 0.0 9.7
0.0 13.3 7.8 4.7 0.2 0.0 12.7
0.0 15.0 7.4 6.5 0.2 0.0 14.10.0 15.2 7.4 6.7 0.2 0.0 14.3
0.0 11.8 6.5 4.5 0.1 0.0 11.2
0.0 19.2 9.3 8.6 0.2 0.0 18.2
0.0 10.9 6.6 3.5 0.2 0.0 10.4
0.0 11.6 5.6 5.3 0.1 0.0 11.0
0.0 6.9 3.7 2.6 0.1 0.0 6.5
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 48/60
0.0 12.5 6.9 4.8 0.2 0.0 11.8
0.0 7.4 3.6 3.2 0.1 0.0 6.9
0.1 9.7 3.5 5.2 0.1 0.0 8.9
0.0 20.9 6.7 12.4 0.2 0.0 19.4
0.0 14.6 6.2 7.3 0.3 0.0 13.70.0 14.3 7.2 6.2 0.2 0.0 13.6
0.0 12.7 5.2 6.5 0.2 0.0 11.9
0.0 16.1 7.6 7.4 0.2 0.0 15.2
0.0 13.8 7.2 5.7 0.2 0.0 13.0
0.1 14.6 5.2 8.2 0.1 0.0 13.5
0.0 14.3 7.6 5.7 0.2 0.0 13.6
3.3 16.9 4.9 7.7 0.2 0.0 12.7
0.0 20.3 7.8 10.9 0.2 0.0 19.0
0.0 14.4 7.1 6.2 0.2 0.0 13.6
0.9 22.6 9.1 11.3 0.7 0.0 21.00.0 15.8 8.6 6.1 0.3 0.0 15.0
0.0 7.8 4.4 2.9 0.1 0.0 7.4
0.0 9.1 4.3 4.2 0.1 0.0 8.6
0.0 22.9 14.2 7.3 0.4 0.0 21.9
0.0 7.6 4.1 2.9 0.1 0.0 7.2
0.0 8.1 4.4 3.1 0.1 0.0 7.7
0.0 18.6 9.5 8.0 0.3 0.0 17.8
0.0 11.5 6.1 4.7 0.2 0.0 10.9
0.0 8.0 3.2 4.2 0.1 0.0 7.5
0.0 10.6 5.5 4.4 0.1 0.0 10.0
0.0 11.2 5.7 4.8 0.1 0.0 10.6
0.0 12.0 6.4 4.8 0.3 0.0 11.4
0.0 29.6 15.0 13.0 0.5 0.0 28.4
0.0 12.3 7.6 3.9 0.2 0.0 11.7
0.0 9.3 3.6 4.9 0.1 0.0 8.7
0.7 15.5 6.1 7.7 0.2 0.0 14.0
0.0 15.7 6.3 8.2 0.2 0.0 14.7
0.0 13.3 6.5 5.8 0.3 0.0 12.60.0 12.9 5.8 6.1 0.2 0.0 12.2
0.0 14.3 5.9 7.3 0.3 0.0 13.5
0.0 17.4 8.9 7.4 0.2 0.0 16.4
0.0 12.8 7.2 4.9 0.2 0.0 12.2
0.0 19.0 10.2 7.6 0.2 0.0 18.1
0.0 27.1 12.4 11.7 1.2 0.0 25.3
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 49/60
0.0 16.7 10.6 5.2 0.2 0.0 16.0
0.0 14.2 8.5 4.8 0.2 0.0 13.5
0.0 10.8 5.8 4.4 0.2 0.0 10.3
0.0 14.4 7.9 5.5 0.3 0.0 13.6
0.0 14.8 6.8 6.9 0.2 0.0 13.90.0 20.6 12.7 6.8 0.3 0.0 19.8
0.0 12.1 5.9 5.3 0.2 0.0 11.5
0.0 5.3 2.7 2.2 0.1 0.0 5.0
0.0 13.3 6.5 5.8 0.2 0.0 12.5
0.0 15.1 8.0 6.1 0.2 0.0 14.3
0.0 11.7 6.8 4.1 0.2 0.0 11.1
0.0 15.6 7.2 7.3 0.2 0.0 14.7
0.0 11.0 5.6 4.7 0.1 0.0 10.4
0.0 14.2 7.6 5.6 0.2 0.0 13.4
0.0 12.4 6.2 5.3 0.2 0.0 11.70.0 8.9 3.5 4.6 0.2 0.0 8.2
0.0 11.4 6.6 4.1 0.3 0.0 11.0
0.0 8.2 3.6 4.0 0.1 0.0 7.7
0.0 21.0 12.8 7.2 0.4 0.0 20.4
0.0 12.3 7.2 4.4 0.2 0.0 11.7
0.0 13.5 8.1 4.6 0.2 0.0 12.9
0.0 15.9 9.5 5.6 0.2 0.0 15.3
0.0 15.6 6.3 8.0 0.2 0.0 14.6
0.0 18.0 12.5 4.4 0.4 0.0 17.3
0.0 8.6 5.2 2.8 0.2 0.0 8.2
0.0 16.5 9.5 5.7 0.5 0.0 15.7
0.0 9.4 6.3 2.5 0.2 0.0 9.0
0.0 17.1 11.7 4.6 0.4 0.0 16.7
0.0 9.1 4.6 3.8 0.2 0.0 8.6
0.0 11.1 6.8 3.7 0.2 0.0 10.7
0.0 11.4 7.6 3.1 0.2 0.0 10.9
0.0 11.2 7.8 2.8 0.2 0.0 10.7
0.0 15.8 11.1 3.8 0.3 0.0 15.2
0.0 13.5 8.3 4.3 0.3 0.0 12.8
0.0 9.8 5.3 3.7 0.2 0.0 9.2
0.0 15.8 7.9 6.9 0.2 0.0 15.1
0.0 12.0 6.6 4.6 0.2 0.0 11.4
0.0 14.9 9.3 4.7 0.2 0.0 14.2
0.0 16.8 8.8 7.0 0.2 0.0 16.0
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 50/60
0.0 10.0 6.4 3.1 0.2 0.0 9.7
0.0 21.2 13.4 6.7 0.3 0.0 20.4
0.0 13.8 9.2 4.0 0.3 0.0 13.4
0.0 14.7 6.8 7.0 0.3 0.0 14.0
0.0 15.1 10.3 3.9 0.3 0.0 14.5
0.0 16.7 11.7 4.1 0.3 0.0 16.0
0.0 14.4 8.4 5.0 0.3 0.0 13.8
0.0 11.7 7.7 3.3 0.3 0.0 11.2
0.0 9.9 5.6 3.6 0.2 0.0 9.4
0.0 10.4 5.8 3.9 0.3 0.0 9.9
0.0 10.6 5.4 4.6 0.3 0.0 10.3
0.0 13.3 7.1 5.3 0.2 0.0 12.6
0.0 13.8 7.4 5.4 0.2 0.0 13.0
0.0 45.2 22.1 22.4 0.6 0.0 45.10.0 28.3 17.0 11.0 0.4 0.0 28.4
0.0 33.7 18.4 15.0 0.5 0.0 33.9
0.0 28.3 17.4 10.5 0.4 0.0 28.3
0.0 29.3 15.8 12.6 0.4 0.0 28.8
0.0 44.1 24.9 19.0 0.6 0.0 44.5
0.0 31.4 10.9 19.6 0.3 0.0 30.7
0.0 40.6 22.0 17.9 0.6 0.0 40.5
0.0 75.7 43.7 31.5 1.1 0.0 76.3
0.0 29.1 17.8 11.1 0.4 0.0 29.3
0.0 30.2 16.6 12.9 0.4 0.0 29.90.0 39.0 24.5 13.9 0.6 0.0 39.0
0.0 76.0 42.6 33.1 1.1 0.0 76.8
0.0 69.0 38.6 30.1 1.0 0.0 69.7
0.0 31.6 20.6 10.6 0.5 0.0 31.7
0.0 48.5 22.3 25.5 0.6 0.0 48.4
0.0 72.4 42.9 28.7 1.1 0.0 72.7
0.0 61.7 29.7 31.3 0.7 0.0 61.8
0.0 35.5 16.9 18.4 0.4 0.0 35.7
0.0 31.2 18.5 12.3 0.5 0.0 31.3
0.0 46.3 23.1 21.9 0.6 0.0 45.50.0 21.1 13.3 7.2 0.3 0.0 20.9
0.0 43.3 24.1 18.9 0.6 0.0 43.6
0.0 25.0 15.5 9.2 0.4 0.0 25.1
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 51/60
£m % # £m %
-7.0 -6.44%# 0.000 -6.44%
-13.2 -4.30%# 0.000 -4.30%
-12.0 -4.44%# 0.000 -4.44%
-22.2 -6.69%# 0.000 -6.69%
-9.0 -4.32%# 0.000 -4.32%
-11.8 -4.28%# 0.000 -4.28%
-8.7 -4.25%# 0.000 -4.25%
-15.8 -4.47%# 0.000 -4.47%
-13.4 -4.35%# 0.000 -4.35%
-16.2 -4.51%# 0.000 -4.51%
-20.5 -6.07%# 0.000 -6.07%
-10.6 -4.65%# 0.000 -4.65%
-13.6 -5.08%# 0.000 -5.08%
-5.9 -3.27%# 0.000 -3.27%
-6.6 -2.34%# 0.000 -2.34%
-5.2 -2.89%# 0.000 -2.89%
-11.9 -4.00%# 0.000 -4.00%
-6.3 -2.81%# 0.000 -2.81%
-8.4 -2.75%# 0.000 -2.75%
-11.3 -3.78%# 0.000 -3.78%
-6.9 -2.50%# 0.000 -2.50%
-11.2 -4.01%# 0.000 -4.01%
-4.5 -2.37%# 0.000 -2.37%
-4.2 -2.29%# 0.000 -2.29%
-6.7 -3.08%# 0.000 -3.08%
-7.6 -3.68%# 0.000 -3.68%
-3.5 -2.56%# 0.000 -2.56%
-5.8 -3.46%# 0.000 -3.46%
Change inestimated'revenuespending
power'2012-13
0.0
Change inestimated'revenuespending
power'2012-13
0.0
Transitiongrant
Change inestimated'revenuespending
power'2012-13 -posttransitiongrant
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 52/60
-21.7 -6.55%# 0.000 -6.55%
-6.1 -2.81%# 0.000 -2.81%
-2.7 -1.63%# 0.000 -1.63%
-4.4 -2.61%# 0.000 -2.61%
-9.0 -3.74%# 0.000 -3.74%
-136.0 -4.09%# 0.000 -4.09%
-10.0 -3.89%# 0.000 -3.89%
-6.4 -3.95%# 0.000 -3.95%
-39.1 -6.97%# 0.000 -6.97%
-8.4 -3.63%# 0.000 -3.63%
-9.4 -4.31%# 0.000 -4.31%
-9.8 -3.90%# 0.000 -3.90%
-6.7 -2.72%# 0.000 -2.72%
-7.4 -3.58%# 0.000 -3.58%
-6.0 -3.43%# 0.000 -3.43%-9.4 -3.42%# 0.000 -3.42%
-2.1 -1.93%# 0.000 -1.93%
-12.4 -6.32%# 0.000 -6.32%
-40.3 -7.06%# 0.000 -7.06%
-10.5 -3.92%# 0.000 -3.92%
-8.4 -4.84%# 0.000 -4.84%
-13.2 -4.14%# 0.000 -4.14%
-1.4 -2.04%# 0.000 -2.04%
-7.8 -3.66%# 0.000 -3.66%
-12.6 -4.62%# 0.000 -4.62%
-9.3 -3.86%# 0.000 -3.86%
-21.3 -4.02%# 0.000 -4.02%
-1.1 -1.99%# 0.000 -1.99%
-7.9 -3.68%# 0.000 -3.68%
-12.4 -4.04%# 0.000 -4.04%
-7.4 -3.80%# 0.000 -3.80%
-9.4 -5.54%# 0.000 -5.54%
-11.3 -3.96%# 0.000 -3.96%-1.1 -1.94%# 0.000 -1.94%
-49.0 -4.28%# 0.000 -4.28%
-11.4 -3.84%# 0.000 -3.84%
-8.3 -3.10%# 0.000 -3.10%
-11.7 -3.59%# 0.000 -3.59%
-5.1 -3.03%# 0.000 -3.03%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 53/60
-9.7 -3.55%# 0.000 -3.55%
-9.6 -3.59%# 0.000 -3.59%
-2.5 -2.21%# 0.000 -2.21%
-19.5 -4.01%# 0.000 -4.01%
-6.6 -3.67%# 0.000 -3.67%-11.8 -3.41%# 0.000 -3.41%
-24.5 -3.84%# 0.000 -3.84%
-10.7 -3.77%# 0.000 -3.77%
-0.7 -0.80%# 0.000 -0.80%
-3.3 -2.45%# 0.000 -2.45%
-4.6 -3.12%# 0.000 -3.12%
-8.6 -5.56%# 0.000 -5.56%
-5.0 -3.09%# 0.000 -3.09%
-5.6 -3.70%# 0.000 -3.70%
-2.3 -2.52%# 0.000 -2.52%
-10.6 -4.13%# 0.000 -4.13%
-12.8 -3.12%# 0.000 -3.12%
-4.4 -2.12%# 0.000 -2.12%
-5.7 -2.07%# 0.000 -2.07%
-8.1 -2.89%# 0.000 -2.89%
-14.3 -2.85%# 0.000 -2.85%
-2.9 -3.12%# 0.000 -3.12%
-8.8 -4.06%# 0.000 -4.06%
-15.5 -3.15%# 0.000 -3.15%
-7.3 -2.70%# 0.000 -2.70%
-4.8 -3.77%# 0.000 -3.77%
-5.8 -5.60%# 0.000 -5.60%
-4.8 -2.95%# 0.000 -2.95%
-4.7 -3.21%# 0.000 -3.21%
-12.3 -4.71%# 0.000 -4.71%
-11.4 -3.57%# 0.000 -3.57%
-5.5 -3.23%# 0.000 -3.23%
-6.4 -3.06%# 0.000 -3.06%
-5.8 -3.83%# 0.000 -3.83%
-5.6 -2.78%# 0.000 -2.78%
-6.3 -4.17%# 0.000 -4.17%
-4.6 -3.22%# 0.000 -3.22%
-3.9 -2.33%# 0.000 -2.33%
-9.8 -3.15%# 0.000 -3.15%
-13.2 -4.17%# 0.000 -4.17%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 54/60
-5.5 -3.60%# 0.000 -3.60%
-6.5 -2.86%# 0.000 -2.86%
-2.1 -1.89%# 0.000 -1.89%
-6.3 -3.53%# 0.000 -3.53%
-5.0 -3.63%# 0.000 -3.63%
-5.0 -3.65%# 0.000 -3.65%-0.8 -2.42%# 0.000 -2.42%
-6.8 -2.71%# 0.000 -2.71%
-4.2 -3.62%# 0.000 -3.62%
-4.5 -2.17%# 0.000 -2.17%
-6.9 -3.32%# 0.000 -3.32%
-4.8 -3.20%# 0.000 -3.20%
-6.2 -3.79%# 0.000 -3.79%
-7.5 -3.09%# 0.000 -3.09%
-3.5 -2.28%# 0.000 -2.28%
-5.0 -3.37%# 0.000 -3.37%-3.1 -2.34%# 0.000 -2.34%
-4.2 -3.15%# 0.000 -3.15%
-4.8 -3.13%# 0.000 -3.13%
-2.9 -2.35%# 0.000 -2.35%
-9.3 -2.53%# 0.000 -2.53%
-1.8 -1.81%# 0.000 -1.81%
-1.7 -1.47%# 0.000 -1.47%
-4.4 -3.23%# 0.000 -3.23%
0.0 -0.19%# 0.000 -0.19%
-5.6 -1.67%# 0.000 -1.67%
-10.2 -2.62%# 0.000 -2.62%
-8.0 -1.97%# 0.000 -1.97%
-12.9 -2.39%# 0.000 -2.39%
-11.6 -2.08%# 0.000 -2.08%
-3.3 -1.15%# 0.000 -1.15%
-7.6 -1.89%# 0.000 -1.89%
-17.3 -1.78%# 0.000 -1.78%-10.3 -2.44%# 0.000 -2.44%
-16.1 -1.98%# 0.000 -1.98%
-18.1 -2.29%# 0.000 -2.29%
-20.5 -2.06%# 0.000 -2.06%
-24.1 -2.80%# 0.000 -2.80%
-8.0 -2.07%# 0.000 -2.07%
-13.0 -2.57%# 0.000 -2.57%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 55/60
-12.8 -1.88%# 0.000 -1.88%
-8.9 -2.19%# 0.000 -2.19%
-10.8 -2.36%# 0.000 -2.36%
-14.4 -2.58%# 0.000 -2.58%
-11.0 -2.41%# 0.000 -2.41%
-7.7 -2.14%# 0.000 -2.14%
-11.2 -2.11%# 0.000 -2.11%
-12.5 -2.38%# 0.000 -2.38%
-12.7 -1.55%# 0.000 -1.55%
-6.4 -1.70%# 0.000 -1.70%
-9.4 -1.68%# 0.000 -1.68%
-7.6 -2.06%# 0.000 -2.06%
-1.2 -5.11%# 0.000 -5.11%
-0.4 -2.89%# 0.000 -2.89%-0.3 -3.85%# 0.000 -3.85%
-0.9 -4.86%# 0.000 -4.86%
-1.1 -6.57%# 0.000 -6.57%
-0.6 -5.53%# 0.000 -5.53%
-1.1 -6.42%# 0.000 -6.42%
-1.1 -5.04%# 0.000 -5.04%
-0.7 -4.23%# 0.000 -4.23%
-0.9 -6.08%# 0.000 -6.08%-3.2 -22.60%# 1.921 -8.90%
-0.6 -4.25%# 0.000 -4.25%
-1.2 -11.20%# 0.247 -8.90%
-0.5 -6.04%# 0.000 -6.04%
-0.7 -4.63%# 0.000 -4.63%
-0.8 -5.48%# 0.000 -5.48%
-2.5 -17.83%# 1.248 -8.90%
-2.0 -14.37%# 0.751 -8.90%
-0.4 -4.12%# 0.000 -4.12%
-0.8 -6.00%# 0.000 -6.00%-0.6 -5.36%# 0.000 -5.36%
-0.7 -4.96%# 0.000 -4.96%
-0.7 -6.16%# 0.000 -6.16%
-0.7 -4.44%# 0.000 -4.44%
-0.9 -6.50%# 0.000 -6.50%
-0.6 -5.53%# 0.000 -5.53%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 56/60
-0.8 -5.67%# 0.000 -5.67%
-0.5 -4.67%# 0.000 -4.67%
-0.9 -5.11%# 0.000 -5.11%
-0.6 -6.01%# 0.000 -6.01%
-0.4 -5.05%# 0.000 -5.05%
-0.1 -2.32%# 0.000 -2.32%
-0.3 -2.20%# 0.000 -2.20%
-0.4 -4.68%# 0.000 -4.68%
-0.3 -3.96%# 0.000 -3.96%
-0.7 -4.54%# 0.000 -4.54%
-0.6 -5.73%# 0.000 -5.73%
-0.7 -4.30%# 0.000 -4.30%
-3.5 -20.09%# 1.972 -8.90%
-0.4 -2.51%# 0.000 -2.51%
-0.7 -5.15%# 0.000 -5.15%-0.9 -3.85%# 0.000 -3.85%
-1.4 -4.76%# 0.000 -4.76%
-0.9 -5.14%# 0.000 -5.14%
-0.5 -5.40%# 0.000 -5.40%
-0.6 -4.50%# 0.000 -4.50%
-0.6 -3.08%# 0.000 -3.08%
-0.8 -3.91%# 0.000 -3.91%
-0.9 -4.71%# 0.000 -4.71%
-0.9 -6.33%# 0.000 -6.33%
-0.4 -4.74%# 0.000 -4.74%-0.4 -3.31%# 0.000 -3.31%
-1.2 -5.75%# 0.000 -5.75%
-0.4 -4.02%# 0.000 -4.02%
-0.5 -3.63%# 0.000 -3.63%
-0.6 -4.96%# 0.000 -4.96%
-0.7 -5.65%# 0.000 -5.65%
-0.7 -4.76%# 0.000 -4.76%
-0.8 -4.73%# 0.000 -4.73%
-0.5 -5.21%# 0.000 -5.21%
-0.5 -3.62%# 0.000 -3.62%
-0.5 -4.06%# 0.000 -4.06%
-0.6 -4.25%# 0.000 -4.25%
-0.6 -5.13%# 0.000 -5.13%
-0.4 -3.50%# 0.000 -3.50%
-0.3 -3.08%# 0.000 -3.08%
-0.9 -5.54%# 0.000 -5.54%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 57/60
-1.0 -4.11%# 0.000 -4.11%
-0.6 -5.43%# 0.000 -5.43%
-0.7 -5.84%# 0.000 -5.84%
-0.3 -2.34%# 0.000 -2.34%
-0.5 -5.03%# 0.000 -5.03%-0.7 -4.28%# 0.000 -4.28%
-0.7 -3.68%# 0.000 -3.68%
-0.8 -5.73%# 0.000 -5.73%
-0.8 -4.57%# 0.000 -4.57%
-0.7 -4.02%# 0.000 -4.02%
-0.5 -4.50%# 0.000 -4.50%
-0.6 -5.24%# 0.000 -5.24%
-0.9 -5.91%# 0.000 -5.91%
-0.4 -2.64%# 0.000 -2.64%
-0.9 -6.84%# 0.000 -6.84%-1.3 -6.21%# 0.000 -6.21%
-0.6 -4.49%# 0.000 -4.49%
-1.0 -6.09%# 0.000 -6.09%
-0.7 -5.46%# 0.000 -5.46%
-0.7 -3.37%# 0.000 -3.37%
-0.7 -3.71%# 0.000 -3.71%
-0.9 -4.85%# 0.000 -4.85%
-1.1 -6.18%# 0.000 -6.18%
-2.3 -10.31%# 0.316 -8.90%
-0.6 -3.66%# 0.000 -3.66%
-0.5 -3.45%# 0.000 -3.45%
-3.2 -17.68%# 1.599 -8.90%
-0.8 -5.69%# 0.000 -5.69%
-0.6 -5.25%# 0.000 -5.25%
-2.2 -14.70%# 0.860 -8.90%
-1.4 -6.36%# 0.000 -6.36%
-2.5 -14.47%# 0.956 -8.90%
-3.5 -14.22%# 1.321 -8.90%
-0.4 -5.64%# 0.000 -5.64%
-0.6 -5.74%# 0.000 -5.74%
-0.7 -5.06%# 0.000 -5.06%
-0.9 -5.75%# 0.000 -5.75%-0.9 -5.86%# 0.000 -5.86%
-0.6 -5.08%# 0.000 -5.08%
-1.0 -5.40%# 0.000 -5.40%
-0.5 -5.02%# 0.000 -5.02%
-0.6 -5.48%# 0.000 -5.48%
-0.4 -5.75%# 0.000 -5.75%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 58/60
-0.7 -5.59%# 0.000 -5.59%
-0.4 -5.86%# 0.000 -5.86%
-0.8 -7.87%# 0.000 -7.87%
-1.5 -7.13%# 0.000 -7.13%
-0.9 -6.08%# 0.000 -6.08%-0.7 -5.21%# 0.000 -5.21%
-0.8 -6.29%# 0.000 -6.29%
-0.9 -5.57%# 0.000 -5.57%
-0.8 -5.61%# 0.000 -5.61%
-1.1 -7.53%# 0.000 -7.53%
-0.7 -4.92%# 0.000 -4.92%
-4.3 -25.17%# 2.757 -8.90%
-1.3 -6.54%# 0.000 -6.54%
-0.8 -5.46%# 0.000 -5.46%
-1.6 -7.16%# 0.000 -7.16%-0.8 -5.33%# 0.000 -5.33%
-0.4 -4.95%# 0.000 -4.95%
-0.5 -5.57%# 0.000 -5.57%
-1.0 -4.44%# 0.000 -4.44%
-0.5 -6.02%# 0.000 -6.02%
-0.5 -5.92%# 0.000 -5.92%
-0.8 -4.49%# 0.000 -4.49%
-0.6 -4.85%# 0.000 -4.85%
-0.5 -6.84%# 0.000 -6.84%
-0.6 -5.53%# 0.000 -5.53%
-0.6 -5.23%# 0.000 -5.23%
-0.6 -4.79%# 0.000 -4.79%
-1.1 -3.87%# 0.000 -3.87%
-0.6 -5.10%# 0.000 -5.10%
-0.6 -6.42%# 0.000 -6.42%
-1.6 -10.07%# 0.182 -8.90%
-1.0 -6.56%# 0.000 -6.56%
-0.7 -5.10%# 0.000 -5.10%-0.7 -5.75%# 0.000 -5.75%
-0.9 -5.96%# 0.000 -5.96%
-1.0 -5.62%# 0.000 -5.62%
-0.6 -4.77%# 0.000 -4.77%
-0.9 -4.90%# 0.000 -4.90%
-1.7 -6.34%# 0.000 -6.34%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 59/60
-0.7 -4.32%# 0.000 -4.32%
-0.7 -5.02%# 0.000 -5.02%
-0.5 -4.82%# 0.000 -4.82%
-0.8 -5.46%# 0.000 -5.46%
-0.9 -5.84%# 0.000 -5.84%-0.8 -3.99%# 0.000 -3.99%
-0.6 -5.33%# 0.000 -5.33%
-0.3 -5.62%# 0.000 -5.62%
-0.8 -6.01%# 0.000 -6.01%
-0.8 -5.18%# 0.000 -5.18%
-0.5 -4.67%# 0.000 -4.67%
-0.9 -5.86%# 0.000 -5.86%
-0.6 -5.15%# 0.000 -5.15%
-0.7 -5.28%# 0.000 -5.28%
-0.7 -5.71%# 0.000 -5.71%-0.6 -7.22%# 0.000 -7.22%
-0.4 -3.77%# 0.000 -3.77%
-0.5 -5.96%# 0.000 -5.96%
-0.6 -2.70%# 0.000 -2.70%
-0.6 -4.81%# 0.000 -4.81%
-0.6 -4.43%# 0.000 -4.43%
-0.7 -4.10%# 0.000 -4.10%
-1.0 -6.34%# 0.000 -6.34%
-0.7 -3.98%# 0.000 -3.98%
-0.3 -3.79%# 0.000 -3.79%
-0.9 -5.15%# 0.000 -5.15%
-0.4 -3.83%# 0.000 -3.83%
-0.3 -2.04%# 0.000 -2.04%
-0.5 -5.66%# 0.000 -5.66%
-0.4 -3.67%# 0.000 -3.67%
-0.5 -4.13%# 0.000 -4.13%
-0.4 -3.85%# 0.000 -3.85%
-0.6 -3.69%# 0.000 -3.69%
-0.7 -5.06%# 0.000 -5.06%
-0.6 -5.63%# 0.000 -5.63%
-0.7 -4.69%# 0.000 -4.69%
-0.6 -5.19%# 0.000 -5.19%
-0.7 -4.47%# 0.000 -4.47%
-0.8 -4.63%# 0.000 -4.63%
8/8/2019 1796201
http://slidepdf.com/reader/full/1796201 60/60
-0.3 -3.27%# 0.000 -3.27%
-0.8 -3.65%# 0.000 -3.65%
-0.4 -2.90%# 0.000 -2.90%
-0.6 -4.25%# 0.000 -4.25%
-0.6 -4.08%# 0.000 -4.08%
-0.7 -3.96%# 0.000 -3.96%
-0.6 -4.47%# 0.000 -4.47%
-0.5 -4.23%# 0.000 -4.23%
-0.5 -5.44%# 0.000 -5.44%
-0.4 -4.17%# 0.000 -4.17%
-0.3 -3.15%# 0.000 -3.15%
-0.7 -5.39%# 0.000 -5.39%
-0.8 -5.84%# 0.000 -5.84%
-0.1 -0.32%# 0.000 -0.32%0.1 0.39%# 0.000 0.39%
0.2 0.52%# 0.000 0.52%
0.0 -0.06%# 0.000 -0.06%
-0.4 -1.52%# 0.000 -1.52%
0.4 0.83%# 0.000 0.83%
-0.7 -2.19%# 0.000 -2.19%
-0.1 -0.28%# 0.000 -0.28%
0.6 0.78%# 0.000 0.78%
0.2 0.70%# 0.000 0.70%
-0.3 -0.98%# 0.000 -0.98%0.0 0.12%# 0.000 0.12%
0.8 1.03%# 0.000 1.03%
0.8 1.09%# 0.000 1.09%
0.2 0.55%# 0.000 0.55%
-0.1 -0.15%# 0.000 -0.15%
0.3 0.42%# 0.000 0.42%
0.1 0.14%# 0.000 0.14%
0.2 0.65%# 0.000 0.65%
0.1 0.28%# 0.000 0.28%
-0.8 -1.66%# 0.000 -1.66%-0.3 -1.20%# 0.000 -1.20%
0.4 0.83%# 0.000 0.83%
0 1 0 47%# 0 000 0 47%
