17.07.13 (new).xls

7/27/2019 17.07.13 (new).xls

1/106

Date 7/16/2013 Basic RateConvyanc

rate

Emulsion -

SS 1 Packed57590.00 1.69

Emulsion -

RS 1 Packed36281.00 1.69

Emulsion -SS 1 Packed

57590.00 1.69

Emulsion -

RS 1 Packed36206.00 1.69

Emulsion - SS 1 - Bulk 53648.00 1.50

Emulsion - RS 1 - Bulk 32931.00 1.50

60/70 39921.00 1.2763

80/100 39121.00 1.2763

60/70 40021.00 0.9924

80/100 39221.00 0.9924

60/70 40886.00 0.9924

80/100 40086.00 0.9924

54.51

57.95

49.00

s3BB0 39715 38915

1 2 3 4 5

Emulsion - SS 1

BulkEmulsion - RS 1 Bulk 60/70 80/100

1-Jan-2013 52195.00 31165.00 37138.00 36338.00

16-Jan-2013 52345.00 31365.00 37428.00 36628.00

1-Feb-2013 52895.00 31415.00 37428.00 36628.00

16-Feb-2013 52895.00 31415.00 37428.00 36628.00

1-Mar-2013 53880.00 31477.00 37428.00 36628.00

16-Mar-2013 53880.00 31477.00 37428.00 36628.00

1-Apr-2013 52346.00 31465.00 37570.00 36770.0016-Apr-2013 52596.00 31775.00 38070.00 37270.00

1-May-2013 51472.00 32000.00 38570.00 37770.00

16-May-2013 51562.00 32112.00 38750.00 37950.001-Jun-2013 51843.00 32500.00 39380.00 38580.00

16-Jun-2013 51753.00 32388.00 39200.00 38400.00

1-Jul-2013 53153.00 32317.00 39200.00 38400.00

16-Jul-2013 53648.00 32931.00 39921.00 39121.00

Irungattukottai

COIMBATORE

Irungattukottai

Cochin

CHENNAI

COIMBATORE

Diesel

Kerosene

Furnace oil

Date

Irungattukottai Cochin

7/27/2019 17.07.13 (new).xls

2/106

1-Aug-2013 55263.00 33032.00 39921.00 39121.00

16-Aug-2013

1-Sep-2013

16-Sep-2013

1-Oct-2013

16-Oct-2013

1-Nov-201316-Nov-2013

1-Dec-2013

16-Dec-2013

0

0 0 0 0

5/12/2012

Basic Price

Detuct drum cost

Sub total

Excise Duty @ 14.00% 14.00%

Education Cess ON ED @ 2.00% 2.00%

Higher secondary Education

Cess ON ED @1.00% 1.00%

Billable Price

VAT @ 5.00% 5.00%Total invoice value

Storage Charges on basic price

@5.00% 5.00%

Detuct drum cost

Sub total

Name of work:

Description Coimbatore Chennai

Tamilnadu Vat @ 5%

7/27/2019 17.07.13 (new).xls

3/106

Conveyance

Cochin 60/70

Cochin 80/100

Sub total

Aravakurichi Distance

Avinashi Distance

Bhavani Distance

Dharapuram Distance

Erode Distance

Least rate

7/27/2019 17.07.13 (new).xls

4/106

Kangeyam Distance

Karur Distance

Kodumudi Distance

Krishnarayapuram Distance

Kulithalai Distance

7/27/2019 17.07.13 (new).xls

5/106

Madathukulam Distance

Mulanoor Distance

Palladam Distance

Perundhurai Distance

Tiruppurnorth Distance

7/27/2019 17.07.13 (new).xls

6/106

Tiruppursouth Distance

Udumalapet Distance

Vellkovil Distance

70024.28

35670.29 34696.63

1.10.12 15.11.12

60/70 38737.50 35670.2980/100 37763.68 34696.63

Emulsion SS 1 71095.82 70024.28

7/27/2019 17.07.13 (new).xls

7/106

1-Oct-2012 49550.00 27815.0016-Oct-2012 52115.00 29490.001-Nov-2012

16-Nov-2012 53145.00 30790.00

7/27/2019 17.07.13 (new).xls

8/106

Distance

coefficient

Estimate

rateDistance

1 Irungattukott 77,552.00 428

1 Irungattukott 48,570.00 428

1 COIMBATORE

1 COIMBATORE

2 Irungattukottai

2 Irungattukottai

2 Cochin

2 Cochin

2 CHENNAI

2 CHENNAI

2 COIMBATORE

2 COIMBATORE

6 7 8 9 10 11

60/70 80/100 60/70 80/100 Diesel Kerosene

38103.00 37303.00 37238.00 36438.00 50.54 55.08

38393.00 37593.00 37528.00 36728.00 50.54 58.37

38393.00 37593.00 37528.00 36728.00 51.09 59.61

38393.00 37593.00 37528.00 36728.00 51.64 57.83

38393.00 37593.00 37528.00 36728.00 51.64 61.92

38393.00 37593.00 37528.00 36728.00 51.64 61.92

38535.00 37735.00 37670.00 36870.00 52.11 61.9239035.00 38235.00 38170.00 37370.00 52.18 61.92

39535.00 38735.00 38670.00 37870.00 52.18 55.06

39715.00 38915.00 38850.00 38050.00 53.28 55.06

40345.00 39545.00 39480.00 38680.00 53.88 54.83

40165.00 39365.00 39300.00 38500.00 53.88 54.83

40165.00 39365.00 39300.00 38500.00 54.51 57.95

40886.00 40086.00 40021.00 39221.00 54.51 57.95

COIMBATORE CHENNAI Fuel charges

7/27/2019 17.07.13 (new).xls

9/106

7/27/2019 17.07.13 (new).xls

10/106

120 Km

x1.2763 x 2

= 306.31

461 Km

x1.2763 x 2

= 1176.75

125 Km

x1.69 x 1 =

211.25

125 Km

x1.69 x 1 =

211.25

51223.02 51,223.08 51,073.18 77,039.93 47,955.36

51073.2 0.92 0.82 0.07 0.64

51,224.00 51,074.00 77,040.00 47,956.00

50,916.77 49,896.43 76,828.68 47,744.11

Aravakurichi 271.00km 271.00km 119.00km 119.00km

271 Km

x1.2763 x 2

= 691.75

271 Km

x1.2763 x 2

= 691.75

119 Km

x1.69 x 1 =

201.11

119 Km

x1.69 x 1 =

201.11

51,608.52 50,588.18 77,029.79 47,945.22

0.48 0.82 0.21 0.78

51,609.00 50,589.00 77,030.00 47,946.00

Karur 120.00km 120.00km 125.00km 125.00km

120 Km

x1.2763 x 2

= 306.31

120 Km

x1.2763 x 2

= 306.31

125 Km

x1.69 x 1 =

211.25

125 Km

x1.69 x 1 =

211.25

51,223.08 50,202.74 77,039.93 47,955.36

0.92 0.26 0.07 0.64

51,224.00 50,203.00 77,040.00 47,956.00

Palladam 284.00km 284.00km 94.30km 94.30km

284 Kmx1.2763 x 2

= 724.94

284 Kmx1.2763 x 2

= 724.94

94.3 Kmx1.69 x 1 =

159.37

94.3 Kmx1.69 x 1 =

159.37

51,641.71 50,621.37 76,988.05 47,903.48

0.29 0.63 0.95 0.52

51,642.00 50,622.00 76,989.00 47,904.00

Dharapuram 249.00km 249.00km 73.90km 73.90km

249 Km

x1.2763 x 2= 635.60

249 Km

x1.2763 x 2= 635.60

73.9 Km

x1.69 x 1 =124.89

73.9 Km

x1.69 x 1 =124.89

51,552.37 50,532.03 76,953.57 47,869.00

0.63 0.97 0.43 0.00

51,553.00 50,533.00 76,954.00 47,869.00

Erode 302.70km 302.70km 100.00km 100.00km

7/27/2019 17.07.13 (new).xls

11/106

302.7 Km

x1.2763 x 2

= 772.67

302.7 Km

x1.2763 x 2

= 772.67

100 Km

x1.69 x 1 =

169.00

100 Km

x1.69 x 1 =

169.00

51,689.44 50,669.10 76,997.68 47,913.11

0.56 0.90 0.32 0.89

51,690.00 50,670.00 76,998.00 47,914.00

Kangeyam 260.00km 260.00km 51.00km 51.00km

260 Km

x1.2763 x 2

= 663.68

260 Km

x1.2763 x 2

= 663.68

51 Km x1.69

x 1 = 86.19

51 Km x1.69

x 1 = 86.19

51,580.45 50,560.11 76,914.87 47,830.30

0.55 0.89 0.13 0.70

51,581.00 50,561.00 76,915.00 47,831.00

Karur 304.00km 304.00km 118.00km 118.00km

304 Km

x1.2763 x 2

= 775.99

304 Km

x1.2763 x 2

= 775.99

118 Km

x1.69 x 1 =

199.42

118 Km

x1.69 x 1 =

199.42

51,692.76 50,672.42 77,028.10 47,943.53

0.24 0.58 0.90 0.47

51,693.00 50,673.00 77,029.00 47,944.00

Kodumudi 284.00km 284.00km 110.00km 110.00km

284 Kmx1.2763 x 2

= 724.94

284 Kmx1.2763 x 2

= 724.94

110 Kmx1.69 x 1 =

185.90

110 Kmx1.69 x 1 =

185.90

51,641.71 50,621.37 77,014.58 47,930.01

0.29 0.63 0.42 0.99

51,642.00 50,622.00 77,015.00 47,931.00

Krishnarayapura 325.00km 325.00km 147.00km 147.00km

325 Km

x1.2763 x 2

= 829.60

325 Km

x1.2763 x 2

= 829.60

147 Km

x1.69 x 1 =

248.43

147 Km

x1.69 x 1 =

248.4351,746.37 50,726.03 77,077.11 47,992.54

0.63 0.97 0.89 0.46

51,747.00 50,727.00 77,078.00 47,993.00

Kulithalai 395.00km 395.00km 182.00km 182.00km

7/27/2019 17.07.13 (new).xls

12/106

395 Km

x1.2763 x 2

= 1008.28

395 Km

x1.2763 x 2

= 1008.28

182 Km

x1.69 x 1 =

307.58

182 Km

x1.69 x 1 =

307.58

51,925.05 50,904.71 77,136.26 48,051.69

0.95 0.29 0.74 0.31

51,926.00 50,905.00 77,137.00 48,052.00

Madathukulam 206.00km 206.00km 86.80km 86.80km

206 Km

x1.2763 x 2

= 525.84

206 Km

x1.2763 x 2

= 525.84

86.8 Km

x1.69 x 1 =

146.69

86.8 Km

x1.69 x 1 =

146.69

51,442.61 50,422.27 76,975.37 47,890.80

0.39 0.74 0.63 0.20

51,443.00 50,423.00 76,976.00 47,891.00

Mulanoor 246.60km 246.60km 95.20km 95.20km

246.6 Km

x1.2763 x 2

= 629.47

246.6 Km

x1.2763 x 2

= 629.47

95.2 Km

x1.69 x 1 =

160.89

95.2 Km

x1.69 x 1 =

160.89

51,546.24 50,525.90 76,989.57 47,905.00

0.76 0.10 0.43 0.00

51,547.00 50,526.00 76,990.00 47,905.00

Palladam 215.00km 215.00km 31.30km 31.30km

215 Kmx1.2763 x 2

= 548.81

215 Kmx1.2763 x 2

= 548.81

31.3 Kmx1.69 x 1 =

52.90

31.3 Kmx1.69 x 1 =

52.90

51,465.58 50,445.24 76,881.58 47,797.01

0.42 0.76 0.42 0.99

51,466.00 50,446.00 76,882.00 47,798.00

Perundhurai 270.00km 270.00km 73.00km 73.00km

270 Km

x1.2763 x 2

= 689.20

270 Km

x1.2763 x 2

= 689.20

73 Km x1.69

x 1 = 123.37

73 Km x1.69

x 1 = 123.3751,605.97 50,585.63 76,952.05 47,867.48

0.03 0.38 0.95 0.52

51,606.00 50,586.00 76,953.00 47,868.00

Tiruppurnorth 229.00km 229.00km 42.60km 42.60km

7/27/2019 17.07.13 (new).xls

13/106

229 Km

x1.2763 x 2

= 584.55

229 Km

x1.2763 x 2

= 584.55

42.6 Km

x1.69 x 1 =

71.99

42.6 Km

x1.69 x 1 =

71.99

51,501.32 50,480.98 76,900.67 47,816.10

0.68 0.02 0.33 0.90

51,502.00 50,481.00 76,901.00 47,817.00

Tiruppursouth 239.00km 239.00km 36.00km 36.00km

239 Km

x1.2763 x 2

= 610.07

239 Km

x1.2763 x 2

= 610.07

36 Km x1.69

x 1 = 60.84

36 Km x1.69

x 1 = 60.84

51,526.84 50,506.50 76,889.52 47,804.95

0.16 0.50 0.48 0.05

51,527.00 50,507.00 76,890.00 47,805.00

Udumalapet 195.00km 195.00km 75.70km 75.70km

195 Km

x1.2763 x 2

= 497.76

195 Km

x1.2763 x 2

= 497.76

75.7 Km

x1.69 x 1 =

127.93

75.7 Km

x1.69 x 1 =

127.93

51,414.53 50,394.19 76,956.61 47,872.04

0.47 0.81 0.39 0.96

51,415.00 50,395.00 76,957.00 47,873.00

Vellkovil 281.00km 281.00km 80.20km 80.20km

281 Kmx1.2763 x 2

= 717.28

281 Kmx1.2763 x 2

= 717.28

80.2 Kmx1.69 x 1 =

135.54

80.2 Kmx1.69 x 1 =

135.54

51,634.05 50,613.71 76,964.22 47,879.65

0.95 0.29 0.78 0.35

51,635.00 50,614.00 76,965.00 47,880.00

Difference 16.11.12 Difference

-3067.21 38177.50 -560.00

-3067.05 37203.83 -559.85

-1071.54 70782.99 -312.83

7/27/2019 17.07.13 (new).xls

14/106

31828.00 31028.00

29308.00 28508.00

29308.00 28508.00

31368.00 30568.00

7/27/2019 17.07.13 (new).xls

15/106

77,040.00 125

47,956.00 125

77,766.00 428

48,231.00 428

51,224.00 120

51,074.00 461 114.42% 59784

51,260.00 461 100.00% 52249.61

50,259.00 461

51,253.00 44 114.42% 37719

50,252.00 44 100.00% 32965.39

54.51

57.95

49.00

55414

12 13 14 15 16 17

Chennai

Furnace oilEmulsion -

SS 1 Packed

Emulsion -

RS 1 Packed

Emulsion -

SS 1 Packed

Emulsion -

RS 1 Packed60/70

43.34 56020.00 38665.00 56020.00 38665.00

46.98 56170.00 34615.00 56170.00 34615.00

46.80 56720.00 34665.00 56720.00 34665.00

46.98 56720.00 34665.00 56720.00 34665.00

47.97 57705.00 34727.00 57705.00 34727.00

47.97 57705.00 34727.00 57705.00 34727.00

47.58 56171.00 34715.00 56171.00 34715.0047.38 56421.33 36526.62 56171.00 34715.00

47.39 55414.00 35350.00 55414.00 35350.00

48.38 55504.00 35462.00 55504.00 35462.00

46.42 55785.00 35850.00 55785.00 35850.00

48.59 55695.00 35738.00 55695.00 35738.00

50.95 57095.00 35667.00 57095.00 35667.00

49.00 57590.00 36206.00 57590.00 36281.00

Coimbatore Irungattukottai

7/27/2019 17.07.13 (new).xls

16/106

48.54 59204.99 36307.67 59204.99 36382.00

0 0 0 0 0

Division Tiruppur

b Division Avinashi

60/70 80/100 60/70 80/100

Emulsion -

SS 1Packed

Emulsion -

RS 1Packed

40,886.00 40,086.00 40,021.00 39,221.00 57,590.00 36,281.00

0.00 0.00 0.00 0.00 0.00 0.00

40,886.00 40,086.00 40,021.00 39,221.00 57,590.00 36,281.00

5,724.04 5,612.04 5,602.94 5,490.94 8,062.60 5,079.34

114.48 112.24 112.06 109.82 161.25 101.59

57.24 56.12 56.03 54.91 80.63 50.79

46,781.76 45,866.40 45,792.03 44,876.67 65,894.48 41,512.72

2,339.09 2,293.32 2,289.60 2,243.83 9,554.70 6,019.3449,120.85 48,159.72 48,081.63 47,120.50 75,449.18 47,532.06

2,044.30 2,004.30 2,001.05 1,961.05 2,879.50 1,814.05

0.00 0.00 0.00 0.00 -1,500.00 -1,500.00

51,165.15 50,164.02 50,082.68 49,081.55 76,828.68 47,846.11

Coimbatore Chennai Irungattukottai

7/27/2019 17.07.13 (new).xls

17/106

44 Km

x0.9924 x 2

= 87.33

44 Km

x0.9924 x 2

= 87.33

461 Km x1.5

x 2 =

1383.00

461 Km x1.5

x 2 =

1383.00

428 Km

x1.69 x 1 =

723.32

428 Km

x1.69 x 1 =

723.32

51,252.48 50,251.35 51,259.43 50,258.30 77,552.00 48,569.43

0.52 0.65 0.57 0.70 0.00 0.57

51,253.00 50,252.00 51,260.00 50,259.00 77,552.00 48,570.00

51,165.15 50,164.02 50,082.68 49,081.55 76,828.68 47,846.11

125.00km 125.00km 410.00km 410.00km 398.00km 398.00km

125 Km

x0.9924 x 2

= 248.10

125 Km

x0.9924 x 2

= 248.10

410 Km x1.5

x 2 =

1230.00

410 Km x1.5

x 2 =

1230.00

398 Km

x1.69 x 1 =

672.62

398 Km

x1.69 x 1 =

672.62

51,413.25 50,412.12 51,129.25 50,128.12 77,501.30 48,518.73

0.75 0.88 0.75 0.88 0.70 0.27

51,414.00 50,413.00 51,130.00 50,129.00 77,502.00 48,519.00

44.00km 44.00km 461.00km 461.00km 428.00km 428.00km

44 Km

x0.9924 x 2

= 87.33

44 Km

x0.9924 x 2

= 87.33

461 Km x1.5

x 2 =

1383.00

461 Km x1.5

x 2 =

1383.00

428 Km

x1.69 x 1 =

723.32

428 Km

x1.69 x 1 =

723.32

51,252.48 50,251.35 51,259.43 50,258.30 77,552.00 48,569.43

0.52 0.65 0.57 0.70 0.00 0.57

51,253.00 50,252.00 51,260.00 50,259.00 77,552.00 48,570.00

107.00km 107.00km 402.00km 402.00km 372.00km 372.00km

107 Kmx0.9924 x 2

= 212.37

107 Kmx0.9924 x 2

= 212.37

402 Km x1.5x 2 =

1206.00

402 Km x1.5x 2 =

1206.00

372 Kmx1.69 x 1 =

628.68

372 Kmx1.69 x 1 =

628.68

51,377.52 50,376.39 51,108.83 50,107.70 77,457.36 48,474.79

0.48 0.61 0.17 0.30 0.64 0.21

51,378.00 50,377.00 51,109.00 50,108.00 77,458.00 48,475.00

80.50km 80.50km 456.00km 456.00km 444.00km 444.00km

80.5 Km

x0.9924 x 2= 159.78

80.5 Km

x0.9924 x 2= 159.78

456 Km x1.5

x 2 =1368.00

456 Km x1.5

x 2 =1368.00

444 Km

x1.69 x 1 =750.36

444 Km

x1.69 x 1 =750.36

51,324.93 50,323.80 51,246.67 50,245.54 77,579.04 48,596.47

0.07 0.20 0.33 0.46 0.96 0.53

51,325.00 50,324.00 51,247.00 50,246.00 77,580.00 48,597.00

100.00km 100.00km 400.00km 400.00km 380.00km 380.00km

7/27/2019 17.07.13 (new).xls

18/106

100 Km

x0.9924 x 2

= 198.48

100 Km

x0.9924 x 2

= 198.48

400 Km x1.5

x 2 =

1200.00

400 Km x1.5

x 2 =

1200.00

380 Km

x1.69 x 1 =

642.20

380 Km

x1.69 x 1 =

642.20

51,363.63 50,362.50 51,103.72 50,102.59 77,470.88 48,488.31

0.37 0.50 0.28 0.41 0.12 0.69

51,364.00 50,363.00 51,104.00 50,103.00 77,471.00 48,489.00

70.00km 70.00km 444.00km 444.00km 446.00km 446.00km

70 Km

x0.9924 x 2

= 138.94

70 Km

x0.9924 x 2

= 138.94

444 Km x1.5

x 2 =

1332.00

444 Km x1.5

x 2 =

1332.00

446 Km

x1.69 x 1 =

753.74

446 Km

x1.69 x 1 =

753.74

51,304.09 50,302.96 51,216.03 50,214.90 77,582.42 48,599.85

0.91 0.04 0.97 0.10 0.58 0.15

51,305.00 50,303.00 51,217.00 50,215.00 77,583.00 48,600.00

129.00km 129.00km 383.00km 383.00km 371.00km 371.00km

129 Km

x0.9924 x 2

= 256.04

129 Km

x0.9924 x 2

= 256.04

383 Km x1.5

x 2 =

1149.00

383 Km x1.5

x 2 =

1149.00

371 Km

x1.69 x 1 =

626.99

371 Km

x1.69 x 1 =

626.99

51,421.19 50,420.06 51,060.33 50,059.20 77,455.67 48,473.10

0.81 0.94 0.67 0.80 0.33 0.90

51,422.00 50,421.00 51,061.00 50,060.00 77,456.00 48,474.00

107.00km 107.00km 411.00km 411.00km 427.00km 427.00km

107 Kmx0.9924 x 2

= 212.37

107 Kmx0.9924 x 2

= 212.37

411 Km x1.5x 2 =

1233.00

411 Km x1.5x 2 =

1233.00

427 Kmx1.69 x 1 =

721.63

427 Kmx1.69 x 1 =

721.63

51,377.52 50,376.39 51,131.80 50,130.67 77,550.31 48,567.74

0.48 0.61 0.20 0.33 0.69 0.26

51,378.00 50,377.00 51,132.00 50,131.00 77,551.00 48,568.00

154.00km 154.00km 358.00km 358.00km 345.00km 345.00km

154 Km

x0.9924 x 2

= 305.66

154 Km

x0.9924 x 2

= 305.66

358 Km x1.5

x 2 =

1074.00

358 Km x1.5

x 2 =

1074.00

345 Km

x1.69 x 1 =

583.05

345 Km

x1.69 x 1 =

583.0551,470.81 50,469.68 50,996.51 49,995.38 77,411.73 48,429.16

0.19 0.32 0.49 0.62 0.27 0.84

51,471.00 50,470.00 50,997.00 49,996.00 77,412.00 48,430.00

170.00km 170.00km 365.00km 365.00km 332.00km 332.00km

7/27/2019 17.07.13 (new).xls

19/106

170 Km

x0.9924 x 2

= 337.42

170 Km

x0.9924 x 2

= 337.42

365 Km x1.5

x 2 =

1095.00

365 Km x1.5

x 2 =

1095.00

332 Km

x1.69 x 1 =

561.08

332 Km

x1.69 x 1 =

561.08

51,502.57 50,501.44 51,014.38 50,013.25 77,389.76 48,407.19

0.43 0.56 0.62 0.75 0.24 0.81

51,503.00 50,502.00 51,015.00 50,014.00 77,390.00 48,408.00

81.00km 81.00km 510.00km 510.00km 498.00km 498.00km

81 Km

x0.9924 x 2

= 160.77

81 Km

x0.9924 x 2

= 160.77

510 Km x1.5

x 2 =

1530.00

510 Km x1.5

x 2 =

1530.00

498 Km

x1.69 x 1 =

841.62

498 Km

x1.69 x 1 =

841.62

51,325.92 50,324.79 51,384.51 50,383.38 77,670.30 48,687.73

0.08 0.21 0.49 0.62 0.70 0.27

51,326.00 50,325.00 51,385.00 50,384.00 77,671.00 48,688.00

102.00km 102.00km 435.00km 435.00km 423.00km 423.00km

102 Km

x0.9924 x 2

= 202.45

102 Km

x0.9924 x 2

= 202.45

435 Km x1.5

x 2 =

1305.00

435 Km x1.5

x 2 =

1305.00

423 Km

x1.69 x 1 =

714.87

423 Km

x1.69 x 1 =

714.87

51,367.60 50,366.47 51,193.06 50,191.93 77,543.55 48,560.98

0.40 0.53 0.94 0.07 0.45 0.02

51,368.00 50,367.00 51,194.00 50,192.00 77,544.00 48,561.00

38.30km 38.30km 477.00km 477.00km 467.00km 467.00km

38.3 Kmx0.9924 x 2

= 76.02

38.3 Kmx0.9924 x 2

= 76.02

477 Km x1.5x 2 =

1431.00

477 Km x1.5x 2 =

1431.00

467 Kmx1.69 x 1 =

789.23

467 Kmx1.69 x 1 =

789.23

51,241.17 50,240.04 51,300.27 50,299.14 77,617.91 48,635.34

0.83 0.96 0.73 0.86 0.09 0.66

51,242.00 50,241.00 51,301.00 50,300.00 77,618.00 48,636.00

82.30km 82.30km 423.00km 423.00km 414.00km 414.00km

82.3 Km

x0.9924 x 2

= 163.35

82.3 Km

x0.9924 x 2

= 163.35

423 Km x1.5

x 2 =

1269.00

423 Km x1.5

x 2 =

1269.00

414 Km

x1.69 x 1 =

699.66

414 Km

x1.69 x 1 =

699.6651,328.50 50,327.37 51,162.43 50,161.30 77,528.34 48,545.77

0.50 0.63 0.57 0.70 0.66 0.23

51,329.00 50,328.00 51,163.00 50,162.00 77,529.00 48,546.00

52.30km 52.30km 460.00km 460.00km 450.00km 450.00km

7/27/2019 17.07.13 (new).xls

20/106

52.3 Km

x0.9924 x 2

= 103.81

52.3 Km

x0.9924 x 2

= 103.81

460 Km x1.5

x 2 =

1380.00

460 Km x1.5

x 2 =

1380.00

450 Km

x1.69 x 1 =

760.50

450 Km

x1.69 x 1 =

760.50

51,268.96 50,267.83 51,256.88 50,255.75 77,589.18 48,606.61

0.04 0.17 0.12 0.25 0.82 0.39

51,269.00 50,268.00 51,257.00 50,256.00 77,590.00 48,607.00

52.30km 52.30km 460.00km 460.00km 450.00km 450.00km

52.3 Km

x0.9924 x 2

= 103.81

52.3 Km

x0.9924 x 2

= 103.81

460 Km x1.5

x 2 =

1380.00

460 Km x1.5

x 2 =

1380.00

450 Km

x1.69 x 1 =

760.50

450 Km

x1.69 x 1 =

760.50

51,268.96 50,267.83 51,256.88 50,255.75 77,589.18 48,606.61

0.04 0.17 0.12 0.25 0.82 0.39

51,269.00 50,268.00 51,257.00 50,256.00 77,590.00 48,607.00

70.00km 70.00km 496.00km 496.00km 483.00km 483.00km

70 Km

x0.9924 x 2

= 138.94

70 Km

x0.9924 x 2

= 138.94

496 Km x1.5

x 2 =

1488.00

496 Km x1.5

x 2 =

1488.00

483 Km

x1.69 x 1 =

816.27

483 Km

x1.69 x 1 =

816.27

51,304.09 50,302.96 51,348.77 50,347.64 77,644.95 48,662.38

0.91 0.04 0.23 0.36 0.05 0.62

51,305.00 50,303.00 51,349.00 50,348.00 77,645.00 48,663.00

86.80km 86.80km 425.00km 425.00km 413.00km 413.00km

86.8 Kmx0.9924 x 2

= 172.28

86.8 Kmx0.9924 x 2

= 172.28

425 Km x1.5x 2 =

1275.00

425 Km x1.5x 2 =

1275.00

413 Kmx1.69 x 1 =

697.97

413 Kmx1.69 x 1 =

697.97

51,337.43 50,336.30 51,167.54 50,166.41 77,526.65 48,544.08

0.57 0.70 0.46 0.59 0.35 0.92

51,338.00 50,337.00 51,168.00 50,167.00 77,527.00 48,545.00

7/27/2019 17.07.13 (new).xls

21/106

7/27/2019 17.07.13 (new).xls

22/106

66026

Diesel Month Tiruppur Chennai

60.46 1-Jan-13 50.54 50.13 14.0% 2%

60.46 18-Jan-13 51.09 50.68 14.0% 2%

60.96 15-Feb-13 51.64 51.23 14.0% 2%

22-Mar-13 52.19 51.78 14.0% 2%

61917.88 1-Apr-13 52.11 51.78 14.0% 2%

15-Apr-13 52.18 51.82 14.0% 2%

58.71 10-May-13 53.28 52.92 14.0% 2%31-May-13 53.88 52.92 14.0% 2%

1-Jun-13 53.88 53.93 14.0% 2%

14.0% 2%

14.0% 2%

14.0% 2%

14.0% 2%

14.0% 2%

ExciseDuty

@

Educatio

n

CessON

ED@

7/27/2019 17.07.13 (new).xls

23/106

7/27/2019 17.07.13 (new).xls

24/106

7/27/2019 17.07.13 (new).xls

25/106

380 Km x1.5

x 2 =

1140.00

380 Km x1.5

x 2 =

1140.00

77,621.37 48,086.91

0.63 0.09

77,622.00 48,087.00

446.00km 446.00km

446 Km x1.5

x 2 =

1338.00

446 Km x1.5

x 2 =

1338.00

77,819.37 48,284.91

0.63 0.09

77,820.00 48,285.00

371.00km 371.00km

371 Km x1.5

x 2 =

1113.00

371 Km x1.5

x 2 =

1113.00

77,594.37 48,059.91

0.63 0.09

77,595.00 48,060.00

427.00km 427.00km

427 Km x1.5x 2 =

1281.00

427 Km x1.5x 2 =

1281.00

77,762.37 48,227.91

0.63 0.09

77,763.00 48,228.00

345.00km 345.00km

345 Km x1.5

x 2 =

1035.00

345 Km x1.5

x 2 =

1035.0077,516.37 47,981.91

0.63 0.09

77,517.00 47,982.00

332.00km 332.00km

7/27/2019 17.07.13 (new).xls

26/106

332 Km x1.5

x 2 = 996.00

332 Km x1.5

x 2 = 996.00

77,477.37 47,942.91

0.63 0.09

77,478.00 47,943.00

498.00km 498.00km

498 Km x1.5

x 2 =

1494.00

498 Km x1.5

x 2 =

1494.00

77,975.37 48,440.91

0.63 0.09

77,976.00 48,441.00

423.00km 423.00km

423 Km x1.5

x 2 =

1269.00

423 Km x1.5

x 2 =

1269.00

77,750.37 48,215.91

0.63 0.09

77,751.00 48,216.00

467.00km 467.00km

467 Km x1.5x 2 =

1401.00

467 Km x1.5x 2 =

1401.00

77,882.37 48,347.91

0.63 0.09

77,883.00 48,348.00

414.00km 414.00km

414 Km x1.5

x 2 =

1242.00

414 Km x1.5

x 2 =

1242.0077,723.37 48,188.91

0.63 0.09

77,724.00 48,189.00

450.00km 450.00km

7/27/2019 17.07.13 (new).xls

27/106

450 Km x1.5

x 2 =

1350.00

450 Km x1.5

x 2 =

1350.00

77,831.37 48,296.91

0.63 0.09

77,832.00 48,297.00

450.00km 450.00km

450 Km x1.5

x 2 =

1350.00

450 Km x1.5

x 2 =

1350.00

77,831.37 48,296.91

0.63 0.09

77,832.00 48,297.00

483.00km 483.00km

483 Km x1.5

x 2 =

1449.00

483 Km x1.5

x 2 =

1449.00

77,930.37 48,395.91

0.63 0.09

77,931.00 48,396.00

413.00km 413.00km

413 Km x1.5x 2 =

1239.00

413 Km x1.5x 2 =

1239.00

77,720.37 48,185.91

0.63 0.09

77,721.00 48,186.00

7/27/2019 17.07.13 (new).xls

28/106

7/27/2019 17.07.13 (new).xls

29/106

7/27/2019 17.07.13 (new).xls

30/106

1% 14.5% 5% 2% 5% 1-Aug-2012

1% 14.5% 5% 2% 5% 16-Aug-2012

1% 14.5% 5% 2% 5% 1-Sep-2012

1% 14.5% 5% 2% 5% 16-Sep-2012

1% 14.5% 5% 2% 5% 1-Oct-2012

1% 14.5% 5% 2% 5% 16-Oct-2012

1% 14.5% 5% 2% 5% 1-Nov-20121% 14.5% 5% 2% 5% 16-Nov-2012

1% 14.5% 5% 2% 5% 1-Dec-2012

1% 14.5% 5% 2% 5% 16-Dec-2012

1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%

1% 14.5% 5% 2% 5%

7/27/2019 17.07.13 (new).xls

31/106

7/27/2019 17.07.13 (new).xls

32/106

7/27/2019 17.07.13 (new).xls

33/106

7/27/2019 17.07.13 (new).xls

34/106

7/27/2019 17.07.13 (new).xls

35/106

7/27/2019 17.07.13 (new).xls

36/106

Chennai Diesel Price = 53.53 Rs/Ltr

6/1/2013 53.53 Most Recent price change date: Saturday, June

5/11/2013 52.92 Chennai Diesel Price = 52.92 Rs/Ltr

4/1/2013 51.78 Historical Diesel price change date: Saturday, May

3/23/2013 51.78 Chennai Diesel Price = 51.78 Rs/Ltr2/16/2013 51.23 Historical Diesel price change date: Monday, April

1/18/2013 50.68 Chennai Diesel Price = 51.78 Rs/Ltr1/1/2013 50.13 Historical Diesel price change date: Saturday, Mar

10/27/2013 50.16 Chennai Diesel Price = 51.23 Rs/Ltr9/14/2012 49.98 Historical Diesel price change date: Saturday, Feb

8/1/2012 44.76 Chennai Diesel Price = 50.68 Rs/Ltr6/25/2012 43.83 Historical Diesel price change date: Friday, Januar

7/1/2011 43.95 Chennai Diesel Price = 50.13 Rs/Ltr6/25/2011 43.8 Historical Diesel price change date: Tuesday, Janu

11/2/2011 40.16 Chennai Diesel Price = 50.16 Rs/LtrHistorical Diesel price change date: Saturday, Oct

Chennai Diesel Price = 50.16 Rs/LtrHistorical Diesel price change date: Saturday, Oct

Chennai Diesel Price = 49.98 Rs/LtrHistorical Diesel price change date: Friday, Septe

Chennai Diesel Price = 44.76 Rs/LtrHistorical Diesel price change date: Wednesday, A

Chennai Diesel Price = 43.83 Rs/LtrHistorical Diesel price change date: Wednesday, J

Chennai Diesel Price = 43.95 Rs/LtrHistorical Diesel price change date: Friday, July 01

Chennai Diesel Price = 43.8 Ltr

Historical Diesel price change date: Saturday, Jun Chennai Diesel Price = 40.16 Ltr

7/27/2019 17.07.13 (new).xls

37/106

7/27/2019 17.07.13 (new).xls

38/106

7/27/2019 17.07.13 (new).xls

39/106

7/27/2019 17.07.13 (new).xls

40/106

7/27/2019 17.07.13 (new).xls

41/106

7/27/2019 17.07.13 (new).xls

42/106

7/27/2019 17.07.13 (new).xls

43/106

7/27/2019 17.07.13 (new).xls

44/106

7/27/2019 17.07.13 (new).xls

45/106

COIMBAT 80/100 44.00 Km 50,252.00

Diesel Diesel 54.51

Kerosene Kerosene 57.95

Furnace oilFurnace

oil49.00

Least rateEmulsion -

SS 1 Bulk

51,073.20 c

Emulsion -

RS 1 Packed47,956.00 #N/A

Kochi Refineries Ltd. Ambalamugal, Kochi - 682301

HINDUST Data for Bitumenious concrete and SDBC 40 are to be revised with reference to the IRC-111-20

Manali Refinery, Manali Chennai (Madras) - 600068

Hindustan Colas Limited AA-9,SIPCOT Industrial Park, Irungattukottai - 602105.

SDBC

7/27/2019 17.07.13 (new).xls

46/106

7/27/2019 17.07.13 (new).xls

47/106

7/27/2019 17.07.13 (new).xls

48/106

7/27/2019 17.07.13 (new).xls

49/106

7/27/2019 17.07.13 (new).xls

50/106

7/27/2019 17.07.13 (new).xls

51/106

1. 247 km, Salem Ernakulam Highway/NH 544 (via) Trissur,V

2. 248 km, Salem Ernakulam Highway/NH 544 and SH 21 (via


2. 306 km, Salem Ernakulam Highway/NH 544 and NH 81 (vi

3. 344 km, Salem - Ernakulam Highway/NH 544 (via) Trissur,







1. 341 km, Salem Ernakulam Highway/NH 544 and SH 21(via



1. 206 km, Salem Ernakulam Highway/NH 544 (via) Trissur,P

2. 213 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai



3. 261 km, NH 85 and SH 17 (via) Munar,Udumalai,Dharapur





2. 269 km, Salem Ernakulam Highway/NH 544 (via) Trissur,V1. 229 km, Salem Ernakulam Highway/NH 544 (via) Trissur,P


3. 265 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai,



3. 265 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai,




2. 264 km, Salem Ernakulam Highway/NH 544 and NH 81 (vi3. 275 km, NH 85 and SH 17 (via) Trissur,Munnar,Udumalai,

89 Km 282/4 of Salem - Cochin road to Ambalamugal (Refineries) Km 0

70.6 Salem - Cochin road (Trissur - Mannuthu (Bypass) Km 168/4-239/0 (

40 Vadakkancherry - Mudappallur - Nemmara - Kollengode - Muthalam

71.2 Avinashi - Tiruppur - Palladam - Pollachi - Cochin road (via) Meenka

296.2 0.6 Pollachi - Palladam loop road km 0/0-0/6

20 Avinashi - Tiruppur - Palladam - Pollachi - Cochin road (via) Meenka

Kangeyam

Karur

Kodumudi

Krishnara

yapuram

Kulithalai

Madathuk

ulam

Vellkovil

Mulanoor

Palladam

Perundhur

ai

iruppurnort

iruppursout

Udumalap

et

7/27/2019 17.07.13 (new).xls

52/106

296.2 4.8

7/27/2019 17.07.13 (new).xls

53/106

7/27/2019 17.07.13 (new).xls

54/106

adakancherry, Palakad,Coimbatore,Palladam

) Trissur,Vadakancherry,Pollachi,Palladam

) Trissur,Vadakancherry, Pollachi,Dharapuram,Mulanur,Aravakuraichi

) Trissur,Vadakancherry, Palakad,Coimbatore,Palladam,Kangeyam, Vellaokoil

adakancherry, Palakad,Coimbatore,Avinshi,Perundurai,Erode, Kodumudi

adakancherry, Palakad,Coimbatore,Palladam,Kangeyam, Kodumudi

) Trissur,Vadakancherry, Pollachi,Dharapuram,Vellaokoil,Kodumudi

adakancherry, Palakad,Coimbatore,Avinshi,Perundurai,Erode

) Trissur,Vadakancherry, Pollachi,Dharapuram,Mulanur,Aravakuraichi,Karur

) Trissur,Vadakancherry,Palakad,Coimbatore,Palladam,Kangeyam, Vellaokoil, Karur

adakancherry, Palakad,Coimbatore,Avinshi,Perundurai,Erode

Trissur,Vadakancherry, Pollachi,Dharapuram,Mulanur,Aravakuraichi,Karur

) Trissur,Vadakancherry, Palakad,Coimbatore,Palladam,Kangeyam,Vellakoil

adakancherry, Palakad,Coimbatore,Avinashi, Perundurai,Bhavani,Namakkal

llachi,Udumalai

) Trissur,Pollachi,Dharapuram,Mulanur

llakadu,Malumichampatty,Sulur,Palladam,Koduvai Dharapuram

m

llakadu,Malumichampatty,Sulur

) Trissur,Vadakancherry, Pollachi

allakadu,Malumichampatty,Avinashi,Perundhurai

adakancherry,Pollachi,Palladam,Tiruppur,Perundhuraillakadu,Malumichampatty,Sulur,Karanampettai, Samalapuram,Avinashi


alladam

llakadu,Malumichampatty,Sulur,Karanampettai, Samalapuram,Avinashi


alladam

adakancherry,Pollachi

adakancherry,Pollachi,Palladam,Dharapuram

) Trissur,Pallakadu,Malumichampatty,Sulur,Palladam,Kangeyamharapuram,Vellakoil

/0-89/0

Up to Vadakkanchery)

da - Gopalapuram km 0/0 - 40/0 (Kerala SH 58)

ai km 99/6-28/4

ai km 27/4-7/4

7/27/2019 17.07.13 (new).xls

55/106

7/27/2019 17.07.13 (new).xls

56/106

7/27/2019 17.07.13 (new).xls

57/106

7/27/2019 17.07.13 (new).xls

58/106

7/27/2019 17.07.13 (new).xls

59/106

7/27/2019 17.07.13 (new).xls

60/106

HIRECHARGES AND LABOUR CHARGES FOR GRANULAR SUB BASE

Hire charges excluding fuel charges per day 1112.00

26 Litres/da 54.51 per litre 1417.26

2529.26

Daily out turn of water sprinkler 1000 sqm or 100 cum

2529.26 /100 25.29 (A)

Hire charges excluding fuel charges per day 720.00

Fuel charges per day at the rate of 2.50 Lr.per hour 20 Litres/da 54.51 per litre 1090.20

1810.20

95 cum

1810.20 /95 19.05 (B)

44.34

6 Nos 258.00 each 1548.00

24 Nos 231.00 each 5544.00

7092.00

7092.00 /95 74.65

4 Nos 258.00 each 1032.00

Total labour charges for mixing for 100 cum 1032.00

1032.00 /100 10.32 (D)

Total labour charges for 10 sqm of 100 mm th or 1 cum 84.97

Total Hire charges and labour charges 10 sqm of 100 mm thic or 1 cu 129.31

Mazdoors I class

Rate for 10 sqm of 100 mm thick

(A+B+C+D)

Mazdoors I class

Mazdoor II class

Total labour charges for mixing for 950 sqm


For spreading

Labour charges for 100 cum

Out turn of power roller 950 sqm of 100 mm thick or

Hire charges of roller per 10 sqm of 100 mm thick

Total hire charge (A+B)

LABOUR CHARGES:

For mixing

Labour charges for 950 sqm

WATER SPRINKLER:

Fuel charges per day at the rate of 3.25 Lr.per hour

Total hire charges including fuel per day

Hire charges for 1 cum or 10 sqm of 100 mm thick

POWER ROLLER:

Total hire charges including fuel per day

7/27/2019 17.07.13 (new).xls

61/106

7/27/2019 17.07.13 (new).xls

62/106

7/27/2019 17.07.13 (new).xls

63/106

7/27/2019 17.07.13 (new).xls

64/106

7/27/2019 17.07.13 (new).xls

65/106

7/27/2019 17.07.13 (new).xls

66/106

1212.00

30 Litres 54.51 per Ltr. 1635.30

25 Litres 49.00 per Ltr. 1225.00

170 Litres 49.00 per Ltr. 8330.00

12402.30

135 sqm

12402.30 x10 /135 918.69 (A)

678.50

2.5 Litres 54.51 per Ltr. 136.28

814.78

350 sqm

814.78 x10 /350 23.28 (B)

2447.00

305.88

6 Litres 54.51 per Ltr 327.06

632.94

135 sqm

632.94 x10 /135 46.88

1094.00

136.75

3.25 Litres 54.51 per Ltr 177.16

313.91

6 Nos

135 sqm

6 x 313.91 x10 /135 139.52 (D)

Total hire charges of machinery per 10 sqm of BM 50 mm th.(A+B+C+D) 1128.37 (E)

33 Nos 258.00 each 851425 Nos 231.00 each 5775

10 Nos 258.00 each 2580

16869

16869.00 x10 /1200 140.58 (F)

Total rate Hire and labour charges for 10 sqm BM 50 mm thick (E+F) 1268.95

Bituminous Mecadam 50 mm thick with CMP and Paver finishing

Total labour charges for 1200 sqm

Labour charges per 10 sqm

Out turn of tipper per hour

Hire charges for tipper per 10 sqm

LABOUR CHARGES FOR 1200 SQM

For loading materials in to CMP Mazdoor IMazdoor II

For attending paver finisher Mazdoor I

4. Tipper Trucks

Hire charge excluding fuel per day

Hire charges per hour

Fuel charges per hour 3.25 litres of diesel

Total hire charges including cost of fuel

Number of tipper required per CMP unit

Hire charges excluding fuel charges per day


Fuel charges per hour diesel


Out turn of Paver per hour for 50 mm thick BM

Hire charges of paver for 10 sqm

Hire charges including fuel charges per hour

Cost of fuel diesel

Total hire charges for power roller

Out turn of power roller per hour for 50 mm thick B

Hire charges of power roller for 10 sqm

3 Paver finisher

Heating the bitumen furnace oil

Heating the aggregate furnace oil


Out turn of CMP per hour for 50 mm thick BM

Hire charges of CMP for 10 sqm

2. Vibratory Roller 80-100 KN

HIRE CHARGES FOR MACHINERY

1.Central Hot Mix Plant

Hire charges excluding fuel charges per hour

Cost of fuel diesel

7/27/2019 17.07.13 (new).xls

67/106

Dense Bituminous Mecadam 75 mm thick with CMP and Paver finishing

1212.00

30 Litres 54.51 per Ltr. 1635.30

25 Litres 49.00 per Ltr. 1225.00

170 Litres 49.00 per Ltr. 8330.00

12402.30

90 sqm

12402.30 x10 /90 1378.03 (A)

5428 Day 678.50

2.5 Litres 54.51 per Ltr. 136.28

814.78

220 sqm

814.78 x10 /220 37.04 (B)

2447.00

305.88


632.94

90 sqm

632.94 x10 /90 70.33

1094.00

136.75

3.25 Litres 54.51 per Ltr 177.16

313.91

6 Nos

90 sqm

6 x 313.91 x10 /90 209.27 (D)

Total hire charges of machinery per 10 sqm of DBM 75 mm th.(A+B+C+D) 1694.67 (E)

33 Nos 258.00 each 8514.0025 Nos 231.00 each 5775

10 Nos 258.00 each 2580

16869

16869.00 x10 /1200 168.69 (F)

Total rate Hire and labour charges for 10 sqm of DBM 75 mm thick (E+F) 1863.36








4. Tipper Trucks










Out turn of Paver per hour for 75 mm thick DBM



Cost of fuel diesel


Out turn of roller per hour for 75 mm thick DBM


3 Paver finisher




Out turn of CMP per hour for 75 mm thick DBM


2. Vibratory Roller




Cost of fuel diesel

7/27/2019 17.07.13 (new).xls

68/106

7/27/2019 17.07.13 (new).xls

69/106

Bituminous Concrete 40 mm thick with CMP and Paver finishing

1212.00

30 Litres 54.51 per Ltr. 1635.30

25 Litres 49.00 per Ltr. 1225.00

170 Litres 49.00 per Ltr. 8330.00

12402.30

170 sqm

12402.30 x10 /170 729.55 (A)

5428 Day 678.50

2.5 Litres 54.51 per Ltr. 136.28

814.78

400 sqm

814.78 x10 /400 20.37 (B)

2447.00

305.88


632.94

170 sqm

632.94 x10 /170 37.23

1094.00

136.75

3.25 Litres 54.51 per Ltr 177.16

313.91

6 Nos

170 sqm

6 x 313.91 x10 /170 110.79 (D)

Total hire charges of machinery per 10 sqm of BC 40 mm th.(A+B+C+D) 897.94 (E)

33 Nos 258.00 each 851425 Nos 231.00 each 5775

10 Nos 258.00 each 2580

16869

16869.00 x10 /1200 140.58 (F)

Total rate Hire and labour charges for 10 sqm BC 50 mm thick (E+F) 1038.52









Hire charges of paver roller for 10 sqm

4. Tipper Trucks





3 Paver finisher





Out turn of Paver per hour for 40 mm thick BC

2. Vibratory Roller


Cost of fuel diesel


Out turn of roller per hour for 40 mm thick BC


Cost of fuel diesel




Out turn of CMP per hour for 40 mm thick BC





7/27/2019 17.07.13 (new).xls

70/106

1212.00

30 Litres 54.51 per Ltr. 1635.30

25 Litres 49.00 per Ltr. 1225.00

170 Litres 49.00 per Ltr. 8330.00

12402.30

170 sqm

12402.30 x10 /170 729.55 (A)

5428 Day 678.50

2.5 Litres 54.51 per Ltr. 136.28

814.78

400 sqm

814.78 x10 /400 20.37 (B)

2447.00

305.88


632.94

170 sqm

632.94 x10 /170 37.23

1094.00

136.75

3.25 Litres 54.51 per Ltr 177.16

313.91

6 Nos

170 sqm

6 x 313.91 x10 /170 110.79 (D)

Total hire charges of machinery per 10 sqm of BC 40 mm th.(A+B+C+D) 897.94 (E)

33 Nos 258.00 each 851425 Nos 231.00 each 5775

10 Nos 258.00 each 2580

16869

16869.00 x10 /1200 140.58 (F)

Total rate Hire and labour charges for 10 sqm BC 50 mm thick (E+F) 1038.52

Bituminous Concrete 50 mm thick with CMP and Paver finishing





Out turn of Paver per hour for 40 mm thick BC

Hire charges of paver roller for 10 sqm










4. Tipper Trucks



Out turn of roller per hour for 40 mm thick BC


3 Paver finisher




Out turn of CMP per hour for 40 mm thick BC


2. Vibratory Roller


Cost of fuel diesel




Cost of fuel diesel



7/27/2019 17.07.13 (new).xls

71/106

DBM 50 mm thick with CMP and Paver finishing (Pneumatic Tyred Roller)

1212.00

30 Litres 54.51 per Ltr. 1635.30

25 Litres 49.00 per Ltr. 1225.00

170 Litres 49.00 per Ltr. 8330.00

12402.30

135 sqm

12402.30 x10 /135 918.69 (A)

1243 Day 1243.00

2.5 Litres 0.00 per Ltr. 0.00

1243.00

320 sqm

1243.00 x10 /320 38.84 (B)

2674.00

2674.00


2674.00

135 sqm

2674.00 x10 /135 198.07

1094.00

136.75

3.25 Litres 54.51 per Ltr 177.16

313.91

6 Nos

135 sqm

6 x 313.91 x10 /135 139.52 (D)

Total hire charges of machinery per 10 sqm of DBM 50 mm th.(A+B+C+D) 1295.12 (E)

33 Nos 258.00 each 851425 Nos 231.00 each 5775

10 Nos 258.00 each 2580

16869

16869.00 x10 /1200 140.58 (F)

1435.70




Cost of fuel diesel




Out turn of CMP per hour for 50 mm thick DBM


2.Pneumatic Tyred Roller


Cost of fuel diesel


Out turn of roller per hour for 50 mm thick DBM


3 Paver finisher (9m Width)





Out turn of Paver per hour for 50 mm thick DBM


4. Tipper Trucks













Total rate Hire and labour charges for 10 sqm of DBM 50 mm thick (E+F)

7/27/2019 17.07.13 (new).xls

72/106

7/27/2019 17.07.13 (new).xls

73/106

7/27/2019 17.07.13 (new).xls

74/106

7/27/2019 17.07.13 (new).xls

75/106

Semi Dense Bituminous Concrete 25 mm thick with CMP and Paver finishing

1212.00

30 Litres 54.51 per Ltr. 1635.30

25 Litres 49.00 per Ltr. 1225.00

170 Litres 49.00 per Ltr. 8330.00

12402.30

270 sqm

12402.30 x10 /270 459.34 (A)

678.50

2.5 Litres 54.51 per Ltr. 136.28

814.78

500 sqm

814.78 x10 /500 16.30 (B)

2447.00

305.88


632.94

270 sqm

632.94 x10 /270 23.44

1094.00

136.75

3.25 Litres 54.51 per Ltr 177.16

313.91

6 Nos

270 sqm

6 x 313.91 x10 /270 69.76 (D)

Total hire charges of machinery per 10 sqm of SDBC 25 mm th.(A+B+C+D) 568.84 (E)

33 Nos 258.00 each 8514.0025 Nos 231.00 each 5775.00

10 Nos 258.00 each 2580.00

16869.00

16869.00 x10 /2000 84.35 (F)

Total rate Hire and labour charges for 10 sqm SDBC 25 mm thick (E+F) 653.19










4. Tipper Trucks





3 Paver finisher





Out turn of Paver per hour for 25 mm thick SDBC

2. Vibratory Roller 80-100 KN


Cost of fuel diesel


Out turn of roller per hour for 25 mm thick SDBC


Cost of fuel diesel




Out turn of CMP per hour for 25 mm thick SDBC





7/27/2019 17.07.13 (new).xls

76/106

PC with seal coat Type A with CMP and Paver finishing

1212.00

30 Litres 54.51 per Ltr. 1635.30

25 Litres 49.00 per Ltr. 1225.00

170 Litres 49.00 per Ltr. 8330.00

12402.30

325 sqm

12402.30 x10 /325 381.61 (A)

678.50

2.5 Litres 54.51 per Ltr. 136.28

814.78

1000 sqm

814.78 x10 /1000 8.15 (B)

500 sqm

814.78 x10 /500 16.30 (C)

2447.00

305.88


632.94

325 sqm

632.94 x10 /325 19.48 (D)

1094.00

136.75

3.25 Litres 54.51 per Ltr 177.16

313.91

6 Nos

325 sqm

6 x 313.91 x10 /325 57.95 (E)

Total hire charges of machinery per 10 sqm of PC with seal coat.(A+B+C+D+E) 483.49 (F)

33 Nos 258.00 each 8514

25 Nos 231.00 each 5775

10 Nos 258.00 each 2580

16869

16869.00 x10 /2000 84.35 (G)

Total rate Hire and labour charges for 10 sqm PC with Seal coat (F+G) 567.84

For loading materials in to CMP Mazdoor I

Mazdoor II











Out turn of Paver per hour for 25 mm thick SDBC


4. Tipper Trucks



Out turn of roller per hour for seal coat

Hire charges of Vibratory Roller for 10 sqm

3 Paver finisher




2. Vibratory Roller


Cost of fuel diesel


Out turn of roller per hour for pre mix carpet

Hire charges of Vibratory Roller for 10 sqm

Cost of fuel diesel




Out turn of CMP per hour for premix carpet





7/27/2019 17.07.13 (new).xls

77/106

Premix Carpet with seal coat with Mini Hot Mix Plant

209.25

15 Litres 54.51 per Ltr. 817.65

45 Litres 49.00 per Ltr. 2205.00

3231.90

180 sqm

3231.90 x10 /180 179.55 (A)

828.00

20 Litres 54.51 per Ltr. 1090.20

1918.20

500 sqm

1918.20 x10 /500 38.36 (B)

1000 sqm

1918.20 x10 /1000 19.18 (C)

202.00

25 Litres 57.95 Litre 1448.75

1650.75

1650.75 /8 206.34

125 kg

206.34 /125 1.65

14.6 kg

14.6 kg 1.65 kg 24.09 (D)

9.8 kg

9.8 kg 1.65 kg 16.17 (E)

Total hire charges for PC and seal coat (A+B+C+D+E) 277.35 (F)

0.75 No 258.00 each 193.50

0.25 No 231.00 each 57.75

251.25 (G)

Total rate Hire and labour charges for 10 sqm of PC with seal coat (F+G) 528.60

Bitumen required for 10 sqm of sealcoat type A

Hire charges of bitumen boiler for 10 sqm of seal coa


For PC 10 sqm Mazdoor I

For seal coat Mazdoor II

Total Labour charges per 10 sqm PC with seal coat



Out turn of Bitumen boiler per hour

Hire charges of bitumen boiler for 1 kg of bitumen

Bitumen required for 10 sqm of PC

Hire charges of bitumen boiler for PC 10 sqm


Out turn of of seal coat per day


3 Bitumen boiler


Fuel charges kerosine


2.Power Roller 80-100 KN

Hire charges including fuel charges per day

Cost of fuel diesel


Out turn of of PC per day

1.Mini Hot Mix Plant


Cost of fuel diesel



Out turn of mini hot mix plant per hour for PC


7/27/2019 17.07.13 (new).xls

78/106

7/27/2019 17.07.13 (new).xls

79/106

Tack coat over WBM surface using 4 kg bitumen emusion


10 Nos 258.00 each 2580.00

Mazdoor II 16 Nos 231.00 each 3696.00

4 Nos 231.00 each 924.00

7200.00

7200.00 /500/10 144.00

Hirecharges for machinaries

10.00

Total hitre charges and labour charhes 64.10

Mazdoor I

For applying tack coat

For preparing the surface


Bitumen sprayer

Mazdoor II


7/27/2019 17.07.13 (new).xls

80/106

Prime coat over WMM surface using 7 kg bitumen emusion


10 Nos 258.00 each 2580.00

Mazdoor II 16 Nos 231.00 each 3696.00

4 Nos 231.00 each 924.007200.00

7200.00 /500/10 144.00


15.00


Tack coat over Prime Coat surface using 2.5 kg of VG 10


3 Nos 231.00 each 693.00

693.00

693.00 /500/10 13.86

202.00

25 Litres 57.95 Litre 1448.75

1650.75

1650.75 /8 206.34

250 kg x 10 sqm / 3.5 714 Sqm

206.34 x 10 / 714.29 2.89

15.00

31.75Tack coat over BT surface using 2.0 kg VG 10


5 Nos 258.00 each 1290.00

5 Nos 231.00 each 1155.00

2445.00

2445.00 /500/10 48.90

202.00

25 Litres 57.95 Litre 1448.75

1650.75

1650.75 /8 206.34

250 kg 250kgs x 10sqm / 3

833.00 Sqm 206.34 2.48

15.00

66.38



Bitumen sprayer


Mazdoor I


Mazdoor II

Hire charges of bitumen boiler for 3.0 kg / 10 sqm

Hire charges of bitumen Sprayer

Total Hire and Labour Charges for 10 sqm


Mazdoor I


Mazdoor II



Hire charges for Bitumen boiler 750 liters capacit













Mazdoor II



Hire charges of bitumen sprayer

7/27/2019 17.07.13 (new).xls

81/106

Tack coat over LCC surface using 3.0 kg of VG 10


3 Nos 231.00 each 693.00

693.00

693.00 /500/10 13.86

202.00

25 Litres 57.95 Litre 1448.75

1650.75

1650.75 /8 206.34

250 kg 250kgs x 10sqm / 4

625.00 Sqm 206.34 3.30

15.00

2500 32.16

Tack coat over BT surface using 2.5 kg bitumen emusion


5 Nos 258.00 each 1290.00

3 Nos 231.00 each 693.00

1983.00

1983.00 /500/10 39.66


15.00


Bitumen sprayer


Mazdoor I


Mazdoor II




Mazdoor II



Hire charges of bitumen sprayer








7/27/2019 17.07.13 (new).xls

82/106

80.00 Kg 79.94 MT 6.40

220 kg (or) 0.11 cum #REF! cum #REF!

160 kg (or) 0.08 cum 456.30 cum 36.50

300 kg (or) 0.20 kg 1074.40 cum 214.88

10.00 sqm 3247.70 10 sqm 3247.70

10.00 sqm 917.39 10 sqm 917.39

LS LS 6.91

#REF!

#REF!

Bitumen Mastic Wearing Coat = 25mm thick

Unit -- 1 1 Sqm and taking output as 17.40 Sqm

200.00

100 54.51 5451.00

5651.00

3247.70

1.50 Nos 258.00 Each 387.00

0.50 Nos 231.00 Each 115.50

3.50 Nos 258.00 Each 903.00

0.25 Nos 231.00 Each 57.75

0.50 Nos 266.00 Each 133.00

1596.25

917.39

Providing and Laying 25mm thick Mastic Asphalt Wearing Course with paving grade bitumen meeting the

requirements given in table 500 -- 29 prepared by using mastic cooker and slope after cleaning the

surface including providing and anto skid surface with bitumen percolated fine grained hard stone

chipping of 13.2mm nominal size at the rate of 0.005 cum per 10sqm and at an approx spacing of 10 cm

center to center in both directions pressed into surface when the temprature of surfaces is not less than

the 100 centigrade protruding 1mm to 4mm over mastic surface all complete as per standard

specification.

DATA

BITUMEN MASTIC WEARING COAT 25 MM THICK

Cost of Bitumen of 30 / 40 Grade

Cost of Lime Powder

Cost of Quarry Dust

Cost of 13.20 mm IRC Metal

Hire Charges for Machineries

Mastic Cooker

Hire Charges / Day ( Local Rate )

Full Charges @ 100 Litres of Diesel @

Hire Charges per 10 Sqm

Total Labour Charges for 17.40 Sqm

Labour Charges

Rate For 10sqm of 25mm thick

Rate per 1 Sqm

Labour Charges for 10.00 Sqm

Hire Charges per 17.40 Sqm

For 20mm stones for grips

LABOUR CHARGES

Mazdoor I Class for allowing mastic covers

Mazdoor II Class

Mazdoor I Class for spraying

Mazdoor II Class for surface

Head Mazdoor

HIRE CHARGES FOR MACHINERIES

7/27/2019 17.07.13 (new).xls

83/106

60 / 70

0.00

0.00

0.00

0.00

0.00

0.00

79.94

0.00

79.94

7/27/2019 17.07.13 (new).xls

84/106

0.74 cum Cost of sand 284.50 cum 210.53

0.54 cum Cost of gravel 134.40 cum 72.58

10.00 sqm Hire charges 44.34 10 sqm 44.34

10.00 sqm Labour charges 84.97 10 sqm 84.97

412.42

Providing granular surface to required thickness including cost and conveyance of all

materials from approved quarry and consolidation by power roller as per clause 401 of

MoRTH specification

Rate for 10 sqm of 100 mm thick or 1 cum

7/27/2019 17.07.13 (new).xls

85/106

1.00 cum Earthwork Excavation (Item No 62) 41.85 cum 41.85

3.00 Km Conveyance 7.80 Km 23.40

Total 65.25

Data for Earthwork Excavation

7/27/2019 17.07.13 (new).xls

86/106

1

144.00 cum 53 mm to 22.40 mm metal 878.77 cum 126542.88

57.00 cum 9.50mm to 2.36mm metal 571.70 cum 32586.90

86.40 cum 2.36 mm and below 538.10 cum 46491.84

27.00 Kl Water 120.00 Kl 3240.00

225.00 cum Hire charges 65199.39 225 cum 65199.39

225.00 cum Labour charges 2470.40 225 cum 2470.40

Total rate for 225 cum 276531.41

Rate for one cum 1229.03

Providing granular surface to required thickness including cost and conveyance of all

materials from approved quarry and consolidation by power roller as per clause 401 of

MORTH Rev -- 5 specification- Rate for 100 mm thick or 1 cum

DATA FOR GSB

7/27/2019 17.07.13 (new).xls

87/106

7/27/2019 17.07.13 (new).xls

88/106

Rate for 1 cum of binding materials

0.74 cum Cost of sand 634.00 cum 469.16

0.54 cum Cost of gravel 88.80 cum 47.95

1.00 cum Labour charges for mixing 74.65 cum 74.65

591.76

1.00 cum 63-45 mm graded metal #REF! cum #REF!

0.24 cum Binding materials 591.76 cum 142.02

10.00 sqm Labour and Hire charges 302.61 10 sqm 302.61

#REF!

#REF!

1.00 cum 53-22.40 mm graded metal #REF! cum #REF!

0.24 cum Binding materials 591.76 cum 142.02


#REF!#REF!



Providing WBM Grade II 75 mm consolidated thick icluding cost and conveyance of all materials and

consolidation by power roller as per clause 404 of MoRTH specification

Providing WBM Grade III 75 mm consolidated thick icluding cost and conveyance of all materials and

consolidation by power roller as per clause 404 of MoRTH specification

For binding materials to WBM

Rate per 1 cum

7/27/2019 17.07.13 (new).xls

89/106

WBM Grade II 2 1000 1.625 0.225 731.25 817.34 597680

WBM Grade III 2 1000 1.625 0.075 243.75 1027.47 250446

Total 848126

WMM 2 1000 1.625 0.300 975 911.64 888849

Total 888849

7/27/2019 17.07.13 (new).xls

90/106

1

7.00 kg Cost of Emulsion SS1 76828.68 Mt 537.80

10.00 sqm Hire and labour charges 159.00 10 sqm 159.00

696.80

69.68

2

2.50 kg Cost of bitumen emulsion RS1 47744.11 Mt 119.36


151.11

15.11

3



175.39

17.54

4



161.87

16.19

DATA FOR PRIME COAT & TACK COAT

Providing and laying Prime Coat over WMM surface using 7 kgs. of bitumen emulsion

SS1 for 10 sqm.area including cost and conveyance of bituminous binder including

labour charges for preparing the surface and applying the required quantity of bitumen

as tack coat by bitumen sprayer etc., complete as per clause 502 of MORTH Rev -- 5

Rate for 1 Sqm

Providing and laying Tack coat over PC with WMM surface treated with prime coat

using 2.50 kgs of bitumen emulsion RS1/Bulk Bitumen VG 10 for 10sqm area including

cost and conveyance of bituminous binder including labour charges for preparing the

surface and applying the required quantity of bitumen as tack coat by bitumen sprayer

etc., complete As per clause 503 MORTH Rev -- 5 Specification

Rate for 1 Sqm

Rate for 10 Sqm

Rate for 10 Sqm

Providing and Laying of Tack Coat using bitumen emulsion RS1/Bulk Bitumen of VG 10

at the rate of 3.0Kg / 10 sqm over the LCC surface treated with primer preparatory to

another bituminous construction over it. As per clause 503 MORTH Rev -- 5 specification

Rate for 10 Sqm

Rate for 1 Sqm

Providing and laying of Tack Coat using bitumen emulsion RS1/VG 10 Bulk Bitumen at

the rate of 2.00 kg per ten square meter over the BT surface treated with primerpreparatory to another bituminous construction over it. As per clause 503 MORTH Rev --

Rate for 10 Sqm

Rate for 1 Sqm

7/27/2019 17.07.13 (new).xls

91/106

1

0.24 cum 37.50-13.20 mm graded metal 1001.89 cum 240.45



53.20 kg Bitumen 60/70 grade 50519.11 Mt 2687.62


Total rate of 50 mm thick for 10 sqm 4467.64


26.50 - 13.20 mm metal

0.16 cum 26.50 mm metal 822.40 cum 131.58

0.37 cum 25.00 & 22.40 mm metal 987.40 cum 365.34

0.47 cum 13.20 mm metal 1074.40 cum 504.97


13.20 - 2.36 mm metal

0.55 cum 11.20, 6.70, 6, 5.60 & 4.75mm metal 611.94 cum 336.57

0.45 cum 2.36 mm metal 538.10 cum 242.15


2.36 mm and below 538.10 538.10


DATA FOR DBM 50

Dense Bituminous macadam 50 -- 75 mm consolidated thickness using 4 % of bitumen

60/70 grade as per clause 505 of MORTH Rev -- 5 specification

WORKING OUT METAL RATE

7/27/2019 17.07.13 (new).xls

92/106

1








26.50 -- 13.20 mm metal

0.16 cum 26.50 mm metal 822.40 cum 131.58

0.37 cum 25.00 & 22.40 mm metal 987.40 cum 365.34

0.47 cum 13.20 mm metal 1074.40 cum 504.97


13.20 -- 2.36 mm metal

0.55 cum 11.20, 6.70, 6, 5.60 & 4.75mm metal 611.94 cum 336.57

0.45 cum 2.36 mm metal 538.10 cum 242.15


2.36 mm and below 538.10 538.10



DATA FOR DBM 50 (9m Paver and Pneumatic Tyred Roller)

Dense Bituminous macadam 50 -- 80 mm consolidated thickness using 4 % of bitumen

60/70 gradeas per clause 507 of MoRTH specification

7/27/2019 17.07.13 (new).xls

93/106

1





10.00 sqm labour and Hire charges 1863.36 10 sqm 1863.36



37.50 - 13.20 mm metal

0.14 cum 37.50 mm metal 864.40 cum 121.02

0.49 cum 26.50 mm metal 822.40 cum 402.98

0.37 cum 25, 22.40 & 13.20 mm metal 1016.40 cum 376.07


13.20 - 2.36 mm metal

0.37 cum 11.20, 6.7, 6, 5.60 & 4.75 mm metal 611.94 cum 226.42

0.63 cum 2.36 mm metal 538.10 cum 339.00


2.36 mm and below 538.10 538.10


DATA FOR DBM 100


Dense Bituminous macadam 80 - 100 mm consolidated thickness using 4.5 % of bitumen

60/70 gradeas per clause 505 of MORTH Rev -- 5 specification

7/27/2019 17.07.13 (new).xls

94/106

1





10.00 sqm labour and Hire charges 2109.60 10 sqm 2109.60



37.50 - 13.20 mm metal

0.14 cum 37.50 mm metal 864.40 cum 121.02

0.49 cum 26.50 mm metal 822.40 cum 402.98

0.37 cum 25, 22.40 & 13.20 mm metal 1016.40 cum 376.07


13.20 - 2.36 mm metal

0.37 cum 11.20, 6.7, 6, 5.60 & 4.75 mm metal 611.94 cum 226.42

0.63 cum 2.36 mm metal 538.10 cum 339.00


2.36 mm and below 538.10 538.10



DATA FOR DBM 100 (9m Paver and Pneumatic Tyred Roller)

Dense Bituminous macadam 80 - 100 mm consolidated thickness using 4.5 % of bitumen

60/70 gradeas per clause 507 of MoRTH specification

7/27/2019 17.07.13 (new).xls

95/106

7/27/2019 17.07.13 (new).xls

96/106

1

0.64 Cum 927.48 Cum 593.59

0.44 Cum 507.91 Cum 223.48

0.13 Cum 538.10 Cum 69.95

62.00 Kg 50519.11 Mt 3132.18

10.00 Sqm 1841.36 10 sqm 1841.36



37.50 -- 13.20 mm metal

0.10 Cum 37.50 mm metal 864.40 Cum 86.44

0.38 Cum 822.40 Cum 312.510.52 Cum 1016.40 Cum 528.53

927.48

13.20 -- 2.36 mm metal

0.83 Cum 11.20, 6.70, 6, 5.6 & 4.75 mm metal 611.94 Cum 507.91

0.17 Cum 2.36 mm metal 538.10 Cum 91.48

599.39

2.36 mm metal & Below

1 Cum 2.36 mm metal 538.10 Cum 538.10

Total 538.10

Rate for 1 Cum

Rate for 1 Cum

Rate for 1 Cum

DATA FOR BM 100MM

Bituminous macadam 75 mm consolidated thickness using bitumen 60/70 grade as per

clause 504 of MORTH Rev -- 5 specification

26.50 mm metal

37.50 -- 13.20 mm graded metal

13.20 -- 2.36 mm graded metal

2.36 mm and below


Bitumen 60/70 grade

25, 22.40 & 13.20 mm metal

labour and Hire charges for machinaries

7/27/2019 17.07.13 (new).xls

97/106

1

0.13 cum 19.00 -- 9.50 mm IRC metal 835.00 cum 108.55

0.17 cum 9.50 - 2.36 mm IRC metal 562.50 cum 95.63

0.26 cum 2.36mm and Below 538.10 cum 139.91



3923.72

392.37

9809.30

Working out metal rate

19.00 - 9.50 mm

0.24 cum 13.20 mm metal 1074.40 cum 257.86

0.76 cum 11.20 mm metal 759.40 cum 577.14

835.00

9.50 - 2.36 mm metal

0.66 cum 6.70, 6, 5.60 & 4.75 mm metal 575.08 cum 379.55

0.34 cum 2.80 mm metal 538.10 cum 182.95

562.50

2.36 mm metal Below

1 cum 2.36 mm metal 538.10 cum 538.10

538.10Rate for one cum

Rate for one cum

Rate for one cum

Bituminous concrete 40 mm consolidated thickness using 5.1 % of bitumen 60/70grade

as per clause 507 of MORTH Rev -- V specification

DATA FOR BC 40MM

Rate per 10 sqm of 40 mm compacted thick

Rate for 10 Sqm

Rate for 1 Sqm

Rate for 1 Cum

7/27/2019 17.07.13 (new).xls

98/106

1



0.26 cum 2.36mm and Below 538.10 cum 139.91



4706.21

470.62

9412.42

26.50 -- 13.20 mm

0.16 Cum 25 & 22.40 mm metal 987.40 Cum 157.98

0.84 Cum 13.20 mm metal 1074.40 Cum 902.50

1060.48

13.20 -- 2.36 mm metal

0.73 cum 11.2, 6.70, 6, 5.60 & 4.75 mm 611.94 cum 446.72

0.27 cum 2.80 mm metal 538.10 cum 145.29

592.01

2.36 mm metal Below

1 cum 2.36 mm metal 538.10 cum 538.10

538.10

DATA FOR BC 50MM


as per clause 507 of MORTH Rev -- V specification


Rate for 10 Sqm

Rate for 1 Sqm

Rate for 1 Cum

Rate for one cum

Rate for one cum

Rate for one cum


7/27/2019 17.07.13 (new).xls

99/106

1



0.26 cum 2.36 mm and Below IRC metal 538.10 cum 139.91



4054.49

405.45

10136.23

19.00 -- 9.50 mm

0.24 cum 13.20 mm metal 1074.40 cum 257.86

0.76 cum 11.20 mm metal 759.40 cum 577.14

835.00

9.50 -- 2.36 mm metal

0.66 cum 6.70, 6, 5.6 & 4.75 mm metal 575.08 cum 379.55

0.34 cum 2.36 mm metal 538.10 cum 182.95

562.50

2.36 mm metal Below

1 cum 2.36 mm metal 538.10 cum 538.10

538.10

DATA FOR BC 40MM (USING PENUMATIC TYRED ROLLER & 9 M WIDTH PAVER)


as per clause 507 of MORTH Rev -- 5 specification


Rate for 10 Sqm

Rate for 1 Sqm

Rate for 1 Cum 40

Rate for 1 Cum

Rate for 1 Cum


Rate for one Cum

7/27/2019 17.07.13 (new).xls

100/106

2


0.25 cum 19--9.5 mm IRC metal 810.9 cum 202.73




Rate for 10 sqm 2362.02

Rate for 1 sqm 236.20


19.0mm-9.5 mm

1.00 cum Cost of 13.2 mm metal 810.90 cum 810.9


9.50 - 2.80 mm metal

0.58 cum 6.70 mm metal 445.90 cum 258.62

0.42 cum 2.80 mm metal 402.90 cum 169.22



as per clause 512 of MoRTH specification

DATA FOR BC 25MM

7/27/2019 17.07.13 (new).xls

101/106

1

0.10 cum 11.20 mm metal 759.40 cum 75.94

0.16 cum 6.7 mm metal 587.40 cum 93.98

0.11 cum 2.8 mm and below metal 538.10 cum 59.19

30.00 kg Bitumen 60 / 70 grade 50519.11 Mt 1515.57

10.00 sqm Labour and Hire chargescharges 653.19 10 sqm 653.19

2397.88

239.79

Semi Dense Bituminous Concrete 25 mm consolidated thickness using % of 60 / 70 grade

bitumen per clause 508 of MoRTH specification

DATA FOR SDBC

Rate for 10 Sqm

Rate for 1Sqm

7/27/2019 17.07.13 (new).xls

102/106

1

1.00 cum Cost of 53mm -- 13.2mm metal 969.34 cum 969.34

0.13 cum Cost of 22.4mm -- 2.8mm metal 935.13 cum 121.57

30 Kg Cost of bitumen 60/70 50519.11 mt 1515.57

10.00 sqm Labour Charges 610.55 10 sqm 610.55

10.00 sqm Hire charges 146.75 10 sqm 146.75

3363.78

4485.04


0.60 cum Cost of 45 mm Metal 855.10 cum 513.06



969.34

0.60 cum Cost of 13.2 mm Metal 1074.40 cum 644.64



935.13Rate for one cum

Rate for 10 sqm 0.075 thick

Rate for one Cum

DATA FOR BUSG

Providing and laying "BUSG" Buit Up Spray Grout -- 75 mm thick

Rate for one cum


53 mm -- 13.2 mm

22.4 mm -- 2.80 mm

7/27/2019 17.07.13 (new).xls

103/106

1

0.18 cum 1074.40 cum 193.39

0.09 cum 759.40 cum 68.35

0.09 cum 587.40 cum 52.87

24.40 kg. 50519.11 mt. 1232.67

10.00 sqm 567.84 10 sqm 567.84

2115.11

211.51

2820.15

DATA FOR PCWSC

Rate for 10 Sqm

Rate for 1 Sqm

Cost of 11.20 mm metal


Cost of bitumen 60/70

Labur & Hire charges for machineries

Rate for 1 Cum

Providing and laying premix carpet with seal coat type A including cost and conveyance of

all materials as per clause 509 of MoRTH specification WITH Mini Hot mix Plant


7/27/2019 17.07.13 (new).xls

104/106

Qty Size Rate Amount Qty Size Rate Amount

0.050 90 mm 322.00 16.10 0.025 63 mm 465.00 11.63

0.450 63 mm 465.00 209.25 0.200 53 mm 565.00 113.00

0.425 53 mm 565.00 240.13 0.725 45 mm 757.00 548.83

0.050 45 mm 757.00 37.85 0.025 22.4 mm 1061.00 26.53

0.025 22.4 mm 1061.00 26.53 0.025 11.20 mm 668.00 16.70

1.000 529.86 1.000 716.69

Size of metal Rate Size of metal Rate

53.00 mm 565.00 45.00 mm 757.00

46.50 mm 757.00 37.50 mm 773.00

45.00 mm 757.00 26.50 mm 731.00

37.50 mm 773.00 25.00 mm 731.00

26.50 mm 731.00 22.40 mm 1061.00

25.00 mm 731.00 Total 4053.00

22.40 mm 1061.00 Average rate 810.60

13.20 mm 983.00 22.40 - 2.36 mm

11.20 mm 668.00 22.40 mm 1061.00

Total 7026.00 13.20 mm 983.00

Average rate 780.67 11.20 mm 668.00

Quantity 134.4 cum for 6.70 mm 496.00

6.00 mm 496.00

6.70 mm 496.00 5.60 mm 496.00

6.00 mm 496.00 4.75 mm 440.00

5.60 mm 496.00 Total 4640.00

4.75 mm 440.00 Average rate 662.86

2.36 mm 440.00 2.36 and below

Total 2368.00 2.36 mm 440.00

Average rate 473.60

172.80 cum for

4.75 and below 440.00

45 - 22.40 mm

225 cum of granular

9.50 - 2.36 mm

225 cum of granular

WBM metal rate-2013 -- 2014

Grade II Grade III

53 - 9.50 mm

Cost of Granular material Cost of material for WMM

7/27/2019 17.07.13 (new).xls

105/106

1

1.00 cum Cost of 13.20mm IRC Metal 1081.10 cum 1081.10

44.00 Kgs Cost of 60 / 70 Bulk Bitumen 49530.75 cum 2179.35

1.00 cum Labour Charges 182.08 cum 182.08

Total 3442.53

Cum

1

1.00 cum Cost of 45mm IRC Metal 855.10 cum 855.10

44.00 Kgs Cost of 60 / 70 Bulk Bitumen 49530.75 cum 2179.35

1.00 cum Labour Charges 182.08 cum 182.08

Total 3216.53

Cum

1.08 (1/6) Labour for patches and cutting Maz -- I 258.00 Each 46.44

1.08 (1/8) Removed the picked up stuff Maz -- I 258.00 Each 34.83

Brushing and Cleaning the Surface LS 3.78

Spreading and cleaning the surface 3.10

Providing Premix Bitumen Patches to 50mm thick using 45mm IRC metal including cost

and conveyance of metal from approved quarry to work site and stacking them at the

site to the departmental gauge using 44kg of bitumen for premixing including cost of

bitumen which will be supplied by contractor including labour charges for heating the

bitumen and mixing with metal and labour charges for attending bitumen patches etc.,

complete

LABOUR CHARGES

DATA FOR ADVANCE PATCHES

Providing Premix Bitumen Patches to 25mm thick using 13.20mm IRC metal including

cost and conveyance of metal from approved quarry to work site and stacking them at

the site to the departmental gauge using 44kg of bitumen for premixing including cost of

bitumen which will be supplied by contractor including labour charges for heating the

bitumen and mixing with metal and labour charges for attending bitumen patches etc.,complete

7/27/2019 17.07.13 (new).xls

106/106

Premixing the chips with hot

bitumen in the drum mixer and

laying of 0.625 cum of metal

with 44kg of Bitumen

LS 15.75

Levelling and Tambing thepremix in the patches and pot

holes rolling etc

LS

4.73

Special tools such as wire

brushLS

2.31

Regulation Traffic LS 2.31

Sundries such as barricading

arrangementsLS

0.55

0.625 Cum 113.80

1 Cum 182.08

Documents

17.07.13 (new).xls