Upload
theodore-pearson
View
233
Download
19
Tags:
Embed Size (px)
Citation preview
12-1
12-2
Statement of Cash Flows
Kimmel ● Weygandt ● KiesoFinancial Accounting, Eighth Edition
12
12-3
CHAPTER OUTLINE
Discuss the usefulness and format of the statement of cash flows.
1
Prepare a statement of cash flows using the indirect method.
2
LEARNING OBJECTIVES
Use the statement of cash flows to evaluate a company.
3
12-4
Provides information to help assess:
1. Entity’s ability to generate future cash flows.
2. Entity’s ability to pay dividends and meet obligations.
3. Reasons for difference between net income and net cash
provided (used) by operating activities.
4. Cash investing and financing transactions during the
period.
USEFULNESS OF THE STATEMENT OF CASH FLOWS
LEARNING OBJECTIVE
Discuss the usefulness and format of the statement of cash flows.1
LO 1
12-5
Income
Statement Items
Operating Activities
Changes in Investments
and Long-Term Assets
Investing Activities
Changes in Long-Term
Liabilities and Stockholders’
Equity
Financing Activities
CLASSIFICATION OF CASH FLOWS
LO 1
12-6
Operating activities—Income statement items
Cash inflows:
From sale of goods or services.
From interest received and dividends received.
Cash outflows:
To suppliers for inventory.
To employees for wages.
To government for taxes.
To lenders for interest.
To others for expenses.
LO 1
ILLUSTRATION 12-1 Typical receipt and payment classifications
CLASSIFICATION OF CASH FLOWS
12-7
Investing activities—Changes in investments and long-term assets
Cash inflows:
From sale of property, plant, and equipment.
From sale of investments in debt or equity securities of other entities.
From collection of principal on loans to other entities.
Cash outflows:
To purchase property, plant, and equipment.
To purchase investments in debt or equity securities of other entities.
To make loans to other entities.LO 1
ILLUSTRATION 12-1 Typical receipt and payment classifications
CLASSIFICATION OF CASH FLOWS
12-8
Financing activities—Changes in long-term liabilities and stockholders’ equity
Cash inflows:
From sale of common stock.
From issuance of debt (bonds and notes).
Cash outflows:
To stockholders as dividends.
To redeem long-term debt or reacquire
capital stock (treasury stock).
LO 1
ILLUSTRATION 12-1 Typical receipt and payment classifications
CLASSIFICATION OF CASH FLOWS
12-9
1. Direct issuance of common stock to purchase assets.
2. Conversion of bonds into common stock.
3. Issuance of debt to purchase assets.
4. Exchanges of plant assets.
Companies report noncash activities in either a
separate schedule (bottom of the statement) or
separate note to the financial statements.
SIGNIFICANT NONCASH ACTIVITIES
LO 1
12-10
Net What?
LO 1
ACCOUNTING ACROSS THE ORGANIZATION
12-11
Order of Presentation:
1. Operating activities.
2. Investing activities.
3. Financing activities.
Direct Method
Indirect Method
FORMAT OF THE STATEMENT OF CASH FLOWS
LO 1
12-12 LO 1
ILLUSTRATION 12-2Format of statement of cash flows
12-13
Illustration: Classify each of these transactions by type of cash flow activity.
1. Issued 100,000 shares of $5 par value common stock for $800,000 cash.
2. Borrowed $200,000 from Castle Bank, signing a 5-year note bearing 8% interest.
3. Purchased two semi-trailer trucks for $170,000 cash.
4. Paid employees $12,000 for salaries and wages.
5. Collected $20,000 cash for services performed.
Financing
Financing
Investing
Operating
Operating
LO 1
Cash Flow ActivitiesDO IT! 1
12-14
Three sources of information:
1. Comparative balance sheets
2. Current income statement
3. Additional information
LO 2
LEARNING OBJECTIVE
Prepare a statement of cash flows using the indirect method.2
12-15
Three Major Steps:
LO 2
Preparing the Statement of Cash Flows
ILLUSTRATION 12-3Three major steps in preparingthe statement of cash flows
12-16 LO 2
Three Major Steps:
Preparing the Statement of Cash Flows
ILLUSTRATION 12-3Three major steps in preparingthe statement of cash flows
12-17 LO 2
Three Major Steps:
Preparing the Statement of Cash Flows
ILLUSTRATION 12-3Three major steps in preparingthe statement of cash flows
12-18
Companies favor the indirect method for two reasons:
1. Easier and less costly to prepare.
2. Focuses on differences between net income and net cash
flow from operating activities.
INDIRECT AND DIRECT METHODS
LO 2
12-19
INDIRECT METHOD
ILLUSTRATION 12-4Comparative balance sheets, income statement, and additional information for Computer Services Company
LO 2
12-20
ILLUSTRATION 12-4Comparative balance sheets, income statement, and additional information for Computer Services Company
LO 2
12-21
Additional information for 2017:1. Depreciation expense was comprised of $6,000 for building and $3,000 for
equipment.2. The company sold equipment with a book value of $7,000 (cost $8,000, less
accumulated depreciation $1,000) for $4,000 cash.3. Issued $110,000 of long-term bonds in direct exchange for land.4. A building costing $120,000 was purchased for cash. Equipment costing $25,000
was also purchased for cash.5. Issued common stock for $20,000 cash.6. The company declared and paid a $29,000 cash dividend.
ILLUSTRATION 12-4
Change in2017 2016 Account Balance
LO 2
12-22
DETERMINE NET CASH PROVIDED/USED BY OPERATING ACTIVITIES BY CONVERTING NET INCOME FROM ACCRUAL BASIS TO CASH BASIS.
Common adjustments to Net Income (Loss):
Add back noncash expenses (depreciation, amortization,
or depletion expense).
Deduct gains and add losses.
Analyze changes to noncash current asset and current
liability accounts.
STEP 1: OPERATING ACTIVITIES
LO 2
12-23
Which is an example of a cash flow from an operating
activity?
a. Payment of cash to lenders for interest.
b. Receipt of cash from the sale of capital stock.
c. Payment of cash dividends to the company’s
stockholders.
d. None of the above.
Review Question
STEP 1: OPERATING ACTIVITIES
LO 2
12-24
Depreciation Expense
Although depreciation expense reduces net income, it does
not reduce cash. The company must add it back to net
income.
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 9,000
Net cash provided by operating activities 154,000$
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12-6Adjustment for depreciation
LO 2
12-25
Companies report as a source of cash in the investing
activities section the actual amount of cash received from
the sale.
Any loss on disposal is added to net income in the
operating section.
Any gain on disposal is deducted from net income in the
operating section.
STEP 1: OPERATING ACTIVITIES
Loss on Disposal of Plant Assets
LO 2
12-26
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 9,000
Loss on disposal of plant assets 3,000
Net cash provided by operating activities 157,000$
LO 2
STEP 1: OPERATING ACTIVITIES
Loss on Disposal of Plant Assets
ILLUSTRATION 12-7Adjustment for loss on disposal of plant assets
12-27
CHANGES TO NONCASH CURRENT ASSET
When the Accounts Receivable balance decreases, cash
receipts are higher than revenue earned under the accrual basis.
Company adds to net income the
amount of the decrease in accounts
receivable.
Accounts Receivable
1/1/017 Balance 30,000Sales Revenue 507,000
Receipts from customers 517,000
12/31/17 Balance 20,000
LO 2
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12-8Analysis of accounts receivable
12-28
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 9,000
Loss on disposal of plant assets 3,000
Decrease in accounts receivable 10,000
Net cash provided by operating activities 167,000$
LO 2
STEP 1: OPERATING ACTIVITIES
CHANGES TO NONCASH CURRENT ASSET
ILLUSTRATION 12-9Adjustments for changes incurrent asset accounts
12-29
When the Inventory balance increases, the cost of
merchandise purchased exceeds the cost of goods sold.
Inventory
1/1/17 Balance 10,000Purchases 155,000
Cost of goods sold 150,000
12/31/17 Balance 15,000
Cost of goods sold does not reflect cash payments made for
merchandise. The company deducts from net income this
inventory increase.
LO 2
STEP 1: OPERATING ACTIVITIES
CHANGES TO NONCASH CURRENT ASSET
12-30
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 9,000
Loss on disposal of plant assets 3,000
Decrease in accounts receivable 10,000
Increase in inventory (5,000)
Net cash provided by operating activities 162,000$
LO 2
STEP 1: OPERATING ACTIVITIES
CHANGES TO NONCASH CURRENT ASSET
ILLUSTRATION 12-9Adjustments for changes incurrent asset accounts
12-31
When the Prepaid Expense balance increases, cash paid for
expenses is higher than expenses reported on an accrual
basis. The company deducts the increase from net income to
arrive at net cash provided by operating activities.
If prepaid expenses decrease, reported expenses are higher
than the expenses paid.
LO 2
STEP 1: OPERATING ACTIVITIES
CHANGES TO NONCASH CURRENT ASSET
12-32
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 9,000
Loss on disposal of plant assets 3,000
Decrease in accounts receivable 10,000
Increase in inventory (5,000)
Increase in prepaid expenses (4,000)
Net cash provided by operating activities 158,000$
LO 2
STEP 1: OPERATING ACTIVITIES
CHANGES TO NONCASH CURRENT ASSET
ILLUSTRATION 12-9Adjustments for changes in current asset accounts
12-33
CHANGES IN CURRENT LIABILITIES
When Accounts Payable increases, the company received
more in goods than it actually paid for. The increase is added
to net income to determine net cash provided by operating
activities.
When Income Taxes Payable decreases, the income tax
expense reported on the income statement was less than the
amount of taxes paid during the period. The decrease is
subtracted from net income to determine net cash provided by
operating activities.
LO 2
STEP 1: OPERATING ACTIVITIES
12-34
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 9,000
Loss on disposal of plant assets 3,000
Decrease in accounts receivable 10,000
Increase in inventory (5,000)
Increase in prepaid expenses (4,000)
Increase in accounts payable 16,000
Decrease in income taxes payable (2,000)
Net cash provided by operating activities 172,000$
LO 2
CHANGES IN CURRENT LIABILITIES
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12-10Adjustments for changes in current liability accounts
12-35
SUMMARY OF CONVERSION TO NET CASH PROVIDED BY OPERATING ACTIVITIES—INDIRECT METHOD
LO 2
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12-11Adjustments required to convertnet income to net cash providedby operating activities
12-36
The Missing Control
Independent internal verification. Internal auditors at the company should have independently verified bank accounts and major transfers of cash to outside companies that were controlled by the Tanzi family.
Total take: Billions of dollars
ANATOMY OF A FRAUD
For more than a decade, the top executives at the Italian dairy products company Parmalat engaged in multiple frauds that overstated cash and other assets by more than $1 billion while understating liabilities by between $8 and $12 billion. Much of the fraud involved creating fictitious sources and uses of cash. Some of these activities incorporated sophisticated financial transactions with subsidiaries created with the help of large international financial institutions. However, much of the fraud employed very basic, even sloppy, forgery of documents. For example, when outside auditors requested confirmation of bank accounts (such as a fake $4.8 billion account in the Cayman Islands), documents were created on scanners, with signatures that were cut and pasted from other documents. These were then passed through a fax machine numerous times to make them look real (if difficult to read). Similarly, fictitious bills were created in order to divert funds to other businesses owned by the Tanzi family (who controlled Parmalat).
LO 2
12-37
Josh’s PhotoPlus reported net income of $73,000 for 2017. Included in the income statement were depreciation expense of $7,000 and a gain on disposal of plant assets of $2,500. Josh’s comparative balance sheets show the following balances.
12/31/17 12/31/16
Accounts receivable $21,000 $17,000
Accounts payable 2,200 6,000
Calculate net cash provided by operating activities for Josh’s PhotoPlus.
LO 2
Net Cash Provided by Operating ActivitiesDO IT! 2a
12-38
Josh’s PhotoPlus reported net income of $73,000 for 2017, which included depreciation expense of $7,000 and a gain on disposal of plant assets of $2,500. Accounts receivable increased $4,000 and accounts payable decreased by $3,800. Calculate net cash provided by operating activities.
Net Cash Provided by Operating ActivitiesDO IT! 2a
LO 2
12-39
Company purchased land of $110,000 by issuing long-term
bonds. This is a significant noncash investing and financing
activity that merits disclosure in a separate schedule.
Land
1/1/17 Balance 20,000Issued bonds 110,000
12/31/17 Balance 130,000
Bonds Payable
1/1/17 Balance 20,000For land 110,000
12/31/17 Balance 130,000
STEP 2: INVESTING AND FINANCING ACTIVITIES
LO 2
12-40
Net cash provided by operating activities 172,000 Cash flows from investing activities:
Purchase of building (120,000) Purchase of equipment (25,000) Sale of equipment 4,000
Net cash used by investing activities (141,000) Cash flows from financing activities:
Issuance of common stock 20,000 Payment of cash dividends (29,000)
Net cash used by financing activities (9,000) Net increase in cash 22,000 Cash at beginning of period 33,000 Cash at end of period 55,000$
Disclosure: Issuance of bonds to purchase land 110,000$
Partial statement
LO 2
STEP 2: INVESTING AND FINANCING ACTIVITIES
ILLUSTRATION 12-13Statement of cash flows, 2017—indirect method
12-41
From the additional information, the company acquired an office
building for $120,000 cash. This is a cash outflow reported in
the investing section.
1/1/17 Balance 40,000Office building 120,000
12/31/17 Balance 160,000
Building
LO 2
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-42
Net cash provided by operating activities 172,000 Cash flows from investing activities:
Purchase of building (120,000) Purchase of equipment (25,000) Sale of equipment 4,000
Net cash used by investing activities (141,000) Cash flows from financing activities:
Issuance of common stock 20,000 Payment of cash dividends (29,000)
Net cash used by financing activities (9,000) Net increase in cash 22,000 Cash at beginning of period 33,000 Cash at end of period 55,000$
Disclosure: Issuance of bonds to purchase land 110,000$
Partial statement
LO 2
STEP 2: INVESTING AND FINANCING ACTIVITIES
ILLUSTRATION 12-13Statement of cash flows, 2017—indirect method
12-43
The additional information explains that the equipment increase
resulted from two transactions: (1) a purchase of equipment of
$25,000, and (2) the sale for $4,000 of equipment costing $8,000.
1/1/17 Balance 10,000Purchase 25,000
12/31/17 Balance 27,000
Equipment sold 8,000
Cash 4,000
Accumulated Depreciation 1,000
Loss on Disposal of Plant Assets 3,000
Equipment 8,000
Journal Entry
Equipment
Illustration 12-12
LO 2
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-44
Cash flows from operating activities:Net income 145,000$
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation expense 9,000 Loss on disposal of plant assets 3,000 Decrease in accounts receivable 10,000 Increase in inventory (5,000) Increase in prepaid expenses (4,000) Increase in accounts payable 16,000 Decrease in income taxes payable (2,000)
Net cash provided by operating activities 172,000 Cash flows from investing activities:
Purchase of building (120,000) Purchase of equipment (25,000) Sale of equipment 4,000
Net cash used by investing activities (141,000) Cash flows from financing activities:
Issuance of common stock 20,000 Payment of cash dividends (29,000)
Net cash used by financing activities (9,000) Net increase in cash 22,000 Cash at beginning of period 33,000 Cash at end of period 55,000$
Statement of Cash Flows
Indirect Method
LO 2
ILLUSTRATION 12-13Statement of cash flows, 2017—indirect method
12-45
The increase in common stock resulted from the issuance of
new shares.
1/1/17 Balance 50,000Shares sold 20,000
12/31/17 Balance 70,000
Common Stock
LO 2
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-46
Net cash provided by operating activities 172,000 Cash flows from investing activities:
Purchase of building (120,000) Purchase of equipment (25,000) Sale of equipment 4,000
Net cash used by investing activities (141,000) Cash flows from financing activities:
Issuance of common stock 20,000 Payment of cash dividends (29,000)
Net cash used by financing activities (9,000) Net increase in cash 22,000 Cash at beginning of period 33,000 Cash at end of period 55,000$
Disclosure: Issuance of bonds to purchase land 110,000$
Partial statement
STEP 2: INVESTING AND FINANCING ACTIVITIES
ILLUSTRATION 12-13Statement of cash flows, 2017—indirect method
LO 2
12-47
Retained earnings increased $116,000 during the year. This
increase can be explained by two factors: (1) Net income of
$145,000 increased retained earnings, and (2) Dividends of
$29,000 decreased retained earnings.
1/1/17 Balance 48,000Net income 145,000
12/31/17 Balance 164,000
Dividends 29,000
Retained Earnings
LO 2
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-48
Cash flows from operating activities:Net income 145,000$
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation expense 9,000 Loss on disposal of plant assets 3,000 Decrease in accounts receivable 10,000 Increase in inventory (5,000) Increase in prepaid expenses (4,000) Increase in accounts payable 16,000 Decrease in income taxes payable (2,000)
Net cash provided by operating activities 172,000 Cash flows from investing activities:
Purchase of building (120,000) Purchase of equipment (25,000) Sale of equipment 4,000
Net cash used by investing activities (141,000) Cash flows from financing activities:
Issuance of common stock 20,000 Payment of cash dividends (29,000)
Net cash used by financing activities (9,000) Net increase in cash 22,000 Cash at beginning of period 33,000 Cash at end of period 55,000$
Indirect Method
Statement of Cash Flows
ILLUSTRATION 12-13Statement of cash flows, 2017—indirect method
LO 2
12-49
Which is an example of a cash flow from an investing activity?
a. Receipt of cash from the issuance of bonds payable.
b. Payment of cash to repurchase outstanding capital stock.
c. Receipt of cash from the sale of equipment.
d. Payment of cash to suppliers for inventory.
STEP 2: INVESTING AND FINANCING ACTIVITIES
Review Question
LO 2
12-50
Compare the net change in cash on the Statement of Cash
Flows with the change in the cash account reported on the
Balance Sheet to make sure the amounts agree.
STEP 3: NET CHANGE IN CASH
2017 2016
ILLUSTRATION 12-4Comparative balance sheets (partial) for Computer Services Company
LO 2
12-51
Burning Through Our Cash
Box (cloud storage), Cyan (game creator), Fireeye (cyber security), and Mobile Iron (mobile security of data) are a few of the tech companies that recently have issued or are about to issue stock to the public. Investors now have to determine whether these tech companies have viable products and high chances for success. An important consideration in evaluating a tech company is determining its financial flexibility—its ability to withstand adversity if an economic setback occurs. One way to measure financial flexibility is to assess a company’s cash burn rate, which determines how long its cash will hold out if the company is expending more cash than it is receiving. Fireeye, for example, burned cash in excess of $50 million in 2013. But the company also had over $150 million as a cash cushion, so it would take over 30 months before it runs out of cash. And even though Box has a much lower cash burn rate than Fireeye, it still has over a year’s cushion. Compare that to the tech companies in 2000, when over one-quarter of them were on track to run out of cash within a year. And many did. Fortunately, the tech companies of today seem to be better equipped to withstand an economic setback.
Source: Shira Ovide, “Tech Firms’ Cash Hoards Cool Fears of a Meltdown,” Wall Street Journal (May 14, 2014).
ACCOUNTING ACROSS THE ORGANIZATION
LO 2
12-52
Impact
of product
life cycle on
cash flows.
THE CORPORATE LIFE CYCLE
LEARNING OBJECTIVE
Use the statement of cash flows to evaluate a company.3
ILLUSTRATION 12-14
LO 3
12-53
INVESTOR INSIGHT
Listed here are amounts (in millions) of net income and net cash
provided (used) by operating, investing, and financing activities for a
variety of companies at one time. The final column suggests the
companies’ likely phases in the life cycle based on these figures.
Operating with Negative Cash
LO 3
12-54
Free cash flow describes the cash remaining from
operations after adjustment for capital expenditures and
dividends.
LO 3
FREE CASH FLOW
ILLUSTRATION 12-15Free cash flow
12-55
$59,713
Less: Expenditures on property, plant, and equipment 9,571
Dividends paid 11,126
$39,016
Required: Calculate Microsoft’s free cash flow.
Cash provided by operating activities
Free cash flow
LO 3
ILLUSTRATION 12-16Apple’s cash flowinformation ($ in millions)
FREE CASH FLOW
ILLUSTRATION 12-17Calculation of Apple’s free cash flow ($ in millions)
12-56
1. Compute net cash provided by operating activities by
adjusting each item in the income statement from the
accrual basis to the cash basis.
2. Companies report only major classes of operating
cash receipts and cash payments.
3. For these major classes, the difference between
cash receipts and cash payments is the net cash
provided by operating activities.
LO 4
LEARNING OBJECTIVE
APPENDIX 12A: Prepare a statement of cash flows using the direct method.4
12-57 LO 4
STEP 1: OPERATING ACTIVITIES
Illustration 12A-2Major classes of cash receipts and payments
12-58
DIRECT METHOD
ILLUSTRATION 12A-1Comparative balance sheets, income statement, and additional information for Computer Services Company
LO 4
12-59
ILLUSTRATION 12A-1Comparative balance sheets, income statement, and additional information for Computer Services Company
LO 4
12-60
Additional information for 2017:1. Depreciation expense was comprised of $6,000 for building and $3,000 for
equipment.2. The company sold equipment with a book value of $7,000 (cost $8,000, less
accumulated depreciation $1,000) for $4,000 cash.3. Issued $110,000 of long-term bonds in direct exchange for land.4. A building costing $120,000 was purchased for cash. Equipment costing $25,000
was also purchased for cash.5. Issued common stock for $20,000 cash.6. The company declared and paid a $29,000 cash dividend.
ILLUSTRATION 12A-1
Change in2017 2016 Account Balance
LO 4
12-61
Accounts Receivable
1/1/017 Balance 30,000
Sales revenue 507,000
Receipts from customers 517,000
12/31/17 Balance 20,000
LO 4
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12A-4Analysis of accounts receivable
ILLUSTRATION 12A-5Formula to compute cash receipts from customers—direct method
CASH RECEIPTS FROM CUSTOMERS
For Computer Services, accounts receivable decreased
$10,000.
12-62
CASH PAYMENTS TO SUPPLIERS
In 2017, Computer Services Company’s inventory increased
$5,000 and cash payments to suppliers were $139,000.
Inventory
1/1/17 Balance 10,000
Purchases 155,000
Cost of goods sold 150,000
12/31/17 Balance 15,000
Accounts Payable
Payment to suppliers 139,000 1/1/17 Balance 12,000
12/31/17 Balance 28,000
Purchases 155,000
LO 4
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12A-8Analysis of accounts payable
12-63
Illustration 12A-9Formula to compute cash payments to suppliers—direct method
LO 4
STEP 1: OPERATING ACTIVITIES
CASH PAYMENTS TO SUPPLIERS
In 2017, Computer Services Company’s inventory increased
$5,000 and cash payments to suppliers were $139,000.
12-64
CASH PAYMENTS FOR OPERATING EXPENSES
Cash payments for operating expenses were $115,000.
LO 4
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12A-10Computation of cash payments for operating expenses
ILLUSTRATION 12A-11Formula to compute cash payments for operating expenses—direct method
12-65
1/1/17 Balance 0
12/31/17 Balance 0
Interest expense42,000
CASH PAYMENTS FOR INTEREST
In 2017, Computer Services’ had interest expense of $42,000.
Cash paid for interest 42,000
Interest Payable
LO 4
STEP 1: OPERATING ACTIVITIES
12-66
1/1/17 Balance 8,000Income tax expense47,000
12/31/17 Balance 6,000
Cash paid for taxes 49,000
CASH PAYMENTS FOR INCOME TAXES
Cash payments for income taxes were $49,000.
Income Tax Payable
LO 4
STEP 1: OPERATING ACTIVITIES
ILLUSTRATION 12A-13Formula to compute cash payments for income taxes—direct method
12-67
Illustration 12A-14Operating activities section of the statement of cash flows
LO 4
STEP 1: OPERATING ACTIVITIES
12-68
Accumulated Depreciation
1/1/17 Balance 1,000
12/31/17 Balance 3,000
Depreciation expense3,000
Equipment sold 1,000
Equipment
1/1/17 Balance 10,000
12/31/17 Balance 27,000
Purchases 25,000Cost of equipment sold 8,000
Increase in Equipment. (1) Equipment purchased for $25,000,
and (2) equipment sold for $4,000, cost $8,000, book value
$7,000.Illustration 12A-15Analysis of equipment
LO 4
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-69
Cash 4,000
Accumulated Depreciation—Equipment 1,000
Loss on Disposal of Plant Assets 3,000
Equipment 8,000
Increase in Equipment. (1) Equipment purchased for $25,000,
and (2) equipment sold for $4,000, cost $8,000, book value
$7,000.
LO 4
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-70
Increase in Land. Land increased
$110,000. The company purchased
land of $110,000 by issuing bonds.
Significant noncashinvesting and financing
transaction.
Increase in Bonds Payable. Bonds
Payable increased $110,000. The
company acquired land by
exchanging bonds for land.
Significant noncashinvesting and financing
transaction.
Increase in Building. Acquired
building for $120,000 cash.Investing
transaction.
LO 4
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-71
Increase in Common Stock.
Increase in Common Stock of
$20,000. Increase resulted from the
issuance of new shares of stock.
Increase in Retained Earnings. The
$116,000 net increase in Retained
Earnings resulted from net income of
$145,000 and the declaration and
payment of a cash dividend
of $29,000.
Financing transaction
(cash dividend)
Financing transaction.
LO 4
STEP 2: INVESTING AND FINANCING ACTIVITIES
12-72 LO 4
Illustration 12A-16Statement of cash flows, 2017—direct method
12-73
Compare the net change in cash on the Statement of Cash
Flows with the change in the cash account reported on the
Balance Sheet to make sure the amounts agree.
LO 4
STEP 3: NET CHANGE IN CASH
ILLUSTRATION 12A-1Comparative balance sheets (partial) for Computer Services Company
12-74
The change in cash is equal to the change in all of the other
balance sheet accounts.
If we analyze the changes in all of the noncash balance
sheet accounts, we will explain the change in the cash
account.
LO 5
LEARNING OBJECTIVE
APPENDIX 12B: Use the T-account approach to prepare a statement of cash flows.
5
12-75 LO 5
Illustration 12B-1T-account approach
12-76
KEY POINTS
A Look at IFRS
LEARNING OBJECTIVE
Compare the procedures for the statement of cash flows under GAAP and IFRS.
6
Similarities
Companies preparing financial statements under IFRS must prepare a statement of cash flows as an integral part of the financial statements.
Both IFRS and GAAP require that the statement of cash flows should have three major sections—operating, investing, and financing—along with changes in cash and cash equivalents.
LO 6
12-77
Similarities
Similar to GAAP, the cash flow statement can be prepared using either the indirect or direct method under IFRS. In both U.S. and international settings, companies choose for the most part to use the indirect method for reporting net cash flows from operating activities.
The definition of cash equivalents used in IFRS is similar to that used in GAAP. A major difference is that in certain situations, bank overdrafts are considered part of cash and cash equivalents under IFRS (which is not the case in GAAP). Under GAAP, bank overdrafts are classified as financing activities in the statement of cash flows and are reported as liabilities on the balance sheet.
A Look at IFRS
LO 6
12-78
Differences
IFRS requires that noncash investing and financing activities be excluded from the statement of cash flows. Instead, these noncash activities should be reported elsewhere. This requirement is interpreted to mean that noncash investing and financing activities should be disclosed in the notes to the financial statements instead of in the financial statements. Under GAAP, companies may present this information on the face of the statement of cash flows.
A Look at IFRS
LO 6
12-79
Differences
One area where there can be substantial differences between IFRS and GAAP relates to the classification of interest, dividends, and taxes. The following table indicates the differences between the two approaches.
A Look at IFRS
LO 6
12-80
Differences
Under IFRS, some companies present the operating section in a single line item, with a full reconciliation provided in the notes to the financial statements. This presentation is not seen under GAAP.
A Look at IFRS
LO 6
12-81
A Look at IFRS
LOOKING TO THE FUTURE
Presently, the FASB and the IASB are involved in a joint project on the presentation and organization of information in the financial statements. One interesting approach, revealed in a published proposal from that project, is that in the future the income statement and balance sheet would adopt headings similar to those of the statement of cash flows. That is, the income statement and balance sheet would be broken into operating, investing, and financing sections.
LO 6
12-82
IFRS Practice
Under IFRS, interest paid can be reported as:
a) only a financing element.
b) a financing element or an investing element.
c) a financing element or an operating element.
d) only an operating element.
A Look at IFRS
LO 6
12-83
IFRS Practice
IFRS requires that noncash items:
a) be reported in the section to which they relate, that is,
a noncash investing activity would be reported in the
investing section.
b) be disclosed in the notes to the financial statements.
c) do not need to be reported.
d) be treated in a fashion similar to cash equivalents.
A Look at IFRS
LO 6
12-84
IFRS Practice
In the future, it appears likely that:
a) the income statement and balance sheet will have
headings of operating, investing, and financing, much like
the statement of cash flows.
b) cash and cash equivalents will be combined in a single line
item.
c) the IASB will not allow companies to use the direct
approach to the statement of cash flows.
d) None of the above.
A Look at IFRS
LO 6
12-85
“Copyright © 2016 John Wiley & Sons, Inc. All rights reserved.
Reproduction or translation of this work beyond that permitted in
Section 117 of the 1976 United States Copyright Act without the
express written permission of the copyright owner is unlawful.
Request for further information should be addressed to the
Permissions Department, John Wiley & Sons, Inc. The purchaser
may make back-up copies for his/her own use only and not for
distribution or resale. The Publisher assumes no responsibility for
errors, omissions, or damages, caused by the use of these programs
or from the use of the information contained herein.”
COPYRIGHT