Upload
vudung
View
214
Download
0
Embed Size (px)
Citation preview
NEW MEXICO WATER SERVICE COMPANY
Horner NM 87002
12,2013
New Mexico Public Commission Records Bureau 1120 Paseo de Peralta P.O. Box 1269 P.E.RA Room 406
NM 87504-1269
NM Water ..... :>1"'"1"."" 2: 1. 2. 3. 4.
Butte and Meadow Lake Water ,",v· .. ;r ... ,n ...
" ... ,"" ... Knolls and ,Iuan Tomas Water .... \1.~T""rT1 Sewer
978 Section 62-6-4
contributed
4. NMWSC 2012 to reimburse 2012 related
5.
in 2012.
Detail of the
on behalf of Detail of the expenses are attached and reflected in
column 6. NMWSC received short-term credit from in the amount of;o;;.;::;..:::...:..;o=:....;..;::;..:::;. in 2012. 7. note to was renewed in
a. Balance note at 12/31/11 2, b. Add Short-term credit received in 2011 c. Add credit received in 2012 d. made in 2012
Balance, of Note 2012 8. to ofi!..!.!!~~ of in and
Please do not hesitate to call ml:! should you have
letter and attachment
- net
NEW MEXICO WATER SERVICE COMPANY ATTACHMENT TO COVER FOR ANNUAL TO NMPRC
Contributions
2011 NMWSC
Reimbursed to in 2012
464.48 433.04
45.00
Purchased from Cal Water
Amount Due
I
NM WJllltaNl' •• "In"",.
NM Water Co.
401 Horner at . •• ,.e.,_ NM
31,
NMPRC Rule 720 Effective 06/30/88
1
1. Trade name used for business ___________________________ _
2. Name of owner different from trade
3. Business
and
4. Business street address (if different from
5. Business l~nlhn~l~number __ . _________ ~_~_~~~_~~~~ ______________ _
6.
Three
7. In what state is firm
In what year was firm
and n""·"'~lnt
8. If list the ownem and ==.:.>. of
9. Total Number of customers
Name
General
rn .. 'rn.~nr·\I Service
NMPRC Rule 720
each:
held each: __ ----':L.....ll......!..-'-________ _
Address
Effective 06/30/88
Source & Term of Loan
Stock Issued 201)
Accumulated
Notes ...,,,,,,..,.""0
Intenced
of Loan
215)
Other assets or liabilities note
Note: List total cost to construct and "''''',au"",
1. Land and 310)
2. Structures and site
3. Wells &
4.
5. Water treatment
6.
7. Water mains
8. Meters
9. Services
10. Office Furniture and 391)
11.
12. Other water
13. Total water
14. Less accumulated '110)
Amount Borrowed
L
Schedule Line
15. Less accumulated fees and olher contributions 271)
16. Less customer advances
17. Less accumulated deferred investment tax credits
18. Less accumulated deferred incorre taxes
19. Cash on hand 131,1
20. Accounts receivable 1
Date of Amount Borrowed
Col. 8)
Q., '--" ......... ,
21. Other assets 121,1 1 1
22. Net investment in 13 minus 15,16,17,18: 19,20 & 21)
1
Interest Rate
nr",,,, .. nt owner.
NOTE: Attach Schedules and Describe Account Number
Balance
NMPRC Rule 720 Effective
4
,-----------------------------------.-------------------------------------------------, Annual For Year Ended December 31,
1. Unmetered Sales
2. Metered Sales 461)
3. Other Revenues
471,
4. Total Revenues 1 3)
5. Electric power, fuel for water
6. Chemicals for treatment 631)
7.
8a. Salaries to owner 9201)
8b. Salaries to other
9. Administrative and office expenses 921)
10. Maintenance and
11. Annual Line 13, Column 3)
12. Other taxes l~tC.) \\ ,\Q 1'- -4- ~
13. Taxes: Income Tax
a. Federal
b. State
\\ for Deferred Income Taxes (Acct. 410)
14. Other note
15. 14)
16. Gross Income or return 4 m nus Line 15)
17. Interest on debt 431) H:::t:
18.
19.
20. Balance transferred to retained 2.1
NOTE: Attach Schedules and describe.
No. Customers of
that the information contained in this Annual Is true to the best of my and belief.
NMPRC Rule 720
Revenues
Effective 06/30/88
PLANT ITEM
1.
2.
3.
2
ORIGINAL COST OF PLANT DESCRIPTION
Line 14 . From Previous Year: Minus Column 5 Total: Plus Column 8 Total
14. I Accumulated
3
ORIGINAL COST OF WATER PLANT IN-SERVICE AT
END OF PREVIOUS YEAR LESS CONTRIBUTIONS
.. deoreciation rates must be to each n:,,,,,,,,,..ti,,,,, conditions and therefore
Plant Item Alternative Rate to be
NMPRC Rule 720
5
4
ADDITIONS MADE DURING PRESENT YEARL~
GOPlTRIBUTIOI'ItS
---..
o
\
5 6 7 8
PLANT ITEMS NET PLANT DEPRECIATION ANNUAL RETIRED IN-SERVICE RATE' DEPRECIATION DURING EXPENSES
PRESENT 3 + 4 - 5 6x7 YEARL~
I=v:o rn "I",' Sometimes meters have shorter Enter on page 3, Line 14
Justification for
-\- () + Effective 06/30/88
Number of Customers -
Gallon Sales (~i9I:II~EtS+
Gross Revenues
(1)
Gross Revenue per Gal, sold
of (1), Directions for the
(1) Divide saies by number of
Divide gross revenues number of
Divide 12
(4) Divide gross revenues sales.
NMPRC Rule 710 1
1
_ .... _ICIIlll~ Co.
Effective 01/01/89
I nterest for Year Line Note To Whom PRC Date of Per Balance No. Identification Issued Decision No. Date Issued Interest Sheet Rate Amount
Bank of 1 16-514507 America 04-00314-UT 11/5/2004 5131/2014 $ $ 1 $ 5.65% $ 13,690.19 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 $ 9 34 Less Advance $ 35 $ 9
-~------ .. -~.--
NMPRC Rule 720 Effective 06/30/88
1 2 3 4 5 6 7 8 9 10 11
Line No.
1
1 State number 2 number
for Year Ended December 31, 2012
AND
of board of '"::",...t ..... ~''' held year to constitute a
3 State total amount of directors' fees year
SECURITY HOLDERS VOTING
holders of the had the powers in the and state the number votes which each would have had a
were then in order. If any such holder held in trust, the known
Name of Holder Address of ( a ) ( b)
1720 N. First S1. San California Water Service 95112 ~--------~~~----~-~~.
holder
CA
Total number of
votes ( c )
1100
of the trust.
Other Securities with
Stock Stock power ( d ) ( e ) ( f )
1100 0 0
Pa e 2
IMPORTANT CHANGES
Hereunder tre matters indicated below. Make the statements and number them in accordance with the
is answers reference to such other SChE'dule will be sufficient.
2
3
1 None
2 None
3 None
4 None
THE YEAR
4
5 Estimated increase or decrease in annual revenues due to rate basis of
or nQ,'ro,,,,,,,,,
6
7
in the event the 8 Additional matters of
which the
5 5% rate increase for all add~onalannual~venue, 1 total customers
6 None
7 None
8 None
Rule 720 I-rr~''''TI\,'Q 06/30/88
Pa e 3 COMPARATIVE BALANCE SHEET
AND BALANCE
BALANCE END OF YEAR OF YEAR
Line No. Acct. No. TITLE OF ACCOUNT 1 UTILITY PLANT 2 100-107 $ 3 $ 7,195
3 110-116 and (1
4 117-118 - Net 5 119 Other Utilit{ Plant 6 Net Plant 1 1 7 OTHER PROPERTY AND INVESTMENTS 8 121
9 123 Investment in Associated 10 121 Other InveBtments 11 125-128 12 and Investments 13 CURRENT AND ACCRUED ASSETS 14 131 Funds 150 150 15 132-134 16 135 17 136 Cash Investments 18 141 19 142 20 143 Other Accc,unts Receivable -21 144 AccumulatHd Provision for Uncollectible Accounts - Cr 22 145 Notes RecBivable from 23 146 24 150-163 Materials and 25 165 26 170-174 27 28
1 and 30 182 Losses 31 183-186 Other Deferred Debits 32 Total Deferred Debits 33 Total Assets and Other Debits $ 1
Remarks:
Pa e4 BALANCE SHEET
ES AND OTHER BALANCE
OF YEAR OF YEAR
Line No. 1 2 Common $ $ 3 204-206 4 1 5 212 Stock 6 213 7 8 215 9 216 10 217 11 12 13 221-222 14 15 224 16 17 18 231 19 232 1 5
20 213,148 21 235 22 236 23 237 24 25 Total Current and Accrued Liabilities 26 DEFERRED CREDITS 27 251 UnamortizEld Premium on Debt 28 252 Customer I\dvances for Construction 29 253 Other Deferred Credits def inc taxes & ARO reg
31 OPERATING RESERVES
32 33 262 34 263 Pensions and Benefits Reserve 35 266 Reserve 36 37 38 271 Contributi01s in Aid of Construction 39 Total Liabilities and Other Credits $ 1
Remarks:
PLANT IN SERVICE
I 1. Do not include as ,,,,trnQnt., corrections of additions and retirements for the current
ACCT. LINE NO. NO. ACCOUNT
1 INTANGIBLE PLANT 2 301
3 302 Franchise and Consents 4 303 Plant 5
6 7 8 9 10 11 12 13 14 15
310 311
OF SUPPLY PLANT
312 and Reservoirs 313 River and Other Intakes 314 315
316 I Mains 317 Other Water Source Plant
Total Source of Plant
PUMPING PLANT 320 I Land and Land 321 (Structures and Imnrm/l'>ml'>nT",
322 I Boiler Plant 323 Other Power Production 324 Steam
I BALANCE AT ! BEGINNING
YEAR
101 or 1
I Such items should be included in
PLANT PLANT ADDED RETIRED
3,1261 !
16 17 18 19 20 21 22 23 24 25 26
325 326 327
103.121
rnnri::at", column Ic) or
BALANCE AT ADJUSTMENTS! END OF YEAR
___ J _ i
+
1
6
BALANCE AT BEGINNING PLANT BALANCE AT
ACCT. YEAR PLANT ADDED RETIRED END OF YEAR LINE NO. NO. ( c)
27 WATER TREATMENT PLANT 28 330 Land and Land 29 331 Structures and 30 332 Treatment 31 Total Water Treatment Plant
,.,,, AND PLANT vL
33 340 34 341 35 342 Distribution Reserviors and 0 36 343 and Distribution Mains 1 37 344 38 345 Services 364 39 346 40 347 41 348 42 349 43 I Total Transmission and Distribution Plant 1 67 ! 7.182 I 1
44 45 389 46 390 47 391 1 1 48 392 21 49 393 50 394
395 52 396 53 397 54 398 Miscellaneous 267 55 399 56 57
NATURE OF
ACCUMULATED PROVISION FOR
BALANCE OF
AUTHORIZED 99,000
TOTAL
PAR VALUE
LONG - TERM DEBT
AMOUNT
RESERVE FOR DEPRECIATION
ation k'o'~on/o
DIVIDENDS
DATE INTEREST AMOUNT MATURITY / CURRENT
OUTSTANDING INTEREST RATE YEAR
$
reserve durin sheet
UTILITY PLANT 101 -
Schedule A
NCNo. 101 102 103 104 I
UTILITY PLANT
Plant in Service Plant Purchased or Sold Plant in Process of Reclass
1 05 Prn;n~rt\l 106 Construction no Classified 107 Construction Work in I.Jrf""o,..,ro"co
Total Utilitv Plant pg. 3, line
Accumulated Provision for and Amortization of
Schedule B UTILITY PLANT RESERVES
AIC No. 111 Accumulated
. Plant in Service 112 Accumulated for
. Plant Leased to Others 113 Accumulated orovision for
Prf)n,,'n\l held for Future Use
of
of
of
114 Accumulated for Amort. of Plant in Service
115 rn\lic::inn for Amort of
116 Drnn"u'n, held for Future Use
Plant Reserve (to pg. 3, line 3)
8
1) Water Plant Common Plant
0 0 0
Plant (Accounts 111-1
Common Plant & Amort. Plant
1.211
o
o
o
o
o o 1
9
MATERIALS AND SUPPLIES \JM.\;;\,;UIUI
1. below the amount of materials and at end of under titles which are indicative of the character of the material included. material.
for resale shall be as a class of
2. Show in Column the to
A.
Class of Material Line No.
1 2 3 4 5 6 7 8 9 10 11 12 of Col. (b) to page 3, line
1. Give below the 2. Minor items may be
Nature of Line No. 1 .... r.:: ..... ""'n Insurance
Allocated Mise, PPD.
which use each class of material and in Column the class of is
of Materials and
Amount End of Year
o
PREPAYMENTS
at End of Year
Which Use Material
number of such items.
Balance of
to which Predom. Use of
Material is Attributable
,--~~--~-------+------~~~~~------~~----~
2 3 --~--------------~----------~~~--------~~~
4 5 6
10
NOTES PAYABLE 231)
1. notes at end of year. 2. Give if any, 3. deman notes shuld be described as such in Column 4. Minor amounts be the number of such amounts.
Kind of Taxes
Accrued Federal Taxes Accrued State Taxes TOTAL
for Which issued
b
Date of
TAXES ACCRUED \I ......... ..,' ....
Balance Of Year (a)
NOTE: List Taxes on 9, under
Date of Balance End
$
Acct
400
401-402 403
404-407 408 409
412-413
415-416
11
AND EARNED
ACCOUNT
UTILITY OPERATING INCOME Revenues Revellues
Maintenance r"' .... ''''t''n I-'I'n",,,,,,,,, - net of ciac amort
Amortization / Taxes Other Than Income Taxes Income Taxes - Federal & State
Total Net "<evenues
Plant Leased to Others Income
OTHER INCOME
"' ______ Net
417 v"',.'''''''~" $ ____ _
418 419 Interest and Dividend Income 421 Miscellaneous !I. Income
Total Other Income Total Income
INCOME 425 Miscellaneous Amortization 426 Other Income D'3ductions
Total Income Deductions Income Before Interest
INTEREST CHARGES 427 Interest on Debt 428 Amortization of Debt Discount and 429 Amortization of Premium on Debt 430 Interest on Debt to Associated
Interest 432 Interest
216
Total Interest Net Incoml!
EARNED SURPLUS
433 from Income 434 Miscellaneous Credits to
Total Credits DEBITS DURING THE YEAR
435 Miscellaneous Debits to 436 of
438
Net
CURRENT YEAR
Line Acct. No. No. Account
1 OF WATER
14 464 Other Sales to Public Authorities 15 465 Sales to Irri ation Customers 16 466 Sales for Resale 17 467 18
OTHER OPERATING REVENUES
if on books.
to
Account 400
Amount for Current Year
$
$
$ 1 $ 1
$ 785397.96
o
1
1
""""rgr<,n Gals. Of Water Sold
o
I-'age 'Jj
OPERA TION AND MAINTENANCE EXPENSE ACCOUNTS - CLASS A & B COMPANIES Line Account Amount for Current Year No. (a) (b)
1. SOURC~OFSUPPLYEXPENSES
2. OPERATION
3. Operation Supervision and EnQineerinQ $ 4. Operation Labor and ElI.J..It:II~t:~
5. Purchased Water
6. Miscellaneous Expenses
7. Rents B. Total Operations
9. MAINTENANCE
~ 10. Maintenance Supervisi
11. Maintenance of Structures and Improvements
12. Maintenance of ColiectinQ and ImpoundinQ Reservoirs J 13. Maintenance of Lake Hiver and Other Intakes I 0 f""". 14. Maintenance of Wells Clnd SprinQs r. L. '-./ \ X 15. Maintenance of Infiltration Galleries and Tunnels \ A1F7 Y' 16. Maintenance of Supply Mains / "\ \ 1 / \ , 17. Maintenance of Miscellaneous Water Source Plant \ / '\ \ I'. 1B. Total Maintenance V <- \n' \ 19. Total Source of Supply Expenses \ \,
:>
tJ.-\,
20. PUMPING EXPENSES \t'- \ P-21. OPERATION /' ~ \j'-
22. Operation Supervision and Engineering L( \ .... l./ 23. Fuel for Power Production // \ ./LJ-' 24. Power Production Labor and Expell~t::::> \ /~ 25. Fuel or Power Purchased for PumpinQ " X. 26. Pumping Labor and Expenses \A 27. Expenses Transferred- Credit \ 28. Miscellaneous Expenses
--
29. Rents
30. Total Operation
31. MAINTENANCE
32. Maintenance Supervision and EnQineerinQ 33. Ma Iv"" of Structures and I lents 34. Mairnl;;llGlIII..t: of Power Production Equiprllt:lll
35 Ma LI;;I ''''' 'I..e of PumpinQ Equipment 36. Total Maintenance
37 Total Pumping El(penses 38. WATER TREATMENT EXPENSES
39, OPERATION
40. Operation Supervision 3nd Engineering
41 Chemicals 42. Operation Labor and Expenses
43. Miscellaneous EXJ..lt:, ,;::,~:;:,
44. Rents .-45. Total Operation
46. MAINTENANCE
I 47. Maintenance Supervision and EnQi, ',,",e' "'!.I 48. Maintenance of Structures and Improvt:::IIIt:IIL:>
49. Maintenance of Water TI e"'LI' 'e' Equipment 50. Total Maintenance
51 Total Water Treatmen't Expenses
NMPRC Rule 720 Effective 06/30/88
P 14 age
OPERA TION AND MAINTENANCE EXPJ=NSE ACCOUNTS - CLASS A & B COMPANIES (continued)
Line Account Amount for Current Year
No. (a) (b)
1. TRA~I~III~c;IONANDDISTRIBUTIONEXPENSES
Acct. 660 Operation Supervi:;ion and Engineering $ 661 Storage Fa~lities EAIJt:II:::.t::::.
662 Transmission and Distribution Lines Expenses 663 Meter Expenses 664 Customer Installations J:~enses 665 Miscellaneous EXJ:enses -qz 666 Rents
ions .. ./
670 Maintenance Supe!'t'l§L<?Jl and Engineering f)
13. 671 Maintenance of Structure and Improvements ( V 14. 672 Maintenance of DiHtribution Reservoirs and Standpipes , ( I 7 r\ 15. 673 Maintenance of Transmiss.iQn ancj Distribution Mains -- \ 0'1 \ )( 16. 674 Maintenance of Fire Mains I' \ ) \ l/ '( .}
17. 675 Maintenance of Services \/ \. \ /' \
18. 676 Maintenance of MElters -'\ \ '" 19. 677 Maintenance of Hyl..l_":""'" \ ,1"'\.\ \ ... 20. 678 Maintenance of Miscella-'!.~ous Plant , v /\ U' 21. Total Maintenance \('... \ 1\ ~ 22. Total TransmisHion and Distripution Expenses / ~ J..---' 'l r\J
23. CUSTOMER Acr.:nUNTS EXPENSES '1 / l r \./ 24. OPERATION V A~ 25. 901 Supervision V ."\. 26. 902 Meter Reading Expenses r'\ /\ 27. 903 Customer R,ecords and Collection Expenses \\/\ 28. 904 Uncollectible Accounts \ .-
29. 905 Miscellaneous Customer Accounts Expenses 30. Total Customer~c;Qunts Expenses 31. SALES EXPENSES 32. OPERATION 33. 910 Sales Expenses 34. Total Sales Ex~","",:::" 35. ADMINISTFlA TIVE AND GENERAL EXPENSES 36. OPERATION 37. 920 Administrative and Ger,,,,. d' Salaries 38. 921 Office Supplies and Other EXpel I;:'''':::' 39. 922 Administrative Expenses .!@rl§f~~ -- Credit 40. 923 Outside Services E.mployed 41. 924 Property Insurance 42. 925 Injuries and Dama~les 43. 926 Employee Pensions and Benefits 44. 927 Franchise Requil t:111t:lll;'
45. 928 Regulatory Commi ssion ~.flen:;t::::> -46. 929 Duplicate Charges - Credit 47. 930 Miscellaneous Gereralfuense~
~ tion
51. 932 Maintenance of General Plant 52. Total Administrativ;~ and General Expenses 53. Total Operation and_Maintenance Expenses
NMPRC Rule 720 Effective 06/30/88
New Mexico Water Service Butte and Meadow Lake
Exhibit A Detail ofO&M
12/31/2012
Charitable Contrib &
Purchased Water Purchased Power Misc Chemical & Filter Material
Trans & Dist Line Office Salaries
Uncollectible Accounts Allocation of Miscellaneous
$
$
517.58
1. Use separate columns for each p Jmp and associated power equipment. Use insert sheets if necessary. 2. If the utility operates more than one meter system, use insert sheeto to show information requested below for each 3. Omit data regarding pumps in meter plants, which are contained in Schedule 27.
14.
15.
16.
17.
18.
20.
Items (a)
PUMPING EQUIPMENT
UNITS etc., of each FRANKLlN-
2366156020
RG4272-S-2
Centrifu al
Su I
N/A
Franklin
Turbine
150
3500
Direct
0
POWER EQUIPMENT
Motive power for pump (steam, 9 3S 01" oil engine, electric motor or water turbine Electric
T e Submersible
10
N/A
N/A
N/A
NMPRC Rule 720
UNIT SA SIMFLO-
RG4272
Centrifu
Su
Aurora
Turbine
325
3500
Direct
3.4
Electric
Submersible
25
N/A
N/A
N/A
RG4272-S-3
Grunfos
Turbine
160
3500
Direct
8.8
Electric
Submersible
15
N/A
N/A
N/A
Effective 06/30/88
p 15b E nt Butte - 2012
1 Use separate columns for each pump and associated power equipment Use insert sheets if necessary. 2. If the utility operates more than ol1e meter system, use insert sheeto to show information requested below for each 3. Omit data regarding pumps in meter softening plants, which are contained in Schedule 27.
terns (0 )
PUMPING EQUIPMENT
Identification (or Mfr's serial) number, description, etc., of each pump
or Fire Flow Only
6.
7.
or non-9. condensin, turbines, etc.
10. Diameter of steam and water c'/linders, len th of stroke
11. s:
12. Manufacturer
13. T e Centrifu al
14. er minute 325
250
Direct
0.2
lotivepower f()Q)unnp(steaI11,g;3s or oil engine, electric motor Electric
UNIT 5A
Centrifu al
Pressure
175
350
6.3
Electric
umps
Unit 27 Unit 27
Centrifu al Centrifu al
Pressure Pressure
Electric Electric
Direct Cou led Direct Cou led Direct Cou led Direct Cou led
Aurora Aurora Crane
25 15 10
25. Boiler Data:
26. Identification number or descri
27.
28.
N/A N/A N/A
N/A N/A N/A
NMPRC Rule 720 Effective 06/30/88
~~ lephant utte - 1
Items Unit 5 Unit 27 Unit Unit (0) (b) (c) (d) (e)
E B 20 2
RESERVOIRS
. Identification number or description of each N/A N/A
3. Use(source of supply, or clear water)
4. Kind (earthen or masonry) --
5. Covered or open
6. Elevation above pumping station
7. Distance from pumping station
9.
10. STANDPIPES OR ELEVATED TANKS
11. Identification number or description of each Unit 5 Unit 27
12. Material (steel, wood, concrete, etc.) Steel Steel
13. Height of water column 26 ft 30 ft ---14. Diameter of tank 32 ft 38 ft
15. Elevation of inlet above pumping station 4ft 3ft
16. Distance from pumping stalion 20 ft 15 ft
17. Capacity of each in gallons 150,000 250,000 --18.
19. PURIFICATION SYSTEMS 20. Location or description of each Pump House Pump House
21_ Describe pretreatment, if any
22. Sedimentation:
23.! Dimensions of each settling ba:;in
~~~ 26. iSand fiit,cHlvil.
27. Slow or rapid
28. Open or covered --29 Dimensions of surface beds
30 . Capacity of beds, gallons per d 3Y
31 • Pressure Filters: --32 Type of each
33. Capacity of each in gallons
34.; --35 • Sterilization -- is meter sterilized?
36. Agent used (liquid chlorine, etc) (;;:,,,,,,n,,,, Chlorine n"""-v,"v,ination?
37. Quantity used during year: 347.5 Ibs
38_ Gallons of water used per year in washing filters "", lII"c:m::Y if not metered)
39. How frequently is an analysis made of the water supplied?
40. Give results of last analysis 41
42. WATER SOFTENING PLANT
43 .• Method
44 .• Raw water reservoir capacity
45.§ettlmg basins -- size of each
46. Equipment y",,,c;"tJuu, and make
47. ~"""'''u" pump -- gpm. Capacity and motor Hp
48. Transfer pump -- gpm ('",,,,,,..il,, and motor Hp
49. Backwash pump -- gpm. Capacity and motor Hp
50. Agitator motor Hp. i 51 Compressur motor Hp.
NMPRC Rule 720 Effective 06/30/88
Butte - 2012
1. any ,mr,nn:::lnr items included in column New Mains are laid for the purpose of new customers: r""",I",,..,,rn<>nf are mains laid to serve
2. customers alread ardless of the size of mains rerllac:ea
2. PVC
3. PVC
4. PVC
5.
10.
11 PVC
12. PVC
13. PVC
In Use First Of
Year (c)
8 250 10 28 4 22
400
2 04
3 28,(121
4 40,:!31
6 55,481
B 27,'::56
Total Distribution 161,E93
Size and Kind of
New Mains
(d)
0
a a
0 0
0
a 0
o
First of Year (b)
0
Total 0.0
Total (f)
Transmission Mains
0
0
0
0
Distribution Mains
0 0
0 0
0 0 0 0
0 0
o o
Show additional information for Transmission and Distributions Mains on
NMPRC Rule 720
0
0
0
0
In Use Retirements Debit or End of
0
0
0
0
0
0
0
0
Year Year (i)
0
0
a
0 0
0
0
0
a 0
161,893
Service in Use End of Year Not Included in
Accounts
Effective 06/30/88
Pa e 15 Meadow Lake - 2012 p
Use separate columns for each pump and associated power equipment. Use insert sheets if necessary. If the utility operates more than one meter system, use insert sheeto to show information requested below for each Omit data pumps in meter which are contained in Schedule 27.
Iter1s a)
ifici3ticln (or Mfro's lserial) num:>er, r1",',rront",n
PUMPING EQUIPMENT WellS
etc., of each Berkle
Well 6 Well 7
RG16057-S-4 RG16057-S-5 RG16057-S6
Centrifu al transfer, filtration or
Single, duplex, double-acting, compound, condensing or non-9. condensin, turbines, etc.
10. Diameter of steam and water
11. N/A N/A N/A
12.
Turbine Turbine Turbine
130 150
3450 3450 3450
6
Close Close Close 9.5 5.3 4.75
POWER EQUIPMENT
Electric Electric Electric
Submersible Submersible Submersible
15 10 10
N/A N/A
,eres
37. Air Com ressors N/A N/A ~~~~~~~~-----------------------------+---~~---+----~~---4---------+------~
38. Identification number or descrition ofc..:e:.:a::.:c:c.:h _______ t-_____ t-_____ --+ _____ I--___ -I
39. Manufacturer
40. Bore and Stroke
NMPRC Rule 720 Effective 06/30/88
p 15b Meadow Lake - 2012 P NT
1. Use separate columns for each p-lmp and associated power equipment. Use insert sheets if necessary. 2. If the utility operates more than ol1e integrated meter system, use insert sheeto to show information requested below for each 3. Omit data regarding pumps in meter softening plants, which are contained in Schedule 27.
line No.
Items (a
1. PUMPING EQUIPMENT
Identification (or Mfr's serial) number, description. E~tC .• of each
2. pump Aurora
Tank
Centrifu or
Fire Flow
Aurora
Centrifu al
670 175
3500
Direct
0.1
20.
Motive power for pump (steam, gas Of oil engine, electric motor Electric 21. or water turbine
Booster Pum s
Aurora Aurora
Tank Tank
Centrifu al
Pressure
Aurora Aurora
Centrifu al Centrifu al
175 150 175 175
3500 3500
Direct Direct
4.75 16.6
Electric Electric
Direct Cou led Direct Cou led 22. ________ . __________ ~D~ir~e~ct~C~o~u~le~d~~~~~~+=~~~~~----------_4 Aurora Aurora 23. Manufacturer ________ . _____ +-_e-A.:;:U:.:..ro.::.;fc::a:-.-I_......;..:::.:...::.cc:::-.-r_--.:...;:.::.:..:c:..::._-I-_____ -i1
24. Rated Horse ower 40 15 10 25. Boiler Data:
26. Identification number or descri
27.
28.
N/A N/A N/A
N/A N/A N/I\
38. Identification number or descri
39. Manufacturer
40. Bore and Stroke
42.'
43.
44.
45.
NMPRC Rule 720 Effective 06/30/88
RESERVOIRS
N/A N/A
5.
6.
Meadow Lake - 2012
Unit (d)
N/A N/A
~~7~'~~~~~~~~~~---------------------~--------+---------r-------'---r----------1 ~..:::8-'-1' .:....=.:=-=::::.c.c='-'-'-'-"-"':.:.="'-------------------+-----+------I------+------I
9
10. STANDPIPES OR ELEVATED TANKS
11. Identification number or descri bon of each Well 5 .- Well 6 -- Well 7
12. Material steel, wood, concrete, etc. Steel
13. Hei ht of water column 29
14. Diameter of tank 50
15. station 2
~1~6~.~~~~~~~~~~~-----_------------_r--------~--~2~O----+_--------~----------_I 17. 250,000
O. Location or description of each
21. Describe retreatment, if an
22. Sedimentation:
23. Dimensions of each seWin
24. Kind of coa ulant
25.
26. Sand filtration:
27.
28.
29.
30.
!---,3,-,1~. -'-'-'=::.;.;:.-'--"=-="----------------------------+-------l------1------I-------:1 32.
if not metered
WATER SOFTENING PLANT
NMPRC Rule 720 Effective 06/30/88
In Use First Of
Year (c)
10 48 21
4 W9
2 9,497
4 50,~'78
6 44,fi29
8 2,' 06 4 13,238
6 2,1;36
23. 24. Total Distribution
Size and Kind of
Total
First of Year (b)
0 0 0
0
oi
Pa e 17 Meadow Lake - 2012
new customers: are mains laid to serve
Total (f)
Transmission Mains
0 0 0 0
0 0
0 0 Distribution Mains
0 0 0 0 0 0 0 0 0 0 0 0
o
In Use Retirements Debit or End of
Year (Credit)
o
0 0
0
0
0
0
0 0 0 0
o
Service in Use End of Year Not Included in
Accounts
-----------------~--------~------~------------~--------! o 0 Show additional information fOI' Trclnsmission and Distributions Mains on
NMPRC Rule 720 Effective 06/30/88
P 18 age
METERS Number of Utility Owned Meters
Number of Added Removed or Meters Owned
First Disconnected End Of Customers in Use Line Use Size Of Year Year Year Year End Of Year No. (a) (b) (c) (d) (e) (f) (9) 1 In Residential Use 2. ':I:!" 3, 6/S"
'~"
J' = esidential Use ;),1 ommercial Use
}St "-
~)/8"
:~"
11. I" 12, 13. 14, Total In Commercial Use fn'1 () ('2. I '71 15. In Industrial Use
. 16. 17. ..
18, 19. 20. Total In Industrial Use 21, In Public Use 22, 23,
--24, 25. Total In Public Use 26. TOTALS IN USE -. 27, In Stock 28, 29, TOTAL ALL METERS ('1(oYI I I 19" I "1 S' 4!j
I
I HYDRANTS 1 Number of Utilit Owned Hydrants
No, in NO.Customer-I Service Added Removed No. in Owned i of branch or valve First Of Service End in Service End Of , Line number and size of I Year Year Year Of Year Year
No. (a) (b) (c) (d) (e) (f) .. 30, Public Fire Protection ;A "j\ .?-'1<' 31, 32, 33, -. 34.
I 35. : 36. I --t:Id Private Fire protection
41. i 42. Total Hydrants Other than Fire 10 I 10 43. TOTAL ALL HYDRANTS 39 : it;Z
NOTE: Show addition II information for Meters and nyurclIll:s on "''''1-''''1''''''' sheet(!;). ~
NMPRC Rule 720 Effective 06/30/88
-- Page 19
1. IfJUlli::lll
2_
--3.
5.
6.
7.
8.
9.
--10.
-"
11.
12.
13.
14.
15.
I 16.
i ,
17.
18.
19.
I --20.
21
22.
23.
24.
25.
26.
27.
28_ ! i
NMPRC Rule 720 Effective 06/30/88
20
must be verif:ed the oath of the office control of the of the The oath may be taken before any p,srson authorized to administer an oath the laws of the State in which the same is
taken.
NMPRC Rule 720
be made the the
sworn
ss:
",...., .... ,.,....,. and that to the best of his/her covered been in faith in accordance with
effective said that has and belief the information contained in the said
in accordance with said books of that he/she believes that all other are true, and that the said is correct statement of the business and to each and every matter set forth
en, ICIAL SEAL SUE COOK
Notary Public Stilir o,f New Mexico
Effective 06/30/88
FORM 1
New Mexico Jurisdictional Information Year December 31,2012
Name: New Mexico Water Co,
Address: 401 Horner Street NM 87002
Phone Number: 864-2218
Form:
Customer Classs Residential Other Total -------+--~~~~--+---~~~--_4------~~--~
Number of Customers
Gallon Sales 1 11
Gross Revenues 5 104 9
Av , Annual Gallons per ",rnm, ... , (1) 61 137 64
Bill per Custom,e_r-'-"--_-t-____ 4_2_7,_3_0-t-____ 60_1_.4_9-+ ____ 43_4_.2_1-1
Av Bill per Custome,_r-'---''--__ +-_______ 3_5_,_6_1 +-____ 50_,_1_2-+-_____ 3_6_,1_8~
I--""-----------------L........ Ga I. sold (4) 6.96 4.41 6.75
of (1), (2), (3),
(1) Divide sales by number of customers Divide gross revenues number of customers Divide 12 months Divide gross revenues sales
1 1-1-89
Interest for Year line Note PRC Deferred Per Balance No. Identification Decision No. Date Issued Amount Interest Sheet Rate I Amount
1 116-514507 1 $ 1$ 1$ 1$ .79 I 5.65%1 $ 33,497.28 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 $ .79 5.65% $ 34 Less Advance $ $ 35 $ 2,663.26 .79 5.65% $
NMPRC Rule 720 Effective 06/30/88
5 6 7 8 9 10 11
Line No.
below the officers and directors of 01'
1 State 2 State 3 State
for Year Ended Decem ber 31 , 2012
Official Title ( b )
Director
year 4
SiECURITY HOLDERS AND VOTING POWERS
holders of the at the end had the in the and state the number of votes which each would have had a were then in order. If any such holder held in trust, the known of the trust.
Other Total Securities
number of with Name of Holder Address of holder votes Stock Stock power
( a ) ( b) ( c) ( d ) ( e ) ( f) 1720 N. First St. San CA
California Water Service 95112 1100 1100 0 0 -
Pa e2
IMPORTANT
Hereunder the matters indicated below. Make the statements and number them in accordance with the Each
1
2
3
1 None
2 None
3 None
4 None
if the word "none" states or if
reference to such other schedule will be sufficient.
units Dr anc also
if any. to
DURING THE YEAR
4
5 Estimated increase or decrease in annual revenues to rate basis
and number of customers affected for each revenue
6
any
7 ,...",""",r<>t,nn or amendments to charter or amendments of articles of in event is not a I"'nl"nnr:::rt.lnn
8 Additional matters of fact (not elsewhere for) which the may desire to include in its
5 8% rate increase for all additional annual revenue, total customers
6 None
7 None
8 None
NMPRC Rule 720 "'TT~'rT"'<> 06/30/88
Line No, Acct. No, 1 2 100-107 3 110-116
4 117-118 5 119 6 7 8 121
9 123 10 121 11 125-128 12 13 14 131 15 132-134 16 135 17 136 18 141 19 142 20 143 21 144 22 145 23 146 24 150-163 25 165 26 170-174 27 28
1 30 182 31 183-186 32 33
Remarks:
Plant
Pa e 3 BALANCE SHEET
AND OTHER DEBITS
PLANT
reclatlcm and
,,,h,,,,..,,,,f _ Net
OTHER PROPERTY AND INVESTMENTS
Investmen': in Associated Other Investments
Funds Total Other and Investments
CURRENT AND ACCRUED
Notes Rec,:;ivable Customer Accounts Receivable Other Accounts Receivable -Accumulat,:;d Provision for Uncollectible Accounts - Cr Notes ReCl3ivabie from Associated
from
and Losses
Other Deferred Debits Total DHferred Debits Total Assets and Other Debits
BALANCE BEGINNING
OF YEAR
$
BALANCE END OF YEAR
$ 1 160
11
Pa e4 BALANCE SHEET
LIABILITIES AND BALANCE
Line No. TITLE OF ACCOUNT 1 2 3 204-206 4 207-211 5 212 Installments Received on Stock 6 213 Discount on Stock 7 214 8 215 9 216 160
10 217 11 12 DEBT 13 221-222 Bonds 14 223 Advances from Associated 15 224 16 Debt 17 CURRENT AND ACCRUED LIABILITIES 18 231 Notes 19 232 20 233-234 to Associated 21 235 Customer 22 236 Taxes Income 23 237 I nterest Accrued 24 238-242 Other Current and Accrued 25 Total CUITent and Accrued Liabilities 26 DEFERRED CREDITS 27 251 Unamortized Premium on Debt 28 252 Customer Advances for 29 253
31 OPERATING RESERVES
33 262 34 263 Pensions c.nd Benefits Reserve 35 266 Miscellaneous Reserve 36 Total Reserves 37 CONTRIBUTIONS IN AID OF CONSTRUCTION 38 271 Contributions in Aid of Construction 39 Total Liabilities and Other $
Remarks:
1. Do not include as
I ACCT.
LINE NO. NO. 1 2 301
3 302 4 303 5
6 7 310 8 311 9 312 10 313 11 314 12 315 13 316 14 317 15
16 17 320 18 321 19 322 20 323 21 324 22 325 23 326 24 327 25 328 26
PLANT IN SERVICE 101 or 1
I I I corrections of additions and retirements for the current year. Such items should be included in appropriate column IC) or
ACCOUNT INTANGIBLE PLANT
I otal Intanaible Plant
SOURCE OF SUPPLY PLANT Land and Land Structures and 1""_11 __ Jl.: ____ ...J 1 ____ "_....J~" __ 1""'\ ___
Mains Other Water Source Plant
Total Source of Plant
PUMPING PLANT Land and Land Structures and Boiler Plant Other Power Production Steam
BALANCE AT BEGINNING I PLANT
YEAR : PLANT ADDED RETIRED
1
4
1
BALANCE AT ADJUSTMENTS I END OF YEAR
ACCT. ACCOUNT LINE No.1 NO.
27 28 29 30 31
32 33 34 35 36 37 38 39 40 41 42 43
44 45 46 47 48 49 50 51 52 53 54 55 56 57
330 331 332
340 341 342 343 344 345 346 347 348 349
WATER TREATMENT PLANT Land and Land Structures and Water Treatment
Total Water Treatment Plant
I TRANSMISSION AND DISTRIBUTION PLANT i Land and Land I Structures and : Distribution Reserviors and I Transmission and Distribution Mains :Fire Mains Services
Other Transmission and Distribution Plant Total Transmission and Distribution Plant
GENERAL PLANT 389 I Land and Land 390 I Structures and 391 392 393 394 395 396 397 398 399
(to Sched. A, page 7)
6
BALANCE AT
YEAR PLANT ADDED ( c )
1
PLANT RETIRED
~.
BALANCE AT ADJUSTMENTS END OF YEAR
1 1
NATURE OF OBLIGATION
Bank Loan
Total Credits
Pa e 7
ACCUMULATED PROVISION FOR UNCOLLECTIBLE ACCOUNTS
NET CHARGES DURING YEAR
BALANCE BEGINNING OF
YEAR
TOTAL AMOUNT
PROVISION FOR
LJNCOLLECTIBL.ES FOR
YEAR 3
ISSUED 1,100
LONG - TERM
AUTHORIZED DATE ISSUED SEE LONG TERM DEBT SCHEDULE
RESERVE FOR DEPRECIATION ,,,,",,",vu
DEDUCT: Book cost of plant retired Cost of removal Other debits in detail
hedule B, Pa e 7 :s to the
DATE OF MATURITY I
INTEREST RATE
DIVIDENDS DECLARED
DURING YEAR $ 16
INTEREST FOR CURRENT
YEAR
$
UTILITY PLANT 101 - 1
NCNo. 101 102 103 104
105
Schedule A TOTAL UTILITY PLANT
Plant in Service Plant Purchased or Sold Plant in Process of Reclass
106 Construction no Classified 107 Construction Work in
Total Utilitv Plant (to pg. 3, line
Accumulated Provision for preciation and Amortization of
Schedule B TOTAL UTILITY PLANT RESERVES
NCNo. 111 Accumulated . of
. Plant in Service 112 Accumulated for of
Plant Leased to Others 113 Accumulated for of
. . held for Future Use 114 Accumulated for Amort. of
Plant in Service 115 Accumulated for Amort of
. Plant Leased to Others 116 Accumulated orovision for Amort of
rnnQrt\l held for Future Use Plant Reserve pg. 3, line
8
1) Water Plant Common Plant
10.453.160
160 o
Plant 111-11
Common Plant
1
n
01 o o
160
3) Total Acc. Provo
&
& Amort. Plant
o
o
o
o
o
Page 9
MATERIALS AND SUPPLIES 1
1. below the amount of materials and at end of year under titles which are indicative of the character of the material illcluded. for resale shall be as a separate class of material.
2. Show in Column the which use each class of material and in Column the ut::: .... "', u, II::" to which 1-" t:::uu, inant use of the class of material is attributable.
A. rllliidry of Materials and 'nnl,,,,,,, at End of Year
Dept. to which Predom. Use of
Which Use Material is Class of Amount End of Year Attributable
Line No. (a) (b) (c) (d) 1 2 3 4 5 6 7 8 9 10 11 12
(Total of Col. (b) to page 3, line 24) 0
PREPAYMENTS ,~ •• _~'u 1
1. Give below the 2. Minor items may be number of such items.
Balance of Year Balance End of Year
Line No. Nature of ment (b) (c) ~~~~~4-------~~ . __ ~~~~ ______ ~~ ____ ~L-~~~ ______ ~ __ ~~
1 Pre aid Insurance 2 Allocated Misc. PPO. Ex enses 3 4 5 6
10
NOTES PAYABLE 231)
1. below the notes n::I\/!:Inl'" at end of 2. Give of collateral if any, 3. deman notes shuld be described as such in Column 4. Minor amounts may be the number of such amounts.
NOTE: List
for Which issued
b
TAXES ACCRUED
Taxes on 9, under
Date of Int. Rate
Balance End of Year
$
Balance
11
INCOME AND EARNED SURPLUS STATEMENT ~-----,-----------
Acct. No_
400
404-407 408 409
ACCOUNT
- net of ciac amort Amortization / Taxes Than Income Taxes Income Taxes - Federal & State
Total Net I~evenues
412-413 Income from Util Plant Leased to Others Income
OTHER INCOME 415-416 Income from ,... ...... -"". Work:
'" __________ Net
417 Income from
418 419
Total Other Income Total Income
425 Miscellaneous Amortization 426 Other Income Deductions
Total Income Deductions Income Before Interest
v""'"~''''''' $ ------
INTEREST CHARGES 427 428 429 430
Interest on -Term Debt
EARNED SURPLUS 216 I::arned of
CREDITS DURING YEAR 433 Balances transfe-rred from Income 434 Miscellaneous Credits to
Total DEBITS DURING THE YEAR
435 Miscellaneous Debits to 436 of 437 438
Net
CURRENT YEAR b
1
1
2
52,319
280
Line Aeet. No. No.
462 13 463 14 464 15 465 16 466 17 467 18
19 20 470 21 471 22 472
24 474 25
26
if
Aeecunt
Total Metered Sales:o General Customers Private Fire Protection Service
to
on books.
No. Of Amount for Current Customers
Year Year(c)
$ 1
5.77
$ 2.29 $ 2.29
$
Metered Of Water Sold d
o
I-"age lj OPERATION AND JllI&tiTE1iANCE EXPENSE ACCOUNTS - CLASS A & B COMPANIES
Line Account Amount for Current Year No, (a) (b)
1, SOURCE OF SUPPLY EXPENSES
2, OPERATION
3, Operation Supervision and EnHlneering $ 4, Operation Labor and Expenses
Purchased Water ," ..-,
lS'3S Rents
,."
--
.. ' ..... ision a~d Engineerinj:l
Maintenance of Structures and I I",IV""'I lents Maintenance of Collecting and Impounding qeservoirs
Maintenance of Lake, River and Other Intakes / 14, Maintenance of Wells and Springs ( v 15, Maintenance of Ilfil! fdllUI Galleries and Tunnels / 16, Maintenance of Suppl)' Mains
17, Maintenance of Miscellaneous Water Source Plant It? 18, Total Maintenance /. '-... \..../ \ 19, Total Source of Supply Exper.;:,,,,;:, \ /') l/~ \~. 20, P~MPING EXPENSES ~ \ V/ r 21, OPERATION ~ \ J " \ ./
, 22, Operation Supervision and Engineering \/ ,,'" ~ .. 23, Fuel for Power Production '\ '" '\.r'\' \ 24, Power Production Labor and Expenses \ ... ~ ~ 25, Fuel or Power Purchased for Pumping '\.1". '" 1 vV' 26, Pumping Labor and Expenses /' I " \ ~-27, Expenses Transferred - Credit //\ ( ),,J
28, Miscellaneous Expensc~s -- L/f/ \ r '-""
29, Rents V' \ ,)("V
30, Total Operation 1\ X ">
31 MAINTENANCE \ \
32, Maintenance Supervision and Engineering \V\ 33, Maintenance of Structl res and Impro".,,, ~ 34, tv1cIII m::nance of Power Production Equipment
, 35, Maintenance of Pumping Equipment 36, Total Maintenance
37. Total Pumping Expenses
38, WATER TREATMENT EXPENSES
39, OPERATION
40, Operation Supervision and J=ngineering 41, Chemicals
Operation Labor and E",.,,,,,,,,,,,,,,,
Miscellaneous EXiJ<::ll::>t:::>
Rents
Total Operation CE
47, lII1aii m:::IIC:XlI\,,'" Supervisi::m and Engineering 48, Maintenance of Structu res and Impi VY"''' ''''Ill::>
49. Maii IL<::lldll\,,<:: of Water TI "'elU' ''''Ill Equipment 50, Total Mai, 'l"" 'ell ,\,,'" 51 Total Water Treatment Expenses
NMPRC Rule 720 Effective 06/30/88
P 14 age
OPERATION AND MAINTE:NA~CE EXPENSE ACCOUNTS - CLASS A & B COMPANIES (continued)
Line Account Amount for Current Year
No. (a) (b)
1. TRANSMISS,ION AND DISTRIBUTION EXPENSES 2. OPERATION 3. Acct. 660 Operation Supervi:;ion and Engineering $ 4. 661 Storage Facilities Expenses 5. 662 Transmission and D~£~~ Lines Expenses 6. 663 Meter Expenses 7. 664 Customer Installations Expenses 8. 665 Miscellaneous Ex,:enses 9. 666 Rents ,. /}
10. Total Operations I /i f / .. 11. MAINTENANCE L (/ 12. 670 Maintenance Supervision and Engineering J 13. 671 Maintenance of Structure and Improvements
"" ./
14. 672 Maintenance of DiBtribution Reservoirs and Standpipes It V /
15. 673 Maintenance of Transmission and Distribution Mains I'.. \...../ 16. 674 Maintenance of Fire ..M~!ns \ ( t J "\ .. 17. 675 Maintenance of Services - \ nY \\/\ 18. 676 Maintenance of Meters I' " \ V/ \ '\ 19. 677 Maintenance of Hvdrants \ / ,- -: \/ " 20. 678 Maintenance ofl\lli!><::~I!.aneous Plant \/ \ I' 21. Total Maintenance ,~ \l) 22. Total Transmission and Distribution Expenses \ '\ -- X 23. CUSTOMER ACCOUNTS EXPENSES • \r'- \ {)U'"' 24. OPERATION / Y \ I\. "{,./"
I 25. 901 Supervision f/ ) \ r'J I
26. 902 Meter Reading Expenses V(/ \ r ,v 27. 903 Customer Records and Collection Expenses \ iYV 28. 904 Uncollectible Accounts ('\
)( " 29. 905 Miscellaneous Cu~,tomer Accounts Expenses ~ )( ~ 30. Total Customer Accounts Expenses YJ 31. SALES EXPENSES \ 32. OPERATION 33. 34. Total Sales Expensel! 35. ADMINISTFtA TIVE AND GENERAL EXPENSES 36. OPERATION
I
37. 920 Administrative and General Salaries 38. 921 Office Supplies and Other Expenses 39. 922 Administrative Expense.~ ~@~£~ -- Credit 40. 923 Outside Services Employed 41. 924 Property Insurance 42. 925 Injuries and Dama!~es 43. 926 Employee Pensions ~~c! Benefits 44. 927 Franchise Requllcillcla", 45. 928 Regulatory Commission Expenses 46. 929 Duplicate Charges - Credit 47. 930 Miscellaneous General i::}\I-/t:I,,,,,,,,
48. 931 Rents --49. Total Operation 50. MAINTENANCE 51. 932 Maintenance of Ge neral Plant 52. Total Administrativl;.! and General Expenses 53. Total Operation and MdlllLt::llance Expen"'t::'"
NMPRC Rule 720 Effective 06/30/88
New Mexico Water Service Rio and Gardens
Exhibit A Detail of O&M
12/31/2012
ACCT. DESCRIPTION AMOUNT 538100 Charitable Contrib $ 951.42 701000 & 121 .40 703002 24.77 704000 Purchased Water 723000 Fuel For Power Production 726200 Purchased 742006 Outside Lab Fees 743000 744000 Material 747620 ContractualSvcs - Other 753200 Trans & Dist Line 773100 773300 773400
792700 Gen Office 799730 Allocation of Miscellaneous
$
15 Rio Communities Water - 2012 PUMPING STATION EQUIPMENT
Use separate columns for each pump and associated power Use insert sheets if necessary. If the utility operates more than one integrated meter system, use insert sheeto to show information requested below for each Omit data pumps in meier which are contained in Schedule 27.
Items (a
PUMPING EQUIPMENT Well 2 Well 5
oulds Goulds 5KS444DP6005
t--=t"-'''-'-'"'=-------------.------------+---=-.:...::.;..:.c:...----i-=-~-'--'-=-'--=..;;:..;:..:.__+_---+_--__I
RG1811-S-2 RG1811-S-14
Centrifu al Centrifu al Purpose of pump (distribution, aeration, transfer, filtration or
5. backwash, etc. Su Su
7.
8.
N/A N/A
Turbine Turbine
1,300 1,250
9.1 0.53
POWER EQUIPMENT
lr P'WT1P (stE!alll, 9!aS or oil engine, electric motor Electric Electric
-'-----------.-----------+--=~~--t---=:..:;.;;c;..:...--+----_I_--__t
Line Drive Line Dirve
Westin house GE
150 150
N/A N/A
N/A N/A
uired after air lift be
NMPRC Rule 720 ve 06/30/88
P e 15 B Rio Communities Water- 2012
PUMPI 1, Use separate columns for each pllmp and associated power equipment Use insert sheets if necessary, 2, If the utility operates more than one integrated meter system, use insert sheeto to show information requested below for each 3, Omit data regarding pumps in meier softening plants, which are contained in Schedule 27,
Items a
PUMPING EQUIPMENT
ific,aticm (or Mfl"'s :,erial) numtler, (jescription, ele" of each Tank 5 Booster Pum s
35A 13-672-E5 341 ABF 341ABF 411ABF
Tank 5 Tank 5 Tank 5 Tank 5
Centrifu al Centrifu al Centrifu al Centrifu al or Pressure Pressure Pressure Fire Flow Only
Groundfos
Turbine C
32
180
4
Close Direct Direct Direct
22,1 0,1 0,1 N/A
20, POWER EQUIPMENT
Motive power for pump (steam, gas or oil engine, electric motor Electric Electric Electric 21,
22, Close Cou led Direct Cou led
23, Baldor US Electric
24, 10 30 30
25, Boiler Data:
26,
27.
28,
29,
3D,
31, N/A N/A N/A N/A
32,
33,
34,
35,
36,
37, N/A N/A N/A N/A
38,
39,
40,
41 Size of ai
42,' in
43" 44,
NMPRC Rule 720 Effective 06/30/88
Rio Communities Water - 2012
No.
1. RESERVOIRS
2. Identification number or descri N/A N/A N/A
STANDPIPES OR ELEVATED TANKS
Tank 2 Tank 5
Steel Steel
29 39 50 80
n 2 20
20 5,000
500,000 1,500,000
(OFF-LINE)
PURIFICATION SYSTEMS
20. Location or description of each
21. Describe retreatment, if an
22. Sedimentation:
Post-chlorination?
WATER SOFTENING PLANT
aci
NMPRC Rule 720 Effective 06/30/88
Page 17 Rio Communities - 2012 ............ ,
1. any lII'fJ,';"lldlllitems includ-~d in column New Mains are laid primarily for the purpose of new customers: 'dv"""<:::' are mains laid to serve
2. customers already receiving water service, regardless of the size of mains replaced.
Kind of Pipe Added During Year
In Use .1II1<:::lIl:> In Use iron, black Diameter First Of New Retirements Debit or End of
Line in inches Year Mains ."'(':; •• <:::.11:> Total Year Year No. (a) (b) (c) (d) (f) (g) (h) (i)
Rt Transmission Mains
20 3,400 0 0 0 0 Cif3AOo1 _. In 14 6,SOO 0 0 0 0 0 6,SOO _.
0 0 0 0 0 0 -
10,200 0 0 0 0 0 10,200
Distribution Mains
C 4 30,9:18 0 0 0 0 0 30,938
12. PVC 6 30,7:;7 0 0 0 0
~ ~ 8 20,9'13 0 0 0 0
12 2,805 0 0 0 0
15!AC 6 39,3' 3 0 0 0 0 0 39,313
16.!AC 8 15,7!iO 0 0 a 0 0 15,750
17.:AC 10 6,2~!5 0 0 0 0 18.
~'
~ Total Distribution 146,701 0 0 0 0 0
1---Utility Owned Services in Use
Removed or Service in Use End of Year First of Added Disconnected End of Not Included in
Line Size and Kind of Year Year Year Year Accounts No. (a) (b) (c) (d) (e) (f)
"
26. 1/2" copper
27. 1/2" iron
28. 3/4" lead
29, 3/4" copper
30. 3/4" iron
31. 1"lead
32. 1" copper
33. 1" iron
I: 34, 5/8" Polyethylene (Residential) 0 0 0 35. 1" Polyethylene (Residential) 0 0 0 36. 5/8" Polyethylene (Commercial) -- 0 0 0 37, 1" PVC (CU"""",,v.dl) 0 0 0 38. 2" PVC (Commercial) 0 0 0
NOTE: Show additional information for 1 ransrnission and Distributions Mains on separate sheet(s)
NMPRC Rule 720 Effective 06/30/88
p 15 ROO Water - 2012 T
1. Use separate columns for each pLmp and associated power equipment. Use insert sheets if necessary 2. If the utility operates more than one meter system, use insert sheet to show information requested below for each 3. Omit data regarding pumps in meter softening plants. which are contained in Schedule 27.
Iterr s (a)
PUMPING EQUIPMENT
Well 6 Well? 12HC SL6224048
r-~~~----------------------'----------------r-----------~----------~------+-------1
RG1811-S-15 RG1811-S-16
Centrifu al Centrifu al
Su I Su 1
N/A N/A
or non-
10.
11.
12. American-Marsh Goulds
13. Turbine Turbine
14. 1,550 1,900
15. 506
16 1800
17. 9
18. Line Drive
19. 0.48
20. POWER EQUIPMENT
Motive power for pump (steam, ga:; or oil engine, electric motor 21. or water turbine Electric Electric
22. T e TEFC TEFC
23. Manufacturer GE Electric
24. Rated Horse ower 250 300
25. Boiler Data: N/A N/A
N/A N/A
N/A N/A
NMPRC Rule 720 Effective 06/30/88
~~ ater -
Iterr s Unit nit Unit Unit (a) (b) (cl (d) (el
p RDOW 2012
RESERVOIRS
umber or descriptioll of 13ach N/A N/A
supply, or clear wat,~r)
. Kind (earthen or masonry) -.
=i Covered or open --Elevation above pumping station
7. Distance from pumping station
8. Total capacity in gallons
9.
10. STANDPIPES OR ELEVATED TANKS
11. Identification number or description of I~ach Tank 6 Tank 7
12. Material (steel. wood, concrete, etc.) Steel Steel
13. Height of water column 29 ft 29 ft --14. Diameter of tank 50 ft 75 ft --15. Elevation of inlet above pumping station 1 ft 150 ft 16. Distance from pumping station 10ft 4.5 miles
17. Capacity of each in gallons 500,000 1,000,000
18. 19. PURIFICATION SYSTEMS
20. Location or description of each N/A N/A
21. Describe pretreatment, if any
22. ! Sedimentation
23. Din .. ::" ,:>,uI1S of each settling bas
24. Kind of coagulant
25. Pounds of coagulant used durin!j year
26. Sand filtration:
27. Slow or rapid
28. Open or covered
29. ~
1S of surface beds
30. Capacity of beds, gallons per daL-___
31. :Pressure Filters:
32 Type of each
I 33. r.,:m~('it\J of each in gallons , 34.
35. : '"'''' "'''-CH'U'' -- is meter sterilized?
36. Agent used (liquid chlorine, etc.): r,"""OIl" Chlorine Post-chlorination?
37 . Quantity used during year: 669 Ibs
38 . • Gallons of water used per year In
39 . . How frequently is an analysis madl~ of the water supplied?
40. • Give results of last analysis
41.
42 WATER SOFTENING PLANT
43. Method
44 .• Raw water reservoir capacity
45 .. Settling basins -- size of each
46.' Equipment description and make ---47 .. Aeration pump -- gpm. r",n",,.ih and motor Hp
48. Transfer pump . gpm. C:::ln::lr:it~ and motor Hp
49. R" ... I.-"",,,h pump -- gpm. Capacity and l1otor Hp
:1
50. Agitator motor Hp. -.-I
51. Compressur motor Hp.
NMPRC Rule 720 Effective 06/30/88
Page 17 ROO Water - 2012 __ IV
1. any items includ;~d in column (f). New Mains are laid for the purpose of new customers: '''' .... C'''C' are mains laid to serve
2. customers already receiving water service, regardless of the size of mains replaced. Added uunng Year
Kind of
'''''''''-cu iron, black In Use
Diameter First 0" New
~. __ ::~(a~):::::in:.i~~~~~_e_s~_~~ec~a)_r,~ __ M~(adi~)nS __ ~1R __ ePI_~((;e~)le __ nts~ __ T~~~~_I __ ~ ____ ~ __ ~ __ ~~ __ ~~~~ Transmission Mains
PVC m~ 0 3. PVC 0 r-~4~.rD-u~ct-ile--lr-on--- -4----~0~--~--------~~--~~----
5. Ductile Iron 14 26,5~ 0
6.
7.
8. 9. Total Transmission 66,190 66,HiD --------------~------~----~~------~--------~--------~------~----~ Distribution Mains
11. PVC 6 24,8/'0 0 o o o o 24,870 _. ,Ir 8 18,41'3 0 o o D a 18,473
VC 12 13,3~15 0 o o o o 13,395
~ _. 16. -- --17.
18. -- --19. -- --20. -- --21. i
22.
23. 24. Total Distribution 56,728
I .... ' Utility Owned Services in Use
i Removed or Service in Use End of Year First of Added During Disconnected End of Not Included in
i Line Size and Kind of Year Year Year Year Accounts ~No~.~ _______ (=,a)~ _______ ~ __ ~(b~)-4 __ ~(cL-)-4 __ ~(d~) __ ~_~((le~ll)-4 ______ ~(f)L_ ____ ~
25. 1" Polyethylene (RI "udl) 26.
27.
28.
29.
30.
31. 1" Polyethylene (Con If' 'c, .... ,dl)
32. i 1" PVC (Commercial)
.!~ial) i~----------~--~--~-~-------~~--------~------~------------------~ ! 36. 4" PVC (Commercial
--------~-+-----~.--.--------+_--------_+------4_------------------~
~E' Show add;Honal ;nformaHon for T ran"m;ss;onand O;stdbut;ons Ma;ns on separate ;heet( sj. 2" PVC NMPRC Rule 720 Effective 06/30/88
Rio Grande Industrial Park - 2012
1. Use separate columns for each pump and associated power Use insert sheets if necessary. 2. If the utility operates more than one integrated meter system, use insert sheeto to show information requested below for each 3. Omit data regarding pumps in meter softening plants, which are contained in Schedule 27.
Line No.
1.
Items (a)
PUMPING EQUIPMENT
Identification (or Mfr's serial) number, deSCription, etc., of each
RG1811-S-8
Turbine
Su I
N/A
500
or non-
Pressure Pressure
~~~~~----------------------------~--------4---------~--
POWER EQUIPMENT
Electric
50 15 15
N/A
N/A
N/A
43.
44.
45.
NMPRC Rule 720
60
Effective 06/30/88
RESERVOIRS
N/A
5.
Rio Grande Industrial Park - 2012
Unit (d)
1--=6:.:..., F:...:..::.::.=c..::.::..::.:.;;;..<:.;==::..:.:.:.;'-====-"---"------------if-----+-----+-----+-----~ 1-~7~·1~~~~~==~~~~ ______________ ~------4_-------~--------4_-------~
8. Total ca
9.
STANDPIPES OR ELEVATED TANKS
Well 4
Steel
22 ft
14. Diameter of tank 32 ft
15. 0
..-1...;.6_. ---""'---'-'-.;.;;...-"-'--''--''<..;;.;C;..;..;;.. _____ " __________ -+_-'2:::0:..;ft~__l--------_t_--------_+-------__I 17. 145,000 18.
19. PURIFICATION SYSTEMS
20. Location or description of each N/A
21
22.
23.
24.
25.
26.
28.
29.
30.
31. Pressure Filters: I-~~~~~~"-------------------------__l------+----_r-------r_------_;
alions
36.
37.
38.
WATER SOFTENING PLANT
.:..;:;.:.F:.:=~=:.=---==-=:.:..=:.:..;...---"--------------------------·------___1
NMPRC Rule 720 Effective 06/30/88
P age 17 10 ran e n us na ar R G el I el t" P k 2012
1. any III1IJ.l;"ldlll items includ,~d in column New Mains are laid for the purpose of new customers: are mains laid to serve
2. customers already receiving water service, regardless of the size of mains replaced
Kind of iron,
iron, black In Use Adju: mts In Use
steel, Diameter First 01 New Retirements Debit or End of Line in inches Year Mains 'f.I,,, ... ,,,,,,,:mts Total Year Year
No. (a) (b) (c) (d) (e) (f) (g) (h) (i)
Transmission Mains
10 5,200 0 0 0 0 o~ VC 10 0 0 0 0 0 o 0
0 0 0 0 0 5,200
Distribution Mains
PVC 6 1,200 0 0 0 0 0 1,200 O\lC 1 ,6~;o
~-.. 1,690 8 0 0 0 0 0
16.
17.
18.
19.
~ 22. _. 23.
i 24. Total Distributionl 2,8S0 i ~ '--. Utility Owned Services in Use
Removed or Service in Use End of Year First of Added Disconnected End of Not Included in
Line Size and Kind of Year Year Year Year Accounts No. (a) (b) (c) (d) (e) (f)
25. 1/2"'ead
lead
32. 1" copper
33. 1" iron
34. 1 1/2" lead
35. 5/8" polyethylene (Commercial)
36. 1" PVC (Commercial) I 37. 2" PVC (Commercial) I \
38. 3" PVC (Commercial) NOTE: Show additional information for Trclnsmission anel Distributions Mains on :>t::IJ<Udlt:: sheet(s)
NMPRC Rule 720 Effective 06/30/88
p 15 Cress Gardens - 2012
1 Use separate columns for each PJmp and associated power equipment. Use insert sheets if necessary, 2, If the utility operates more than ol1e meter system, use insert sheelo to show information 't:~IU""""t'U below for each 3, Omit data regarding pumps in meter softening plants, which are contained in Schedule 27,
6,
7,
8,
Items (8)
PUMPING EQUIPMENT
N604
transfer, filtration or Su
ompound, condensing or non-
N/A
Sta-Rile
Submersible
190
3450
N\A
Close
8,7
POWER EQUIPMENT
Electric
Submersible
20
N/A
N/A
Identification number or descri tion of each
Manufacturer
Bore and Stroke
41, Size of air dischar e head
NMPRC Rule 720 Effective 06/30/88
Page 15B c ypress G o ardens - 2 12 PUMPING STATION EQUIPMENT
1 Use separate columns for each pump and associated power eqUipment Use insert sheets if necessary. 2. If the utility operates more than one IntEgratE:d meter system: use insert sheeto to show information requested below for each system 3. Omit data regarding pumps in meter s01enir:g plants, which are contained in Schedule 27.
Line Items No (a) (b) (c) (d)
1. PUMPING EQUIPMENT Booster Pumps
Identification (or Mfr's serial) number, d,'!scnption, etc" of each pump
2. B058/P09P191 R 1 OF B058/P08P169R29F 3284JP Identification number or description of lIIell 0'· other source of supply to which pump is CG Tank CG Tank CG Tank
3. connected.
4. Type (power, steam, centrifugal, air lift) Centrifugal Centrifugal Centrifugal
5 Purpose of pump (distribution, aeration, translf:'r, filtration or backwash. etc.) Distribution Distribution Distribution
6. Steam and power pumps:
7. Manufacturer .-
~acting. compcund condensing or non-condensing, turbines, 9. etc. .-
10. Diameter of steam and water cylinde-s, Ie ];[th of stroke
11. Centrifugal Pumps: .-12. Manufacturer Sta-Rite Sta-Rite Sta-Rite
13. Type CentrifUGal Centrifugal Centrifugal .-14. Rated capacity -- gallons per minute 150 150 400
15. Discharge head, in feet
16 Revolutions per minute 3500 3500 3510
~~ 1 1 1
Direct Direct
5.49 5.49
20. POWER EQUIPMENT
Electric
~ 21. Motive power for pump (steam, gas or (
22. Type
23. Manufacturer US Electric US Electric
24. Rated Horsepower 10 10 .-25 Boiler Data: _.-26. Identification number or description af each
27. Manufacturer
28. Type (water tube, tubular vertical, tut,ular 110rizontal
29. Dimensions (numbers of tubes, diameter, 1E!:lgth)
30. Rated Horsepower
31. ElectriC Generators' N/A NIA
32. Identification number or description of each
33. Manufacturer
34. Motive power (steam, gas or oil engine, hl'draullc)
35. Connection -- belt, gear, or direct
36. Rated capacity -- kilovolt -- amperes
37. Air Compressors NIA N/A "-
38. Identification number or description of each
39. Manufacturer .-40. Bore and Stroke .-41. Size of air discharge head
42. Submergence of air left head in feet when r~~t eumeing
43. Estimated average drawdown dunng ~~!!Dn
~~~ NMPRC Rule 720 Effective 06/30/88
RESERVOIRS
N/A
STANDPIPES OR ELEVATED TANKS
Well
Steel
26 ft
40 ft
1 ft
20 ft 250,000
PURIFICATION SYSTEMS
N/A
26. Sand filtration:
27.
28.
29.
30.
31. 32.
33.
34.
35.
36.
37.
38.
39.
40.
WATER SOFTENING PLANT
NMPRC Rule 720
N/A
C press Gardens - 2012
Unit (d)
Unit (e)
Effective 06/30/88
Page 17 Cypress Gardens 2012
1. any items included in column New Mains are laid for t~le purpose of new customers: I ClI-'t:: , "t::"l are mains laid to serve
2. customers already receiving water service, regardle~~ of the size of mains replaced
Kind of
iron, black In USE """ "'" Il"
In Use Diameter First Of New Retirements Debit or End of
Line in inches Year Mains .... Total Year Year -... No. (a) (b) (c) (d) (e) (f) (g) (h) (i)
Transmission Mains
0 0 0
0 0 C
0 0 C ..
0 0 (
0 0 0 0 0 0 0 Distribution Mains
C 6 7,600 0 0 0 0 0 .. 8 13,840 0 0 0 0 0 13,840
10 1,360 0 0 0 0 0 1,360 _. 0 _ .. (
(
C
Total Distribution 22,800 0 0 0 0 0
1-' Utility Owned Services in Use
Removed or Service in Use End of Year First of Added Disconnected End of Not Included in Utility
Line Size and Kind of Year Year Year Year Accounts No. {Ci) {~) (c) (d) (e) (f)
25. 1/2" lead
26. 1/2" copper
27. 1/2" iron
28. 3/4" lead
~ 31. 1" lead
32. 1" copper
33. 1" iron _. 34. 5/8" Pol eth lene Residential)
!L a 36. 5/8" Polyethylene (Commercial) a 37. 1" Polyethylene (Commercial) 0 38. 2" PVC (Commercial) 0
NOTE: Show additional information for Transmission and Distributions Mains on separate sheet(s). 2" PVC NMPRC Rule 720 Effective 06/30/88
P age 18
METERS Number of Utility Owned Meters
Number of Added Removed or Meters Owned
First Disconnected End Of Customers in Use Line Use Size Of Year Year Year Year End Of Year
(a) (b) (c) (d) (e) (f) (9) tial Use
"h" :5/8"
:~"
1" I LlPf ,~oq --
":I:!" 6/8"
~~' 11, I" 12, 13, 14, Total In Commercial Use -- 93 --e- -e-- q~ 15, In Industrial Use 16, 17,
.. -18,
: 19, ! 20, Total In Industrial Use
21, In Public Use 22, 23, 24, 25, Total In Public Use 26, TOTALS IN USE 27, In Stock 28,
I 29, TOTAL ALL METERS 3a.,YO J 40, .:31 '32.-
HYDRANTS
I Number of Utilit Owned Hydrants
No, in ">LV" ''''' c, Added Removed No, in Owned ,",vi VI"v
of branch or valve Of Service End in Service End Of Line number and size of Year Year Of Year Year No, (a) (b) (c) (d) (e) (f) 3D, Public Fire Protection 'J/? :? I? 31, 32, -, 33, 34, ,
36, --
37, Private Fire Protection 38, 39,
--~ Other than Fire --
J~ 1'1 43 TOTAL ALL HYDRANTS ..
NOTE: Show additional information fo' Meters and 'yu, "''''''' on separate shE~et(s),
NMPRC Rule 720 Effective 06/30/88
P 19 age
I 1.
2.
--3.
4.
5.
6.
7.
--8.
9.
10.
11. i
12. I I
--------13.
14. I !
15.
16.
•
17
!
18.
19.
I 20.
21.
22.
23.
: 24. I r 25.
26.
.-27.
28.
NMPRC Rule 720 Effective 06/30/88
20
must be verified the oath of the office control of the of the The oath may be taken before any p'3rson authorized to administer an oath the laws of the State in which the same is
taken.
ss:
over the books of account of the and that to the best of his/her VRr""'"n
the covered the been faith in accordance with and other orders of the New Mexico Public said that has
examined the said and to the best of his/her and belief the information contained in the said insofar as it relates to matters of in accordance with the said books of that he/she believes that all other statements of fact contained in the said are true, and that the said is correct statement of the business and affairs of the above-named to each and every matter set forth
sworn
NMPRC Rule 720 Effective 06/30/88
New Mexico Jurisdictionallnrrlrm,;:or,rln Year December 31,2012
Name: New Mexico Water ",,,,,nllr',,,
Address: 401 Horner Street NM
Phone Number: 864-2218
Person rn",iiot .. "" Form: AOI:lClclca. Controller
Customer Classs Residential Other
Number of Customers
Gallon
Gross Revenues
Directions for the of(1),(2),
(1) Divide Divide
sales number of customers revenues number of customers 12 montlls revenues sales
NMPUC RULE 710
3,123 93
85 728
320.26
26.69 194.07
FORM 1
Total
6
104
378.34
31.53
Effective 1-1-89