Summary

Ref. No. :VO-3C rev. 03

Temporary Garbage Room Variation Order Calculation Sheet (VO-011) (Equipment)

ProjectJABAL OMAR DEVELOPMENT PROJECT17-Feb-13

Item CodeDescriptionTotal Value (SR)

01N2 Zone Equipment Cost685,443.88685,443.8802N3 Zone Equipment Cost706,350.250.0003S2 Zone Equipment Cost1,915,444.631,176,480.0004S1 Zone (Hyatt) Equipment Cost687,668.29687,668.2905S1 Zone (Hilton Suites) Equipment Cost2,076,491.122,071,789.53Total Cost6,071,398.174,621,381.70

N2 Zone

Temporary Garbage Room (Zone N2) Equipment

ProjectJABAL OMAR DEVELOPMENT PROJECTZone N2

Item CodeDescriptionNo.Dimension (M)Total Q'ty B.O.QUnitQoutation PriceTotal CostSelling PriceProgressPriceLWHEquipment1Cold Room Assembly (0 Deg. 13 m2)Supply and install Chiller room as per size asfollowsDim: 6119 x 2350 x 2500 MM height ,Operation the Chiller and monitoring the coolingto reach temperature of O Upto + 4C Supply and install on condensing unit 2 H.P for the Chiller, brand carrier, compressor Copland - made in Germany. And evaporator brand carrier or it is equivalent fregaphon made in France Door size of 90X190 Doors with plastic air curtain Room specifications: Insulation : rigid injected cfc free polyurethane foam Overall density : 42 kg/m3 (the standard of our panel supplier) Thikness:100mm Cladding: 05 mm Stainless Steel Floor: Two layers 1- 10 cm insulated foam 1.5 mm checkered aluminum (Piping Copper Pipe 11 Meter only) Freon to be used is R-22 Unit work at 220 v-60-3 phase. With Alarm System. (The buyer should install separate circuit breaker MCCB for each machine. Any other work not included in our scope of work it will be an extra job1.001.00Lot188,253.90188,253.90214,609.45100%214,609.452Hand Wash Sink- Free StandingSINK, HANDEagle Group Model No. HSA-10-FA-PEHand Sink, pedestal mounted base, 14-3/4" x 18-7/8" with 7-1/2"backsplash, stainless steel construction, electroniceye gooseneck spout,P-trap, tail piece, basket drain, soap dispenser,deep-drawn seamlessdesign-positive drain, NSFB Splash mount, includes 6-volt battery and builtinlow battery indicator1.001.00No.13,712.7413,712.7415,632.52100%15,632.523Slot Chanel Drain ChanelACO System92402ACO modular 20 channel with end outlet 500 x70 AISI 304Origin : Czech RepublicACO System92305InDrain Slot ch.20,ch.1000 x 70-7AISI304Origin : Czech RepublicACO System05726EG Telescope Bonding Flange DN100Vertical AISI 304Origin : Czech RepublicACO System05910Slot Channel/ Drain Rail forEG Mesh Grate a/s 168 x 168 x 25mesh 23 x 23 bar 25x2 AISI 304 LCACO System05833Slot Channel/ Drain Rail forEG Silt basket for gully body 157 mm AISI 304 ACO System05844EG Sealing ring NBR 140 X7 mmNBR 70+51.001.00No.5,099.655,099.655,813.60100%5,813.604Air DegerminatorBIOCLIMATIC Air DegerminatorElectric: 230/60/1Counteracts air pollution from bacteria, germs,microorganisms, odour molecules and dustparticles, viamicro-oxidation. Protects food from prematurespoiling andfungal attacks.Manufactured with stainless steel housings forpermanentinstallation and continuous operation. Equippedwith 2discharge tubes to service different capacitiesand roomsizes. Ready to use for permanent ceilinginstallation.1.001.00No.9,019.119,019.1110,281.79100%10,281.795Waste CompactorORWAKORWAK-5070-COMBIORWAK 5070 COMBI490 5070-21 Single + 1 BIN 400L(Made in Sweden)1.001.00No.116,483.30116,483.30132,790.96100%132,790.966Can Drying RackCUSTOM FABL-REDS-DRYING-RACKS/STEEL TRAY PAN DRYIN RACK WITH 3 LAYERSPERFORATED SHELVES AND STIFFINERSSUPPORT TYPE 304L SATIN FINISH, LEGS USING38mm DIA. WITH ADJUSTABLE FOOT INSERT1.002.00No.15,958.0031,916.0036,384.24100%36,384.247Exhaust CanopyCUSTOM FABL-SS-KAPSAR-15.9"CUSTOM FABRICATED STAINLESS STEELVENTILATIONCANOPY DOUBLE SKIN WITH REMOVABLEBAFFLE FILTERS."DIM: 9300L x 1500W x 500H1.001.00No.91,490.8591,490.85104,299.57100%104,299.578Pressure Cleaner SystemSpray MastSMT-600WSMT - 600-W: 2 HP Motor, 1725 RPM, AdjustableChemical Injector, 2000 PSI/138 Bars, Liquid Filled Pressure Gauge, 50'/15.2mHi-Pressure Steel Braided Hose,Quick Couplers (Connects Hose to Unit), Q.C.Socket (Connects Gun to Hose),36"/1m Spray Gun / Wand Assembly, SS Cover, 3Cylinder CAT Super FlowPlunger Pump, 6'/2m Water Inlet Supply Hose,Wallmount Brackets with Gun Hanger,Anti-Backflow Protection Float Tank, 4'/1.3m GFCICord, Chemical Basket,Also included are the Sanitizer Chemical Selectorwith Flush Feature,300-5102 2.2 GPM/8.3 Lpm @ 1100 PSI/76.Bars,230V, 60HZ 300-3543 Hydraulic Oil, ISO-68, 30wt, 21 oz/.6 L bottle SMT-200-RW Manual Rewind Hose Reel, WaterLevel Float Switch,Thermal Limit Switch, 5 micron water filterassembly and the Maintenance Kit1.001.00No.27,605.9027,605.9031,470.73100%31,470.739Floor Pan Grating/ Floor GullyACO SystemZ200579Floor Pan Grating/Floor Gully forBox Channel 1200 x 2000, h=70/80Ooutlet 157, AISI 30420 ACO SystemZ200581Floor Pan Grating/Floor Gully forMesh Grate 400 x 999, TS 30x2,MW 25 x 25 - A/S AISI 3041.001.00No.12,534.2312,534.2314,289.02100%14,289.0210Wall Flashingcostum1.001.00No.11,615.5111,615.5113,241.68100%13,241.6811CKP kitchen consultant design1.00Lot27,000.0027,000.0030,780.00100%30,780.0012Civil Work1.00Lot18,232.85100%18,232.8513Mechanical Work1.00Lot57,617.47100%57,617.47TOTAL ZONE N2 EQUIPMENT COST534,731.19685,443.88685,443.88

N3 Zone

Temporary Garbage Room (Zone N3) Equipment

ProjectJABAL OMAR DEVELOPMENT PROJECTZone N3

Item CodeDescriptionNo.Dimension (M)Total Q'ty B.O.QUnitQoutation PriceTotal CostSelling PriceProgressPriceLWHEquipment1Cold Room Assembly (2 Deg. 24 m2)FOSTER Custom. Walk-in garbage room 1Cooler Int. dim: 3.8 m x 4.45 x 2.75 m. HtUnit to consist of one (1) room at +1 C.Walk-in provided with wall panels set in depression in accordance withManufacturers Standard Details. LED light fixtures.Stainless steel full height to ceiling on exposed exterior.Interior ceiling height approximately 2,750mm clear, interior ceiling panels tohave white food safe laminate finish. Field-verify actual clearance from floor tooverhead interferences. Interior walls white foodsafe laminate.with strip curtains at each door, clear, 203mm wide with 50mm overlap.OMNI-TEMP ADT-130BHK. Unit cooler (Cooler) 1 pc .OmniTemp Model: OTK-WC-0-1-4. Refrigeration system installed as per drawings, include all components asspecified in applicable subparagraphs of Paragraph 2.9, of the SpecificConditions.1.001.00Lot154,485.03154,485.03176,112.930.02Air DegerminatorBIOCLIMATIC Air DegerminatorElectric: 230/60/1Counteracts air pollution from bacteria, germs,microorganisms, odour molecules and dustparticles, viamicro-oxidation. Protects food from prematurespoiling andfungal attacks.Manufactured with stainless steel housings forpermanentinstallation and continuous operation. Equippedwith 2discharge tubes to service different capacitiesand roomsizes. Ready to use for permanent ceilinginstallation.2.002.00No.9,019.1118,038.2220,563.570.03Insect Light TrapGILBERT 601GT. Insect light trap with standard accessories4.004.00No.3,021.8912,087.5613,779.820.04Trash can drying RackCUSTOM FAB. Stainless steel trash can drying racks.Approximate Dim: 1,372 x 648 x 1778 mm. Ht.2.002.00No.18,125.0036,250.0041,325.000.05Floor trough and GrateCUSTOM FAB. S/s floor trough and grate, S/s 14-gauge, Type 304 #4 Finish.Dim: 1600mm x 430mm, grate with anti-slip finish.3mm weep holes, 14 ga. S/s seepage flange & S/s perforated basket.1.001.00No.7,540.007,540.008,595.600.06Stainless Steel Wall FlashingCUSTOM FAB. Stainless steel wall flashing to run full interior perimeter of cart .and can wash area walls from finish cove base tile to 2,150 mm A.F.F.Dim: (3600+2850+1500) x 2100 mm. Ht.1.001.00No.21,460.0021,460.0024,464.400.07Mat RackCUSTOM FAB. Stainless steel mat racks.Dim: 2140mm. long.1.001.00No.3,045.003,045.003,471.300.08Pressure washer with faucetSAGE SW-10-03-07R. Wall mount high pressure sanitizing system, 1000 psi.with gravity feed soap & sanitize, 75' Hose, stainless steel manual hose reel.T & S Model B-0660-BSTP. Service sink faucet.8" (203mm) center adjustable from 7-3/4 (197 mm) to 8-1/4" (210 mm)1.001.00No.26,435.3826,435.3830,136.330.09Garbage CompactorSelf Contained Compactor Model Pottinger 20 cu.yd capacity Model MP-14AK / PTR Model PT-320SPL / Marathon Model RJ 250 SC1.001.00No.139,000.00139,000.00158,460.000.010Roller Shuter DoorHeavy Duty Industrial Rolling door, galvanized with factory paintF-70 Flat Slat Electrical Operated1.003.003.001.00No.13,850.0013,850.0015,789.000.011Dry trash compactorORWAKORWAK-5070-COMBIORWAK 5070 COMBI490 5070-21 Single + 1 BIN 400L(Made in Sweden)1.001.00No.116,483.30116,483.30132,790.960.012Clevenger Design1.001.00Lot39,375.0039,375.0044,887.500.013Mechanical Work1.00Lot35,973.830.0TOTAL ZONE N3 EQUIPMENT COST588,049.49706,350.250.00

S2 Zone

Temporary Garbage Room (Zone S2) Equipment

ProjectJABAL OMAR DEVELOPMENT PROJECTZone S2

Item CodeDescriptionNo.Dimension (M)Total Q'ty B.O.QUnitQoutation PriceTotal CostSelling PriceProgressPriceLWHEquipment1Cold Room Assembly (2 Deg. 24 m2)FOSTER Custom. Walk-in garbage room 1Cooler Int. Unit to consist of one (1) room at +1 C.Walk-in provided with wall panels set in depression in accordance withManufacturers Standard Details. LED light fixtures.Stainless steel full height to ceiling on exposed exterior.Interior ceiling height approximately 2,750mm clear, interior ceiling panels tohave white food safe laminate finish. Field-verify actual clearance from floor tooverhead interferences. Interior walls white foodsafe laminate.with strip curtains at each door, clear, 203mm wide with 50mm overlap.OMNI-TEMP ADT-130BHK. Unit cooler (Cooler) 1 pc .OmniTemp Model: OTK-WC-0-1-4. Refrigeration system installed as per drawings, include all components asspecified in applicable subparagraphs of Paragraph 2.9, of the SpecificConditions.1.004.855.152.751.00Lot157,562.21157,562.21179,620.920.02Air DegerminatorBIOCLIMATIC Air DegerminatorElectric: 230/60/1Counteracts air pollution from bacteria, germs,microorganisms, odour molecules and dustparticles, viamicro-oxidation. Protects food from prematurespoiling andfungal attacks.Manufactured with stainless steel housings forpermanentinstallation and continuous operation. Equippedwith 2discharge tubes to service different capacitiesand roomsizes. Ready to use for permanent ceilinginstallation.2.002.00No.9,019.1118,038.2220,563.570.03Insect Light TrapGILBERT 601GT. Insect light trap with standard accessories3.003.00No.3,021.899,065.6810,334.870.04Trash can drying Rackcostum1.001.370.651.781.00No.4,757.504,757.505,423.550.05Floor trough and Gratecostum1.002.470.300.271.00No.6,883.886,883.887,847.620.06Stainless Steel Wall Flshingcostum1.0010.002.101.00No.13,050.0013,050.0014,877.000.07Mat Rackcostum1.001.001.00No.2,066.252,066.252,355.530.08Pressure washer with faucet and wall mounted hand sinkSAGE SW-10-03-07R. Wall mount high pressure sanitizing system, 1000 psi.with gravity feed soap & sanitize, 75' Hose, stainless steel manual hose reel.T & S Model B-0660-BSTP. Service sink faucet.8" (203mm) center adjustable from 7-3/4 (197 mm) to 8-1/4" (210 mm)1.001.00No.27,404.4927,404.4931,241.120.09Folding Door Manual OpreationBI - Folding Door Manual Opreation 2 leaves on each side1.004.602.701.00No.13,250.0013,250.0015,105.000.010Option No.1: Garbage Compactor Vehicle Type(7 Cubic Yard Rear Loading)4.004.00No.258,000.001,032,000.001,176,480.00100%1,176,480.0011Dry trash compactorORWAKORWAK-5070-COMBIORWAK 5070 COMBI490 5070-21 Single + 1 BIN 400L(Made in Sweden)2.002.00No.116,483.30232,966.60265,581.920.012Clevenger Design1.001.00Lot39,375.0039,375.0044,887.500.013Civil Work1.00Lot4,036.560.014Mechanical Work1.00Lot137,089.480.0TOTAL ZONE S2 EQUIPMENT COST1,556,419.821,915,444.631,176,480.00

S1 Zone (Hyatt)

Temporary Garbage Room (Zone S1 Hyatt) Equipment

ProjectJABAL OMAR DEVELOPMENT PROJECTZone S1 (Hyatt)

Item CodeDescriptionNo.Dimension (M)Total Q'ty B.O.QUnitquotationprice Total CostSelling PriceProgressPricespecsLWHEquipment1Cold Room Assembly (2 Deg. 24 m2)Supply and install Chiller room as per size asfollowsDim: 6119 x 2350 x 2500 MM height ,Operation the Chiller and monitoring the coolingto reach temperature of O Upto + 4C Supply and install on condensing unit 2 H.P for the Chiller, brand carrier, compressor Copland - made in Germany. And evaporator brand carrier or it is equivalent fregaphon made in France Door size of 90X190 Doors with plastic air curtain Room specifications: Insulation : rigid injected cfc free polyurethane foam Overall density : 42 kg/m3 (the standard of our panel supplier) Thikness:100mm Cladding: 05 mm Stainless Steel Floor: Two layers 1- 10 cm insulated foam 1.5 mm checkered aluminum (Piping Copper Pipe 11 Meter only) Freon to be used is R-22 Unit work at 220 v-60-3 phase. With Alarm System. (The buyer should install separate circuit breaker MCCB for each machine. Any other work not included in our scope of work it will be an extra job1.001.00Lot188,253.90188,253.90214,609.45100%214,609.45IR NO. S1-H9-MH-800 & S1-H8-MH-710 & S1-H9-MH-7032Air DegerminatorBIOCLIMATIC Air DegerminatorElectric: 230/60/1Counteracts air pollution from bacteria, germs,microorganisms, odour molecules and dustparticles, viamicro-oxidation. Protects food from prematurespoiling andfungal attacks.Manufactured with stainless steel housings forpermanentinstallation and continuous operation. Equippedwith 2discharge tubes to service different capacitiesand roomsizes. Ready to use for permanent ceilinginstallation.1.001.00No.9,019.119,019.1110,281.79100%10,281.793Insect Light Trap (4 PCS)GILBERT 601GT. Insect light trap with standard accessories4.004.00No.3,021.8912,087.5613,779.82100%13,779.824Trash can drying RackCUSTOM FABL-REDS-DRYING-RACKS/STEEL TRAY PAN DRYIN RACK WITH 3 LAYERSPERFORATED SHELVES AND STIFFINERSSUPPORT TYPE 304L SATIN FINISH, LEGS USING38mm DIA. WITH ADJUSTABLE FOOT INSERT1.001.00No.15,958.0015,958.0018,192.12100%18,192.125Floor trough and GrateCUSTOM FAB. S/s floor trough and grate, S/s 14-gauge, Type 304 #4 Finish.Dim: 1600mm x 430mm, grate with anti-slip finish.3mm weep holes, 14 ga. S/s seepage flange & S/s perforated basket.1.001.00No.7,540.007,540.008,595.60100%8,595.606Stainless Steel Wall Flshingcostum1.001.00No.15,660.0015,660.0017,852.40100%17,852.407Mat RackCUSTOM FAB. Stainless steel mat racks.Dim: 2140mm. long.1.001.00No.3,045.003,045.003,471.30100%3,471.308Pressure washer with faucetSpray Mast SMT-600W SMT - 600-W: 2 HP Motor, 1725 RPM, Adjustable Chemical Injector, 2000 PSI/ 38 Bars, Liquid Filled Pressure Gauge, 50'/15.2m Hi-Pressure Steel Braided Hose, Quick Couplers (Connects Hose to Unit), Q.C. Socket (Connects Gun to Hose), 36"/1m Spray Gun / Wand Assembly, SS Cover, 3 Cylinder CAT Super Flow Plunger Pump, 6'/2m Water Inlet Supply Hose, Wallmount Brackets with Gun Hanger, Anti-Backflow Protection Float Tank, 4'/1.3m GFCI Cord, Chemical Basket, Also included are the Sanitizer Chemical Selector with Flush Feature, 300-5102 2.2 GPM/8.3 Lpm @ 1100 PSI/76.Bars, 230V, 60HZ 300-3543 Hydraulic Oil, ISO-68, 30 wt, 21 oz/.6 L bottle SMT-200-RW Manual Rewind Hose Reel, Water Level Float Switch, Thermal Limit Switch, 5 micron water filter assembly and the Maintenance Kit1.001.00No.27,605.9027,605.9031,470.73100%31,470.739Roller Shuter DoorHeavy Duty Industrial Rolling door, galvanized with factory paintF-70 Flat Slat Electrical Operated1.003.003.001.00No.13,850.0013,850.0015,789.00100%15,789.0010Roller Shutter DoorHeavy Duty Industrial Rolling door, galvanized with factory paintF-70 Flat Slat Electrical Operated2.003.001.00No.12,475.0012,475.0014,221.50100%14,221.5011Garbage Compactor Vertical Type (with extra containers(2 m3 for each Container)PTR Baler & Compactor Co.Self Contained Vertical CompactorModel VCP with one extra container1.001.00No.123,500.00123,500.00140,790.00100%140,790.0012CKP kitchen consultant design1.001.00Lot27,000.0027,000.0030,780.00100%30,780.0013Civil Work1.00Lot0.0048,436.30100%48,436.3014Mechanical Work1.00Lot0.00119,398.30100%119,398.30TOTAL ZONE S1 "HYATT" EQUIPMENT COST455,994.47687,668.29687,668.29

S1 Zone (Hilton)

Temporary Garbage Room (Zone S1 Hilton) Equipment

ProjectJABAL OMAR DEVELOPMENT PROJECTZone S1 (Hilton)

Item CodeItemSpacificationsNo.Dimension (M)Total Q'ty B.O.QUnitquotationprice Total CostSelling PriceProgressPriceLWHEquipment1Cold Room Assembly (2 Deg. 24 m2)FOSTER Custom. Walk-in garbage room 1Cooler Int. dim: 3.8 m x 4.45 x 2.75 m. HtUnit to consist of one (1) room at +1 C.Walk-in provided with wall panels set in depression in accordance withManufacturers Standard Details. LED light fixtures.Stainless steel full height to ceiling on exposed exterior.Interior ceiling height approximately 2,750mm clear, interior ceiling panels tohave white food safe laminate finish. Field-verify actual clearance from floor tooverhead interferences. Interior walls white foodsafe laminate.with strip curtains at each door, clear, 203mm wide with 50mm overlap.OMNI-TEMP ADT-130BHK. Unit cooler (Cooler) 1 pc .OmniTemp Model: OTK-WC-0-1-4. Refrigeration system installed as per drawings, include all components asspecified in applicable subparagraphs of Paragraph 2.9, of the SpecificConditions.1.003.8M4.45M2.75 M1.00Lot193,969.10193,969.10221,124.77100.00%221,124.772Air DegerminatorBIOCLIMATIC Air DegerminatorElectric: 230/60/1Counteracts air pollution from bacteria, germs,microorganisms, odour molecules and dustparticles, viamicro-oxidation. Protects food from prematurespoiling andfungal attacks.Manufactured with stainless steel housings forpermanentinstallation and continuous operation. Equippedwith 2discharge tubes to service different capacitiesand roomsizes. Ready to use for permanent ceilinginstallation.2.002.00No.9,019.1118,038.2220,563.5780.00%16,450.863Insect Light TrapGILBERT 601GT. Insect light trap with standard accessories3.003.00No.3,021.899,065.6710,334.86100.00%10,334.864Trash can drying RackCUSTOM FAB. Stainless steel trash can drying racks.Approximate Dim: 1,372 x 648 x 1778 mm. Ht.1.001.370.651.781.00No.5,946.885,946.886,779.44100.00%6,779.445Floor trough and GrateCUSTOM FAB. S/s floor trough and grate, S/s 14-gauge, Type 304 #4 Finish.Dim: 1600mm x 430mm, grate with anti-slip finish.3mm weep holes, 14 ga. S/s seepage flange & S/s perforated basket.1.002.480.300.271.00No.8,605.008,605.009,809.70100.00%9,809.706Stainless Steel Wall FlshingCUSTOM FAB. Stainless steel wall flashing to run full interior perimeter of cart .and can wash area walls from finish cove base tile to 2,150 mm A.F.F.Dim: (3600+2850+1500) x 2100 mm. Ht.1.0010.002.101.00No.16,312.5016,312.5018,596.25100.00%18,596.257Mat RackCUSTOM FAB. Stainless steel mat racks.Dim: 2140mm. long.1.001.001.00No.2,582.812,582.812,944.4180.00%2,355.538Pressure washer with faucet and wall mounted hand sinkSAGE SW-10-03-07R. Wall mount high pressure sanitizing system, 1000 psi.with gravity feed soap & sanitize, 75' Hose, stainless steel manual hose reel.T & S Model B-0660-BSTP. Service sink faucet.8" (203mm) center adjustable from 7-3/4 (197 mm) to 8-1/4" (210 mm)1.001.00No.27,404.4927,404.4931,241.12100.00%31,241.129.1Folding Door Manual OpreationBI - Folding Door Manual Opreation 2 leaves on each side1.004.302.701.00No.13,141.0013,141.0014,980.74100.00%14,980.749.2Folding Door Manual OpreationBI - Folding Door Manual Opreation 2 leaves on each side2.007.802.702.00No.23,531.0047,062.0053,650.68100.00%53,650.6810Option No.1: Garbage Compactor Vehicle Type(7 Cubic Yard Rear Loading)4.004.00No.258,000.001,032,000.001,176,480.00100.00%1,176,480.0011Dry trash compactorORWAKORWAK-5070-COMBIORWAK 5070 COMBI490 5070-21 Single + 1 BIN 400L(Made in Sweden)2.002.00No.116,483.30232,966.60265,581.92100.00%265,581.9212Clevenger Design1.001.00Lot39,375.0039,375.0044,887.50100.00%44,887.5011Civil Work1.00Lot0.0048,436.30100.00%48,436.3012Mechanical Work1.00Lot0.00151,079.86100.00%151,079.86TOTAL ZONE S1 "HILTON SUITES" EQUIPMENT COST1,646,469.272,076,491.122,071,789.53