Upload
vandang
View
219
Download
4
Embed Size (px)
Citation preview
1 Bus Shelter Layout Options with Cost Estimates
The estimates for civil works have been done on the basis of items rates of RUIDP SOR- 2017. For other
non-schedule items, quotations have been procured from vendors.
1.1 Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand
Block Cost Estimate for Option – 1
S.
No.
Reference Item Description Unit Unit Price
(Rs.)
Qty. Amount
(Rs.)
Bus Shelter & Cycle Stand
1 Vendor Quotations
as per Annexure I
SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board
No. 1,232,000 1 1,232,000
Sub-Total (A)
1,232,000
Toilet Blocks
2 Vendor Quotations
as per Annexure II
SS Urinal Structure for two user
No. 80,000 1 80,000
3 Women Modular Toilet Stalls (with all accessories) Single
No. 83,728 1 83,728
4 Supply of LED lights (3 watt LED light Cree xpe chip based), PIR based motion sensing system with custom logic board
No. 5,000 2 10,000
5 Supply of Partition in front of regular Toilet with 1 Advertisement Panels with composite Roof and Stickers
No. 75,000 1 75,000
6 Supply of Wash Basin With Stand Arrangement for Soap Dispensor and Push Cock (Tap)
No. 5,000 2 10,000
7 Supply of MS Stand For Water Tank With FRP Sheet Covered All the sides for OHT-Structure and 1000 Ltrs. Water Tank
No. 90,000 1 90,000
S.
No.
Reference Item Description Unit Unit Price
(Rs.)
Qty. Amount
(Rs.)
8 Supply of MS STEEL Partition Frame with rectangular pipe frame - Painted
No. 10,000 3 30,000
9 Supply of Direction and Display Boards
No. 3,000 2 6,000
Sub-Total (B)
384,728
Grid- Connected Solar PV System
10 Vendor Quotations
as per Annexure III
5KW, Single phase, Rooftop On grid Solar System
No. 285,000 1 285,000
11 Power cables, DC combiner & DC distribution box, Earthing of Solar system
No. 45,000 1 45,000
12 Bi-directional, Import/ Export KWh Metering system
No. 20,000 1 20,000
13 AC Distribution Box No. 40,000 1 40,000
Sub-Total (C)
390,000
Vendor Kiosk
14 Modular Prefabricated Kiosks
No. 250,000 1 250,000
Sub-Total (D)
250,000
Civil Works
15 Earthwork for Cutting, Filling and Disposal of Surplus Earth
15.1 Item No :- 4.10, RUIDP - ISOR - 2017
Earth work in excavation in foundation, trenches etc. including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus
S.
No.
Reference Item Description Unit Unit Price
(Rs.)
Qty. Amount
(Rs.)
excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below natural ground / Road top level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
16 Item No :- 13.3, RUIDP - ISOR - 2017
Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.
cum 3,550 9 31,950
17 Item No :- 13.3, RUIDP - ISOR - 2017
Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
18 Item No :- 14 (14.25) RUIDP - ISOR - 2017
Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per drawing and clause 1600 & 2200 of MoRT&H Specification including all
Tonne 52,800 0.2 10,560
S.
No.
Reference Item Description Unit Unit Price
(Rs.)
Qty. Amount
(Rs.)
material, labour, machinary etc.
19 Item No :- 24 (24.1) RUIDP - ISOR - 2017
Brick work with FPS bricks of class designation 75 in foundation and plinth in:
a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)
cum 3,950 6 23,700
20 Item No :-30(30.24) RUIDP - ISOR - 2017
Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)
sqm 1,020 80 81,600
Sub-Total (E)
278,682
Miscellaneous
21 Miscellaneous Works (Electrical, Mechanical, Piping etc.)
LS 1 150,000
Sub-Total (F)
150,000
TOTAL (A + B + C + D + E + F)
2,685,410
Block Cost Estimate for Option - 2
S.
No.
Reference Item Description Unit Unit Price (Rs.) Qty. Amount
(Rs.)
Bus Shelter & Cycle Stand
1 Vendor Quotations
as per Annexure I
SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board
No. 1,232,000 1 1,232,000
Sub-Total (A)
1,232,000
Grid- Connected Solar PV System
2 Vendor Quotations
as per Annexure III
5KW, Single phase, Rooftop On grid Solar System
No. 285,000 1 285,000
3 Power cables, DC combiner & DC distribution box, Earthing of Solar system
No. 45,000 1 45,000
4 Bi-directional, Import/ Export KWh Metering system
No. 20,000 1 20,000
5 AC Distribution Box No. 40,000 1 40,000
Sub-Total (B)
390,000
Vendor Kiosk
6 Modular Prefabricated Kiosks No. 250,000 1 250,000
Sub-Total (C)
250,000
Civil Works
7 Earthwork for Cutting, Filling and Disposal of Surplus Earth
7.1 Item No :- 4.10, RUIDP
Earth work in excavation in foundation, trenches etc.
S.
No.
Reference Item Description Unit Unit Price (Rs.) Qty. Amount
(Rs.)
- ISOR - 2017
including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below natural ground / Road top level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
8 Item No :- 13.3, RUIDP - ISOR - 2017
Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.
cum 3,550 9 31,950
9 Item No :- 13.3, RUIDP - ISOR - 2017
Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
10 Item No :- 14 (14.25) RUIDP - ISOR - 2017
Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per
Tonne 52,800 0.2 10,560
S.
No.
Reference Item Description Unit Unit Price (Rs.) Qty. Amount
(Rs.)
drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinery etc.
11 Item No :- 24 (24.1) RUIDP - ISOR - 2017
Brick work with FPS bricks of class designation 75 in foundation and plinth in:
a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)
cum 3,950 6 23,700
12 Item No :-30(30.24) RUIDP - ISOR - 2017
Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)
sqm 1,020 80 81,600
Sub-Total (D)
278,682
Miscellaneous
13 Miscellaneous Works (Electrical, Mechanical, Piping etc.)
LS 1 150,000
Sub-Total (E)
150,000
TOTAL (A + B + C + D + E)
2,300,682
Block Cost Estimate for Option - 3
S.
No. Reference Item Description Unit Unit Price (Rs.) Qty.
Amount
(Rs.)
Bus Shelter without Cycle Stand
1 Vendor Quotations as per Annexure I
SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board
No. 1,100,000 1 1,100,000
Sub-Total (A)
1,100,000
Toilet Blocks
2 Vendor Quotations as per Annexure II
SS Urinal Structure for two user
No. 80,000 1 80,000
3 Women Modular Toilet Stalls (with all accessories) Single
No. 83,728 1 83,728
4 Supply of LED lights (3 watt LED light Cree xpe chip based), PIR based motion sensing system with custom logic board
No. 5,000 2 10,000
5 Supply of Partition in front of regular Toilet with 1 Advertisement Panels with composite Roof and Stickers
No. 75,000 1 75,000
6 Supply of Wash Basin With Stand Arrangement for Soap Dispenser and Push Cock (Tap)
No. 5,000 2 10,000
7 Supply of MS Stand For Water Tank With FRP Sheet Covered All the sides for OHT-Structure and 1000 Ltrs. Water Tank
No. 90,000 1 90,000
8 Supply of MS STEEL Partition No. 10,000 3 30,000
S.
No. Reference Item Description Unit Unit Price (Rs.) Qty.
Amount
(Rs.)
Frame with rectangular pipe frame - Painted
9 Supply of Direction and Display Boards
No. 3,000 2 6,000
Sub-Total (B)
384,728
Grid- Connected Solar PV System
10 Vendor Quotations as per Annexure III
5KW, Single phase, Rooftop On grid Solar System
No. 285,000 1 285,000
11 Power cables, DC combiner & DC distribution box, Earthing of Solar system
No. 45,000 1 45,000
12 Bi-directional, Import/ Export KWh Metering system
No. 20,000 1 20,000
13 AC Distribution Box No. 40,000 1 40,000
Sub-Total (C)
390,000
Vendor Kiosk
14 Modular Prefabricated Kiosks No. 250,000 1 250,000
Sub-Total (D)
250,000
Civil Works
15 Earthwork for Cutting, Filling and Disposal of Surplus Earth
15.1 Item No :- 4.10, RUIDP - ISOR - 2017
Earth work in excavation in foundation, trenches etc. including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below
S.
No. Reference Item Description Unit Unit Price (Rs.) Qty.
Amount
(Rs.)
natural ground / Road top level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
16 Item No :- 13.3, RUIDP - ISOR - 2017
Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.
cum 3,550 9 31,950
17 Item No :- 13.3, RUIDP - ISOR - 2017
Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ levelling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
18 Item No :- 14 (14.25) RUIDP - ISOR - 2017
Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinery etc.
Tonne 52,800 0.2 10,560
19 Item No :- 24 (24.1) RUIDP - ISOR - 2017
Brick work with FPS bricks of class designation 75 in foundation and plinth in:
S.
No. Reference Item Description Unit Unit Price (Rs.) Qty.
Amount
(Rs.)
a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)
cum 3,950 6 23,700
20 Item No :-30(30.24) RUIDP - ISOR - 2017
Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)
sqm 1,020 80 81,600
Sub-Total (E)
278,682
Miscellaneous
21 Miscellaneous Works (Electrical, Mechanical, Piping etc.)
LS 1 150,000
Sub-Total (F)
150,000
TOTAL (A + B + C + D + E + F)
2,553,410
Block Cost Estimate for Option - 4
S. No. Reference Item Description Unit Unit Price
(Rs.)
Qty. Amount (Rs.)
Bus Shelter without Cycle Stand
1 Vendor Quotations as per Annexure I
SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board
No. 1,100,000 1 1,100,000
Sub-Total (A)
1,100,000
Grid- Connected Solar PV System
2 Vendor Quotations as per Annexure III
5KW, Single phase, Rooftop On grid Solar System
No. 285,000 1 285,000
3 Power cables, DC combiner & DC distribution box, Earthing of Solar system
No. 45,000 1 45,000
4 Bi-directional, Import/ Export KWh Metering system
No. 20,000 1 20,000
5 AC Distribution Box No. 40,000 1 40,000
Sub-Total (B)
390,000
Vendor Kiosk
6 Modular Prefabricated Kiosks No. 250,000 1 250,000
Sub-Total (C)
250,000
Civil Works
7 Earthwork for Cutting, Filling and Disposal of Surplus Earth
7.1 Item No :- 4.10, RUIDP
Earth work in excavation in foundation, trenches etc.
S. No. Reference Item Description Unit Unit Price
(Rs.)
Qty. Amount (Rs.)
- ISOR - 2017
including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below natural ground / Road top level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
8 Item No :- 13.3, RUIDP - ISOR - 2017
Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.
cum 3,550 9 31,950
9 Item No :- 13.3, RUIDP - ISOR - 2017
Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
10 Item No :- 14 (14.25) RUIDP - ISOR - 2017
Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per
Tonne 52,800 0.2 10,560
S. No. Reference Item Description Unit Unit Price
(Rs.)
Qty. Amount (Rs.)
drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinary etc.
11 Item No :- 24 (24.1) RUIDP - ISOR - 2017
Brick work with FPS bricks of class designation 75 in foundation and plinth in:
a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)
cum 3,950 6 23,700
12 Item No :-30(30.24) RUIDP - ISOR - 2017
Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)
sqm 1,020 80 81,600
Sub-Total (D)
278,682
Miscellaneous
13 Miscellaneous Works (Electrical, Mechanical, Piping etc.)
LS 1 150,000
Sub-Total (E)
150,000
TOTAL (A + B + C + D + E)
2,168,682
1.5 Option 5 : Bus Shelter only(Without Kiosk, Toilet Block& Cycle Stand)
S.
No. Reference Item Description Unit
Unit Price
(Rs.) Qty.
Amount
(Rs.)
Bus Shelter
1 Vendor Quotations as per Annexure I
SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board
No. 1,100,000 1 1,100,000
Sub-Total (A) 1,100,000
Grid- Connected Solar PV System
2 Vendor Quotations as per Annexure III
5KW, Single phase, Rooftop On grid Solar System
No. 285,000 1 285,000
3 Power cables, DC combiner & DC distribution box, Earthing of Solar system
No. 45,000 1 45,000
4 Bi-directional, Import/ Export KWh Metering system
No. 20,000 1 20,000
5 AC Distribution Box No. 40,000 1 40,000
Sub-Total (B) 390,000
Civil Works
6 Earthwork for Cutting, Filling and Disposal of Surplus Earth
6.1 Item No :- 4.10, RUIDP - ISOR - 2017
Earth work in excavation in foundation, trenches etc. including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below
S.
No. Reference Item Description Unit
Unit Price
(Rs.) Qty.
Amount
(Rs.)
natural ground / Road top level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
7 Item No :- 13.3, RUIDP - ISOR - 2017
Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.
cum 3,550 9 31,950
8 Item No :- 13.3, RUIDP - ISOR - 2017
Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
9 Item No :- 14 (14.25) RUIDP - ISOR - 2017
Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinery etc.
Tonne 52,800 0.2 10,560
10 Item No :- 24 (24.1) RUIDP - ISOR - 2017
Brick work with FPS bricks of class designation 75 in foundation and plinth in:
S.
No. Reference Item Description Unit
Unit Price
(Rs.) Qty.
Amount
(Rs.)
a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)
cum 3,950 6 23,700
11 Item No :-30(30.24) RUIDP - ISOR - 2017
Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)
sqm 1,020 80 81,600
Sub-Total (C) 278,682
Miscellaneous
12 Miscellaneous Works (Electrical, Mechanical, Piping etc.)
LS 1 150,000
Sub-Total (D) 150,000
TOTAL (A + B + C + D) 1,918,682
Details of Identified Locations and Types of Bus Shelters
The types of bus shelter to be provided at each location has been earmarked out of the five
options. The details of option of bus shelter for each location are presented in the table below.
S. No. Location Bus Shelter Type
Quantit
y
1 KeshavPura
Circle
Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
2
2 Mahaveer
Nagar
Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
3 Ghatotgach
Circle
Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
4 Khade Ganesh
Ji
Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
5 New Medical
Circle
Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
2
6 Shree
NathPuram
Circle
Option 1 : Bus Shelter with Toilet Block, Kiosk &
Cycle Stand
1
7 CAD Circle Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
2
8 (b) Talwandi circle Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
9 (a)
Commerce
College
Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
1
(b) Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
10 Dakniya Station Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
11 GobariyaBawdi Option 1 : Bus Shelter with Toilet Block, Kiosk & 2
S. No. Location Bus Shelter Type
Quantit
y
Cycle Stand
12 (a)
Collectorate
circle
Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
(b) Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
1
13 Railway station Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
14 KhedliPhatak Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
1
15 Antagarh Circle Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
2
16
JDB
Option 1 : Bus Shelter with Toilet Block, Kiosk &
Cycle Stand
1
Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
1
17 NayaPura
Circle
Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
2
18 ESI Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
1
19 Vigyan Nagar Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
1
20 BadaGaon Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
2
21 Kunhari Circle Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
2
22 (a)
New Bus Stand
Option 3 : Bus Shelter with Toilet Block & Kiosk
(Without Cycle Stand)
1
(b) Option 1 : Bus Shelter with Toilet Block, Kiosk &
Cycle Stand
1
23 (a) Borkheda Option 3 : Bus Shelter with Toilet Block & Kiosk 1
S. No. Location Bus Shelter Type
Quantit
y
(Without Cycle Stand)
(b) Option 4 : Bus Shelter with Kiosk (Without Toilet
Block & Cycle Stand)
1
The number of bus shelters identified to be built for various options are as follows:
Option of Bus Shelter Number of Bus Shelters
Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand 5
Option 2 : Bus Shelter with Cycle Stand & Kiosk & W/o Toilet
Blocks
0
Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle
Stand)
14
Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle
Stand)
17
Option 5 : Only Bus Shelter 0
There are seven (7) existing bus shelters among the above identified locations. Cost for
dismantling of these bus shelters has been estimated based on RUIDP Schedule of Rates
(2017).
The estimated cost of the above bus shelters is about Rs. 8.61 crores. The abstract cost
estimate for 36 nos. of bus shelters to be built under Kota Smart City Project along with the cost
of dismantling 7 existing bus shelters is presented herewith.
S. No. Option of Bus Shelter No. of Bus Shelters Rate (Rs.) Amount (Rs.)
1 Option 1 : Bus Shelter with
Toilet Block, Kiosk & Cycle
Stand
5 26,85,410 1,34,27,050
S. No. Option of Bus Shelter No. of Bus Shelters Rate (Rs.) Amount (Rs.)
2 Option 3 : Bus Shelter with
Toilet Block & Kiosk (Without
Cycle Stand)
14 25,53,410 3,57,47,740
3 Option 4 : Bus Shelter with
Kiosk (Without Toilet Block &
Cycle Stand)
17 21,68,682 3,68,67,594
4 Dismantling of old/existing Bus
Stands
7 6,165 43,153
Total 8,60,85,537
Total in Crores 8.61
2 Maintenance of Bus Shelter
The main requirement of maintenance of a bus shelter is of its cleanliness which shall involve
sweeping, floor washing (if required) and soild waste/litter disposal.
For regular maintenance of bus shelters, it is assumed that there would be eight working hours
of a sanitation worker per day and cleaning would be required at an interval of two hours for
each bus shelter. This would translate into the estimation that one sanitation worker shall be
able to cater to three bus shelters per day. Therefore for 36 bus shelters, the number of
sanitation workers required would be around 13. To take into account the leaves of these
workers, the number of sanitation workers is assessed as 15. One supervisor shall be required
to oversee these 15 sanitation workers.
The estimated cost of manpower required for the regular maintenance of bus shelters shall be
about Rs. 1.70 lakhs per month, as presented below.
S. No. Reference Manpower
Required
No. Rate (Rs. Per
Day)
Amount per
Month (Rs.)
1 Item No :- 0231, RUIDP -
ISOR - 2017
Supervisor 1 400 12,000
2 Item No :- 0217, RUIDP -
ISOR - 2018
Sanitation Worker 15 300 1,35,000
3 Market Analysis Cleaning items
such as Broom,
Soaps, Wiper etc
for each Bus
shelter
36 638.889 23,000
Total 1,70,000
Besides the above, an inventory of Duster cloth, Broom, Portable Ladder, Soap, Wiper shall be
kept for the use of sanitation workers in cleaning the bus shelters.
Also the manpower rate will have an escalation of 10% annually.
In case of any theft or damage of any part of the bus shelter, the same shall be replaced on
actual cost by the owner.
ANNEXURE II : Vendor Quotations for Toilet Blocks
Quotation 1:
TYPICAL DETAILS OF NAMMA TOILET – 1 W + 1 U
Namma Toilet Estimate - NT-U1-051
S. No. Description Qty Unit Rate Amount
1 WOMEN MODULAR TOILET STALLS (WITH ALL
ACCESSORIES)Supply of Composite Module with inner
Size of 3'6" x 4' x 7'6" (Including Polyurethane 60% solid
paint) SMC Protection cover size65 x 150 x 625, Panels,
Roof Ploy Carbonate sheet size 3 x 615 x 915 with
protection grill size dia 10mm x 770 x 970, Ventilator
arrangements front 16 x 315 x 1090, side LH and RH size
18 x 315 x 935, Door 18 x 260 x 485 Composite Door size
of 25 x 695 x 1770, 4"SS Hinge, 6"SS Tower Bolt, Specially
Designed SS Throw Over Latch, SS Door Handle size 190,
SS Coat Hook, SS Handle Barsize 700, Thrift Pan 500mm
White, Specially Designed Flush Valve (SS Lift cock,
Flooring Nit 300*300 Jaipur Coral Std. 12 stf. Pvc Pipeline
for Tap and flush, Steel Frame size 400 x 890 x 1030
under the stall, Anchor plates and bolts, Sanitary Lid
Opening inside, SS Sanitary Collection Bin.
1 Qty 1,07,150 1,07,150
2 Supply of SS URINAL STRUCTURE FOR TWO USER with
Frame size 1220mm x 1525mm x 2525mm and
DisplyBords size 150 x 1220 two nos., 445 x 575 four nos.,
510 x 1325 one, 510 x 1810 one, 768 x 878 one, 1200 x
1325 one.
1 Qty 85,800 85,800
3 Supply of Solar panel with LED lights and Battery Back up
12 + 12 hours, 20Wp Solar Panel, 3 watt LED light Cree
xpe chip based, 12v/10A MPPT Charge controller with
Dust to Dawn control, 12Ah Battery, PIR based motion
sensing system with custom logic board
2 Qty 24,635 49,270
4 Supply of Solar powered 18Watt LED Street with Pole 1 Qty 37,950 37,950
5 Supply of PARTITION IN FRONT OF REGULAR TOILET -
2870mm WIDTH 3020 height WITH 1 ADVERTISEMENT
PANELS size 15 mm x 995mm x 2120mm, One 15mm x
600mm x 995mm, Two 15mm x 600mm x 600mm nos,
With composite Roof AND STICKERS
1 Qty 66,297 66,297
6 Supply of Wash Basin Size 250 x 315x130 deep With
Stand ARRGT FOR SOAP DISPENSOR AND Push Cock (TAP)
with the size 370x370x900 height.
2 Qty 14,337 28,674
7 Supply of MS Stand For Water Tank With FRP Sheet
Covered All the sides OffOHT-STRUCTURE 1.5m x 4.8m ,
and 1000 Ltrs. Water Tank.
1 Qty 1,05,795 1,05,795
8 Supply of M S STEEL PARTITION FRAME with 12mm x
40mm rectangular pipe theframe size 2300mm x
3965mm- PAINTED
3 Qty 42,488 1,27,464
9 Supply of DIRECTION AND DISPLAY BOARDS 450x2500 2 Qty 6,848 13,696
10 Earth work excavation for foundation in Hard stiff clay,
stiff black cotton, hard red earth, shalesmurram,
1.858 CBM 353 655
S. No. Description Qty Unit Rate Amount
gravel,stoney earth and earth mixed with small size
boulders SS.20B and Sand, silt or other loose soil, wet
sand, or silt not under water, light black cotton soil, sandy
loam ordinary soil and to full depth as may be directed
except in hardrock requiring blasting inclusive of
shoring shuttering, and baling out water and cleaning and
levelling the site etc., complete 10 m³
11 Supplying and filling in foundation and basement with
filling sand in layers of not more than 15cm.thick well
rammed watered and compacted -1m3 etc., complete
complying with standard specification
11.92 CBM 2,476 29,504
12 Plain Cement Concrete 1:4:8 (one cement four fine
aggregates and eight coarse aggregates) using 40mm size
ISS HBG metal including cost and conveyance of all
materials to site and including for the mixing, laying
water carrying with all leads of good water compacting
and labour charges and all incidential charges such as
water providing etc., complete as per standard
specification
2.89 CBM 3,885 11,227
13 Brick work in CM 1:5 (one cement & five sand) using II nd
class ground moulded bricks of size 9"X43/8"X 23/4"
standard specification including finishing, curing,etc.,
complete complying with standard specification
2.788 CBM 6,357 17,720
14 Paving the floor and sides with design Antiskirt ceramic
tiles (colour and shade as directed) of size 305 mm x
305mm x 6 mm in all floors over a base layer of cement
mortar 1:3 (one cement and three sand ) 20mm thick laid
in-situ and pointed with same coloured cement
297.8 sq. ft. 80 23,821
15 PVC Pipes & Specials for Drinage and Water Pipe Line,
White Cement, PVC Solutions, CPVC Paste Thread etc.
supply and labour
1 Unit 7,500 7,500
16 INSTALLATION CHARGES 2 Unit 20,000 40,000
Total 7,52,524
Please note: Water, electricity and sewage connection is in the scope of the customer, the sewage outlet
pipes will be provided by us, the pipeline from the toilets to the sewage point will be extra on actual. The site
to be handed over one week before despatch of materials from Chennai.
Costs indicated are inclusive of all current applicable taxes (Excise Duty @ 12.5%, VAT @ 5 % ( on material) &
SERVICE TAX @ 15% on 60% value of the civil work. In case if GST is rolled out all taxes will be as per GST
levied by Government ). Transportation cost to site will be extra on actual from Chennai to site.
S No Location Bus Shelter Type Qty. Remarks
1 Keshav Pura
Circle
Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
2
Space for Bus shelter is available at 200 meters away from circle towards Modi College for Location 1.Also Nalla is present behind the proposed Bus shelter. The proposed Bus shelter for location 2 is just opposite to that of Bus shelter 1
2 Mahaveer
Nagar
Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1
Proposed location 1 is attached with Dandveer Hanuman Temple Also Nalla is present adjacent to the road at Location 1 which needs to be covered
3 Ghatotgach
Circle
Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1
Proposed Bus shelter for Location 2 is opposite to Location 1 and also Nalla is present adjacent to the road at Location 2 which needs to be covered
4 Khade Ganesh Ji Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1
Proposed Bus shelter for Location 2 is opposite to Location 1 and also Nalla is present adjacent to the road at Location 2 which needs to be covered
S No Location Bus Shelter Type Qty. Remarks
5 New Medical
Circle
Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
2
Space for Bus shelter is available on both sides near the entrance of the medical college subject to the removal of existing encroachments on both sides of the road
6 Shree Nath
Puram Circle
Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand
1 Bus shelter for loaction 2 is proposed on the way towards Ghatotgach Circle
7 CAD Circle Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
2 Space is avialable subject to the dismentling of existing bus stands at location 1 & 2
8 Talvandi circle Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1 Proposed Bus shelter for Location 2 is opposite to Location 1
9 Commerce
college
Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1
Bus shelter for Location 1 is attached to the college parking on the way towards Talvandi circle Also Nalla is present adjacent to the road at Location 1 which needs to be covered
S No Location Bus Shelter Type Qty. Remarks
Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1
Bus shelter for location 2 is on opposite side of Location 1 Also Nalla is present adjacent to the road at Location 2 which needs to be covered.
10 Dakniya Station Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1
Only one bus shelter is considered. Also Nalla is present adjacent to the road which is being fenced with small plantation on it.
11 Gobariya bawri Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand
2
Nalla is present adjacent to the road at Location 2 which needs to be covered. Also the two existing bus shelters needs to be dismentled.
12 Collectrate
circle
Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1 Bus shelter for location 1 is proposed on opposite side to the ICICI Bank ATM.
Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1 Bus shelter for Location 2 is attached to the collectrate office.
13 Railway station Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1 Sulabh sauchalaya is available near the proposed location hence toilet block is not required
S No Location Bus Shelter Type Qty. Remarks
14 Khedli phatak Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1 Bus shelter for Location 1 is proposed close to Ummed bhavan entrance
15 Antagarh Circle Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
2
Bus shelter for location 1 is proposed on the way towards Police line near the existing Bus shelter which needs to be dismentled. Proposed Bus shelter for location 2 is present on opposite side of location 1
16 JDB
Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand
1 One no. of existing Bus shelter to be dismentled at Location 1
Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1 Proposed Bus shelter for location 2 is present on opposite side of location 1.
17 Naya Pura Circle Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
2 Two no. of existing Bus shelters to be dismentled located near brij hall & Mayur Hall
18 ESI Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1 Only one bus shelter is considered due to non availability of space. Also Nalla is present adjacent to the road behind the proposed Bus shelter.
S No Location Bus Shelter Type Qty. Remarks
19 Vigyan Nagar Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1 Only one bus shelter is considered. Also Nalla is present adjacent to the road.
20 Bada Gaon Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
2 Both at Locations 1 & 2
21 Kunhari Circle Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
2 Proposed Bus shelter for Location 1 is marked near Petrol pump & at Location 2 near the Bridge
22 New Bus Stand
Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1 At Location 1 close to the Bus stand boundary
Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand
1 At Location 2 opposite to the Bus stand
23 Borkheda Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)
1 At location 1 near to Agriculture University
S No Location Bus Shelter Type Qty. Remarks
Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)
1 At location 2 near the shrine