80
1 Bus Shelter Layout Options with Cost Estimates The estimates for civil works have been done on the basis of items rates of RUIDP SOR- 2017. For other non-schedule items, quotations have been procured from vendors. 1.1 Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand

1 Bus Shelter Layout Options with Cost Estimates - Smartnet · 1 Bus Shelter Layout Options with Cost Estimates The estimates for civil works have been done on the basis of items

  • Upload
    vandang

  • View
    219

  • Download
    4

Embed Size (px)

Citation preview

1 Bus Shelter Layout Options with Cost Estimates

The estimates for civil works have been done on the basis of items rates of RUIDP SOR- 2017. For other

non-schedule items, quotations have been procured from vendors.

1.1 Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand

Block Cost Estimate for Option – 1

S.

No.

Reference Item Description Unit Unit Price

(Rs.)

Qty. Amount

(Rs.)

Bus Shelter & Cycle Stand

1 Vendor Quotations

as per Annexure I

SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board

No. 1,232,000 1 1,232,000

Sub-Total (A)

1,232,000

Toilet Blocks

2 Vendor Quotations

as per Annexure II

SS Urinal Structure for two user

No. 80,000 1 80,000

3 Women Modular Toilet Stalls (with all accessories) Single

No. 83,728 1 83,728

4 Supply of LED lights (3 watt LED light Cree xpe chip based), PIR based motion sensing system with custom logic board

No. 5,000 2 10,000

5 Supply of Partition in front of regular Toilet with 1 Advertisement Panels with composite Roof and Stickers

No. 75,000 1 75,000

6 Supply of Wash Basin With Stand Arrangement for Soap Dispensor and Push Cock (Tap)

No. 5,000 2 10,000

7 Supply of MS Stand For Water Tank With FRP Sheet Covered All the sides for OHT-Structure and 1000 Ltrs. Water Tank

No. 90,000 1 90,000

S.

No.

Reference Item Description Unit Unit Price

(Rs.)

Qty. Amount

(Rs.)

8 Supply of MS STEEL Partition Frame with rectangular pipe frame - Painted

No. 10,000 3 30,000

9 Supply of Direction and Display Boards

No. 3,000 2 6,000

Sub-Total (B)

384,728

Grid- Connected Solar PV System

10 Vendor Quotations

as per Annexure III

5KW, Single phase, Rooftop On grid Solar System

No. 285,000 1 285,000

11 Power cables, DC combiner & DC distribution box, Earthing of Solar system

No. 45,000 1 45,000

12 Bi-directional, Import/ Export KWh Metering system

No. 20,000 1 20,000

13 AC Distribution Box No. 40,000 1 40,000

Sub-Total (C)

390,000

Vendor Kiosk

14 Modular Prefabricated Kiosks

No. 250,000 1 250,000

Sub-Total (D)

250,000

Civil Works

15 Earthwork for Cutting, Filling and Disposal of Surplus Earth

15.1 Item No :- 4.10, RUIDP - ISOR - 2017

Earth work in excavation in foundation, trenches etc. including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus

S.

No.

Reference Item Description Unit Unit Price

(Rs.)

Qty. Amount

(Rs.)

excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below natural ground / Road top level

a 4.10.2 In ordinary rock.

b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312

16 Item No :- 13.3, RUIDP - ISOR - 2017

Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.

cum 3,550 9 31,950

17 Item No :- 13.3, RUIDP - ISOR - 2017

Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery

a 13.4.7 RCC - M25 cum 4,940 24 118,560

18 Item No :- 14 (14.25) RUIDP - ISOR - 2017

Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per drawing and clause 1600 & 2200 of MoRT&H Specification including all

Tonne 52,800 0.2 10,560

S.

No.

Reference Item Description Unit Unit Price

(Rs.)

Qty. Amount

(Rs.)

material, labour, machinary etc.

19 Item No :- 24 (24.1) RUIDP - ISOR - 2017

Brick work with FPS bricks of class designation 75 in foundation and plinth in:

a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

cum 3,950 6 23,700

20 Item No :-30(30.24) RUIDP - ISOR - 2017

Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)

sqm 1,020 80 81,600

Sub-Total (E)

278,682

Miscellaneous

21 Miscellaneous Works (Electrical, Mechanical, Piping etc.)

LS 1 150,000

Sub-Total (F)

150,000

TOTAL (A + B + C + D + E + F)

2,685,410

1.2 Option 2 : Bus Shelter with Cycle stand& Kiosk (Without Toilet

Block)

Block Cost Estimate for Option - 2

S.

No.

Reference Item Description Unit Unit Price (Rs.) Qty. Amount

(Rs.)

Bus Shelter & Cycle Stand

1 Vendor Quotations

as per Annexure I

SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board

No. 1,232,000 1 1,232,000

Sub-Total (A)

1,232,000

Grid- Connected Solar PV System

2 Vendor Quotations

as per Annexure III

5KW, Single phase, Rooftop On grid Solar System

No. 285,000 1 285,000

3 Power cables, DC combiner & DC distribution box, Earthing of Solar system

No. 45,000 1 45,000

4 Bi-directional, Import/ Export KWh Metering system

No. 20,000 1 20,000

5 AC Distribution Box No. 40,000 1 40,000

Sub-Total (B)

390,000

Vendor Kiosk

6 Modular Prefabricated Kiosks No. 250,000 1 250,000

Sub-Total (C)

250,000

Civil Works

7 Earthwork for Cutting, Filling and Disposal of Surplus Earth

7.1 Item No :- 4.10, RUIDP

Earth work in excavation in foundation, trenches etc.

S.

No.

Reference Item Description Unit Unit Price (Rs.) Qty. Amount

(Rs.)

- ISOR - 2017

including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below natural ground / Road top level

a 4.10.2 In ordinary rock.

b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312

8 Item No :- 13.3, RUIDP - ISOR - 2017

Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.

cum 3,550 9 31,950

9 Item No :- 13.3, RUIDP - ISOR - 2017

Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery

a 13.4.7 RCC - M25 cum 4,940 24 118,560

10 Item No :- 14 (14.25) RUIDP - ISOR - 2017

Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per

Tonne 52,800 0.2 10,560

S.

No.

Reference Item Description Unit Unit Price (Rs.) Qty. Amount

(Rs.)

drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinery etc.

11 Item No :- 24 (24.1) RUIDP - ISOR - 2017

Brick work with FPS bricks of class designation 75 in foundation and plinth in:

a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

cum 3,950 6 23,700

12 Item No :-30(30.24) RUIDP - ISOR - 2017

Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)

sqm 1,020 80 81,600

Sub-Total (D)

278,682

Miscellaneous

13 Miscellaneous Works (Electrical, Mechanical, Piping etc.)

LS 1 150,000

Sub-Total (E)

150,000

TOTAL (A + B + C + D + E)

2,300,682

1.3 Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle

Stand)

Block Cost Estimate for Option - 3

S.

No. Reference Item Description Unit Unit Price (Rs.) Qty.

Amount

(Rs.)

Bus Shelter without Cycle Stand

1 Vendor Quotations as per Annexure I

SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board

No. 1,100,000 1 1,100,000

Sub-Total (A)

1,100,000

Toilet Blocks

2 Vendor Quotations as per Annexure II

SS Urinal Structure for two user

No. 80,000 1 80,000

3 Women Modular Toilet Stalls (with all accessories) Single

No. 83,728 1 83,728

4 Supply of LED lights (3 watt LED light Cree xpe chip based), PIR based motion sensing system with custom logic board

No. 5,000 2 10,000

5 Supply of Partition in front of regular Toilet with 1 Advertisement Panels with composite Roof and Stickers

No. 75,000 1 75,000

6 Supply of Wash Basin With Stand Arrangement for Soap Dispenser and Push Cock (Tap)

No. 5,000 2 10,000

7 Supply of MS Stand For Water Tank With FRP Sheet Covered All the sides for OHT-Structure and 1000 Ltrs. Water Tank

No. 90,000 1 90,000

8 Supply of MS STEEL Partition No. 10,000 3 30,000

S.

No. Reference Item Description Unit Unit Price (Rs.) Qty.

Amount

(Rs.)

Frame with rectangular pipe frame - Painted

9 Supply of Direction and Display Boards

No. 3,000 2 6,000

Sub-Total (B)

384,728

Grid- Connected Solar PV System

10 Vendor Quotations as per Annexure III

5KW, Single phase, Rooftop On grid Solar System

No. 285,000 1 285,000

11 Power cables, DC combiner & DC distribution box, Earthing of Solar system

No. 45,000 1 45,000

12 Bi-directional, Import/ Export KWh Metering system

No. 20,000 1 20,000

13 AC Distribution Box No. 40,000 1 40,000

Sub-Total (C)

390,000

Vendor Kiosk

14 Modular Prefabricated Kiosks No. 250,000 1 250,000

Sub-Total (D)

250,000

Civil Works

15 Earthwork for Cutting, Filling and Disposal of Surplus Earth

15.1 Item No :- 4.10, RUIDP - ISOR - 2017

Earth work in excavation in foundation, trenches etc. including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below

S.

No. Reference Item Description Unit Unit Price (Rs.) Qty.

Amount

(Rs.)

natural ground / Road top level

a 4.10.2 In ordinary rock.

b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312

16 Item No :- 13.3, RUIDP - ISOR - 2017

Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.

cum 3,550 9 31,950

17 Item No :- 13.3, RUIDP - ISOR - 2017

Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ levelling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery

a 13.4.7 RCC - M25 cum 4,940 24 118,560

18 Item No :- 14 (14.25) RUIDP - ISOR - 2017

Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinery etc.

Tonne 52,800 0.2 10,560

19 Item No :- 24 (24.1) RUIDP - ISOR - 2017

Brick work with FPS bricks of class designation 75 in foundation and plinth in:

S.

No. Reference Item Description Unit Unit Price (Rs.) Qty.

Amount

(Rs.)

a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

cum 3,950 6 23,700

20 Item No :-30(30.24) RUIDP - ISOR - 2017

Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)

sqm 1,020 80 81,600

Sub-Total (E)

278,682

Miscellaneous

21 Miscellaneous Works (Electrical, Mechanical, Piping etc.)

LS 1 150,000

Sub-Total (F)

150,000

TOTAL (A + B + C + D + E + F)

2,553,410

1.4 Option 4 : Bus Shelter with Kiosk (Without Toilet Block& Cycle

Stand)

Block Cost Estimate for Option - 4

S. No. Reference Item Description Unit Unit Price

(Rs.)

Qty. Amount (Rs.)

Bus Shelter without Cycle Stand

1 Vendor Quotations as per Annexure I

SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board

No. 1,100,000 1 1,100,000

Sub-Total (A)

1,100,000

Grid- Connected Solar PV System

2 Vendor Quotations as per Annexure III

5KW, Single phase, Rooftop On grid Solar System

No. 285,000 1 285,000

3 Power cables, DC combiner & DC distribution box, Earthing of Solar system

No. 45,000 1 45,000

4 Bi-directional, Import/ Export KWh Metering system

No. 20,000 1 20,000

5 AC Distribution Box No. 40,000 1 40,000

Sub-Total (B)

390,000

Vendor Kiosk

6 Modular Prefabricated Kiosks No. 250,000 1 250,000

Sub-Total (C)

250,000

Civil Works

7 Earthwork for Cutting, Filling and Disposal of Surplus Earth

7.1 Item No :- 4.10, RUIDP

Earth work in excavation in foundation, trenches etc.

S. No. Reference Item Description Unit Unit Price

(Rs.)

Qty. Amount (Rs.)

- ISOR - 2017

including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below natural ground / Road top level

a 4.10.2 In ordinary rock.

b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312

8 Item No :- 13.3, RUIDP - ISOR - 2017

Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.

cum 3,550 9 31,950

9 Item No :- 13.3, RUIDP - ISOR - 2017

Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery

a 13.4.7 RCC - M25 cum 4,940 24 118,560

10 Item No :- 14 (14.25) RUIDP - ISOR - 2017

Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per

Tonne 52,800 0.2 10,560

S. No. Reference Item Description Unit Unit Price

(Rs.)

Qty. Amount (Rs.)

drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinary etc.

11 Item No :- 24 (24.1) RUIDP - ISOR - 2017

Brick work with FPS bricks of class designation 75 in foundation and plinth in:

a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

cum 3,950 6 23,700

12 Item No :-30(30.24) RUIDP - ISOR - 2017

Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)

sqm 1,020 80 81,600

Sub-Total (D)

278,682

Miscellaneous

13 Miscellaneous Works (Electrical, Mechanical, Piping etc.)

LS 1 150,000

Sub-Total (E)

150,000

TOTAL (A + B + C + D + E)

2,168,682

1.5 Option 5 : Bus Shelter only(Without Kiosk, Toilet Block& Cycle Stand)

Block Cost Estimate for Option - 5

S.

No. Reference Item Description Unit

Unit Price

(Rs.) Qty.

Amount

(Rs.)

Bus Shelter

1 Vendor Quotations as per Annexure I

SS Grade 304 Column, SS Grade 304 Rafter, SS Grade 304 Purlin, Roof sheet - Polycarbonate Sheet, SS Grade 304 Frame for Advertisement Board, SS Sheet for Advertisement Board, Acrylic Sheet for Route Board, SS Grade 304 Connectors for Advertisement Board

No. 1,100,000 1 1,100,000

Sub-Total (A) 1,100,000

Grid- Connected Solar PV System

2 Vendor Quotations as per Annexure III

5KW, Single phase, Rooftop On grid Solar System

No. 285,000 1 285,000

3 Power cables, DC combiner & DC distribution box, Earthing of Solar system

No. 45,000 1 45,000

4 Bi-directional, Import/ Export KWh Metering system

No. 20,000 1 20,000

5 AC Distribution Box No. 40,000 1 40,000

Sub-Total (B) 390,000

Civil Works

6 Earthwork for Cutting, Filling and Disposal of Surplus Earth

6.1 Item No :- 4.10, RUIDP - ISOR - 2017

Earth work in excavation in foundation, trenches etc. including dressing of sides and ramming of bottoms, including getting out the excavated material, refilling after laying pipe/ foundation and disposal of surplus excavated material at a lead upto 50m suitable site as per direction of Engineer for following depths, below

S.

No. Reference Item Description Unit

Unit Price

(Rs.) Qty.

Amount

(Rs.)

natural ground / Road top level

a 4.10.2 In ordinary rock.

b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312

7 Item No :- 13.3, RUIDP - ISOR - 2017

Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing complete as per clause 2100 of MoRT&H specification including all scaffolding, material, labour, machinery.

cum 3,550 9 31,950

8 Item No :- 13.3, RUIDP - ISOR - 2017

Providing, laying and compacting plain/ reinforced cement concrete of specified grade in foundation/ leveling course/ pile cap using concrete mixer and vibrater complete including cost of form work, as per drawing and technical specifications and as per clause 1100, 1500, 1700, 2100 of MoRT&H specification including all scaffolding material, labour, machinery

a 13.4.7 RCC - M25 cum 4,940 24 118,560

9 Item No :- 14 (14.25) RUIDP - ISOR - 2017

Supplying, fitting and placing TMT bar reinforcement in sub structure/ superstructure at all level complete as per drawing and clause 1600 & 2200 of MoRT&H Specification including all material, labour, machinery etc.

Tonne 52,800 0.2 10,560

10 Item No :- 24 (24.1) RUIDP - ISOR - 2017

Brick work with FPS bricks of class designation 75 in foundation and plinth in:

S.

No. Reference Item Description Unit

Unit Price

(Rs.) Qty.

Amount

(Rs.)

a 24.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

cum 3,950 6 23,700

11 Item No :-30(30.24) RUIDP - ISOR - 2017

Kota stone slab flooring 25mm thick over 20 mm (average) thick base laid over and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand)

sqm 1,020 80 81,600

Sub-Total (C) 278,682

Miscellaneous

12 Miscellaneous Works (Electrical, Mechanical, Piping etc.)

LS 1 150,000

Sub-Total (D) 150,000

TOTAL (A + B + C + D) 1,918,682

Details of Identified Locations and Types of Bus Shelters

The types of bus shelter to be provided at each location has been earmarked out of the five

options. The details of option of bus shelter for each location are presented in the table below.

S. No. Location Bus Shelter Type

Quantit

y

1 KeshavPura

Circle

Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

2

2 Mahaveer

Nagar

Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

3 Ghatotgach

Circle

Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

4 Khade Ganesh

Ji

Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

5 New Medical

Circle

Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

2

6 Shree

NathPuram

Circle

Option 1 : Bus Shelter with Toilet Block, Kiosk &

Cycle Stand

1

7 CAD Circle Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

2

8 (b) Talwandi circle Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

9 (a)

Commerce

College

Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

1

(b) Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

10 Dakniya Station Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

11 GobariyaBawdi Option 1 : Bus Shelter with Toilet Block, Kiosk & 2

S. No. Location Bus Shelter Type

Quantit

y

Cycle Stand

12 (a)

Collectorate

circle

Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

(b) Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

1

13 Railway station Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

14 KhedliPhatak Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

1

15 Antagarh Circle Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

2

16

JDB

Option 1 : Bus Shelter with Toilet Block, Kiosk &

Cycle Stand

1

Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

1

17 NayaPura

Circle

Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

2

18 ESI Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

1

19 Vigyan Nagar Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

1

20 BadaGaon Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

2

21 Kunhari Circle Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

2

22 (a)

New Bus Stand

Option 3 : Bus Shelter with Toilet Block & Kiosk

(Without Cycle Stand)

1

(b) Option 1 : Bus Shelter with Toilet Block, Kiosk &

Cycle Stand

1

23 (a) Borkheda Option 3 : Bus Shelter with Toilet Block & Kiosk 1

S. No. Location Bus Shelter Type

Quantit

y

(Without Cycle Stand)

(b) Option 4 : Bus Shelter with Kiosk (Without Toilet

Block & Cycle Stand)

1

The number of bus shelters identified to be built for various options are as follows:

Option of Bus Shelter Number of Bus Shelters

Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand 5

Option 2 : Bus Shelter with Cycle Stand & Kiosk & W/o Toilet

Blocks

0

Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle

Stand)

14

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle

Stand)

17

Option 5 : Only Bus Shelter 0

There are seven (7) existing bus shelters among the above identified locations. Cost for

dismantling of these bus shelters has been estimated based on RUIDP Schedule of Rates

(2017).

The estimated cost of the above bus shelters is about Rs. 8.61 crores. The abstract cost

estimate for 36 nos. of bus shelters to be built under Kota Smart City Project along with the cost

of dismantling 7 existing bus shelters is presented herewith.

S. No. Option of Bus Shelter No. of Bus Shelters Rate (Rs.) Amount (Rs.)

1 Option 1 : Bus Shelter with

Toilet Block, Kiosk & Cycle

Stand

5 26,85,410 1,34,27,050

S. No. Option of Bus Shelter No. of Bus Shelters Rate (Rs.) Amount (Rs.)

2 Option 3 : Bus Shelter with

Toilet Block & Kiosk (Without

Cycle Stand)

14 25,53,410 3,57,47,740

3 Option 4 : Bus Shelter with

Kiosk (Without Toilet Block &

Cycle Stand)

17 21,68,682 3,68,67,594

4 Dismantling of old/existing Bus

Stands

7 6,165 43,153

Total 8,60,85,537

Total in Crores 8.61

2 Maintenance of Bus Shelter

The main requirement of maintenance of a bus shelter is of its cleanliness which shall involve

sweeping, floor washing (if required) and soild waste/litter disposal.

For regular maintenance of bus shelters, it is assumed that there would be eight working hours

of a sanitation worker per day and cleaning would be required at an interval of two hours for

each bus shelter. This would translate into the estimation that one sanitation worker shall be

able to cater to three bus shelters per day. Therefore for 36 bus shelters, the number of

sanitation workers required would be around 13. To take into account the leaves of these

workers, the number of sanitation workers is assessed as 15. One supervisor shall be required

to oversee these 15 sanitation workers.

The estimated cost of manpower required for the regular maintenance of bus shelters shall be

about Rs. 1.70 lakhs per month, as presented below.

S. No. Reference Manpower

Required

No. Rate (Rs. Per

Day)

Amount per

Month (Rs.)

1 Item No :- 0231, RUIDP -

ISOR - 2017

Supervisor 1 400 12,000

2 Item No :- 0217, RUIDP -

ISOR - 2018

Sanitation Worker 15 300 1,35,000

3 Market Analysis Cleaning items

such as Broom,

Soaps, Wiper etc

for each Bus

shelter

36 638.889 23,000

Total 1,70,000

Besides the above, an inventory of Duster cloth, Broom, Portable Ladder, Soap, Wiper shall be

kept for the use of sanitation workers in cleaning the bus shelters.

Also the manpower rate will have an escalation of 10% annually.

In case of any theft or damage of any part of the bus shelter, the same shall be replaced on

actual cost by the owner.

3 3D VIEW

ANNEXURE I : Vendor Quotations for Bus Shelter

Quotation1:

ANNEXURE I : Vendor Quotations for Bus Shelter Quotation 2:

ANNEXURE I : Vendor Quotations for Bus Shelter Quotation 3:

ANNEXURE II : Vendor Quotations for Toilet Blocks

Quotation 1:

TYPICAL DETAILS OF NAMMA TOILET – 1 W + 1 U

Namma Toilet Estimate - NT-U1-051

S. No. Description Qty Unit Rate Amount

1 WOMEN MODULAR TOILET STALLS (WITH ALL

ACCESSORIES)Supply of Composite Module with inner

Size of 3'6" x 4' x 7'6" (Including Polyurethane 60% solid

paint) SMC Protection cover size65 x 150 x 625, Panels,

Roof Ploy Carbonate sheet size 3 x 615 x 915 with

protection grill size dia 10mm x 770 x 970, Ventilator

arrangements front 16 x 315 x 1090, side LH and RH size

18 x 315 x 935, Door 18 x 260 x 485 Composite Door size

of 25 x 695 x 1770, 4"SS Hinge, 6"SS Tower Bolt, Specially

Designed SS Throw Over Latch, SS Door Handle size 190,

SS Coat Hook, SS Handle Barsize 700, Thrift Pan 500mm

White, Specially Designed Flush Valve (SS Lift cock,

Flooring Nit 300*300 Jaipur Coral Std. 12 stf. Pvc Pipeline

for Tap and flush, Steel Frame size 400 x 890 x 1030

under the stall, Anchor plates and bolts, Sanitary Lid

Opening inside, SS Sanitary Collection Bin.

1 Qty 1,07,150 1,07,150

2 Supply of SS URINAL STRUCTURE FOR TWO USER with

Frame size 1220mm x 1525mm x 2525mm and

DisplyBords size 150 x 1220 two nos., 445 x 575 four nos.,

510 x 1325 one, 510 x 1810 one, 768 x 878 one, 1200 x

1325 one.

1 Qty 85,800 85,800

3 Supply of Solar panel with LED lights and Battery Back up

12 + 12 hours, 20Wp Solar Panel, 3 watt LED light Cree

xpe chip based, 12v/10A MPPT Charge controller with

Dust to Dawn control, 12Ah Battery, PIR based motion

sensing system with custom logic board

2 Qty 24,635 49,270

4 Supply of Solar powered 18Watt LED Street with Pole 1 Qty 37,950 37,950

5 Supply of PARTITION IN FRONT OF REGULAR TOILET -

2870mm WIDTH 3020 height WITH 1 ADVERTISEMENT

PANELS size 15 mm x 995mm x 2120mm, One 15mm x

600mm x 995mm, Two 15mm x 600mm x 600mm nos,

With composite Roof AND STICKERS

1 Qty 66,297 66,297

6 Supply of Wash Basin Size 250 x 315x130 deep With

Stand ARRGT FOR SOAP DISPENSOR AND Push Cock (TAP)

with the size 370x370x900 height.

2 Qty 14,337 28,674

7 Supply of MS Stand For Water Tank With FRP Sheet

Covered All the sides OffOHT-STRUCTURE 1.5m x 4.8m ,

and 1000 Ltrs. Water Tank.

1 Qty 1,05,795 1,05,795

8 Supply of M S STEEL PARTITION FRAME with 12mm x

40mm rectangular pipe theframe size 2300mm x

3965mm- PAINTED

3 Qty 42,488 1,27,464

9 Supply of DIRECTION AND DISPLAY BOARDS 450x2500 2 Qty 6,848 13,696

10 Earth work excavation for foundation in Hard stiff clay,

stiff black cotton, hard red earth, shalesmurram,

1.858 CBM 353 655

S. No. Description Qty Unit Rate Amount

gravel,stoney earth and earth mixed with small size

boulders SS.20B and Sand, silt or other loose soil, wet

sand, or silt not under water, light black cotton soil, sandy

loam ordinary soil and to full depth as may be directed

except in hardrock requiring blasting inclusive of

shoring shuttering, and baling out water and cleaning and

levelling the site etc., complete 10 m³

11 Supplying and filling in foundation and basement with

filling sand in layers of not more than 15cm.thick well

rammed watered and compacted -1m3 etc., complete

complying with standard specification

11.92 CBM 2,476 29,504

12 Plain Cement Concrete 1:4:8 (one cement four fine

aggregates and eight coarse aggregates) using 40mm size

ISS HBG metal including cost and conveyance of all

materials to site and including for the mixing, laying

water carrying with all leads of good water compacting

and labour charges and all incidential charges such as

water providing etc., complete as per standard

specification

2.89 CBM 3,885 11,227

13 Brick work in CM 1:5 (one cement & five sand) using II nd

class ground moulded bricks of size 9"X43/8"X 23/4"

standard specification including finishing, curing,etc.,

complete complying with standard specification

2.788 CBM 6,357 17,720

14 Paving the floor and sides with design Antiskirt ceramic

tiles (colour and shade as directed) of size 305 mm x

305mm x 6 mm in all floors over a base layer of cement

mortar 1:3 (one cement and three sand ) 20mm thick laid

in-situ and pointed with same coloured cement

297.8 sq. ft. 80 23,821

15 PVC Pipes & Specials for Drinage and Water Pipe Line,

White Cement, PVC Solutions, CPVC Paste Thread etc.

supply and labour

1 Unit 7,500 7,500

16 INSTALLATION CHARGES 2 Unit 20,000 40,000

Total 7,52,524

Please note: Water, electricity and sewage connection is in the scope of the customer, the sewage outlet

pipes will be provided by us, the pipeline from the toilets to the sewage point will be extra on actual. The site

to be handed over one week before despatch of materials from Chennai.

Costs indicated are inclusive of all current applicable taxes (Excise Duty @ 12.5%, VAT @ 5 % ( on material) &

SERVICE TAX @ 15% on 60% value of the civil work. In case if GST is rolled out all taxes will be as per GST

levied by Government ). Transportation cost to site will be extra on actual from Chennai to site.

ANNEXURE II : Vendor Quotations for Toilet Blocks Quotation 2:

ANNEXURE III : Vendor Quotations for On-Grid Solar PV System Quotation-1:

\

ANNEXURE III : Vendor Quotations for On-Grid Solar PV System

Quotation-2:

ANNEXURE III : Vendor Quotations for On-Grid Solar PV System

Quotation-3:

S No Location Bus Shelter Type Qty. Remarks

1 Keshav Pura

Circle

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

2

Space for Bus shelter is available at 200 meters away from circle towards Modi College for Location 1.Also Nalla is present behind the proposed Bus shelter. The proposed Bus shelter for location 2 is just opposite to that of Bus shelter 1

2 Mahaveer

Nagar

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1

Proposed location 1 is attached with Dandveer Hanuman Temple Also Nalla is present adjacent to the road at Location 1 which needs to be covered

3 Ghatotgach

Circle

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1

Proposed Bus shelter for Location 2 is opposite to Location 1 and also Nalla is present adjacent to the road at Location 2 which needs to be covered

4 Khade Ganesh Ji Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1

Proposed Bus shelter for Location 2 is opposite to Location 1 and also Nalla is present adjacent to the road at Location 2 which needs to be covered

S No Location Bus Shelter Type Qty. Remarks

5 New Medical

Circle

Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

2

Space for Bus shelter is available on both sides near the entrance of the medical college subject to the removal of existing encroachments on both sides of the road

6 Shree Nath

Puram Circle

Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand

1 Bus shelter for loaction 2 is proposed on the way towards Ghatotgach Circle

7 CAD Circle Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

2 Space is avialable subject to the dismentling of existing bus stands at location 1 & 2

8 Talvandi circle Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1 Proposed Bus shelter for Location 2 is opposite to Location 1

9 Commerce

college

Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1

Bus shelter for Location 1 is attached to the college parking on the way towards Talvandi circle Also Nalla is present adjacent to the road at Location 1 which needs to be covered

S No Location Bus Shelter Type Qty. Remarks

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1

Bus shelter for location 2 is on opposite side of Location 1 Also Nalla is present adjacent to the road at Location 2 which needs to be covered.

10 Dakniya Station Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1

Only one bus shelter is considered. Also Nalla is present adjacent to the road which is being fenced with small plantation on it.

11 Gobariya bawri Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand

2

Nalla is present adjacent to the road at Location 2 which needs to be covered. Also the two existing bus shelters needs to be dismentled.

12 Collectrate

circle

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1 Bus shelter for location 1 is proposed on opposite side to the ICICI Bank ATM.

Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1 Bus shelter for Location 2 is attached to the collectrate office.

13 Railway station Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1 Sulabh sauchalaya is available near the proposed location hence toilet block is not required

S No Location Bus Shelter Type Qty. Remarks

14 Khedli phatak Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1 Bus shelter for Location 1 is proposed close to Ummed bhavan entrance

15 Antagarh Circle Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

2

Bus shelter for location 1 is proposed on the way towards Police line near the existing Bus shelter which needs to be dismentled. Proposed Bus shelter for location 2 is present on opposite side of location 1

16 JDB

Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand

1 One no. of existing Bus shelter to be dismentled at Location 1

Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1 Proposed Bus shelter for location 2 is present on opposite side of location 1.

17 Naya Pura Circle Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

2 Two no. of existing Bus shelters to be dismentled located near brij hall & Mayur Hall

18 ESI Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1 Only one bus shelter is considered due to non availability of space. Also Nalla is present adjacent to the road behind the proposed Bus shelter.

S No Location Bus Shelter Type Qty. Remarks

19 Vigyan Nagar Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1 Only one bus shelter is considered. Also Nalla is present adjacent to the road.

20 Bada Gaon Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

2 Both at Locations 1 & 2

21 Kunhari Circle Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

2 Proposed Bus shelter for Location 1 is marked near Petrol pump & at Location 2 near the Bridge

22 New Bus Stand

Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1 At Location 1 close to the Bus stand boundary

Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand

1 At Location 2 opposite to the Bus stand

23 Borkheda Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle Stand)

1 At location 1 near to Agriculture University

S No Location Bus Shelter Type Qty. Remarks

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle Stand)

1 At location 2 near the shrine