· XLS file · Web view2018-04-20 · 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035. 1. 1.8486841178664502e-4 0.99353523063608473

Measure:ItemMeasures DescribedEnergy Savings Calculation BasisApplicable Stock

Baseline Saturation

Baseline HVAC Loads

PermutationsCostsMeasure LifeSavings Shape

Achievable Ramp Rate

ENERGY STAR DishwasherMethods & Sources NoteHigh efficiency dishwasher using ENERGY STAR tierRTF - ResDishwasher_v2_2All dishwashers, count from RBSA

Based on CEC data of stock

NA

ENERGY STARBased on DOE data for new standardDOEDWH and WasteWater Use ERWH load shape

12MED

baseline built into savings assessment

Generally high saturation of ES dishwashers, relatively easy market to penetrate

7P Updates

New standard since 6Pnew RBSA data

Ramp Rate Resource Type Measure Bategory

LO12Med New DishwasherLO12Med New DishwasherLO12Med New DishwasherLO12Med New DishwasherLO12Med NR DishwasherLO12Med NR DishwasherLO12Med NR DishwasherLO12Med NR Dishwasher

Sector End Use kW per unikWh per unTRB Net Levsegment measureWholesaleBusbar Savlvlcost 1

Residential Water Heating 0.00 1 143 Single FamEnergy StaResidential Water Heating 0.00 3 53 MultifamilyEnergy StaResidential Water Heating 0.00 3 53 MultifamilyEnergy StaResidential Water Heating 0.00 4 49 ManufacturEnergy StaResidential Water Heating 0.00 1 143 Single FamEnergy StaResidential Water Heating 0.00 3 53 MultifamilyEnergy StaResidential Water Heating 0.00 3 53 MultifamilyEnergy StaResidential Water Heating 0.00 4 49 ManufacturEnergy Sta

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025aMW_201aMW_201aMW_201aMW_201aMW_202aMW_202aMW_202aMW_202aMW_202aMW_202

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

2026 2027 2028 2029 2030 2031 2032 2033 2034 2035aMW_202aMW_202aMW_202aMW_202aMW_203aMW_203aMW_203aMW_203aMW_203aMW_203

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

MAX Savings Allocation by Bategory and Month for Segments 1MAX Jan Feb Mar Apr May Jun Jul Aug Sep

0.1 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.04 0.1 0.21 0.19 0.21 0.19 0.18 0.17 0.15 0.16 0.14 0.0 0.21 0.19 0.21 0.19 0.18 0.17 0.15 0.16 0.14 0.0 0.23 0.21 0.24 0.21 0.20 0.19 0.17 0.17 0.16 0.4 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.04 0.2 0.21 0.19 0.21 0.19 0.18 0.17 0.15 0.16 0.14 0.1 0.21 0.19 0.21 0.19 0.18 0.17 0.15 0.16 0.14 0.1 0.23 0.21 0.24 0.21 0.20 0.19 0.17 0.17 0.16

Savings Allocation by Bategory and Month for Segments 1 Savings Allocation by Bategory and Month for Segments 2Oct Nov Dec Jan Feb Mar Apr May Jun

0.05 0.05 0.06 0.03 0.03 0.03 0.03 0.03 0.02 0.17 0.18 0.21 0.11 0.09 0.09 0.09 0.09 0.07 0.17 0.18 0.21 0.11 0.09 0.09 0.09 0.09 0.07 0.19 0.20 0.23 0.12 0.10 0.10 0.10 0.10 0.08 0.05 0.05 0.06 0.03 0.03 0.03 0.03 0.03 0.02 0.17 0.18 0.21 0.11 0.09 0.09 0.09 0.09 0.07 0.17 0.18 0.21 0.11 0.09 0.09 0.09 0.09 0.07 0.19 0.20 0.23 0.12 0.10 0.10 0.10 0.10 0.08

Savings Allocation by Bategory and Month for Segments 2Jul Aug Sep Oct Nov Dec

0.03 0.02 0.03 0.02 0.03 0.03 0.08 0.06 0.08 0.07 0.09 0.10 0.08 0.06 0.08 0.07 0.09 0.10 0.09 0.07 0.09 0.08 0.11 0.12 0.03 0.02 0.03 0.02 0.03 0.03 0.08 0.06 0.08 0.07 0.09 0.10 0.08 0.06 0.08 0.07 0.09 0.10 0.09 0.07 0.09 0.08 0.11 0.12

Methodology

New Homes only. Also use this to calculate New Homes not addressed due to acheivability, and send that to the NR/Retrofit pool.

='[7P Forecasts D1.xlsx]Res Forecast (Bas

Vintage NewEnd Use: Measure Bundle DishwasherWater Heating Report Year 2035

Total Max Potential (aMW) 0.2# HOMES AVAILABLE FOR MEASURE -Dishwasher # homes

New Single FamilyNew Multifamily - Low RiseNew Multifamily - High RiseNew Manufactured

REG_TOTAL_STOCK_# HOMES Total Regional Stock

# HOMES APPLICABLE BY YEAR FOR MEASURE - Dishwasher - NewApplicability Saturation Dishwasher - New

100% 88% Single Family100% 78% Multifamily - Low Rise100% 78% Multifamily - High Rise100% 76% Manufactured

# UNITS ACHIEVABLE BY YEAR FOR MEASURE - Dishwasher - NewDishwasher - NewSingle FamilyMultifamily - Low RiseMultifamily - High RiseManufactured

SUPPLY CURVE SAVINGS BY BUNDLE DishwasherkWh per home TRC Net Levelized Cost (Net of All B 1Busbar Savings lvlcost segment

1.0 143 Single Family3.2 53 Multifamily - Low Rise3.2 53 Multifamily - High Rise3.6 49 Manufactured

87.7

RECOMBINE MEASURE BUNDLES INTO SUPPLY CURVE CUMULATIVE

lvlcostBlock 1: <= 0 mills/kWh >=-9999Block 2: 0-10 mills/kWh >0Block 3: 10-20 mills/kWh >10Block 4: 20-30 mills/kWh >20Block 5: 30-40 mills/kWh >30Block 6: 40-50 mills/kWh >40Block 7: 50-60 mills/kWh >50Block 8: 60-70 mills/kWh >60Block 9: 70-80 mills/kWh >70Block 10: 80-90 mills/kWh >80Block 11: 90-100 mills/kWh >90Block 12: 100-110 mills/kWh >100Block 13: 110-120 mills/kWh >110Block 14: 120-130 mills/kWh >120Block 15: 130-140 mills/kWh >130Block 16: 140-150 mills/kWh >140Block 17: 150-160 mills/kWh >150Block 18: 160-170 mills/kWh >160Block 19: 170-180 mills/kWh >170Block 20: 180-190 mills/kWh >180Block 21: 190-200 mills/kWh >190Block 22: 200-210 mills/kWh >200Block 23: 210-220 mills/kWh >210Block 24: 220-230 mills/kWh >220Block 25: 230-240 mills/kWh >230Block 26: 240-250 mills/kWh >240Block 27: 250-260 mills/kWh >250Block 28: 260-270 mills/kWh >260Block 29: 270-280 mills/kWh >270Block 30: 280-290 mills/kWh >280Block 31: 290-300 mills/kWh >290Block 32: > 300 mills/kWh >300

RECOMBINE MEASURE BUNDLES INTO SUPPLY CURVE INCREMENTALSC_NewDishwasherBlock 1: <= 0 mills/kWhBlock 2: 0-10 mills/kWhBlock 3: 10-20 mills/kWhBlock 4: 20-30 mills/kWhBlock 5: 30-40 mills/kWhBlock 6: 40-50 mills/kWhBlock 7: 50-60 mills/kWhBlock 8: 60-70 mills/kWhBlock 9: 70-80 mills/kWhBlock 10: 80-90 mills/kWhBlock 11: 90-100 mills/kWhBlock 12: 100-110 mills/kWhBlock 13: 110-120 mills/kWhBlock 14: 120-130 mills/kWh

Block 15: 130-140 mills/kWhBlock 16: 140-150 mills/kWhBlock 17: 150-160 mills/kWhBlock 18: 160-170 mills/kWhBlock 19: 170-180 mills/kWhBlock 20: 180-190 mills/kWhBlock 21: 190-200 mills/kWhBlock 22: 200-210 mills/kWhBlock 23: 210-220 mills/kWhBlock 24: 220-230 mills/kWhBlock 25: 230-240 mills/kWhBlock 26: 240-250 mills/kWhBlock 27: 250-260 mills/kWhBlock 28: 260-270 mills/kWhBlock 29: 270-280 mills/kWhBlock 30: 280-290 mills/kWhBlock 31: 290-300 mills/kWhBlock 32: > 300 mills/kWh

Total per YearTotal Cumulative

CALCULATE # HOMES NOT ADDRESSED BY MEASURE AND ADD TO NR/RETROFIT POOL

# HOMES RESIDUAL & AVAILABLE TO NR/RETROFIT POOLAPPLICABLE NEW STOCK MINUS TREATED

Single FamilyMultifamily - Low RiseMultifamily - High RiseManufactured

Total Residual to NR/Retro Pool


NewRegionBase

2016 2017 2018 2019 2020 2021Homes_2016Homes_201Homes_201Homes_201Homes_202Homes_202

62686 59962 56834 54985 53507 5098223280 23017 22812 22086 20818 20070

5226 5240 5271 4986 4609 45101870 1882 1949 2021 1960 1929

93062 90101 86866 84078 80893 77491

55016 52625 49880 48257 46961 4474418185 17980 17819 17252 16262 15678

4082 4093 4118 3895 3600 35231425 1434 1485 1540 1493 1470

78708 76132 73302 70944 68315 65414

Achievability => 3 4 5 6 7 811% 22% 33% 44% 55% 65%

5115 9785 13912 17946 21829 245431691 3343 4970 6416 7559 8599

380 761 1148 1448 1673 1932132 267 414 573 694 806

7317 14156 20444 26382 31756 35880

aMW2016 2017 2018 2019 2020 2021

measure aMW_2016 aMW_2017aMW_2018aMW_2019aMW_2020aMW_2021Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0

2016 2017 2018 2019 2020 2021lvlcost aMW_2016 aMW_2017aMW_2018aMW_2019aMW_2020aMW_2021<=0 0.0 0.0 0.0 0.0 0.0 0.0

<=10 0.0 0.0 0.0 0.0 0.0 0.0<=20 0.0 0.0 0.0 0.0 0.0 0.0<=30 0.0 0.0 0.0 0.0 0.0 0.0<=40 0.0 0.0 0.0 0.0 0.0 0.0<=50 0.0 0.0 0.0 0.0 0.0 0.0<=60 0.0 0.0 0.0 0.0 0.0 0.0<=70 0.0 0.0 0.0 0.0 0.0 0.0<=80 0.0 0.0 0.0 0.0 0.0 0.0<=90 0.0 0.0 0.0 0.0 0.0 0.0

<=100 0.0 0.0 0.0 0.0 0.0 0.0<=110 0.0 0.0 0.0 0.0 0.0 0.0<=120 0.0 0.0 0.0 0.0 0.0 0.0<=130 0.0 0.0 0.0 0.0 0.0 0.0<=140 0.0 0.0 0.0 0.0 0.0 0.0<=150 0.0 0.0 0.0 0.0 0.0 0.0<=160 0.0 0.0 0.0 0.0 0.0 0.0<=170 0.0 0.0 0.0 0.0 0.0 0.0<=180 0.0 0.0 0.0 0.0 0.0 0.0<=190 0.0 0.0 0.0 0.0 0.0 0.0<=200 0.0 0.0 0.0 0.0 0.0 0.0<=210 0.0 0.0 0.0 0.0 0.0 0.0<=220 0.0 0.0 0.0 0.0 0.0 0.0<=230 0.0 0.0 0.0 0.0 0.0 0.0<=240 0.0 0.0 0.0 0.0 0.0 0.0<=250 0.0 0.0 0.0 0.0 0.0 0.0<=260 0.0 0.0 0.0 0.0 0.0 0.0<=270 0.0 0.0 0.0 0.0 0.0 0.0<=280 0.0 0.0 0.0 0.0 0.0 0.0<=290 0.0 0.0 0.0 0.0 0.0 0.0<=300 0.0 0.0 0.0 0.0 0.0 0.0

<=9999 0.0 0.0 0.0 0.0 0.0 0.0

2016 2017 2018 2019 2020 2021aMW_2016 aMW_2017aMW_2018aMW_2019aMW_2020aMW_2021

0.0 0.0 0.0 0.0 0.0 0.00 0 0 0 0 0

Block 3: 10-20 mills/kWh 0 0 0 0 0 0Block 4: 20-30 mills/kWh 0 0 0 0 0 0Block 5: 30-40 mills/kWh 0 0 0 0 0 0Block 6: 40-50 mills/kWh 0 0 0 0 0 0Block 7: 50-60 mills/kWh 0 0 0 0 0 0Block 8: 60-70 mills/kWh 0 0 0 0 0 0Block 9: 70-80 mills/kWh 0 0 0 0 0 0Block 10: 80-90 mills/kWh 0 0 0 0 0 0Block 11: 90-100 mills/kWh 0 0 0 0 0 0Block 12: 100-110 mills/kWh 0 0 0 0 0 0Block 13: 110-120 mills/kWh 0 0 0 0 0 0Block 14: 120-130 mills/kWh 0 0 0 0 0 0

Block 15: 130-140 mills/kWh 0 0 0 0 0 0Block 16: 140-150 mills/kWh 0 0 0 0 0 0Block 17: 150-160 mills/kWh 0 0 0 0 0 0Block 18: 160-170 mills/kWh 0 0 0 0 0 0Block 19: 170-180 mills/kWh 0 0 0 0 0 0Block 20: 180-190 mills/kWh 0 0 0 0 0 0Block 21: 190-200 mills/kWh 0 0 0 0 0 0Block 22: 200-210 mills/kWh 0 0 0 0 0 0Block 23: 210-220 mills/kWh 0 0 0 0 0 0Block 24: 220-230 mills/kWh 0 0 0 0 0 0Block 25: 230-240 mills/kWh 0 0 0 0 0 0Block 26: 240-250 mills/kWh 0 0 0 0 0 0Block 27: 250-260 mills/kWh 0 0 0 0 0 0Block 28: 260-270 mills/kWh 0 0 0 0 0 0Block 29: 270-280 mills/kWh 0 0 0 0 0 0Block 30: 280-290 mills/kWh 0 0 0 0 0 0Block 31: 290-300 mills/kWh 0 0 0 0 0 0Block 32: > 300 mills/kWh 0 0 0 0 0 0

0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0

Homes2016 2017 2018 2019 2020 2021

56858 48813 40983 34538 28635 2301821116 18738 16449 13873 11141 9061

4740 4266 3801 3132 2466 20361696 1532 1406 1270 1049 871

Total Residual to NR/Retro Pool 84410 73348 62639 52812 43291 34986


2022 2023 2024 2025 2026 2027 2028 2029 2030Homes_202Homes_202Homes_202Homes_202Homes_202Homes_202Homes_202Homes_202Homes_203

49562 49325 48816 49683 50030 49388 48079 48129 4869119888 20258 20750 21314 21403 21409 21443 21210 20954

4482 4622 4701 4828 4790 4782 4748 4733 46991935 1946 1957 1958 1947 1945 1948 1950 1951

75866 76150 76224 77784 78171 77524 76219 76022 76294

43498 43289 42843 43604 43909 43345 42197 42240 4273315535 15824 16209 16649 16719 16723 16750 16568 16368

3501 3610 3672 3772 3742 3735 3709 3698 36701474 1483 1491 1492 1484 1482 1484 1486 1486

64008 64206 64215 65517 65853 65286 64140 63991 64258

9 10 11 12 13 14 15 16 1772% 79% 84% 88% 91% 94% 96% 97% 99%

26771 28961 30497 32534 33965 34479 34306 34935 358229561 10586 11538 12422 12933 13303 13618 13702 137212155 2415 2614 2814 2894 2971 3016 3058 3077

907 992 1061 1113 1148 1179 1207 1229 1246

39394 42954 45711 48883 50939 51933 52147 52924 53866

2022 2023 2024 2025 2026 2027 2028 2029 2030aMW_2022aMW_2023aMW_2024aMW_2025aMW_2026aMW_2027aMW_2028aMW_2029aMW_2030

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1


0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0


0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.1

2022 2023 2024 2025 2026 2027 2028 2029 203019059 16326 14067 12614 11330 10102 8990 8324 7874

7648 6705 5979 5411 4847 4379 4010 3668 33891723 1530 1355 1226 1085 978 888 819 760

744 644 564 497 441 398 364 337 315

29174 25206 21965 19748 17703 15856 14252 13148 12338


2031 2032 2033 2034 2035Homes_203Homes_203Homes_203Homes_203Homes_2035

48483 46879 46799 46918 47236 101697320525 20176 19920 19536 19462 420333

4599 4526 4422 4405 4385 945651950 1948 1949 1949 1950 38892

75557 73529 73089 72808 73033 1570762

42551 41143 41073 41177 41457 89254116033 15760 15560 15260 15203 328337

3593 3536 3454 3441 3425 738681486 1485 1485 1485 1485 29634

63662 61923 61572 61364 61570 1324381

18 19 20 21 22100% 100% 100% 100% 100% 85%

36052 34862 34803 34892 35128 56113513584 13354 13185 12931 12882 209898

3044 2996 2927 2916 2903 471421259 1258 1258 1259 1259 19260

53939 52469 52173 51997 52172 837435

2031 2032 2033 2034 2035 MAXaMW_2031aMW_2032aMW_2033aMW_2034aMW_2035

0.0 0.0 0.0 0.0 0.0 0.1 00.0 0.0 0.0 0.0 0.0 0.1 00.0 0.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 0.0 0

0.0 0.0 0.0 0.0 0.0 0.2 0.32950860.1 0.1 0.1 0.2 0.2

2031 2032 2033 2034 2035aMW_2031aMW_2032aMW_2033aMW_2034aMW_2035

0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0

2031 2032 2033 2034 2035 MAXaMW_2031aMW_2032aMW_2033aMW_2034aMW_2035MAX

0.0 0.0 0.0 0.0 0.0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.10 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.0

0 0 0 0 0 0.00 0 0 0 0 0.10 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.00 0 0 0 0 0.0

0.0 0.0 0.0 0.0 0.00.1 0.1 0.1 0.2 0.2 0.2

2031 2032 2033 2034 20357405 7157 7144 7162 7210 3776093135 3080 3041 2982 2971 151623.84

702 691 675 672 669 34215298 297 297 298 298 13615

11540 11226 11157 11114 11148 577062

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 20350

20000

40000

60000

80000 # HOMES APPLICABLE BY YEAR FOR MEASURE - Dishwasher - NewManufactured

Multifamily - Low Rise

Single Family# ho

mes

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 20350

20000

40000

60000



Single Family# ho

mes

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 20350

20000

40000

60000



Single Family# ho

mes

Methodology

Methodology: For the Natural Replacement case. Start with 2015 Stock decayed over time for demolition and retirement. Add the New stock not addressed by the New Building Programs. Then apply natural turnover rate based on measure life. The rate is the annual fraction o

='[7P Forecasts D1.xlsx]Res Forecast (Bas

Vintage NREnd Use: Measure Bundle DishwasherWater Heating Report Year 2035

Total Max Potential (aMW 0.8# Homes FOR EXISTING STOCK


REG_TOTAL_STOCK_# Total Regional Stock

# Homes NOT TREATED FROM NEW STOCK AND THUS AVAILABLE FOR NR POOL FROM SC-NEWONLY INCLUDE AFTER ONE EUL


New Stock into NR/Retro Pool

EXISTING STOCK AVAILABLE TO NR/RETROFIT POOL


APPLY MEASURE APPLICABILITY, SATURATION TURNOVER RATE FOR MAX ANNUAL # UNITSApplicability Saturation Turnover Rate

100% 88% 6%100% 78% 6%100% 78% 6%100% 76% 6%

Applicability Saturation Turnover Rate100% 88% 100%100% 78% 100%100% 78% 100%

100% 76% 100%

INCREMENTAL ACHIEVABILITY

CUMULATIVE ADOPTION

SUPPLY CURVE SAVINGS BY BUNDLEkWh per home TRC Net Levelized Cost (Net of All Benefits) in milBusbar Savings lvlcost segment

1.0 143 Single Family3.2 53 Multifamily - Low Rise3.2 53 Multifamily - High Rise3.6 49 Manufactured

93.9

RECOMBINE MEASURE BUNDLES INTO SUPPLY CURVE CUMULATIVE

lvlcostBlock 1: <= 0 mills/kWh >=-9999Block 2: 0-10 mills/kWh >0Block 3: 10-20 mills/kWh >10Block 4: 20-30 mills/kWh >20Block 5: 30-40 mills/kWh >30Block 6: 40-50 mills/kWh >40Block 7: 50-60 mills/kWh >50Block 8: 60-70 mills/kWh >60Block 9: 70-80 mills/kWh >70Block 10: 80-90 mills/kWh >80Block 11: 90-100 mills/kW >90Block 12: 100-110 mills/k >100Block 13: 110-120 mills/k >110Block 14: 120-130 mills/k >120Block 15: 130-140 mills/k >130

Block 16: 140-150 mills/k >140Block 17: 150-160 mills/k >150Block 18: 160-170 mills/k >160Block 19: 170-180 mills/k >170Block 20: 180-190 mills/k >180Block 21: 190-200 mills/k >190Block 22: 200-210 mills/k >200Block 23: 210-220 mills/k >210Block 24: 220-230 mills/k >220Block 25: 230-240 mills/k >230Block 26: 240-250 mills/k >240Block 27: 250-260 mills/k >250Block 28: 260-270 mills/k >260Block 29: 270-280 mills/k >270Block 30: 280-290 mills/k >280Block 31: 290-300 mills/k >290Block 32: > 300 mills/kWh >300

RECOMBINE MEASURE BUNDLES INTO SUPPLY CURVE INCREMENTAL

ACHIEVABLE SAVINGS - CUMULATIVE BY MILL BIN - FOR MEASURE - Dishwasher


ExistingRegionBase

2016 2017 2018 2019 2020 2021HOMES_2016 HOMES_20HOMES_20HOMES_20HOMES_20HOMES_20

4203528 4193983 4184459 4174957 4165477 4156018926243 924140 922041 919948 917859 915774211180 210701 210222 209745 209268 208793572006 565893 559846 553863 547943 542088

5912958 5894717 5876568 5858512 5840547 5822673

# Homes NOT TREATED FROM NEW STOCK AND THUS AVAILABLE FOR NR POOL FROM SC-NEW1 2 3 4 5 60 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

New Stock into NR/Retro Pool 0 0 0 0 0 0

2 3 4 5 6 74203528 4193983 4184459 4174957 4165477 4156018

926243 924140 922041 919948 917859 915774211180 210701 210222 209745 209268 208793572006 565893 559846 553863 547943 542088

5912958 5894717 5876568 5858512 5840547 5822673

Dishwasher - NR 2016 2017 2018 2019 2020 2021Single Family 239559 239015 238472 237931 237390 236851Multifamily - Low Rise 46982 46875 46769 46663 46557 46451Multifamily - High Rise 10712 10687 10663 10639 10615 10591Manufactured 28302 27999 27700 27404 27111 26822

325554 324577 323604 322636 321673 320714

Dishwasher - NEW 2016 2017 2018 2019 2020 2021Single Family 0 0 0 0 0 0Multifamily - Low Rise 0 0 0 0 0 0Multifamily - High Rise 0 0 0 0 0 0

Manufactured 0 0 0 0 0 0

0 0 0 0 0 0

Achievability =>Dishwasher - NR 11% 22% 33% 44% 55% 65%Single Family 22271 44442 66511 88480 110349 129916Multifamily - Low Rise 4368 8716 13044 17353 21642 25479Multifamily - High Rise 996 1987 2974 3956 4934 5809Manufactured 2631 5206 7726 10191 12602 14712

30266 60351 90255 119980 149527 175916

Dishwasher - NR 1 2 3 4 5 6Single Family 22271 66713 133224 221704 332053 461969Multifamily - Low Rise 4368 13084 26128 43480 65122 90601Multifamily - High Rise 996 2983 5957 9913 14848 20657Manufactured 2631 7837 15563 25754 38356 53068

30266 90617 180872 300852 450379 626295

NR aMW1 2016 2017 2018 2019 2020 2021

measure aMW_2016 aMW_2017aMW_2018aMW_2019aMW_2020aMW_2021Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0Energy Star Dishwasher 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.1 0.1 0.1

2016 2017 2018 2019 2020 2021lvlcost aMW_2016 aMW_2017aMW_2018aMW_2019aMW_2020aMW_2021<=0 0.0 0.0 0.0 0.0 0.0 0.0<=10 0.0 0.0 0.0 0.0 0.0 0.0<=20 0.0 0.0 0.0 0.0 0.0 0.0<=30 0.0 0.0 0.0 0.0 0.0 0.0<=40 0.0 0.0 0.0 0.0 0.0 0.0<=50 0.0 0.0 0.0 0.0 0.0 0.0<=60 0.0 0.0 0.0 0.0 0.0 0.0<=70 0.0 0.0 0.0 0.0 0.0 0.0<=80 0.0 0.0 0.0 0.0 0.0 0.0<=90 0.0 0.0 0.0 0.0 0.0 0.0

<=100 0.0 0.0 0.0 0.0 0.0 0.0<=110 0.0 0.0 0.0 0.0 0.0 0.0<=120 0.0 0.0 0.0 0.0 0.0 0.0<=130 0.0 0.0 0.0 0.0 0.0 0.0<=140 0.0 0.0 0.0 0.0 0.0 0.0

<=150 0.0 0.0 0.0 0.0 0.0 0.0<=160 0.0 0.0 0.0 0.0 0.0 0.0<=170 0.0 0.0 0.0 0.0 0.0 0.0<=180 0.0 0.0 0.0 0.0 0.0 0.0<=190 0.0 0.0 0.0 0.0 0.0 0.0<=200 0.0 0.0 0.0 0.0 0.0 0.0<=210 0.0 0.0 0.0 0.0 0.0 0.0<=220 0.0 0.0 0.0 0.0 0.0 0.0<=230 0.0 0.0 0.0 0.0 0.0 0.0<=240 0.0 0.0 0.0 0.0 0.0 0.0<=250 0.0 0.0 0.0 0.0 0.0 0.0<=260 0.0 0.0 0.0 0.0 0.0 0.0<=270 0.0 0.0 0.0 0.0 0.0 0.0<=280 0.0 0.0 0.0 0.0 0.0 0.0<=290 0.0 0.0 0.0 0.0 0.0 0.0<=300 0.0 0.0 0.0 0.0 0.0 0.0

<=9999 0.0 0.0 0.0 0.0 0.0 0.0

Dishwasher 2016 2017 2018 2019 2020 2021Dishwasher aMW_2016 aMW_2017aMW_2018aMW_2019aMW_2020aMW_2021Block 1: <= 0 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 2: 0-10 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 3: 10-20 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 4: 20-30 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 5: 30-40 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 6: 40-50 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 7: 50-60 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 8: 60-70 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 9: 70-80 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 10: 80-90 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0Block 11: 90-100 mills/kW 0.0 0.0 0.0 0.0 0.0 0.0Block 12: 100-110 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 13: 110-120 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 14: 120-130 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 15: 130-140 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 16: 140-150 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 17: 150-160 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 18: 160-170 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 19: 170-180 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 20: 180-190 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 21: 190-200 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 22: 200-210 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 23: 210-220 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 24: 220-230 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 25: 230-240 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 26: 240-250 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 27: 250-260 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 28: 260-270 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 29: 270-280 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 30: 280-290 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 31: 290-300 mills/k 0.0 0.0 0.0 0.0 0.0 0.0Block 32: > 300 mills/kWh 0.0 0.0 0.0 0.0 0.0 0.0

Total per Year 0.0 0.0 0.0 0.0 0.0 0.0Total Cumulative 0.0 0.0 0.0 0.1 0.1 0.1

aMW 2016 2017 2018 2019 2020 2021Dishwasher aMW_2016 aMW_2017aMW_2018aMW_2019aMW_2020aMW_2021Block 1: <= 0 mills/kWh - - - - - - Block 2: 0-10 mills/kWh - - - - - - Block 3: 10-20 mills/kWh - - - - - - Block 4: 20-30 mills/kWh - - - - - - Block 5: 30-40 mills/kWh - - - - - - Block 6: 40-50 mills/kWh 0.00 0.00 0.01 0.01 0.02 0.02 Block 7: 50-60 mills/kWh 0.00 0.01 0.01 0.02 0.03 0.04 Block 8: 60-70 mills/kWh - - - - - - Block 9: 70-80 mills/kWh - - - - - - Block 10: 80-90 mills/kWh - - - - - - Block 11: 90-100 mills/kW - - - - - - Block 12: 100-110 mills/k - - - - - - Block 13: 110-120 mills/k - - - - - - Block 14: 120-130 mills/k - - - - - - Block 15: 130-140 mills/k - - - - - - Block 16: 140-150 mills/k 0.00 0.01 0.02 0.03 0.04 0.05 Block 17: 150-160 mills/k - - - - - - Block 18: 160-170 mills/k - - - - - - Block 19: 170-180 mills/k - - - - - - Block 20: 180-190 mills/k - - - - - - Block 21: 190-200 mills/k - - - - - - Block 22: 200-210 mills/k - - - - - - Block 23: 210-220 mills/k - - - - - - Block 24: 220-230 mills/k - - - - - - Block 25: 230-240 mills/k - - - - - - Block 26: 240-250 mills/k - - - - - - Block 27: 250-260 mills/k - - - - - - Block 28: 260-270 mills/k - - - - - - Block 29: 270-280 mills/k - - - - - - Block 30: 280-290 mills/k - - - - - - Block 31: 290-300 mills/k - - - - - - Block 32: > 300 mills/kWh - - - - - -

Total per Year 0.0 0.0 0.0 0.1 0.1 0.1


2022 2023 2024 2025 2026 2027 2028 2029 2030HOMES_20HOMES_20HOMES_20HOMES_20HOMES_20HOMES_20HOMES_20HOMES_20HOMES_20

4146581 4137165 4127770 4118397 4109045 4099714 4090405 4081116 4071849913695 911620 909550 907484 905424 903368 901316 899269 897227208319 207846 207374 206903 206433 205965 205497 205030 204565536294 530563 524893 519283 513734 508243 502812 497438 492122

5804889 5787193 5769587 5752068 5734635 5717290 5700029 5682854 5665763

7 8 9 10 11 12 13 14 150 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

8 9 10 11 12 13 14 15 164146581 4137165 4127770 4118397 4109045 4099714 4090405 4081116 4071849

913695 911620 909550 907484 905424 903368 901316 899269 897227208319 207846 207374 206903 206433 205965 205497 205030 204565536294 530563 524893 519283 513734 508243 502812 497438 492122

5804889 5787193 5769587 5752068 5734635 5717290 5700029 5682854 5665763

2022 2023 2024 2025 2026 2027 2028 2029 2030236313 235777 235241 234707 234174 233642 233112 232583 232054

46346 46240 46135 46031 45926 45822 45718 45614 4551010567 10543 10519 10495 10471 10447 10423 10400 1037626535 26251 25971 25693 25419 25147 24878 24612 24349

319760 318811 317866 316926 315990 315058 314131 313209 312290

2022 2023 2024 2025 2026 2027 2028 2029 20300 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

72% 79% 84% 88% 91% 94% 96% 97% 99%145439 157735 167454 175118 181141 185854 189523 192357 194526

28523 30935 32841 34344 35525 36450 37169 37725 381506503 7053 7488 7830 8100 8310 8474 8601 8698

16331 17562 18487 19170 19662 20004 20226 20356 20412

196797 213285 226270 236462 244428 250617 255392 259039 261786

7 8 9 10 11 12 13 14 15607409 765143 932598 1107715 1288856 1474710 1664233 1856590 2051116119124 150059 182900 217244 252769 289219 326388 364113 402263

27160 34213 41701 49531 57630 65941 74415 83016 9171469399 86961 105449 124619 144281 164284 184510 204866 225278

823092 1036377 1262647 1499109 1743536 1994154 2249546 2508585 2770371


0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.2 0.2 0.2 0.3 0.3 0.4 0.4 0.5 0.5


0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0


0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.2 0.2 0.2 0.3 0.3 0.4 0.4 0.5 0.5

2022 2023 2024 2025 2026 2027 2028 2029 2030aMW_2022aMW_2023aMW_2024aMW_2025aMW_2026aMW_2027aMW_2028aMW_2029aMW_2030 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.03 0.04 0.04 0.05 0.06 0.07 0.07 0.08 0.09 0.05 0.07 0.08 0.10 0.11 0.13 0.15 0.16 0.18 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.07 0.09 0.11 0.13 0.15 0.17 0.19 0.21 0.23 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

0.2 0.2 0.2 0.3 0.3 0.4 0.4 0.5 0.5


2031 2032 2033 2034 2035HOMES_20HOMES_20HOMES_20HOMES_20HOMES_2035

4062603 4053377 4044173 4034989 4025827895190 893157 891129 889105 887086204100 203637 203174 202713 202252486863 481660 476512 471420 466382

5648755 5631831 5614988 5598227 5581547

16 17 18 19 2056858 48813 40983 34538 2863521116 18738 16449 13873 11141

4740 4266 3801 3132 24661696 1532 1406 1270 1049

84410 73348 62639 52812 43291

85%17 18 19 20 21 MAX

4119460 4102190 4085156 4069527 4054462 3024621916306 911895 907578 902978 898227 596393208840 207902 206975 205845 204719 135926488559 483192 477918 472689 467430 302741

5733165 5705179 5677627 5651039 5624838 4059682

2031 2032 2033 2034 2035231527 231002 230477 229954 229432 3003259

45407 45304 45201 45098 44996 58899610353 10329 10306 10282 10259 13428924089 23832 23577 23325 23076 302062

311376 310466 309561 308659 307762 6330625

2031 2032 2033 2034 203549901 42840 35968 30312 25131 15653016495 14637 12849 10837 8703 53992

3703 3332 2969 2446 1927 12220

1292 1167 1071 967 799 4502

71391 61976 52858 44562 36559 267346

100% 100% 100% 100% 100% 85%238444 232033 225772 220537 215705

52447 50789 49189 47397 4550211909 11575 11248 10786 1032521505 21182 20885 20584 20230

324304 315580 307094 299303 291763

16 17 18 19 202289560 2521593 2747365 2967902 3183607

454710 505499 554687 602084 647585103623 115199 126447 137233 147558246782 267965 288850 309434 329665

3094675 3410255 3717349 4016652 4308415


0.0 0.0 0.0 0.0 0.0 0.36 0.360.0 0.0 0.0 0.0 0.0 0.23 0.240.0 0.0 0.0 0.0 0.0 0.05 0.050.0 0.0 0.0 0.0 0.0 0.12 0.13

0.1 0.1 0.1 0.1 0.05 0.770.6 0.62 0.68 0.73 0.78


0.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 00.0 0.0 0.0 0.0 0.0 0

0.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 10.1 0.1 0.1 0.1 0.1 1


0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.10.0 0.0 0.0 0.0 0.0 0.30.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.40.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0

0.1 0.1 0.1 0.1 0.10.6 0.6 0.7 0.7 0.8 0.8

2031 2032 2033 2034 2035aMW_2031aMW_2032aMW_2033aMW_2034aMW_2035 - - - - - - - - - - - - - - - - - - - - - - - - - 0.10 0.11 0.12 0.13 0.13 0.20 0.23 0.25 0.27 0.29 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.26 0.29 0.31 0.34 0.36 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

0.6 0.6 0.7 0.7 0.8

Shaped Savings Results; By Category and sorted by TRC BC ratio

Category Measure First Cost PV CostManufactured Energy 4 5 1 6 7 7 15608 83Multifamily - Low Ri 3 5 1 6 7 7 17455 94Multifamily - High Ri 3 5 1 6 7 7 17455 94Single Family Energy 1 5 1 6 7 6 55860 326

Busbar Savings

Admin Cost

First Year Program

CostPV

Benefits

Unit Program

Cost: First Year

Program Cost in

$/average annual

kW saved

Utility System

Net Levelized Cost (Net of T&D

Capacity Benefits, Act Credit

& Risk-Mitigation

) in mills/kWh

Savings Allocation by Category and Month for Segments 1

Jan Feb Mar Apr May Jun49 0.9 0 0 0 0 0 0 0 053 0.9 0 0 0 0 0 0 0 053 0.9 0 0 0 0 0 0 0 0

143 0.8 0 0 0 0 0 0 0 0

TRC Net Levelized Cost (Net

of All Benefits)

in mills/kWh

TRC B/C Ratio

Net Electric &

Gas System

CO2 Avoided (Lifetime

Tons)Wholesal

e KW

Savings Allocation by Category and Month for Segments 1 Savings Allocation by Category and Month for Segments 2

Jul Aug Sep Oct Nov Dec Jan Feb Mar0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


Apr May Jun Jul Aug Sep Oct Nov Dec0 0 0 0 0 0 0 0 0.10 0 0 0 0 0 0 0 0.10 0 0 0 0 0 0 0 0.10 0 0 0 0 0 0 0 0.0

Data Set NameMeasure Index NameCosts must be denominated in the same year as 'Input Cost Reference Year' =

1Input Data

Category NameSingle Family Energy Star Dishwasher - Any DHWSingle Family Energy Star Dishwasher - Any DHWManufactured Energy Star Dishwasher - Any DHWManufactured Energy Star Dishwasher - Any DHWMultifamily - Low Rise Energy Star Dishwasher - Any DHWMultifamily - Low Rise Energy Star Dishwasher - Any DHWMultifamily - High Rise Energy Star Dishwasher - Any DHWMultifamily - High Rise Energy Star Dishwasher - Any DHW

ProCost ResultsVersion: Run Time:

Regurgitation of ProData input parameters which were used for this run

A7

:ProCost Category for the measure. Individual measures can be grouped into categories. ProCost output is reported by measure and by category. All measures must belong to at least one category. Category name can be the same as measure name. Example: Measures can be combined into one category if they have components with different load shapes or measure lives. On wash machines there may be one load shape for the electric motor savings component, a second load shape for the electric water heat savings component and a third shape for electric dryer savings component.

Measure Results; Sorted in same order as input

Total Results

CategorySingle Family Energy Star Dishwasher - Any DHWSingle Family Energy Star Dishwasher - Any DHWManufactured Energy Star Dishwasher - Any DHWManufactured Energy Star Dishwasher - Any DHWMultifamily - Low Rise Energy Star Dishwasher - Any DHWMultifamily - Low Rise Energy Star Dishwasher - Any DHWMultifamily - High Rise Energy Star Dishwasher - Any DHWMultifamily - High Rise Energy Star Dishwasher - Any DHW

Category Results; Sorted by TRC Levelized Cost

Total Results

CategoryManufactured Energy Star Dishwasher - Any DHW

Multifamily - Low Rise Energy Star Dishwasher - Any DHWMultifamily - High Rise Energy Star Dishwasher - Any DHWSingle Family Energy Star Dishwasher - Any DHW

Supply Curve Results; Categories sorted by TRC Net Levelized CostTotals for Categories with Benefits Exceeding Costs. Levelized cost is TRC Net Levelized Cost (Net of Benefits)

Shaped Savings Results; By Category and sorted by TRC BC ratio

CategoryManufactured Energy Star Dishwasher - Any DHWMultifamily - Low Rise Energy Star Dishwasher - Any DHWMultifamily - High Rise Energy Star Dishwasher - Any DHWSingle Family Energy Star Dishwasher - Any DHW

2012

2 3 4 5 6 7 8 9Input Data Periodic Replacement Costs and Savings and Replacement Period

Measure Name Savings (kwh/yr) Life (yrs) Cost 1 ($)All Except Waste Water 0.7 15.4 5 0 R-All-WH-E0.331774 0Waste Water Energy 0.2 15.4 0 0 System-Sy 0 0All Except Waste Water 3.1 15.4 5 0 R-All-WH-E0.331774 0Waste Water Energy 0.2 15.4 0 0 System-Sy 0 0All Except Waste Water 2.8 15.4 5 0 R-All-WH-E0.331774 0Waste Water Energy 0.2 15.4 0 0 System-Sy 0 0All Except Waste Water 2.8 15.4 5 0 R-All-WH-E0.331774 0Waste Water Energy 0.2 15.4 0 0 System-Sy 0 0

ProCost 3.0 - Beta04Friday, 6 March , 2015 at 1:50 PM

Run Parameters Run Parameters Marginal Cost & Conservation Load Shape ParametersRun Type Electric Run Type Electric Marginal C\\nas2\Q\SeventhPlan\ConservNegative B/C Ratios Off Negative BOff Marginal E7P MidAdmin Cost @ CategoryOn Admin CostOn Elec SavinGLSShapesRepeat Periodic Repla On Repeat PerOn Marginal G7P Gas

Gas SavingGLSShapesRun Type: Electric Marginal ECO2 lbs per kWh .95Negative B/C Ratios: False: (Converts Negative B/C Ratios) Marginal GCO2 lbs per thermAdmin Cost / Category True: Admin Costs added at Category Results Marginal AZero Dollars per ton CO2Periodic O&M TreatmenTrue: (Periodic O&M Repeats over measure life) Line Loss LineLossShapes

Capital Cost

Annual O&M

Shape Pointer

Non-E Val ($/yr)

B7

:ProCost Name of Measure. User-defined. For PTR measures, defined naming conventions apply.

C7

:ProCost Annual electric savings for the measure in kWh at the site. May be positive, negative or zero. Savings are incremental to the baseline alternative.

D7

:ProCost Physical life of the measure in years. Must be >=1.

E7

:ProCost Initial cost to install the measure in dollars. Costs are incremental to the baseline alternative. Dollars must be denominated in the same year as 'Input Cost Reference Year' input on the ProData page.

F7

:ProCost Annual operations and maintenance cost for the measure in dollars. Must be incremental cost over the baseline alternative. May be positive, negative or zero. Dollars must be denominated in the same year as 'Input Cost Reference Year' input on the ProData page. O&M costs are entered as positive values. Negative values represent O&M savings compared to the baseline alternative. Example: Annualized maintenance cost for a heat pump heating system compared to a baseline electric resistance heating system.

G7

:ProCost Name of the pointer to the shape of the savings. The shapes represent the daily and monthly shape of the savings in four time segments for each month of the year. Shape of the savings is relative to the baseline alternative. These shapes are in the MC_AND_Loadshape file.

H7

:ProCost Annual value of any non-energy benefits of the measure, relative to the baseline alternative. Expressed in dollars per year and denominated in dollars of the 'Cost Reference Year'. Positive value represents dollar savings. Negative value represents dollar cost. Example: Water, detergent and sewer savings from efficient clothes washer.

I7

: Cost in dollars that is incurred for Period 1. Positive value if cost. Negative value if savings. Dollars must be denominated in the same year as 'Input Cost Reference Year' input on the ProData page.

Total Results Measure Input Data

Measure Measure LifeAll Except Waste Water 15.4 0.7 0.1 5.3 0.0 0.0 R-All-WH-ERWH-All-All-RWaste Water Energy 15.4 0.2 0.0 0.0 0.0 0.0 System-System-Load-Shape-20All Except Waste Water 15.4 3.1 0.0 5.3 0.0 0.0 R-All-WH-ERWH-All-All-RWaste Water Energy 15.4 0.2 0.0 0.0 0.0 0.0 System-System-Load-Shape-20All Except Waste Water 15.4 2.8 0.0 5.3 0.0 0.0 R-All-WH-ERWH-All-All-RWaste Water Energy 15.4 0.2 0.0 0.0 0.0 0.0 System-System-Load-Shape-20All Except Waste Water 15.4 2.8 0.0 5.3 0.0 0.0 R-All-WH-ERWH-All-All-RWaste Water Energy 15.4 0.2 0.0 0.0 0.0 0.0 System-System-Load-Shape-20

Total Results Measure Input Data

Measure Measure Life15.4 3.3 0.0 5.3 0.0 0.0

Site Savings (kWh)

Site Savings (therms)

Capital Cost

($/unit)

Annual O&M Cost

($/unit)

PV Per. Repl. Cost

($/unit)

Load Shape

(electric)

Site Savings (kWh)

Site Savings (therms)

Capital Cost

($/unit)

Annual O&M Cost

($/unit)

PV Per. Repl. Cost

($/unit)

Load Shape

(electric)

15.4 3.0 0.0 5.3 0.0 0.015.4 3.0 0.0 5.3 0.0 0.015.4 0.9 0.1 5.3 0.0 0.0

Totals for Categories with Benefits Exceeding Costs. Levelized cost is TRC Net Levelized Cost (Net of Benefits)

Totals Basis First Cost PV CostMeasures with B/C > 1 10.1 15.8 0.0 15.8 19.3 20.8 13711.8Categories with B/C > Supply Curve Results: By TRC Net Levelized Cost - Net of BenefitsBlock 1: <= 0 mills/kWh Block 2: <= 10 mills/kW Block 3: 10-20 mills/kW Block 4: 20-30 mills/kW Block 5: 30-40 mills/kW Block 6: 40-50 mills/kW 3.6 5.3 1.1 6.3 7.5 7.0 15608.4Block 7: 50-60 mills/kW 6.4 10.6 2.1 12.7 15.0 13.7 17455.3Block 8: 60-70 mills/kW Block 9: 70-80 mills/kW Block 10: 80-90 mills/k Block 11: 90-100 mills Block 12: 100-110 mill Block 13: 110-120 mill Block 14: 120-130 mill Block 15: 130-140 mill Block 16: 140-150 mill 1.0 5.3 1.1 6.3 7.5 6.1 55859.9Block 17: 150-160 mill Block 18: 160-170 mill Block 19: 170-180 mill Block 20: 180-190 mill Block 21: 190-200 mill Block 22: > 200 mills/k

Busbar Electric Savings in kWh

Admin Cost

First Year Program

CostPV

Benefits

Unit Program

Cost: First Year

Program Cost in

$/average annual

kW saved

Measure Busbar Savings First Cost PV Cost4 5 1 6 7 7 156083 5 1 6 7 7 174553 5 1 6 7 7 174551 5 1 6 7 6 55860

Admin Cost

First Year Program

CostPV

Benefits

Unit Program

Cost: First Year

Program Cost in

$/average annual

kW saved

10 11 12 13 14 15 16Periodic Replacement Costs and Savings and Replacement Period Gas Inputs Retro or LO Early Retrofit Parameters

Period 1 Cost 2 ($) Period 2 Cost 3 ($) Period 3 R or L0 0 0 0 0 0.123024571 R-All-WH-EL0 0 0 0 0 0 L0 0 0 0 0 0.014554246 R-All-WH-EL0 0 0 0 0 0 L0 0 0 0 0 0.030481534 R-All-WH-EL0 0 0 0 0 0 L0 0 0 0 0 0.030481534 R-All-WH-EL0 0 0 0 0 0 L

Marginal Cost & Conservation Load Shape Parameters Sponsor Parameters\\nas2\Q\SeventhPlan\Conserv 6P MidC Final (with carbon) Customer

Conservation Load Shapes Real After- 0.0430966P_Gas_Final Financial L 12Conservation Load Shapes Customer

Sponsor Sha 0.35CO2 lbs per therm Sponsor Sh 1Zero Dollars per ton CO2 Sponsor Sh 1

Zero Dollars per ton CO2 LineLossShapes Sponsor Share of AdmLast Year of Non-Cu

Savings (therms/yr)

Shape Pointer

Savings 2(kWh)

I6

:ProCost Periodic replacement costs and savings of the measure. These are costs and savings that occur periodically, but at different periods than annually. Can be positive or negative. Periodic replacement costs for both the measure and the baseline measure should be included if applicable. ProCost can analyze these costs in two ways dependent on the 'Repeat Periodic Replacement' switch in the ProData page. When set to 'On', ProCost repeats replacement costs for multiple times over the life of a measure depending on the input period and measure life. For example fluorescent lamps may have a 4-year replacement cycle that repeats 3 times in a 15-year measure life. When set to 'Off', ProCost reads the period as the year after installation that the replacement cost occurs and does not subsequently reinstall or repeat the replacement costs. For example a compressor may be replaced only once in the life of a heat-pump system. Example: A new fluorescent lighting systems may have a measure life of 15 years, and a lamp life of five years. Two lamps per fixture must be replaced at years 6 and 11. Lamp and labor costs, expressed as positive costs, are entered as a cost and the period would be entered as 5. The baseline measure may have a four year lamp life and would have required a three-lamp replacement at years 5, 9 and 13. Lamp and labor replacement costs would be entered as annual savings in dollars with a 4-year period. ProCost determines the net present value of the two cost streams.

O6

:ProCost If the measure has gas savings for increases, enter the annual savings and shape of the savings here. Example: Clothes washer saves electric motor and dryer energy and gas water heat.

J7

:ProCost Duration of Period1. The time at which Period 1 costs, or savings, occur. In years.

K7

: Cost in dollars that is incurred for Period 2 Positive value if cost. Negative value if savings. Dollars must be denominated in the same year as 'Input Cost Reference Year' input on the ProData page.

L7

:ProCost Duration of Period 2. The time at which Period 2 costs, or savings, occur. In years.

M7


N7


O7

: Annual gas savings, or increases, in therms.

P7


Measure Input Data Savings PV Capital

R-All-WH-ERWH-All-All-R 0.8 0.0 0.0 0.1 0.0 0.0 1.1System-System-Load-Shape-20 0.2 0.0 0.0 0.0 0.0 0.0 0.0R-All-WH-ERWH-All-All-R 3.4 0.0 0.0 0.0 0.0 0.0 1.1System-System-Load-Shape-20 0.2 0.0 0.0 0.0 0.0 0.0 0.0R-All-WH-ERWH-All-All-R 3.0 0.0 0.0 0.0 0.0 0.0 1.1System-System-Load-Shape-20 0.2 0.0 0.0 0.0 0.0 0.0 0.0R-All-WH-ERWH-All-All-R 3.0 0.0 0.0 0.0 0.0 0.0 1.1System-System-Load-Shape-20 0.2 0.0 0.0 0.0 0.0 0.0 0.0

Measure Input Data Savings PV Capital

3.6 0.0 0.0 0.0 0.0 0.0 1.1

Diversified Load Factor

(electric)

Wholesale Power

Coincidence Factor (electric)

Wholesale Electric Energy (kWh)

Wholesale Electric Demand

(kw)

Retail Electric Demand

(kW)

Wholesale Gas Energy (therms/yr)

Wholesale Gas

Demand (therms/d

ay)

Retail Gas

Demand (therms/d

ay)Wholesale Electric

Diversified Load Factor

(electric)

Wholesale Power

Coincidence Factor (electric)

Wholesale Electric Energy (kWh)

Wholesale Electric Demand

(kw)

Retail Electric Demand

(kW)

Wholesale Gas Energy (therms/yr)

Wholesale Gas

Demand (therms/d

ay)

Retail Gas

Demand (therms/d

ay)Wholesale Electric

3.2 0.0 0.0 0.0 0.0 0.0 1.13.2 0.0 0.0 0.0 0.0 0.0 1.11.0 0.0 0.0 0.1 0.0 0.0 1.1

Totals for Categories with Benefits Exceeding Costs. Levelized cost is TRC Net Levelized Cost (Net of Benefits) Savings Allocation by Cost Bin and Month for Segments 1

Jan Feb Mar Apr May65.2 27.2 807.8 0.1 1 1 1 1 1

0.0

0.0

83.1 48.7 0.9 0.0 0 0 0 0 094.2 53.0 0.9 0.1 0 0 0 0 0

325.8 143.4 0.8 0.0 0 0 0 0 0


Utility System



& Risk-Mitigation

) in mills/kWh


of All Benefits)

in mills/kWh

TRC B/C Ratio

Net Electric &

Gas System


Tons)

Jan Feb Mar Apr83 49 0.9 0 0 0 0 0 094 53 0.9 0 0 0 0 0 094 53 0.9 0 0 0 0 0 0

326 143 0.8 0 0 0 0 0 0

Utility System



& Risk-Mitigation

) in mills/kWh


of All Benefits)

in mills/kWh

TRC B/C Ratio

Net Electric &

Gas System


Tons)Wholesal

e KW

Early Retrofit Parameters

Program Parameters Utility System ParametersWholesale Retail ElecNat Gas Program Lif 20 Electric Gas0.043878 0.053289 0.054479 Program St 2016 Bulk Syste 0.004039 0.01

12 1 1 Present Va 2016 Bulk System 26 0Wholesale Retail ElecNat Gas Input Cost 2012 Bulk Syste 0.9 N/A

0.195 0.455 0 Real Disco 0.04 Local Syst 0.047399 00 0 0 Capital Rea 0 Local Syste 31 00 0 0 Admin Cost 0.2 Local Syst 0.7 N/A

0.3 0.7 0 Regional A 0 Risk-Mitiga 0 020 Report Ann 2018 Risk-Mitiga 0 0

Remaining

Life (yrs)Salvage Value ($)

PV Capital PV Admin PV O&M

Customer Customer2.4 0.0 3.0 (na) (na) (na) (na) 0.0 0.0 0.00.0 0.0 0.0 (na) (na) (na) (na) 0.0 0.0 0.02.4 0.0 3.0 (na) (na) (na) (na) 0.0 0.0 0.00.0 0.0 0.0 (na) (na) (na) (na) 0.0 0.0 0.02.4 0.0 3.0 (na) (na) (na) (na) 0.0 0.0 0.00.0 0.0 0.0 (na) (na) (na) (na) 0.0 0.0 0.02.4 0.0 3.0 (na) (na) (na) (na) 0.0 0.0 0.00.0 0.0 0.0 (na) (na) (na) (na) 0.0 0.0 0.0

PV Capital PV Admin PV O&M

Customer Customer2.4 0.0 3.0 0.3 0.7 0.0 0.0 0.0 0.0 0.0

Retail Electric

Natural Gas

Wholesale Electric

Retail Electric

Natural Gas

Wholesale Electric

Retail Electric

Natural Gas

Retail Electric

Natural Gas

Wholesale Electric

Retail Electric

Natural Gas

Wholesale Electric

Retail Electric

Natural Gas

2.4 0.0 3.0 0.3 0.7 0.0 0.0 0.0 0.0 0.02.4 0.0 3.0 0.3 0.7 0.0 0.0 0.0 0.0 0.02.4 0.0 3.0 0.3 0.7 0.0 0.0 0.0 0.0 0.0

Savings Allocation by Cost Bin and Month for Segments 1 Savings Allocation by Cost Bin and Month for Segments 2

Jun Jul Aug Sep Oct Nov Dec Jan Feb1 0 0 0 1 1 1 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Savings Allocation by Category and Month for Segments 1 Savings Allocation by Category and Month for Segments 2

May Jun Jul Aug Sep Oct Nov Dec Jan0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

PV O&M PV Periodic Repl. Total PV Capital, O&M and Periodic Repl Costs

Customer Customer Customer Total0.0 0.0 0.0 0.0 0.0 1.1 2.4 0.0 3.0 6.40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 1.1 2.4 0.0 3.0 6.40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 1.1 2.4 0.0 3.0 6.40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 1.1 2.4 0.0 3.0 6.40.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

PV O&M PV Periodic Repl. Total PV Capital, O&M and Periodic Repl Costs

Customer Customer Customer Total0.0 0.0 0.0 0.0 0.0 1.4 3.2 0.0 3.0 7.5

Wholesale Electric

Retail Electric

Natural Gas

Wholesale Electric

Retail Electric

Natural Gas

Wholesale Electric

Retail Electric

Natural Gas

Wholesale Electric

Retail Electric

Natural Gas

0.0 0.0 0.0 0.0 0.0 1.4 3.2 0.0 3.0 7.50.0 0.0 0.0 0.0 0.0 1.4 3.2 0.0 3.0 7.50.0 0.0 0.0 0.0 0.0 1.4 3.2 0.0 3.0 7.5

Savings Allocation by Cost Bin and Month for Segments 2

Mar Apr May Jun Jul Aug Sep Oct Nov Dec0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0


Feb Mar Apr May Jun Jul Aug Sep Oct Nov0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0

PV Wholesale Electric Utility Costs & Benefits PV Retail Electric Utility Costs & Benefits

0.4 0.1 0.0 0.0 0.5 1.1 0.4 0.4 0.1 0.00.1 0.0 0.0 0.0 0.1 0.0 9999.0 0.1 0.0 0.01.7 0.2 0.0 0.0 2.0 1.1 1.9 1.7 0.3 0.00.1 0.0 0.0 0.0 0.1 0.0 9999.0 0.1 0.0 0.01.5 0.2 0.0 0.0 1.7 1.1 1.7 1.5 0.2 0.00.1 0.0 0.0 0.0 0.1 0.0 9999.0 0.1 0.0 0.01.5 0.2 0.0 0.0 1.7 1.1 1.7 1.5 0.2 0.00.1 0.0 0.0 0.0 0.1 0.0 9999.0 0.1 0.0 0.0

PV Wholesale Electric Utility Costs & Benefits PV Retail Electric Utility Costs & Benefits

1.8 0.2 0.0 0.0 2.1 1.4 1.5 1.8 0.3 0.0

Wholesale Utility System Energy

Wholesale Utility System

T&D Def. Cap.

Wholesale Utility System Act C-E Credit


Risk Mitigation

Benefit

Wholesale Utility System Total

System Benefit


Total Non-

Consumer Cost


B/C Ratio

Retail Utility

System Energy

Retail Utility

System T&D Def.

Cap.

Retail Utility

System Act C-E Credit

Wholesale Utility System Energy


T&D Def. Cap.

Wholesale Utility System Act C-E Credit


Risk Mitigation

Benefit

Wholesale Utility System Total

System Benefit


Total Non-

Consumer Cost


B/C Ratio

Retail Utility

System Energy

Retail Utility

System T&D Def.

Cap.

Retail Utility

System Act C-E Credit

1.6 0.2 0.0 0.0 1.9 1.4 1.4 1.6 0.3 0.01.6 0.2 0.0 0.0 1.9 1.4 1.4 1.6 0.3 0.00.5 0.1 0.0 0.0 0.6 1.4 0.4 0.5 0.1 0.0


Dec0.10.10.10.0

PV Retail Electric Utility Costs & Benefits PV Electric Utility System Costs & Benefits

0.0 0.5 2.4 0.2 0.4 0.1 0.0 0.0 0.5 3.50.0 0.1 0.0 9999.0 0.1 0.0 0.0 0.0 0.1 0.00.0 2.0 2.4 0.8 1.7 0.5 0.0 0.0 2.2 3.50.0 0.1 0.0 9999.0 0.1 0.0 0.0 0.0 0.1 0.00.0 1.8 2.4 0.7 1.5 0.4 0.0 0.0 2.0 3.50.0 0.1 0.0 9999.0 0.1 0.0 0.0 0.0 0.1 0.00.0 1.8 2.4 0.7 1.5 0.4 0.0 0.0 2.0 3.50.0 0.1 0.0 9999.0 0.1 0.0 0.0 0.0 0.1 0.0

PV Retail Electric Utility Costs & Benefits PV Electric Utility System Costs & Benefits

0.0 2.1 3.2 0.7 1.8 0.5 0.0 0.0 2.4 4.5

Retail Utility

System Risk

Mitigation Benefit

Retail Utility

System Total

System Benefit

Retail Utility

System Total Non-

Consumer Cost

Retail Utility

System System

B/C Ratio

Utility System Energy

Utility System

T&D Def. Cap.

Utility System Act C-E Credit

Utility System

Total Risk Mitigation

Benefit

Utility System

Total System Benefit

Utility System

Total Non-

Consumer Cost

Retail Utility

System Risk

Mitigation Benefit

Retail Utility

System Total

System Benefit

Retail Utility

System Total Non-

Consumer Cost

Retail Utility

System System

B/C Ratio

Utility System Energy

Utility System

T&D Def. Cap.

Utility System Act C-E Credit

Utility System

Total Risk Mitigation

Benefit

Utility System


Utility System

Total Non-

Consumer Cost

0.0 1.9 3.2 0.6 1.6 0.5 0.0 0.0 2.1 4.50.0 1.9 3.2 0.6 1.6 0.5 0.0 0.0 2.1 4.50.0 0.6 3.2 0.2 0.5 0.1 0.0 0.0 0.7 4.5

Sponsor Levelized Cost (mills/kwh) PV Regional Costs & Benefits

313.9 0.2 98.1 226.8 0.0 275.1 600.0 0.4 0.9 0.1-8.9 9999.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.065.5 0.6 23.1 53.4 0.0 64.8 141.3 1.7 0.1 0.5-8.9 9999.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.075.2 0.6 26.0 60.2 0.0 73.0 159.2 1.5 0.2 0.4-8.9 9999.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.075.2 0.6 26.0 60.2 0.0 73.0 159.2 1.5 0.2 0.4-8.9 9999.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0

Sponsor Levelized Cost (mills/kwh) PV Regional Costs & Benefits

83.1 0.5 28.3 65.6 0.0 61.1 155.1 1.8 0.1 0.5

Electric Utility System Economics

Utility System

Net Levelized Cost (Net

of Elec T&D


& Risk-Mitigation Benefit) in mills/kwh

Utility System System

B/C Ratio

Wholesale Electric Levelized

Cost

Retail Electric

Levelized Cost

Natural Gas

Levelized Cost

Customer Levelized

Cost

Total Levelized

Cost

PV Regional Electric Energy

PV Regional

Gas Energy

PV Regional Electric

T&D Def. Cap.

Electric Utility System Economics

Utility System


of Elec T&D


& Risk-Mitigation Benefit) in mills/kwh

Utility System System

B/C Ratio

Wholesale Electric Levelized

Cost

Retail Electric

Levelized Cost

Natural Gas

Levelized Cost

Customer Levelized

Cost

Total Levelized

Cost

PV Regional Electric Energy

PV Regional

Gas Energy

PV Regional Electric

T&D Def. Cap.

94.2 0.5 31.7 73.4 0.0 68.3 173.4 1.6 0.2 0.594.2 0.5 31.7 73.4 0.0 68.3 173.4 1.6 0.2 0.5

325.8 0.1 101.4 234.9 0.0 218.5 554.9 0.5 0.9 0.1

PV Regional Costs & Benefits

0.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 0.00.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

PV Regional Costs & Benefits

0.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 1.1 0.0

PV Regional Gas T&D Def. Cap.

PV Regional Electric System

CO2

PV Regional

Gas System

CO2

PV Regional Electric System Risk-

Mitigation Benefit

PV Regional

Gas System Risk-

Mitigation Benefit

PV Regional

Non-E Value

PV Regional Act Credit

PV Regional Capital Cost

PV Regional

Admin Cost

PV Regional Annual O&M Cost

PV Regional Gas T&D Def. Cap.

PV Regional Electric System

CO2

PV Regional

Gas System

CO2

PV Regional Electric System Risk-

Mitigation Benefit

PV Regional

Gas System Risk-

Mitigation Benefit

PV Regional

Non-E Value

PV Regional Act Credit

PV Regional Capital Cost

PV Regional

Admin Cost

PV Regional Annual O&M Cost

0.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 1.1 0.00.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 1.1 0.00.0 0.0 0.0 0.0 0.0 4.5 0.0 6.4 1.1 0.0

PV Regional Costs & Benefits TRC Economics Physical CO2

0.0 5.9 6.4 0.9 84.3 0.0 0.0 0.0 0.0 0.00.0 0.1 0.0 9999.0 -8.9 0.0 0.0 0.0 0.0 0.00.0 6.8 6.4 1.1 29.0 0.0 0.0 0.0 0.0 0.00.0 0.1 0.0 9999.0 -8.9 0.0 0.0 0.0 0.0 0.00.0 6.7 6.4 1.0 31.1 0.0 0.0 0.0 0.0 0.00.0 0.1 0.0 9999.0 -8.9 0.0 0.0 0.0 0.0 0.00.0 6.7 6.4 1.0 31.1 0.0 0.0 0.0 0.0 0.00.0 0.1 0.0 9999.0 -8.9 0.0 0.0 0.0 0.0 0.0

PV Regional Costs & Benefits TRC Economics Physical CO2

0.0 7.0 7.5 0.9 48.7 0.0 0.0 0.0 0.0 0.0

PV Regional Periodic

Replacement Cost

PV Total Regional Benefit

PV Total Regional

CostTRC B/C

Ratio


of All Benefits)

in mills/kWh

Electric System


Tons)

Gas System


Tons)

Total System


Tons)

Electric System

CO2 Avoided (Annual Tons in 2018)

Gas System


PV Regional Periodic

Replacement Cost

PV Total Regional Benefit

PV Total Regional

CostTRC B/C

Ratio


of All Benefits)

in mills/kWh

Electric System


Tons)

Gas System


Tons)

Total System


Tons)

Electric System


Gas System


0.0 6.8 7.5 0.9 53.0 0.0 0.0 0.0 0.0 0.00.0 6.8 7.5 0.9 53.0 0.0 0.0 0.0 0.0 0.00.0 6.1 7.5 0.8 143.4 0.0 0.0 0.0 0.0 0.0

Physical CO2 Gas Inputs PV Gas Utility System Costs & Benefits

0.0 0.1 R-All-WH-E 0.0 0.0 0.9 0.0 0.0 0.90.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 R-All-WH-E 0.0 0.0 0.1 0.0 0.0 0.10.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 R-All-WH-E 0.0 0.0 0.2 0.0 0.0 0.20.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 R-All-WH-E 0.0 0.0 0.2 0.0 0.0 0.20.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Physical CO2 Gas Inputs PV Gas Utility System Costs & Benefits

0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.1

Total System


Gas Site Savings (therms)

Load Shape (gas)

Diversitfied Load Factor (gas)

Wholesale

Coincidence Factor

(gas)

Total Gas Utility

System Energy

Gas Utility System

T&D Def. Cap.

Gas Utility System

Risk Mitigation

Benefit

Gas Utility System


Total System


Gas Site Savings (therms)

Load Shape (gas)

Diversitfied Load Factor (gas)

Wholesale

Coincidence Factor

(gas)

Total Gas Utility

System Energy

Gas Utility System

T&D Def. Cap.

Gas Utility System

Risk Mitigation

Benefit

Gas Utility System


0.0 0.0 0.0 0.0 0.2 0.0 0.0 0.20.0 0.0 0.0 0.0 0.2 0.0 0.0 0.20.0 0.1 0.0 0.0 0.9 0.0 0.0 0.9

PV Gas Utility System Costs & Benefits

0.0 0.0 9999.00.0 9999.0 9999.00.0 0.0 9999.00.0 9999.0 9999.00.0 0.0 9999.00.0 9999.0 9999.00.0 0.0 9999.00.0 9999.0 9999.0

PV Gas Utility System Costs & Benefits

0.0 0.0 9999.0

Gas Utility System Economics

Gas Utility System

Total Non-

Consumer Cost

Gas Utility System


of Gas T&D

Capacity Benefits &

Risk-Mitigation Benefits)

in cents/ther

m

Gas Utility System System

B/C Ratio

Gas Utility System Economics

Gas Utility System

Total Non-

Consumer Cost

Gas Utility System


of Gas T&D

Capacity Benefits &

Risk-Mitigation Benefits)

in cents/ther

m

Gas Utility System System

B/C Ratio

0.0 0.0 9999.00.0 0.0 9999.00.0 0.0 9999.0

Measure IDishwasherApply Segments for Multifamily (High vs Low Rise) 4

Input Data

Segment Category Name Measure Name

Single FamSingle Fami Energy Star Dishwasher - Any DHW 0.734414

Single FamSingle Fami Energy Star Dishwasher - Any DHW 0.190016

ManufacturManufactureEnergy Star Dishwasher - Any DHW 3.118059

ManufacturManufactureEnergy Star Dishwasher - Any DHW 0.190016

MultifamilyMultifamilyE Energy Star Dishwasher - Any DHW 2.768056

MultifamilyMultifamily Energy Star Dishwasher - Any DHW 0.190016

MultifamilyMultifamilyE Energy Star Dishwasher - Any DHW 2.768056

MultifamilyMultifamily Energy Star Dishwasher - Any DHW 0.190016

Savings (kwh/yr)

All Except Waste Water EnergyWaste Water Energy




C5


D5


E5


5 6 7 8 9 10 11 12 13 14Input Data Periodic Replacement Costs and Savings and Replacement Period

Life (yrs) Cost 1 ($) Period 1 Cost 2 ($) Period 2 Cost 3 ($)

15.4 5.279566 0 ResDHW 0.331774 0 0 0 0 0

15.4 0 0 FLAT 0 0 0 0 0 0

15.4 5.279566 0 ResDHW 0.331774 0 0 0 0 0

15.4 0 0 FLAT 0 0 0 0 0 0

15.4 5.279566 0 ResDHW 0.331774 0 0 0 0 0

15.4 0 0 FLAT 0 0 0 0 0 0

15.4 5.279566 0 ResDHW 0.331774 0 0 0 0 0

15.4 0 0 FLAT 0 0 0 0 0 0

Capital Cost

Annual O&M

Shape Pointer

Non-E Val ($/yr)

F5


G5


H5


I5


J5


K5


L5


M5


N5


O5


15 16 17Periodic Replacement Costs and Savings and Replacement Period Gas Inputs

Period 3

0 0.1230246 ResDHW

0 0

0 0.0145542 ResDHW

0 0

0 0.0304815 ResDHW

0 0

0 0.0304815 ResDHW

0 0

Savings (therms/yr)

Shape Pointer

K4


Q4


P5


Q5


R5


Pull only "Any" combos

Segment Concatenate

Single FamSingle FamilyEnergy StSingle FamSingle FamilyEnergy S

MultifamilyMultifamilyEnergy StarMultifamilyMultifamilyEnergy Star

ManufacturManufacturedEnergy StaManufacturManufacturedEnergy St

1Input Data

Category Name

Energy Star Dishwasher - Any DHWEnergy Star Dishwasher - Any DHW



Input Data

Category Name

C6


C32


2 3 4 5 6 7 8 9Input Data Periodic Replacement Costs and Savings and Replacement Period

Measure Name Life (yrs) Annual O&M Cost 1 ($)

0.7 15.4 5.3 0.0 ResDHW 0.3 0.0Waste Water Energy 0.2 15.4 0.0 0.0 FLAT 0.0 0.0



Input Data Periodic Replacement Costs and Savings and Replacement Period

Measure Name Life (yrs) Annual O&M Cost 1 ($)

Savings (kwh/yr)

Capital Cost

Shape Pointer

Non-E Val ($/yr)

All Except Waste Water Energy



Savings (kwh/yr)

Capital Cost

Shape Pointer

Non-E Val ($/yr)

D6


E6


F6


G6


H6


I6


J6


K6


D32


E32


F32


G32


H32


I32


J32


K32


10 11 12 13 14 15 16Periodic Replacement Costs and Savings and Replacement Period Gas Inputs

Period 1 Cost 2 ($) Period 2 Cost 3 ($) Period 3

0.0 0.0 0.0 0.0 0.0 0.1 ResDHW0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 ResDHW0.0 0.0 0.0 0.0 0.0 0.0

0.0 0.0 0.0 0.0 0.0 0.0 ResDHW0.0 0.0 0.0 0.0 0.0 0.0

Periodic Replacement Costs and Savings and Replacement Period Gas Inputs

Period 1 Cost 2 ($) Period 2 Cost 3 ($) Period 3

Savings (therms/yr)

Shape Pointer

Savings (therms/yr)

Shape Pointer

K5


Q5


L6


M6


N6


O6


P6


Q6


R6


K31


Q31


L32


M32


N32


O32


P32


Q32


R32


Segment ConcatSingle FamiSingle FamiSingle FamiSingle FamSingle FamiSingle FamSingle FamiSingle FamiSingle FamiSingle FamSingle FamiSingle FamSingle FamiSingle FamiSingle FamiSingle FamSingle FamiSingle FamSingle FamiSingle FamiSingle FamiSingle FamSingle FamiSingle FamMultifamily MultifamilyMultifamily MultifamilyMultifamily MultifamilyMultifamily MultifamilyMultifamily MultifamilyMultifamily MultifamilyMultifamily MultifamilyMultifamily MultifamilMultifamily MultifamilMultifamily MultifamilyMultifamily MultifamilMultifamily MultifamilManufacturManufactureManufacturManufacturManufacturManufacturManufacturManufactureManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufacturManufactur

Data Set NameMeasure Index NameCosts must be denominated in the same year as 'Input Cost Reference Year' =

1Input Data

Category NameEnergy Star Dishwasher - Electric DHWEnergy Star Dishwasher - Gas DHWEnergy Star Dishwasher - Any DHWCEE Tier 1 Dishwasher - Electric DHWCEE Tier 1 Dishwasher - Gas DHWCEE Tier 1 Dishwasher - Any DHWEnergy Star Dishwasher - Electric DHWEnergy Star Dishwasher - Gas DHWEnergy Star Dishwasher - Any DHWCEE Tier 1 Dishwasher - Electric DHWCEE Tier 1 Dishwasher - Gas DHWCEE Tier 1 Dishwasher - Any DHWEnergy Star Dishwasher - Electric DHWEnergy Star Dishwasher - Gas DHWEnergy Star Dishwasher - Any DHWCEE Tier 1 Dishwasher - Electric DHWCEE Tier 1 Dishwasher - Gas DHWCEE Tier 1 Dishwasher - Any DHWEnergy Star Dishwasher - Electric DHWEnergy Star Dishwasher - Gas DHWEnergy Star Dishwasher - Any DHWCEE Tier 1 Dishwasher - Electric DHWCEE Tier 1 Dishwasher - Gas DHWCEE Tier 1 Dishwasher - Any DHWEnergy Star Dishwasher - Electric DHWEnergy Star Dishwasher - Gas DHWEnergy Star Dishwasher - Any DHWCEE Tier 1 Dishwasher - Electric DHWCEE Tier 1 Dishwasher - Gas DHWCEE Tier 1 Dishwasher - Any DHWEnergy Star Dishwasher - Electric DHWEnergy Star Dishwasher - Gas DHWEnergy Star Dishwasher - Any DHWCEE Tier 1 Dishwasher - Electric DHWCEE Tier 1 Dishwasher - Gas DHWCEE Tier 1 Dishwasher - Any DHW

C7

:Procost Category for the measure. Individual measures can be grouped into categories. Procost output is reported by measure and by category. All measures must belong to at least one category. Category name can be the same as measure name. Example: Measures can be combined into one category if they have components with different load shapes or measure lives. On wash machines there may be one load shape for the electric motor savings component, a second load shape for the electric water heat savings component and a third shape for electric dryer savings component.

2012

2 3 4 5Input Data

Measure Name Savings (kwh/yr) Life (yrs) Capital CostAll Except Waste Water Energy 3.4 15 5.28All Except Waste Water Energy -2.6 15 5.28All Except Waste Water Energy 0.7 15 5.28All Except Waste Water Energy 4.0 15 6.20All Except Waste Water Energy -2.2 15 6.20All Except Waste Water Energy 1.2 15 6.20Waste Water Energy 0.2 15 0.00Waste Water Energy 0.2 15 0.00Waste Water Energy 0.2 15 0.00Waste Water Energy 0.2 15 0.00Waste Water Energy 0.2 15 0.00Waste Water Energy 0.2 15 0.00All Except Waste Water Energy 3.43788996623931 15.4 5.2795660553All Except Waste Water Energy -2.59665349452047 15.4 5.2795660553All Except Waste Water Energy 3.11805916281904 15.4 5.2795660553All Except Waste Water Energy 4.00663997825356 15.4 6.1994832121All Except Waste Water Energy -2.24354793712394 15.4 6.1994832121All Except Waste Water Energy 3.67538001873855 15.4 6.1994832121Waste Water Energy 0.190016279210829 15.4 0Waste Water Energy 0.190016279210829 15.4 0Waste Water Energy 0.190016279210829 15.4 0Waste Water Energy 0.196806512335398 15.4 0Waste Water Energy 0.196806512335398 15.4 0Waste Water Energy 0.196806512335398 15.4 0All Except Waste Water Energy 3.43788996623931 15.4 5.2795660553All Except Waste Water Energy -2.59665349452047 15.4 5.2795660553All Except Waste Water Energy 2.76805564209498 15.4 5.2795660553All Except Waste Water Energy 4.00663997825356 15.4 6.1994832121All Except Waste Water Energy -2.24354793712394 15.4 6.1994832121All Except Waste Water Energy 3.31286911964666 15.4 6.1994832121Waste Water Energy 0.190016279210829 15.4 0Waste Water Energy 0.190016279210829 15.4 0Waste Water Energy 0.190016279210829 15.4 0Waste Water Energy 0.196806512335398 15.4 0Waste Water Energy 0.196806512335398 15.4 0Waste Water Energy 0.196806512335398 15.4 0

D7


E7


F7


G7


6 7 8 9 10 11Input Data Periodic Replacement Costs and Savings and Replacement Period

Annual O&M Shape Pointer Non-E Val ($/yr) Cost 1 ($) Period 1 Cost 2 ($)0 ResDHW $0.33 0 0 00 ResDHW $0.33 0 0 00 ResDHW $0.33 0 0 00 ResDHW $0.34 0 0 00 ResDHW $0.34 0 0 00 ResDHW $0.34 0 0 00 FLAT $0.00 0 0 00 FLAT $0.00 0 0 00 FLAT $0.00 0 0 00 FLAT $0.00 0 0 00 FLAT $0.00 0 0 00 FLAT $0.00 0 0 00 ResDHW 0.3317741706864 0 0 00 ResDHW 0.3317741706864 0 0 00 ResDHW 0.3317741706864 0 0 00 ResDHW 0.3436301230975 0 0 00 ResDHW 0.3436301230975 0 0 00 ResDHW 0.3436301230975 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 ResDHW 0.3317741706864 0 0 00 ResDHW 0.3317741706864 0 0 00 ResDHW 0.3317741706864 0 0 00 ResDHW 0.3436301230975 0 0 00 ResDHW 0.3436301230975 0 0 00 ResDHW 0.3436301230975 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 00 FLAT 0 0 0 0

H7

:ProCost Annaul opperations and maintenace cost for the measure in dollars. Must be incremental cost over the baseline alternative. May be positive, negative or zero. Dollars must be denominated in the same year as 'Input Cost Reference Year' input on the ProData page. O&M costs are enetered as positive values. Negative values represent O&M savings compared to the baseline alternative. Example: Annualized maintenace cost for a heat pump heating system compared to a baseline electric resistance heating system.

I7

:ProCost Name of the pointer to the shape of the savings. The shapes represent the daily and monthly shape of the savings in four time segments for each month of the year. Shape of the savings is relative to the baseline alternative. These shaps are in the MC_AND_Loadshape file.

J7


K7


L7


M7


12 13 14 15 16 17 18Periodic Replacement Costs and Savings and Replacement Period Gas Inputs

Period 2 Cost 3 ($) Period 3 Shape Pointer0 0 0 0.00 ResDHW0 0 0 0.27 ResDHW0 0 0 0.12 ResDHW0 0 0 0.00 ResDHW0 0 0 0.28 ResDHW0 0 0 0.13 ResDHW0 0 0 0.00 00 0 0 0.00 00 0 0 0.00 00 0 0 0.00 00 0 0 0.00 00 0 0 0.00 00 0 0 0 ResDHW0 0 0 0.27460842 ResDHW0 0 0 0.01455425 ResDHW0 0 0 0 ResDHW0 0 0 0.28442155 ResDHW0 0 0 0.01507434 ResDHW0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 ResDHW0 0 0 0.27460842 ResDHW0 0 0 0.03048153 ResDHW0 0 0 0 ResDHW0 0 0 0.28442155 ResDHW0 0 0 0.03157079 ResDHW0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

Savings (therms/yr)

K6

:ProCost Perioodic replacement costs and savinsg of the measure. These are costs and savings that occur periodicially, but at different periods than annually. Can be positive or negative. Periodic replacement costs for both the measure and the baseline measure should be included if applicable. ProCost can analysze these costs in two ways dependent on the 'Repeat Periodic Replacemetn' switch in the ProData page. When set to 'On', ProCost repeats replacement costs for multiple times over the life of a measure depending on the input period and measure life. For example fluorescent lamps may have a 4-year replacement cycle that repeats 3 times in a 15-year measure life. When set to 'Off', ProCost reads the period as the year after installation that the replacement cost occurs and does not subsequently reinstall or repeat the replacement costs. For example a compressor may be replaced only once in the life of a heat-pump system. Example: A new fluorescent lighting systems may have a measure life of 15 years, and a lamp life of five years. Two lamps lamps per fixture must be replaced at years 6 and 11. Lamp and labor costs, expressed as positive costs, are entered as a cost and the period would be enetered as 5. The baseline measure may have a four year lamp life and would have required a three-lamp replacement at years 5, 9 and 13. Lamp and labor replacement costs would be entered as annual savings in dollars with a 4-year period. ProCost determines the net present value of the two cost streams.

Q6

:ProCost If the measure has gas savings for incfreases, enter the annual savings and shape of the savings here. Example: Clothes washer saves electric motor and dryer energy and gas water heat.

N7


O7


P7


Q7


R7

:ProCost Name of the pointer to the shape of the savings. The shapes represent the daily and monthly shape of the savings in four time segments for each month of the year. Shape of the savings is relative to the baseline alternative. These shaps are in the MC_AND_Loadshape file.

19 20 21 22 23 24 25

26 27 28 29 30 31

32 33 34 35 36 37 38

39 40 41 42 43 44 45

46 47 48 49 50 51

52 53 54 55 56 57

58 59 60 61 62 63

64 65 66 67 68 69

70 71 72 73 74 75

76 77 78 79 80 81

82 83 91 92 93 94 95 96

97 98 99 100 101 102 103

104 105

Appendix C - RTF Summary Sheet - Guidelines for the Development of Updated Values for the "RTF Default Table" Measure Effective Useful Lifetime Values (EUL)

1a) Measure Name: Residential Dishwashers

1b) Sector (R/C/I/A/MF, etc.): R

15.4

3 steps: 1) Document Derivation of Default / Base EUL, 2) Identify / Calculate / Document any Adjustments for Influencing Factors, and 3) Calculate / Document Resulting Recommended EUL

Step 1: Deriving "Base" or Starting Level for EUL

Documentation of "Base" EUL Value and Sources

4) Information for "Base" EUL available from / based on: (Discuss all that apply)Apdx B Quality a) RTF Default Table

High b)

High c)

Medium d)Medium e) ASHRAE Table, if measure available

Medium f)

Medium g)

Medium* h)

Basic i)

2a) Point / Range EUL Measure Life Proposed (years):

EUL studies, adjusted to local conditions, compared against regional ASHRAE tables, and other data

EUL studies on the measure of interest, high quality analysis & data, well-documented

Well-documented EUL values from other locations, vetted with expert review / Delphi and/or adjusted using defensible correction factors (for climate, sector, etc.), (better if also compared to regional ASHRAE Table data)

Warranty and/or lifetime information of known / appropriate origin and methods, reviewed, (better if reviewed against ASHRAE tables) (independent third party / certified techniques

Equipment stock / turnover statistical studies with robust, appropriate data, well-researched, reviewed

Well-documented study of field experience and observations with review

Unvetted /undocumented EUL tables from other locations, adjusted for local conditions

Basic j)Basic k) Manufacturer lifetime information

l)Basic m) Stakeholder, expert discussion, documented

n) Other (specify)

5) Selected Best Estimate for "Base" EUL Value

Step 2) Considering / Computing Adjustments for Base EUL

a)

b)

c)

d)

e)

f)

g)

h)

d) Measure or component commissioning deviations?

e)

Warranty information of uncertain origin / methodology / standard

Equipment stock / turnover statistical studies with weaker data, research methods (and/or measure class not matched)

Documentation of Adjustments to "Base" EUL for Measure, if any6) Measure life adjustment method for each measure or component is described for

deviations in...: (See EUL Guidelines 2.1 and 2.3.3)

Adjust for Program delivery method (direct install, mail, mail by request, retail, etc.); adjustments for percent not installed, etc. If direct install, installed other than mfg. specs?

Adjust for installation, sizing, specification (clearance less than mfg specif., under / oversized compared to mfg spec., etc.)

Adjust for commissioning (if not performed to mfg spec.)

Adjust for sector effects on EUL (mixed or specific subsectors - estimated for pumps in ag, but this is industrial; mix of res and multi-family, etc.)

Adjust for sector effects on EUL - turnover (e.g. high proportion of schools or restaurants rather than "commercial mix", etc.)?

Adjust for sector or climate effects on EUL for operating hours (e.g. lights in warehouse vs. restaurant; HVAC in different climate zones)?

Adjust for maintenance (maintenance better / worse than mfg spec; education or additional warrantee provided by program, etc.)

Adjust for operations and other behavior (additional cycles or on/off for usage beyond expectations, etc.)

Measure or component operation and controls sequence of operation deviations?

f)

g)

h)

i)

j)

k)

l)

i)

j)

k)l) Other (specify)

7) Selected Best Estimate for "Adjustment Factor", if relevant and computed.

Step 3) Calculate / Document Adjusted Base EUL

Result / Recommendation9) Recommended EUL for the measure after adjustments, if appropriate10) Recommendations about sunset, length before EUL should be revisited ==>

11) The EUL Guidelines Checklist is completed

Measure or component performance verification deviations?

Measure or component manufacturer maintenance requirements deviations (conveyed to owner, carried out, contracted for, other)?

Measure or component operations dis-similar to "standard"? (describe)

Measure or component "usage hours" dis-similar to "standard"? (describe deviations from climate, business sector, turnover, etc.)

Measure or component operating environment dis-similar to "standard" (vs. start / top, unusual run durations, harsh/dirty, etc.)?

Measure or component owner/operator behavioral requirements dis-similar to "standard"?

Measure or component code or other jurisdictional changes?

Measure or component has expected technical degradation dis-similar to "standard"? (new / innovative technology, etc.)

Remaining useful life conditions - early retirement program?

Other elements of measure "definition" un-met (including variations in measure technology)?

8) Describe how value in Step 7 is applied to Base EUL (Step 5), if any, and provide resulting recommended EUL value.

Reporting Measure Effective Useful Life

Measure Estimated Useful Life Summary Sheet


3a) Sheet completed by: Angie Lee

3b) Date Sheet Completed: 11/28/2012

3c) Date Reviewed / Adopted:

3d) Sunset period or other caveats: May 30th, 2014


Source / Options (usually secondary) Value

Base Value Source, Alternatives, Priority

Documentation / Notes Documentation / Not available Unknown If "Yes, used" for a) Default Table, no other rows in this section need to be filled out.

Not available Unknown

Available and used Medium Based on DOE technical support document Mean EUL of 15.4

Estimate / Result

Is source available / was it used?

Source quality (drop-down list; see Appendix B)

Why / why not. Also Describe / assess similarities and differences

Value, in years - point estimate

Select from Drop-down menu


Selected value Quality Assessment Range Justification / Rationale

Included / Excluded Elements for Adjustment to Base EUL Value

Included in analysis? Reason for Inclusion / Exclusion

Documentation / Notes Documentation /

Estimate / Result /

Adjustment

Was this adjustment factor included in the

analysis?Why was it included / excluded? - How does this differ from

manufacturer or standard case?

Value adjustments, in years


Selected value Range (if any) Justification / Rationale and quality assessment of Adjustment Factor

Range (if any) Justification / Rationale and Computation Method for Revised EUL

Value Range

Explain / justify ==>

Drop down list

Resulting Revised EUL, adjusted



Value Analytical and Source Underpinnings

Uncertainty Analysis underlying estimate Source(s)

Description of analysis approach.

Documentation / Notes Documentation / Notes Documentation / NotesIf "Yes, used" for a) Default Table, no other rows in this section need to be filled out.

not provided

Estimate of uncertainty - e.g. standard error, range(s), etc.

Describe data source(s), citations, applicability, quality of the source,

number of observations, etc.

Utilizing survey data from U.S. Census’s American Housing Survey (AHS) to adjust RECS 2005 data (n=4,382), DOE estimated the units still in operation at each year and developed a survival curve.

U.S. Census’s American Housing Survey (AHS) to adjust RECS 2005 data (n=4,382)

Justification / Rationale

Analytical and Source Underpinnings

Uncertainty Analysis underlying estimate Source(s)

Documentation / Notes Documentation / Notes Documentation / Notes

Estimate of uncertainty - e.g. standard error, range(s), etc.

Description of analysis approach - how adjustment made, calculations (attach to document)

Describe data source(s), citations, applicability, quality of the source.

Justification / Rationale and quality assessment of Adjustment Factor

Justification / Rationale and Computation Method for Revised EUL

Description, Notes, Comments

Notes

Documentation / Notes

Additional detail, discussion, sources, analysis approach, recommendations to the analysis and its

value short / longer term.

Relevant TSD: http://www1.eere.energy.gov/buildings/appliance_standards/pdfs/dw_dfr_tsd_ch8_rev.pdf

http://www1.eere.energy.gov/buildings/appliance_standards/pdfs/dw_dfr_tsd_ch8_rev.pdf

Description, Notes, Comments

Notes

Documentation / Notes

Additional detail, discussion, sources, analysis approach, recommendations to the analysis and its

value short / longer term.

High Yes No deviation, N/A Not available

Medium No Deviation, no adjustment Available and not use

Base N/A Deviation, adjustment made Available and used

Other Other N/A

Unknown

Not available EUL Sufficient Quality

Available and not use EUL Not Sufficient Quality

Available and used Other

Regional Technical Forum Measure Cost and Benefits SummaryVersion 0.5, March 4, 2012

Instructions

Base Year for Dollar Values 2012

Category - Subcategory Element

This table is used to summarize the inclusion/exclusion of specific elements in the costs and benefits analysis; to provide details on the data sources and analysis methods; and to summarize the values of all costs and benefits associated with a measure.This table can be used to summarize multiple costs for a given element as distinguished by one or more attributes (e.g., size/capacity ranges, fuel type, business type, etc.). Separate summary tables should be used for measures with significant differences in costs and benefits.

1) Indicate the dollar year that estimates are provided in2) Indicate which elements are included in the analysis to activate cells (column D). 2a) Note that most elements will be blank. Only substantial and incremental elements directly related to energy efficiency should be considered.3) Provide justification for inclusion or exclusion (column E).4) If 'Captured in another element' is selected in column E, indicate which element captures data (column F). 4a) This feature may be used to bundle elements for sources that combine information into single costs (e.g., material and labor as a single installation cost).5) Fill in all applicable cells. For RTF-supplied standardized values, refer to the RTF Costs and Benefits Standard Information Workbook6) New elements may be added to the table by inserting new rows. 6a) Select the row number along the left margin, right click, and select 'Insert.' 6b) Add new element name in the new blank cell (column C). 6c) Element names should also be added to the 'Elements' list found below the table (column D starting at row 69).7) Similarly, multiple values for measure variants of a single element can be specified by adding rows to the table by instructions 6a) and 6b).

Note: Two examples of completed cost summary sheets and a guidelines checklist are provided at: http://www.nwcouncil.org/energy/rtf/subcommittees/measurecost/Measure%20Cost%20and%20Benefits%20Summary%20and%20Checklist_2012-03-19.xlsx

Capital Costs - Capital Costs

material

ancillary material (wiring, condensate flue, etc)

disposal

labor

design and engineeringpermitting/ licensingmark-upsdelivery (e.g. shipping costs)

Maintenance - Maintenance ongoing maintenance, laborongoing maintenance, materialsongoing maintenance, disposal

Operations - Fuel electricity (avoided cost from ProCost)natural gas (avoided cost from ProCost)propane, heating oil, and woodother fuelwaterconsumable materialsconsumable - disposal

Ancillary Impact Elements (hidden): By default, these are not considered, please provide justification if you are considering their inclusion within the analysis

The hidden items below serve as inputs for the dropdown lists found within checklist worksheet. New elements may be added to the bottom of the "Elements" list.

Operations - Non-energy Consumables

Element use Value

Inclusion in other element Estimate

This table is used to summarize the inclusion/exclusion of specific elements in the costs and benefits analysis; to provide details on the data sources and analysis methods; and to summarize the values of all costs and benefits associated with a measure.This table can be used to summarize multiple costs for a given element as distinguished by one or more attributes (e.g., size/capacity ranges, fuel type, business type, etc.). Separate summary tables should be used for measures with significant differences in costs and

2) Indicate which elements are included in the analysis to activate cells (column D).2a) Note that most elements will be blank. Only substantial and incremental elements directly related to energy efficiency should be considered.

4) If 'Captured in another element' is selected in column E, indicate which element captures data (column F).4a) This feature may be used to bundle elements for sources that combine information into single costs (e.g., material and labor as a single installation cost).

5) Fill in all applicable cells. For RTF-supplied standardized values, refer to the RTF Costs and Benefits Standard Information Workbook

6a) Select the row number along the left margin, right click, and select 'Insert.'

6c) Element names should also be added to the 'Elements' list found below the table (column D starting at row 69).7) Similarly, multiple values for measure variants of a single element can be specified by adding rows to the table by instructions 6a) and 6b).

Note: Two examples of completed cost summary sheets and a guidelines checklist are provided at: http://www.nwcouncil.org/energy/rtf/subcommittees/measurecost/Measure%20Cost%20and%20Benefits

Included in analysis?

Reason for inclusion/ exclusion

Was this element included in the analysis? [dropdown]

Indicate the reason for inclusion or exclusion. [dropdown]

For elements captured by other elements, indicate where values considered

Value, including units. Positive values imply costs, negative values imply benefits

Yes Considered $0.47-$0.59/kWh

Yes Not considered

No Not considered

Yes Not considered

No Not consideredNo Not consideredNo Not consideredNo Not considered

Replace this text with ProCost outputsReplace this text with ProCost outputs



included in above cost

included in above cost

Source information

Source information

Note: Two examples of completed cost summary sheets and a guidelines checklist are provided at: http://www.nwcouncil.org/energy/rtf/subcommittees/measurecost/Measure%20Cost%20and%20Benefits

Estimate of uncertainty

Provide an estimate of uncertainty. For example, the standard error.

Brief description of data source(s) and justification. (E.g., general description, name, vintage, region/market of applicability, and number of data points. Why were selected data sources used?)

Replace this text with ProCost outputs Data outputs obtained from ProCostReplace this text with ProCost outputs Data outputs obtained from ProCost



DOE Dishwasher TSD Chapter 5, cost analysis was done in 2010. Labor cost includes purchased parts (i.e., motors, valves, etc.), raw materials, (i.e., cold rolled steel, copper tube, etc.),

Indirect materials that are used for processing and fabrication.

Indirect materials that are used for processing and fabrication.

Analysis description Additional Notes and Comments

Analysis description Additional Notes

Brief description of analysis methodology and justification. (E.g., average, weighted average, regression analysis. Why was this methodology chosen?)

Anything else about data sources, analysis methods, and/or recommendations for improvements to the analysis.

Data outputs obtained from ProCostData outputs obtained from ProCost


A cost model is developed by tearing down 12 units and estimating cost based on material cost. The incremental cost of manufacturing for 5 efficiency class was determined base on $/kWh. Method chosen as the study was recent.

http://www1.eere.energy.gov/buildings/appliance_standards/residential/pdfs/dw_dfr_tsd_ch5.pdf








1 Number of Baseline Cases

2 Number of Measure Cases3 Number of Fuel Cases

Run # Baseline #Measure x Measure Fuel1 1 1 1 12 1 2 1 23 1 3 1 34 1 4 2 15 1 5 2 26 1 6 2 31 1 1 1 12 1 2 1 23 1 3 1 34 1 4 2 15 1 5 2 26 1 6 2 3

Baseline Case ID

1

Baseline Case180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)180 to 307 kWh/year- All- Baseline (effective May 2013)

Baseline Case Measure CaMeasure Case Fuel Case Fuel Case

1 180 to 295 kWh/year - 1 Electric D2 180 to 295 kWh/year - 2 Gas DHW

3 Any DHW

BASELINE

Measure Case Fuel Case180 to 295 kWh/year - Energy Star as of Electric DHW 100% 525180 to 295 kWh/year - Energy Star as of Gas DHW 0% 525180 to 295 kWh/year - Energy Star as of Any DHW 55% 525180 to 295 kWh/year - CEE Tier 1 as of J Electric DHW 100% 525180 to 295 kWh/year - CEE Tier 1 as of J Gas DHW 0% 525180 to 295 kWh/year - CEE Tier 1 as of J Any DHW 55% 525180 to 295 kWh/year - Energy Star as of Electric DHW180 to 295 kWh/year - Energy Star as of Gas DHW180 to 295 kWh/year - Energy Star as of Any DHW180 to 295 kWh/year - CEE Tier 1 as of J Electric DHW180 to 295 kWh/year - CEE Tier 1 as of J Gas DHW180 to 295 kWh/year - CEE Tier 1 as of J Any DHW

180 to 307 kWh/year- All- Baseline (effective May 2013)

% Electric DHW

gallons/year

Electric Share

100%0%

55%

BASELINE MEASUREFOR ELECTRIC FUEL FOR GAS FUEL

0 89 88 4.0 4890 89 88 4.0 4890 89 88 4.0 4890 89 88 4.0 4880 89 88 4.0 4880 89 88 4.0 488

cost $2012

kWh machine

kWh hot water

therms machine

therms hot water

gallons/year

MEASURE DIFFERENCEFOR ELECTRIC FUEL FOR GAS FUEL

5 91 82 3.7 365 91 82 3.7 365 91 82 3.7 366 91 82 3.7 376 91 82 3.7 376 91 82 3.7 37

cost $2012

kWh machine

kWh hot water

therms machine

therms hot water

gallons/year

DIFFERENCEFOR ELECTRIC FUEL FOR GAS FUEL

$5 -3 6 0.0 0.3$5 -3 6 0.0 0.3$5 -3 6 0.0 0.3$6 -2 6 0.0 0.3$6 -2 6 0.0 0.3$6 -2 6 0.0 0.3

cost $2012

kWh machine

kWh hot water

therms machine

therms hot water

Savings

Measure Name kWh/year therms/yeaEnergy Star Dishwasher - Electric DHW $5 3 0.0Energy Star Dishwasher - Gas DHW $5 -3 0.3Energy Star Dishwasher - Any DHW $5 1 0.1CEE Tier 1 Dishwasher - Electric DHW $6 4 0.0CEE Tier 1 Dishwasher - Gas DHW $6 -2 0.3CEE Tier 1 Dishwasher - Any DHW $6 1 0.1

Incremental Cost

Input Data

gallons B/C Ratio Category Name35.9 0.0 3 Energy Star Dishwasher - Elect All Except 335.9 0.0 -3 Energy Star Dishwasher - Gas All Except -335.9 0.0 1 Energy Star Dishwasher - Any All Except 137.2 0.0 4 CEE Tier 1 Dishwasher - Electr All Except 437.2 0.0 -2 CEE Tier 1 Dishwasher - Gas All Except -237.2 0.0 1 CEE Tier 1 Dishwasher - Any All Except 1

Energy Star Dishwasher - Elect Waste Wate 0.19Energy Star Dishwasher - Gas Waste Wate 0.19Energy Star Dishwasher - Any Waste Wate 0.19CEE Tier 1 Dishwasher - Electr Waste Wate 0.20CEE Tier 1 Dishwasher - Gas Waste Wate 0.20CEE Tier 1 Dishwasher - Any Waste Wate 0.20

kWh/year, including waste water

Measure Name

Savings (kwh/yr)

Periodic Replacement Costs and Savings and Replacement Period

Life (yrs) Cost 1 ($) Period 1 Cost 2 ($) Period 215 $5 ResDHW $0.33 15 $5 ResDHW $0.33 15 $5 ResDHW $0.33 15 $6 ResDHW $0.34 15 $6 ResDHW $0.34 15 $6 ResDHW $0.34

15.4 0 FLAT 015.4 0 FLAT 015.4 0 FLAT 015.4 0 FLAT 015.4 0 FLAT 015.4 0 FLAT 0

Capital Cost

Annual O&M

Shape Pointer

Non-E Val ($/yr)


Cost 3 ($) Period 30.00 ResDHW0.27 ResDHW0.12 ResDHW0.00 ResDHW0.28 ResDHW0.13 ResDHW

000000

Savings (therms/yr)

Shape Pointer




Baseline Case ID

1




3 Any DHW

BASELINE



% Electric DHW

gallons/year

Electric Share

100%0%

95%


0 89 88 4.0 4890 89 88 4.0 4890 89 88 4.0 4890 89 88 4.0 4880 89 88 4.0 4880 89 88 4.0 488

cost $2006

kWh machine

kWh hot water

therms machine

therms hot water

gallons/year


5 91 82 3.7 365 91 82 3.7 365 91 82 3.7 366 91 82 3.7 376 91 82 3.7 376 91 82 3.7 37

cost $2012

kWh machine

kWh hot water

therms machine

therms hot water

gallons/year


$5 -3 6 0.0 0.3$5 -3 6 0.0 0.3$5 -3 6 0.0 0.3$6 -2 6 0.0 0.3$6 -2 6 0.0 0.3$6 -2 6 0.0 0.3

cost $2012

kWh machine

kWh hot water

therms machine

therms hot water

Savings


Incremental Cost

Input Data




Measure Name

Savings (kwh/yr)




Capital Cost

Annual O&M

Shape Pointer

Non-E Val ($/yr)



000000

Savings (therms/yr)

Shape Pointer




Baseline Case ID

1




3 Any DHW

BASELINE



% Electric DHW

gallons/year

Electric Share

100%0%

89%


0 89 88 4.0 4890 89 88 4.0 4890 89 88 4.0 4890 89 88 4.0 4880 89 88 4.0 4880 89 88 4.0 488

cost $2012

kWh machine

kWh hot water

therms machine

therms hot water

gallons/year


5 91 82 3.7 365 91 82 3.7 365 91 82 3.7 366 91 82 3.7 376 91 82 3.7 376 91 82 3.7 37

cost $2012

kWh machine

kWh hot water

therms machine

therms hot water

gallons/year


$5 -3 6 0.0 0.3$5 -3 6 0.0 0.3$5 -3 6 0.0 0.3$6 -2 6 0.0 0.3$6 -2 6 0.0 0.3$6 -2 6 0.0 0.3

cost $2006

kWh machine

kWh hot water

therms machine

therms hot water

Savings


Incremental Cost

Input Data




Measure Name

Savings (kwh/yr)




Capital Cost

Annual O&M

Shape Pointer

Non-E Val ($/yr)



000000

Savings (therms/yr)

Shape Pointer

RAW DATA

Column1 Manufacturer NameBrand Name Model Number641 Aga Heartland AppliAGA Heartland ADW-24-***642 Aga Heartland AppliAGA Heartland APRODW-***637 Aga Heartland AppliAGA Heartland HCDW-***638 Aga Heartland AppliAGA Heartland HLDW-***639 Aga Heartland AppliAGA Heartland HLPDW-***640 Aga Heartland AppliAGA Heartland HLTXTDW-***

4368 Avanti Avanti DW184363 Avanti Avanti DW182ESS4364 Avanti Avanti DW183W4365 Avanti Avanti DW184B4366 Avanti Avanti DWE1812W4367 Avanti Avanti DWE1813B4558 Avanti Avanti DWE1814SS4311 BSH Home AppliancBosch SGE63E05UC4312 BSH Home AppliancBosch SGE63E06UC4347 BSH Home AppliancBosch SGE63E1#UC4330 BSH Home AppliancBosch SHE23R5#UC4321 BSH Home AppliancBosch SHE3AR5#UC4325 BSH Home AppliancBosch SHE3AR7#UC4323 BSH Home AppliancBosch SHE3ARF#UC4322 BSH Home AppliancBosch SHE3ARL#UC4263 BSH Home AppliancBosch SHE43P2#UC4336 BSH Home AppliancBosch SHE43R5#UC

4337 BSH Home AppliancBosch SHE43RF#UC4335 BSH Home AppliancBosch SHE43RL#UC4436 BSH Home AppliancBosch SHE43RP#UC4235 BSH Home AppliancBosch SHE55M12UC4236 BSH Home AppliancBosch SHE55M15UC4237 BSH Home AppliancBosch SHE55M16UC4342 BSH Home AppliancBosch SHE55R5#UC4435 BSH Home AppliancBosch SHE55RF#UC4272 BSH Home AppliancBosch SHE65P02UC4273 BSH Home AppliancBosch SHE65P05UC4274 BSH Home AppliancBosch SHE65P06UC4327 BSH Home AppliancBosch SHE68R5#UC4344 BSH Home AppliancBosch SHE7ER5#UC4351 BSH Home AppliancBosch SHE8ER5#UC4348 BSH Home AppliancBosch SHE9ER5#UC4332 BSH Home AppliancBosch SHV43R5#UC4341 BSH Home AppliancBosch SHV55R5#UC4329 BSH Home AppliancBosch SHV68R5#UC4345 BSH Home AppliancBosch SHV7ER5#UC4349 BSH Home AppliancBosch SHV9ER5#UC4565 BSH Home AppliancBosch SHX2AR**UC4338 BSH Home AppliancBosch SHX33R5#UC4334 BSH Home AppliancBosch SHX33RF#UC4333 BSH Home AppliancBosch SHX33RL#UC4324 BSH Home AppliancBosch SHX3AR5#UC4326 BSH Home AppliancBosch SHX3AR7#UC4331 BSH Home AppliancBosch SHX43R5#UC4478 BSH Home AppliancBosch SHX43RH*UC4339 BSH Home AppliancBosch SHX55R5#UC4340 BSH Home AppliancBosch SHX55RL#UC4315 BSH Home AppliancBosch SHX58E25UC4328 BSH Home AppliancBosch SHX68R5#UC4346 BSH Home AppliancBosch SHX7ER5#UC4352 BSH Home AppliancBosch SHX8ER5#UC4343 BSH Home AppliancBosch SHX98M0#UC4350 BSH Home AppliancBosch SHX9ER5#UC4438 BSH Home AppliancBosch SPE5ES5#UC4439 BSH Home AppliancBosch SPV5ES5#UC4440 BSH Home AppliancBosch SPX5ES5#UC4279 BSH Home AppliancGaggenau DF 251 7604317 BSH Home AppliancGaggenau DF2607604316 BSH Home AppliancGaggenau DF2617604476 BSH Home AppliancKenmore 630.1390#.01#4477 BSH Home AppliancKenmore 630.1391#.01#4475 BSH Home AppliancKenmore 630.1395#.01#

4479 BSH Home AppliancThermador DWHD410J**4450 BSH Home AppliancThermador DWHD640J**4451 BSH Home AppliancThermador DWHD650J**4452 BSH Home AppliancThermador DWHD651J**4668 Electrolux Major ApCrosley CDB350***A4598 Electrolux Major ApCrosley CDB400***B4669 Electrolux Major ApCrosley CDB500***A4599 Electrolux Major ApCrosley CDB600***B4670 Electrolux Major ApCrosley CDB900***A4480 Electrolux Major ApElectrolux EDW7505****B4481 Electrolux Major ApElectrolux EIDW6105***B4482 Electrolux Major ApElectrolux EIDW6305***B4483 Electrolux Major ApElectrolux EIDW6405***B4484 Electrolux Major ApElectrolux EWDW6505***C4228 Electrolux Major ApElectrolux Major Appliances EDB145XAK**3388 Electrolux Major ApElectrolux Major Appliances EDW7505****A3389 Electrolux Major ApElectrolux Major Appliances EIDW5905***A3386 Electrolux Major ApElectrolux Major Appliances EIDW6105***A3387 Electrolux Major ApElectrolux Major Appliances EIDW6305***A3364 Electrolux Major ApElectrolux Major Appliances EIDW6405***A3390 Electrolux Major ApElectrolux Major Appliances EWDW6505***B4223 Electrolux Major ApFrigidaire BBBD2432K***4224 Electrolux Major ApFrigidaire BGBD2432****3374 Electrolux Major ApFrigidaire BGHD2433***3383 Electrolux Major ApFrigidaire CDB400***3384 Electrolux Major ApFrigidaire CDB600***3371 Electrolux Major ApFrigidaire DGBD2432***4501 Electrolux Major ApFrigidaire DGBD2432***A3372 Electrolux Major ApFrigidaire DGHD2433***4600 Electrolux Major ApFrigidaire FBD1100****B4601 Electrolux Major ApFrigidaire FBD2411***A3391 Electrolux Major ApFrigidaire FDB1100****A4492 Electrolux Major ApFrigidaire FDB1450****A4225 Electrolux Major ApFrigidaire FDB1502****4493 Electrolux Major ApFrigidaire FDB1502****A3385 Electrolux Major ApFrigidaire FDB2400***A4229 Electrolux Major ApFrigidaire FDB520****3394 Electrolux Major ApFrigidaire FDB520****A4602 Electrolux Major ApFrigidaire FDB520****B4226 Electrolux Major ApFrigidaire FDBB1502****3395 Electrolux Major ApFrigidaire FFBD2403***B4230 Electrolux Major ApFrigidaire FFBD2403L**A4491 Electrolux Major ApFrigidaire FFBD2404***A4231 Electrolux Major ApFrigidaire FFBD2405****3393 Electrolux Major ApFrigidaire FFBD2405***A

4489 Electrolux Major ApFrigidaire FFBD2406***A4227 Electrolux Major ApFrigidaire FFBD2407***A3392 Electrolux Major ApFrigidaire FFBD2407***B4603 Electrolux Major ApFrigidaire FFBD2407***C4490 Electrolux Major ApFrigidaire FFBD2408***A3382 Electrolux Major ApFrigidaire FFBD2409***A4494 Electrolux Major ApFrigidaire FFBD2409***B4673 Electrolux Major ApFrigidaire FFBD2411***A4488 Electrolux Major ApFrigidaire FGBD2431***A4500 Electrolux Major ApFrigidaire FGBD2432***A4485 Electrolux Major ApFrigidaire FGBD2435***A4503 Electrolux Major ApFrigidaire FGBD2445***A3365 Electrolux Major ApFrigidaire FGHD2433***3366 Electrolux Major ApFrigidaire FGHD2461***4674 Electrolux Major ApFrigidaire FGHD2465***A3367 Electrolux Major ApFrigidaire FGHD2471***4498 Electrolux Major ApFrigidaire FPHD2465***A3368 Electrolux Major ApFrigidaire FPHD2481***4497 Electrolux Major ApFrigidaire FPHD2485***A3381 Electrolux Major ApFrigidaire LFBD2409***A4495 Electrolux Major ApFrigidaire LFBD2409***B3369 Electrolux Major ApFrigidaire LGBD2431***A4487 Electrolux Major ApFrigidaire LGBD2431***B3370 Electrolux Major ApFrigidaire LGBD2432***A4604 Electrolux Major ApFrigidaire LGBD2432***B4667 Electrolux Major ApFrigidaire LGBD2435***A3373 Electrolux Major ApFrigidaire LGHD2433***4190 Electrolux Major ApKelvinator KABD2405M**A4605 Electrolux Major ApKenmore 1401****A4606 Electrolux Major ApKenmore 1402****A3378 Electrolux Major ApKenmore 1521****4660 Electrolux Major ApKenmore 1522****A3375 Electrolux Major ApKenmore 1523****3379 Electrolux Major ApKenmore 1526****4496 Electrolux Major ApKenmore 1526****A4658 Electrolux Major ApKenmore 1527****A3380 Electrolux Major ApKenmore 1528****4659 Electrolux Major ApKenmore 1528****A4661 Electrolux Major ApKenmore 1529****A3788 Electrolux Major ApKenmore 1531****A3812 Electrolux Major ApKenmore 1536****A4607 Electrolux Major ApKenmore 1536****C3810 Electrolux Major ApKenmore 1537****A4486 Electrolux Major ApKenmore 1537****B3811 Electrolux Major ApKenmore 1538****A

4502 Electrolux Major ApKenmore 1538****B3813 Electrolux Major ApKenmore 1539****A3376 Electrolux Major ApKenmore 1623****3377 Electrolux Major ApKenmore 1824****4672 Electrolux Major ApKohler KABD2405***B4671 Electrolux Major ApKohler KABD2406***A4666 Electrolux Major ApWhite-Westinghouse WWBD2400***A3717 Fisher & Paykel DCS DD2243716 Fisher & Paykel Fisher & Paykel DD24D*****v24470 Foshan Shunde MideaElectrolux EIDW1805K**A4582 Foshan Shunde MideaElectrolux Home Products EIDW1805K**A4579 Foshan Shunde MideaFrigidaire FDB2410*****4580 Foshan Shunde MideaFrigidaire FFBD1821M**A4581 Foshan Shunde MideaFrigidaire FFPD1821M**A4575 Foshan Shunde MideaFrigidaire FGHD2455****4708 Foshan Shunde MideaFrigidaire FGHD2491***4459 Foshan Shunde MideaFrigidaire FMB330RGB04460 Foshan Shunde MideaFrigidaire FMB330RGC04458 Foshan Shunde MideaFrigidaire FMB330RGS04461 Foshan Shunde MideaFrigidaire FMP330RGB04462 Foshan Shunde MideaFrigidaire FMP330RGS04714 Foshan Shunde MideaFrigidaire FPHD2491KF*4463 Foshan Shunde MideaKenmore 587.1440244465 Foshan Shunde MideaKenmore 587.1440344464 Foshan Shunde MideaKenmore 587.1440944466 Foshan Shunde MideaKenmore 587.1441244467 Foshan Shunde MideaKenmore 587.1441944705 Foshan Shunde MideaKenmore 587.14652****4706 Foshan Shunde MideaKenmore 587.14659****4702 Foshan Shunde MideaKenmore 587.14662****4703 Foshan Shunde MideaKenmore 587.14663****4704 Foshan Shunde MideaKenmore 587.14669****4707 Foshan Shunde MideaKenmore 587.14683****4576 Foshan Shunde MideaKenmore 587.15412****4577 Foshan Shunde MideaKenmore 587.15413****4709 Foshan Shunde MideaKenmore 587.15423****2828 Foshan Shunde MideaSamsung DMR78***4584 Foshan Shunde MideaSamsung DMT210RF*4583 Foshan Shunde MideaSamsung DMT300***3801 Foshan Shunde MideaSamsung DMT350***4209 Foshan Shunde MideaSamsung DMT400***4585 Foshan Shunde MideaSamsung DMT610XXX2826 Foshan Shunde MideaSamsung DMT700***2825 Foshan Shunde MideaSamsung DMT800***4657 Foshan Shunde MideaSamsung DW7933******

4718 Foshan Shunde MideaSPT SD-9239*645 General Electric General Electric GLC4***R643 General Electric General Electric GLD2***T

2830 General Electric General Electric GLD3***T644 General Electric General Electric GLD4***T

4213 General Electric General Electric ZBD9900RII646 General Electric Profile PDW7***R

4427 Haier America TradiHaier DWL2825****4441 Haier America TradiHaier DWL2825*D**4442 Haier America TradiHaier DWL2925*D**4428 Haier America TradiHaier DWL3025****4445 Haier America TradiHaier DWL3025*C**4429 Haier America TradiHaier DWL3225****4443 Haier America TradiHaier DWL3225*D**4430 Haier America TradiHaier DWL3525****4446 Haier America TradiHaier DWL3525*C**4431 Haier America TradiHaier DWL4035****4447 Haier America TradiHaier DWL4035*C**4444 Haier America TradiHaier DWL5275*D**4432 Haier America TradiHaier DWL7075****4448 Haier America TradiHaier DWL7075*C**3448 LG Electronics, Inc. L G LDF681#**3449 LG Electronics, Inc. L G LDF692#**4715 LG Electronics, Inc. L G LDF705#**4609 LG Electronics, Inc. L G LDF755#**4608 LG Electronics, Inc. L G LDF756#**3450 LG Electronics, Inc. L G LDF781#**3451 LG Electronics, Inc. L G LDF792***3452 LG Electronics, Inc. L G LDF793#**4587 LG Electronics, Inc. L G LDF807#**4586 LG Electronics, Inc. L G LDF857#**3453 LG Electronics, Inc. L G LDF881#**3454 LG Electronics, Inc. L G LDF892***3455 LG Electronics, Inc. L G LDF981#**3456 LG Electronics, Inc. L G LDF993#**3457 LG Electronics, Inc. L G LDS482#**4717 LG Electronics, Inc. L G LDS504#**4716 LG Electronics, Inc. L G LDS554#**3458 LG Electronics, Inc. L G LDS581#**3459 LG Electronics, Inc. L G LSDF795**3460 LG Electronics, Inc. L G LSDF995**4720 LG Electronics, Inc. L G LSDF996#**3688 Miele Appliances, InMiele G11813687 Miele Appliances, InMiele G11823689 Miele Appliances, InMiele G1472

3691 Miele Appliances, InMiele G21413690 Miele Appliances, InMiele G21423694 Miele Appliances, InMiele G21433693 Miele Appliances, InMiele G21813692 Miele Appliances, InMiele G21823695 Miele Appliances, InMiele G21833696 Miele Appliances, InMiele G27323697 Miele Appliances, InMiele G28323698 Miele Appliances, InMiele G28724193 Miele Appliances, InMiele G4205*4543 Miele Appliances, InMiele G4205*4194 Miele Appliances, InMiele G4270*4544 Miele Appliances, InMiele G4270*4195 Miele Appliances, InMiele G4275*4545 Miele Appliances, InMiele G4275*4191 Miele Appliances, InMiele G4500*4541 Miele Appliances, InMiele G4500*4192 Miele Appliances, InMiele G4507*4542 Miele Appliances, InMiele G4507*4196 Miele Appliances, InMiele G5105*4546 Miele Appliances, InMiele G5105*4197 Miele Appliances, InMiele G5175*4547 Miele Appliances, InMiele G5175*4198 Miele Appliances, InMiele G5505*4548 Miele Appliances, InMiele G5505*4199 Miele Appliances, InMiele G5570*4549 Miele Appliances, InMiele G5570*4200 Miele Appliances, InMiele G5575*4550 Miele Appliances, InMiele G5575*4201 Miele Appliances, InMiele G5705*4551 Miele Appliances, InMiele G5705*4202 Miele Appliances, InMiele G5775*4552 Miele Appliances, InMiele G5775*4203 Miele Appliances, InMiele G5915*4553 Miele Appliances, InMiele G5915*3699 Miele Appliances, InMiele G78564554 Miele Appliances, InMiele G7856***4555 Miele Appliances, InMiele G8050*3794 Viking Range Corp Viking DDB325E3791 Viking Range Corp Viking DDB450E3793 Viking Range Corp Viking DFB325E3790 Viking Range Corp Viking DFB450E4662 Viking Range Corp Viking FDB301****4639 Viking Range Corp Viking FDB451****4626 Viking Range Corp Viking RDDB201****

4628 Viking Range Corp Viking RDDB301****4627 Viking Range Corp Viking SDB201****4629 Viking Range Corp Viking SDB301****4640 Viking Range Corp Viking SDB451****4630 Viking Range Corp Viking VDB301****3792 Viking Range Corp Viking VDB325E3789 Viking Range Corp Viking VDB450E4641 Viking Range Corp Viking VDB451****2831 Whirlpool Amana ADB1400AW**3461 Whirlpool Ikea IUD9500W**3462 Whirlpool Ikea IUD9750W**3479 Whirlpool Jenn-Air JDB36000AW**3480 Whirlpool Jenn-Air JDB3650AW**4719 Whirlpool Kenmore 1209*K***3924 Whirlpool Kenmore 1301*K***3925 Whirlpool Kenmore 1302*K***3926 Whirlpool Kenmore 1303*K***3927 Whirlpool Kenmore 1304*K***4204 Whirlpool Kenmore 1322*K***2786 Whirlpool Kenmore 1322*K6033928 Whirlpool Kenmore 1327*K***3929 Whirlpool Kenmore 1328*K***4205 Whirlpool Kenmore 1373*K***2787 Whirlpool Kenmore 1373*k6034206 Whirlpool Kenmore 1374*K***2788 Whirlpool Kenmore 1374*K6034207 Whirlpool Kenmore 1383*K***2789 Whirlpool Kenmore 1383*K6034208 Whirlpool Kenmore 1384*K***2790 Whirlpool Kenmore 1384*K6032837 Whirlpool Kenmore 1392*K***2838 Whirlpool Kenmore 1393*K***2839 Whirlpool Kenmore 1394*K***2840 Whirlpool Kenmore 1396*K***2841 Whirlpool Kenmore 1397*K***2842 Whirlpool Kenmore 1404*K***3919 Whirlpool Kenmore 1405*K***3920 Whirlpool Kenmore 1406*K***3930 Whirlpool Kenmore 1503*K***3931 Whirlpool Kenmore 1504*K***4665 Whirlpool Kenmore 1569*K***3464 Whirlpool Kitchen Aid KUDC10FX***3463 Whirlpool Kitchen Aid KUDC10IX***3470 Whirlpool Kitchen Aid KUDE20FX***3469 Whirlpool Kitchen Aid KUDE20IX***

3471 Whirlpool Kitchen Aid KUDE40FX***3923 Whirlpool Kitchen Aid KUDE48FX***2738 Whirlpool Kitchen Aid KUDE50CV***3472 Whirlpool Kitchen Aid KUDE50CX***3473 Whirlpool Kitchen Aid KUDE60FX***3474 Whirlpool Kitchen Aid KUDE60HX***3921 Whirlpool Kitchen Aid KUDE60SX***3475 Whirlpool Kitchen Aid KUDE70FX***3803 Whirlpool Kitchen Aid KUDL15FX**3466 Whirlpool Kitchen Aid KUDS30CX***3467 Whirlpool Kitchen Aid KUDS30FX***3465 Whirlpool Kitchen Aid KUDS30IX***3922 Whirlpool Kitchen Aid KUDS30SX***3468 Whirlpool Kitchen Aid KUDS35FX***2832 Whirlpool Magic Chef CDB7000AW**3802 Whirlpool Maytag MDB7749AW**2739 Whirlpool Maytag MDB7759AW**3809 Whirlpool Maytag MDB7760AW**3476 Whirlpool Maytag MDB8859AW**3477 Whirlpool Maytag MDB8959AW**3478 Whirlpool Maytag MDBH999AW**2740 Whirlpool Maytag MDC4809AW**2741 Whirlpool Whirlpool GU3000XTX**2742 Whirlpool Whirlpool GU3200XTX**4449 Whirlpool Whirlpool WDF510PAY**

DishwasherTotal Place Per Cycle Water HeatiTruncated CEnergy Factor (CycAnnual Energy Use kWh/year Standard 12 1.45 1 1 0.69 315Standard 12 1.45 1 1 0.69 315Standard 12 1.45 1 1 0.69 315Standard 12 1.45 1 1 0.69 315Standard 12 1.45 1 1 0.69 315Standard 12 1.45 1 1 0.69 315Standard 8 1.34 1 0 0.74 289Standard 8 1.3 1 0 0.77 285Standard 8 1.3 1 0 0.77 285Standard 8 1.3 1 0 0.77 285Standard 8 1.35 1 0 0.69 290Standard 8 1.35 1 0 0.69 290Standard 8 1.35 1 0 0.69 290Standard 14 1.09 1 0 0.92 234Standard 14 1.09 1 0 0.92 234Standard 14 1.09 1 0 0.92 234Standard 14 1.2 1 0 0.83 259Standard 14 1.3 1 0 0.77 279Standard 14 1.3 1 0 0.77 279Standard 14 1.3 1 0 0.77 279Standard 14 1.3 1 0 0.77 279Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259

Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.21 1 0 0.83 259Standard 14 1.21 1 0 0.83 259Standard 14 1.21 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.21 1 0 0.83 259Standard 14 1.21 1 0 0.83 259Standard 14 1.21 1 0 0.83 259Standard 14 1.09 1 0 0.92 234Standard 14 1.2 1 0 0.83 259Standard 14 0.84 1 0 1.19 180Standard 14 0.93 1 0 1.07 200Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.09 1 0 0.92 234Standard 14 1.2 1 0 0.83 259Standard 14 0.93 1 0 1.07 200Standard 14 1.3 1 0 0.77 279Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.3 1 0 0.77 279Standard 14 1.3 1 0 0.77 279Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.09 1 0 0.92 234Standard 14 1.2 1 0 0.83 259Standard 14 0.84 1 0 1.19 180Standard 14 0.88 1 0 1.13 190Standard 14 0.93 1 0 1.07 200Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.2 1 0 0.83 259Standard 14 1.35 1 0 0.74 290Standard 14 0.84 1 0 1.19 180Standard 14 0.84 1 0 1.19 180Standard 14 1.3 1 0 0.76 280Standard 14 1.3 1 0 0.76 280Standard 14 1.37 1 0 0.72 295







Standard 12 1.28 1 1 0.78 279Standard 12 1.28 1 1 0.78 279Standard 12 1.39 1 1 0.72 302Standard 12 1.28 1 1 0.78 279Standard 12 1.28 1 1 0.78 279Standard 12 1.28 1 1 0.78 279Standard 12 1.39 1 1 0.72 302Standard 12 1.28 1 1 0.78 279Standard 12 1.28 1 1 0.78 279Standard 12 1.33 1 1 0.75 288Standard 12 1.33 1 1 0.75 288Standard 12 1.33 1 1 0.75 288Standard 12 1.39 1 1 0.72 302Standard 12 1.33 1 1 0.75 288Standard 12 1.39 1 1 0.72 300Standard 12 1.34 1 1 0.75 291Standard 12 1.34 1 1 0.75 291Standard 12 1.34 1 1 0.75 291Standard 12 1.34 1 1 0.75 291Standard 12 1.34 1 1 0.75 291Standard 12 1.34 1 1 0.75 291Standard 12 1.46 1 1 0.68 317Standard 12 1.4 1 1 0.71 304Standard 12 1.34 1 1 0.75 291Standard 12 1.18 1 1 0.85 258

COMPUTATIONS

Water Use Gallons perAdd Date DOE Incremental Cost Estimate ($2010)4.2 4/29/2010 0:00 64.2 4/29/2010 0:00 64.2 4/29/2010 0:00 64.2 4/29/2010 0:00 64.2 4/29/2010 0:00 64.2 4/29/2010 0:00 64.1 7/29/2011 0:00 263.4 7/29/2011 0:00 313.4 7/29/2011 0:00 313.4 7/29/2011 0:00 314.2 7/29/2011 0:00 254.2 7/29/2011 0:00 254.2 1/10/2012 0:00 252.2 7/22/2011 0:00 892.2 7/22/2011 0:00 892.2 7/22/2011 0:00 89

3 7/22/2011 0:00 603 7/22/2011 0:00 373 7/22/2011 0:00 373 7/22/2011 0:00 373 7/22/2011 0:00 37

3.7 7/22/2011 0:00 603 7/22/2011 0:00 60

3 7/22/2011 0:00 603 7/22/2011 0:00 603 9/26/2011 0:00 60

3.7 7/22/2011 0:00 603.7 7/22/2011 0:00 603.7 7/22/2011 0:00 60

3 7/22/2011 0:00 602.9 9/26/2011 0:00 603.1 7/22/2011 0:00 603.1 7/22/2011 0:00 603.1 7/22/2011 0:00 602.9 7/22/2011 0:00 892.2 7/22/2011 0:00 602.2 7/22/2011 0:00 1222.2 7/22/2011 0:00 110

3 7/22/2011 0:00 603 7/22/2011 0:00 60

2.9 7/22/2011 0:00 892.2 7/22/2011 0:00 602.2 7/22/2011 0:00 110

3 2/7/2012 0:00 373 7/22/2011 0:00 603 7/22/2011 0:00 603 7/22/2011 0:00 603 7/22/2011 0:00 373 7/22/2011 0:00 373 7/22/2011 0:00 603 11/8/2011 0:00 603 7/22/2011 0:00 603 7/22/2011 0:00 60

2.2 7/22/2011 0:00 602.9 7/22/2011 0:00 892.2 7/22/2011 0:00 602.2 7/22/2011 0:00 1222.9 7/22/2011 0:00 1162.2 7/22/2011 0:00 110

3 9/26/2011 0:00 603 9/26/2011 0:00 603 9/26/2011 0:00 60

3.7 7/22/2011 0:00 252.5 7/22/2011 0:00 1222.5 7/22/2011 0:00 1223.7 11/8/2011 0:00 363.7 11/8/2011 0:00 364.2 11/8/2011 0:00 19

3 11/8/2011 0:00 192.9 10/17/2011 0:00 372.9 10/17/2011 0:00 592.9 10/17/2011 0:00 59

4 7/20/2012 0:00 164.8 2/28/2012 0:00 144.1 7/20/2012 0:00 564.8 2/28/2012 0:00 144.1 7/20/2012 0:00 58

3 11/22/2011 0:00 653 11/22/2011 0:00 653 11/22/2011 0:00 653 11/22/2011 0:00 653 11/22/2011 0:00 65

3.7 7/19/2011 0:00 333.1 8/16/2010 0:00 16

3 8/16/2010 0:00 553.1 8/16/2010 0:00 163.1 8/16/2010 0:00 163.1 8/16/2010 0:00 163.1 8/16/2010 0:00 134.7 7/19/2011 0:00 54.7 7/19/2011 0:00 53.7 8/16/2010 0:00 334.9 8/16/2010 0:00 134.9 8/16/2010 0:00 94.7 8/16/2010 0:00 53.5 11/22/2011 0:00 363.7 8/16/2010 0:00 334.8 2/28/2012 0:00 144.1 2/28/2012 0:00 564.8 8/16/2010 0:00 94.1 11/22/2011 0:00 575.2 7/19/2011 0:00 54.1 11/22/2011 0:00 576.1 8/16/2010 0:00 --4.9 7/19/2011 0:00 134.8 8/16/2010 0:00 94.8 2/28/2012 0:00 145.2 7/19/2011 0:00 54.8 8/16/2010 0:00 94.9 7/19/2011 0:00 134.1 11/22/2011 0:00 574.9 7/19/2011 0:00 134.8 8/16/2010 0:00 9

4.1 11/22/2011 0:00 574.9 7/19/2011 0:00 94.8 8/16/2010 0:00 94.8 2/28/2012 0:00 144.1 11/22/2011 0:00 575.2 8/16/2010 0:00 44.1 11/22/2011 0:00 574.1 7/20/2012 0:00 564.1 11/22/2011 0:00 583.5 11/22/2011 0:00 364.1 11/22/2011 0:00 583.5 11/22/2011 0:00 363.7 8/16/2010 0:00 333.7 8/16/2010 0:00 333.7 7/20/2012 0:00 463.7 8/16/2010 0:00 333.7 11/22/2011 0:00 463.7 8/16/2010 0:00 333.7 11/22/2011 0:00 465.2 8/16/2010 0:00 44.1 11/22/2011 0:00 575.3 8/16/2010 0:00 34.1 11/22/2011 0:00 584.7 8/16/2010 0:00 53.5 2/28/2012 0:00 364.1 7/20/2012 0:00 583.7 8/16/2010 0:00 334.9 5/9/2011 0:00 96.1 2/28/2012 0:00 --4.1 2/28/2012 0:00 565.2 8/16/2010 0:00 44.1 5/14/2012 0:00 584.9 8/16/2010 0:00 95.2 8/16/2010 0:00 44.1 11/22/2011 0:00 573.5 5/14/2012 0:00 365.2 8/16/2010 0:00 44.1 5/14/2012 0:00 583.7 5/14/2012 0:00 463.7 11/17/2010 0:00 464.8 2/14/2011 0:00 144.8 2/28/2012 0:00 145.3 2/14/2011 0:00 64.1 11/22/2011 0:00 584.7 2/14/2011 0:00 8

3.5 11/22/2011 0:00 363.6 2/14/2011 0:00 464.9 8/16/2010 0:00 94.9 8/16/2010 0:00 94.8 7/20/2012 0:00 14

4 7/20/2012 0:00 166.1 7/20/2012 0:00 --

4 11/4/2010 0:00 394 11/4/2010 0:00 394 11/1/2011 0:00 364 2/16/2012 0:00 364 2/16/2012 0:00 364 2/16/2012 0:00 364 2/16/2012 0:00 364 2/16/2012 0:00 364 7/23/2012 0:00 36

5.2 11/1/2011 0:00 155.2 11/1/2011 0:00 155.2 11/1/2011 0:00 155.2 11/1/2011 0:00 155.2 11/1/2011 0:00 15

4 7/31/2012 0:00 365.2 11/1/2011 0:00 155.2 11/1/2011 0:00 155.2 11/1/2011 0:00 155.2 11/1/2011 0:00 155.2 11/1/2011 0:00 15

4 7/23/2012 0:00 364 7/23/2012 0:00 364 7/23/2012 0:00 364 7/23/2012 0:00 364 7/23/2012 0:00 364 7/23/2012 0:00 364 2/16/2012 0:00 364 2/16/2012 0:00 364 7/23/2012 0:00 36

4.8 5/25/2010 0:00 264.3 2/16/2012 0:00 194.3 2/16/2012 0:00 19

4 1/31/2011 0:00 374 5/23/2011 0:00 374 2/16/2012 0:00 374 5/25/2010 0:00 374 5/25/2010 0:00 374 5/8/2012 0:00 37

4.3 8/21/2012 0:00 195.5 5/26/2010 0:00 15.5 5/26/2010 0:00 15.5 5/26/2010 0:00 15.5 5/26/2010 0:00 13.8 6/6/2011 0:00 465.4 5/26/2010 0:00 15.5 8/17/2011 0:00 194.2 9/26/2011 0:00 354.2 9/26/2011 0:00 355.5 8/17/2011 0:00 194.2 9/26/2011 0:00 355.5 8/17/2011 0:00 194.2 9/26/2011 0:00 355.5 8/17/2011 0:00 194.2 9/26/2011 0:00 355.5 8/17/2011 0:00 194.2 9/26/2011 0:00 354.2 9/26/2011 0:00 355.5 8/17/2011 0:00 194.2 9/26/2011 0:00 353.4 8/16/2010 0:00 203.4 8/16/2010 0:00 313.4 8/1/2012 0:00 372.5 3/27/2012 0:00 772.5 3/27/2012 0:00 773.4 8/16/2010 0:00 203.4 8/16/2010 0:00 313.4 8/16/2010 0:00 312.5 2/28/2012 0:00 772.5 2/28/2012 0:00 773.4 8/16/2010 0:00 313.4 8/16/2010 0:00 313.4 8/16/2010 0:00 313.4 8/16/2010 0:00 313.4 8/16/2010 0:00 313.4 8/1/2012 0:00 373.4 8/1/2012 0:00 373.4 8/16/2010 0:00 203.4 8/16/2010 0:00 313.4 8/16/2010 0:00 312.5 10/5/2012 0:00 775.2 10/7/2010 0:00 265.2 10/7/2010 0:00 265.1 10/7/2010 0:00 26

5.2 10/7/2010 0:00 235.2 10/7/2010 0:00 235.2 10/7/2010 0:00 235.2 10/7/2010 0:00 235.2 10/7/2010 0:00 235.2 10/7/2010 0:00 23

5 10/7/2010 0:00 355 10/7/2010 0:00 175 10/7/2010 0:00 17

4.1 5/17/2011 0:00 314.1 12/20/2011 0:00 314.1 5/17/2011 0:00 314.1 12/20/2011 0:00 314.1 5/17/2011 0:00 314.1 12/20/2011 0:00 313.5 5/17/2011 0:00 313.5 12/20/2011 0:00 313.5 5/17/2011 0:00 313.5 12/20/2011 0:00 314.1 5/17/2011 0:00 314.1 12/20/2011 0:00 314.1 5/17/2011 0:00 314.1 12/20/2011 0:00 313.2 5/17/2011 0:00 313.2 12/20/2011 0:00 313.2 5/17/2011 0:00 313.2 12/20/2011 0:00 313.2 5/17/2011 0:00 313.2 12/20/2011 0:00 313.2 5/17/2011 0:00 313.2 12/20/2011 0:00 313.2 5/17/2011 0:00 313.2 12/20/2011 0:00 313.2 5/17/2011 0:00 313.2 12/20/2011 0:00 316.3 10/7/2010 0:00 84.8 12/20/2011 0:00 235.3 12/20/2011 0:00 --4.5 12/16/2010 0:00 474.5 12/16/2010 0:00 414.5 12/16/2010 0:00 474.5 12/16/2010 0:00 414.1 6/1/2012 0:00 324.2 4/2/2012 0:00 474.1 3/28/2012 0:00 32

4.1 3/28/2012 0:00 324.1 3/28/2012 0:00 324.1 3/28/2012 0:00 324.2 4/2/2012 0:00 474.1 3/28/2012 0:00 324.5 12/16/2010 0:00 474.5 12/16/2010 0:00 414.2 4/2/2012 0:00 474.1 6/16/2010 0:00 154.2 8/16/2010 0:00 274.2 8/16/2010 0:00 274.2 8/16/2010 0:00 234.2 8/16/2010 0:00 232.9 9/18/2012 0:00 66

5 4/7/2011 0:00 115 4/7/2011 0:00 11

2.9 4/7/2011 0:00 662.9 4/7/2011 0:00 66

5 5/20/2011 0:00 34 4/2/2010 0:00 3

2.9 4/7/2011 0:00 662.9 4/7/2011 0:00 66

5 5/20/2011 0:00 34 4/2/2010 0:00 35 5/20/2011 0:00 34 4/2/2010 0:00 35 5/20/2011 0:00 34 4/2/2010 0:00 35 5/20/2011 0:00 34 4/2/2010 0:00 3

4.2 6/28/2010 0:00 254.2 6/28/2010 0:00 254.2 6/28/2010 0:00 254.2 6/28/2010 0:00 254.2 6/28/2010 0:00 254.2 6/28/2010 0:00 25

5 4/7/2011 0:00 145 4/7/2011 0:00 14

2.9 4/7/2011 0:00 662.9 4/7/2011 0:00 662.9 6/26/2012 0:00 67

4 8/16/2010 0:00 274 8/16/2010 0:00 27

4.1 8/16/2010 0:00 374.1 8/16/2010 0:00 37

4.1 8/16/2010 0:00 374.1 4/7/2011 0:00 374.3 3/10/2010 0:00 144.1 8/16/2010 0:00 374.1 8/16/2010 0:00 374.1 8/16/2010 0:00 37

5 4/7/2011 0:00 144.1 8/16/2010 0:00 374.2 1/31/2011 0:00 37

4 8/16/2010 0:00 274 8/16/2010 0:00 274 8/16/2010 0:00 27

4.2 4/7/2011 0:00 144 8/16/2010 0:00 27

4.1 6/16/2010 0:00 154.2 1/31/2011 0:00 244.2 3/10/2010 0:00 244.2 2/10/2011 0:00 244.2 8/16/2010 0:00 244.2 8/16/2010 0:00 244.2 8/16/2010 0:00 244.2 3/10/2010 0:00 54.2 3/10/2010 0:00 134.2 3/10/2010 0:00 243.5 9/28/2011 0:00 62

row -> 8

Min kWh 180Max kWh 355Max gallons/cycle 6.50Max EF 0.88Min EF 0.00Count 363Average EF 0.78Average WF 3.98Average kWh/year 282Average Place Settings 11.7DOE Incremental Cost Estimate $ 35

GROUP MEMBERSHIP

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

180 to 355 kWh/year - All - Baseline (meets

Fed. criteria for January 2010).

180 to 355 kWh/year - All - Baseline (meets Fed. criteria for January 2010).

YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES







YESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYESYES

9 11 16

180 180 180307 295 2956.50 4.25 4.250.88 1.19 1.190.00 0.00 0.75311 243 2330.79 0.81 0.813.82 3.56 3.55277 271 27012.0 12.2 12.2

$ 40 $ 45 $ 46

No No NoNo No NoNo No NoNo No NoNo No NoNo No NoYES YES NoYES YES YESYES YES YESYES YES YESYES YES NoYES YES NoYES YES NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YES

180 to 307 kWh/year- All- Baseline (effective May

2013)

180 to 295 kWh/year - Energy Star as of January

20, 2012

180 to 295 kWh/year - CEE Tier 1 as of

January 20, 2012; min EF= 0.75


180 to 295 kWh/year - Energy Star as of January 20, 2012

180 to 295 kWh/year - CEE Tier 1 as of January 20, 2012; min EF= 0.75

YES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES No

YES YES NoYES YES YESYES YES YESYES YES YESYES No NoYES No NoYES YES YESYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES No NoYES YES YESYES No NoYES No NoYES No NoYES No NoNo No NoNo No NoYES YES YESYES No NoNo No NoNo No NoYES YES YESYES YES YESYES No NoYES YES YESNo No NoYES YES YESNo No NoYES YES YESNo No NoYES No NoNo No NoYES No NoNo No NoNo No NoYES No NoYES YES YESYES No NoNo No No

YES YES YESNo No NoNo No NoYES No NoYES YES YESNo No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESNo No NoYES YES YESNo No NoYES YES YESNo No NoYES YES YESYES YES YESYES YES YESNo No NoNo No NoYES YES YESNo No NoYES YES YESNo No NoNo No NoYES YES YESYES YES YESNo No NoYES YES YESYES YES YESYES YES YESYES No NoYES No NoNo No NoYES YES YESNo No No

YES YES YESYES YES YESNo No NoNo No NoYES No NoYES No NoNo No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES No NoYES No NoYES No NoYES No NoYES No NoYES YES YESYES No NoYES No NoYES No NoYES No NoYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES No NoYES No NoYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YES

YES No NoNo No NoNo No NoNo No NoNo No NoYES YES YESNo No NoYES No NoYES YES YESYES YES YESYES No NoYES YES YESYES No NoYES YES YESYES No NoYES YES YESYES No NoYES YES YESYES YES YESYES No NoYES YES YESYES YES NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES NoYES YES YESYES YES YESYES YES YESYES No NoYES No NoYES No No

YES No NoYES No NoYES No NoYES No NoYES No NoYES No NoYES No NoYES No NoYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESNo No NoYES No NoNo No NoYES No NoYES No NoYES No NoYES No NoYES YES YESYES YES YESYES YES YES

YES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES No NoYES No NoYES YES YESYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES No NoYES No NoYES YES YESYES YES YESNo No NoNo No NoYES YES YESYES YES YESNo No NoNo No NoNo No NoNo No NoNo No NoNo No NoNo No NoNo No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES No NoYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YES

YES YES YESYES YES YESYES No NoYES YES YESYES YES YESYES YES YESYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES No NoYES YES YESYES No NoYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESYES YES YESNo No NoYES No NoYES YES YESYES YES YES

SourceEngineering Analysis Ch 5, Residential Dishwashers http://www1.eere.energy.gov/buildings/appliance_standards/residential/pdfs/dw_dfr_tsd_ch5.pdf

AHAM shipment and efficiency data from 2000 to 2010, annual energy use assume 215 cycles per year.Incremental manufacturing costs developed by tearing down 12 units creating a cost model at each efficiency level.

DOE DATA

Incremental Cost ($2010)

355 $0.00 324.00324 $18.27 307.00307 $31.82 295.00295 $69.23 234.00234 $75.18 180.00180 $82.95 234.00

Efficiency Level (Annual Energy Use, kWh/year)

Next EE Level

AHAM shipment and efficiency data from 2000 to 2010, annual energy use assume 215 cycles per year.Incremental manufacturing costs developed by tearing down 12 units creating a cost model at each efficiency level.

Inperolation/Extrapolation

Next Cost kWh

$18.27 -- 330 355 324 --

$31.82 $0.59 329 355 324 --

$69.23 $0.66 328 355 324 --

$75.18 $1.15 327 355 324 --

$82.95 $0.62 326 355 324 --

0.47 325 355 324 --324 324 307 0.59323 324 307 1.18322 324 307 1.77321 324 307 2.36320 324 307 2.95319 324 307 3.54318 324 307 4.13317 324 307 4.72316 324 307 5.31315 324 307 5.90314 324 307 6.49313 324 307 7.08312 324 307 7.67311 324 307 8.26310 324 307 8.85309 324 307 9.44308 324 307 10.03307 307 295 10.69306 307 295 11.35305 307 295 12.01304 307 295 12.67303 307 295 13.33302 307 295 13.99301 307 295 14.65300 307 295 15.31299 307 295 15.97298 307 295 16.63297 307 295 17.29296 307 295 17.95295 295 234 19.10294 295 234 20.25293 295 234 21.40292 295 234 22.55291 295 234 23.70290 295 234 24.85289 295 234 26.00288 295 234 27.15287 295 234 28.30

Incremental Cost ($/kWh)

Max kWh

Min kWh

Interpolated Cost

286 295 234 29.45285 295 234 30.60284 295 234 31.75283 295 234 32.90282 295 234 34.05281 295 234 35.20280 295 234 36.35279 295 234 37.50278 295 234 38.65277 295 234 39.80276 295 234 40.95275 295 234 42.10274 295 234 43.25273 295 234 44.40272 295 234 45.55271 295 234 46.70270 295 234 47.85269 295 234 49.00268 295 234 50.15267 295 234 51.30266 295 234 52.45265 295 234 53.60264 295 234 54.75263 295 234 55.90262 295 234 57.05261 295 234 58.20260 295 234 59.35259 295 234 60.50258 295 234 61.65257 295 234 62.80256 295 234 63.95255 295 234 65.10254 295 234 66.25253 295 234 67.40252 295 234 68.55251 295 234 69.70250 295 234 70.85249 295 234 72.00248 295 234 73.15247 295 234 74.30246 295 234 75.45245 295 234 76.60244 295 234 77.75243 295 234 78.90242 295 234 80.05241 295 234 81.20240 295 234 82.35239 295 234 83.50238 295 234 84.65237 295 234 85.80236 295 234 86.95235 295 234 88.10234 234 180 88.72233 234 180 89.34232 234 180 89.96231 234 180 90.58230 234 180 91.20

229 234 180 91.82228 234 180 92.44227 234 180 93.06226 234 180 93.68225 234 180 94.30224 234 180 94.92223 234 180 95.54222 234 180 96.16221 234 180 96.78220 234 180 97.40219 234 180 98.02218 234 180 98.64217 234 180 99.26216 234 180 99.88215 234 180 100.50214 234 180 101.12213 234 180 101.74212 234 180 102.36211 234 180 102.98210 234 180 103.60209 234 180 104.22208 234 180 104.84207 234 180 105.46206 234 180 106.08205 234 180 106.70204 234 180 107.32203 234 180 107.94202 234 180 108.56201 234 180 109.18200 234 180 109.80199 234 180 110.42198 234 180 111.04197 234 180 111.66196 234 180 112.28195 234 180 112.90194 234 180 113.52193 234 180 114.14192 234 180 114.76191 234 180 115.38190 234 180 116.00189 234 180 116.62188 234 180 117.24187 234 180 117.86186 234 180 118.48185 234 180 119.10184 234 180 119.72183 234 180 120.34182 234 180 120.96181 234 180 121.58180 234 141 122.20179 234 141 122.82 Extrapolated178 234 141 123.44 Extrapolated177 234 141 124.06 Extrapolated176 234 141 124.68 Extrapolated175 234 141 125.30 Extrapolated174 234 141 125.92 Extrapolated173 234 141 126.54 Extrapolated

172 234 141 127.16 Extrapolated171 234 141 127.78 Extrapolated170 234 141 128.40 Extrapolated169 234 141 129.02 Extrapolated168 234 141 129.64 Extrapolated167 234 141 130.26 Extrapolated166 234 141 130.88 Extrapolated165 234 141 131.50 Extrapolated164 234 141 132.12 Extrapolated163 234 141 132.74 Extrapolated162 234 141 133.36 Extrapolated161 234 141 133.98 Extrapolated160 234 141 134.60 Extrapolated159 234 141 135.22 Extrapolated158 234 141 135.84 Extrapolated157 234 141 136.46 Extrapolated156 234 141 137.08 Extrapolated155 234 141 137.70 Extrapolated154 234 141 138.32 Extrapolated153 234 141 138.94 Extrapolated152 234 141 139.56 Extrapolated151 234 141 140.18 Extrapolated150 234 141 140.80 Extrapolated149 234 141 141.42 Extrapolated148 234 141 142.04 Extrapolated147 234 141 142.66 Extrapolated146 234 141 143.28 Extrapolated145 234 141 143.90 Extrapolated144 234 141 144.52 Extrapolated143 234 141 145.14 Extrapolated142 234 141 145.76 Extrapolated141 234 141 146.38 Extrapolated

ExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolated

ExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolatedExtrapolated

Before May 2013

CEC Appliance Database DataMax EF 0.88 1.19Min EF 0.00 0.00Min kWh 180 180Max kWh 355 295count 363 243Average EF 0.78 0.81Average kWh/year 282 271Average Place Settings 11.7 12.2WF 3.98 3.56Incremental Cost ($2012 $0 $10USAGE CASE: Constant Cycles per YearCycles per year 137 137kWh per year 180 173Gallons/year 546 489Hot Water kWh /year 92 82Hot Water therms/year 4.2 3.7Machine kWh/year 89 91

180 to 355 kWh/year - All - Baseline (meets

Fed. criteria for January 2010).


20, 2012

D2

Navigant: According to the DOE TSD, the machine kWh includes powering the motor and booster energy use

After May 2013

CEC Appliance Database Data1.19 Max EF0.75 Min EF180 Min kWh295 Max kWh233 count0.81 Average EF270 Average kWh/year12.2 Average Place Settings3.55 WF$10 Incremental Cost

USAGE CASE: Constant Cycles per Year137 Cycles per year173 kWh per year488 Gallons/year82 Hot Water kWh /year3.7 Hot Water therms/year91 Machine kWh/year

180 to 295 kWh/year - CEE Tier 1 as of January 20, 2012; min EF= 0.75

0.88 1.19 1.190.00 0.00 0.75180 180 180307 295 295311 243 2330.79 0.81 0.81277 271 27012.0 12.2 12.23.82 3.56 3.55$0 $5 $6

USAGE CASE: Constant Cycles per Year137 137 137177 173 173525 489 48888 82 824.0 3.7 3.789 91 91

180 to 307 kWh/year- All- Baseline (effective May

2013)


20, 2012

180 to 295 kWh/year - CEE

Tier 1 as of January 20, 2012; min EF=

0.75

Federal StandardsFederal - current, as of January 2010

Energy Star Current (as of Jan 20,2012)

CEE Tier 1

Database Evaluation Cases

Measure Case180 to 355 kWh/year - All - Baseline (meets Fed. criteria till May 2013)180 to 295 kWh/year - Energy Star as of January 20, 2012180 to 295 kWh/year - CEE Tier 1 as of January 20, 2012; min EF= 0.75

Baseline Cases180 to 355 kWh/year - All - Baseline (meets Fed. criteria for January 2010). 180 to 307 kWh/year- All- Baseline (effective May 2013)

Parameter

Average EFEF Range to Consider for Baseline Cases

Cycles per Year

Input Assumptions Supporting Calculations

Converting Nominal Currency to $2006 Real Currencypulled from FY10 Clothes Washers Analysis2010$>2006$2009$>2006$2008$>2006$2007$>2006$2005$>2006$2004$>2006$

COLUMN LETTER LOOKUPColumn Number

123456789

10111213141516

171819202122232425262728293031323334353637383940414243444546474849505152535455565758596061

6263646566676869707172737475767778798081828384858687888990919293949596979899

100101102103104

EF (kWh/cycle)

0.0

0.0

0.75

Min kWh

180180180

Min kWh

180180

Value

0.78

0.1

137.28

DOE Cycles per year215

Lifetime15.4

Water and Waste Water Cost & Energy Intensity $10.03

5.29$0.15 $9.24

$0.009

Price Adjustment$2010 to $2012

Input Fuel Market Shares (RBSA)55%45%

D14

Angie Lee: minimum of CEC data

Recovery Efficiency of Water Heaters100%

75%81%

700.0024

8.20.03412956

CEC Database Date29-Sep-03

Baseline Assumptions0.680.70

93%94%95%97%

103%106%

Column LetterABCDEFGHIJKLMNOP

QRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBI

BJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCVCWCXCYCZ

kWh/year

355

295

295

Max kWh

355295295

Max kWh

355307

Source

CEC Database, last accessed 11/19/2012

Assumption RBSA Metering 2014 (2.64 cycles per week, 52 weeks per year)

DOE/Energy Star Standard

years, FY10 assumption Water and Waste Water Cost & Energy Intensity

$/1000 galkWh/1000 gal$/kWh$/1000 gal$/gallon

1.038

Electric Water Heating Market Share (SF)Gas Water Heating Market Share (SF)

Electric Water HeaterGas Water HeaterOil Water HeaterTemp. Diff. for Water Heating (deg F)Specific heat of water in kwh/degree-FSpecific heat of water in Btu/degree-Ftherms per kWh

cutoff date(note that all entries are more recent than this

AHAM 2009 average EFAHAM average EF extrapolated to 2010

gallon/cycle notes reference URL

6.50 No requirement for E CEE Websi


4.50 CEE Websi

Max EF Min EF Name

1.19 0.00 180 to 355 kWh/year - All - BaseliAll - Baseline (meets Fed. criteria for January 2010). 1.19 0.00 180 to 295 kWh/year - Energy Star as of January 20, 20121.19 0.75 180 to 295 kWh/year - CEE Tier 1 Energy Star, as of July 2011

Max EF Min EF Name

0.88 0.68 180 to 355 kWh/year - All - Baseline (meets Fed. criteria for January 2010). 0.88 0.68 180 to 307 kWh/year- All- Baseline (effective May 2013)

6th Plan6th PlanResidential electricity rate (preserves B/C ratio)non-energy cost of waste water treatmentwaste water cost used in this analysis

RTF SIW 2.0

http://www.cee1.org/resid/seha/dishw/dw-spec.pdf






All - Baseline (meets Fed. criteria for January 2010). 180 to 295 kWh/year - Energy Star as of January 20, 2012

Energy Star, as of July 2011

180 to 355 kWh/year - All - Baseline (meets Fed. criteria for January 2010). 180 to 307 kWh/year- All- Baseline (effective May 2013)

DOE Federal Test Procedure 10 CFR 430 Subpart B, Appendix C








Excerpt from Energy Code 10 CFR 430 Subpart B Appendix C



CEE Tier 1




Parameter


Cycles per Year




123456789

10111213141516

171819202122232425262728293031323334353637383940414243444546474849505152535455565758596061

6263646566676869707172737475767778798081828384858687888990919293949596979899

100101102103104

EF (kWh/cycle)

0.0

0.0

0.75

Min kWh

180180180

Min kWh

180180

Value

0.78

0.1

137.28


Lifetime15.4


5.29$0.15 $9.24

$0.009


Input Fuel Market Shares (RBSA)95%

5%

D14



75%81%

700.0024

8.20.03412956



93%94%95%97%

103%106%




kWh/year

355

295

295

Max kWh

355295295

Max kWh

355307

Source






1.038

Electric Water Heating Market Share (MF)Gas Water Heating Market Share (MF)







4.50 CEE Websi

Max EF Min EF Name


Max EF Min EF Name



RTF SIW 2.0





















CEE Tier 1




Parameter


Cycles per Year




123456789

10111213141516

171819202122232425262728293031323334353637383940414243444546474849505152535455565758596061

6263646566676869707172737475767778798081828384858687888990919293949596979899

100101102103104

EF (kWh/cycle)

0.0

0.0

0.75

Min kWh

180180180

Min kWh

180180

Value

0.78

0.1

137.28


Lifetime15.4


5.29$0.15 $9.24

$0.009


Input Fuel Market Shares (RBSA)89%11%

D14



75%81%

700.0024

8.20.03412956



93%94%95%97%

103%106%




kWh/year

355

295

295

Max kWh

355295295

Max kWh

355307

Source






1.038

Electric Water Heating Market Share (MH)Gas Water Heating Market Share (MH)







4.50 CEE Websi

Max EF Min EF Name


Max EF Min EF Name



RTF SIW 2.0



















Documents

· XLS file · Web view2018-04-20 · 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035. 1. 1.8486841178664502e-4 0.99353523063608473