Upload
truongnhu
View
213
Download
0
Embed Size (px)
Citation preview
YTBEP)KMIO I HaqaJIbHMK ynpaBJIeHIDI 06pa30BaHIDI (oprau, YTBep)K,lUUOmMIf TInaH)
(Pa3YBaeBa J1.H.) (rro,lJ.nMCb, <1>.11.0., ,lJ.OmKHOCTb)
, «31» MapTa 2015r
. \ ! I
nJJaH lJJuHaHcoBo - X03HlfCTBeHHoit ,lJ.eHTeJ1bHOCTU · ua 20]5 ron
<<31» MapTa 20]5 r, KO)J,hI
/ " t '
HaMMeHOBal-lMe MyHMI..lMnaJIbHOro 61O,lJ.)I(eTHOrO ~pe)l(,lJ.eHMll MIiOY COlli c.KaMbilliKu_
I1HH I KTITI 6401000 109/64010100 I
E,lJ.MHMua M3MepeHIDI: py6.
<1>opMa no K<1>)J, )J,aTa
noomo
no OKEI1
HaMMeHOBaHMe yspenarenx AiJ,MMHMCTPal.!,Hll MO
IOpM,lJ.M'leCKMM anpec MyHMUMnaJIbHoro 61O,lJ.)I(eTHoro yqpe)l(,lJ.eHwl c. KaMblwKM, YJI.MOJIO,lJ.~)I(Hall, 22
I. CBe,lJ.eHUH 0 ,lJ.eHTeJ1bHOCTU MYHIt~ltnaJJbHOrO 61O,lVKeTHOrO yqpC)j(.lJ.eHuH 1.1. l{eJIM ,lJ.ellTeJIbHOCTM MyHMUHTlaJIbHoro 61O,lJ.)I(eTHOro ~pe)l(,lJ.eHMll:
<1>opMMpoBaHMe pa3HOCTOpoHHe Pa3BMTOH JIWlHOCTM ytIamerocll 1.2. BM,lJ.bI ,lJ.ellTeJIbHOCTM MyHMUMnaJIbHoro 61O,lJ.)j(eTHoro yqpe)K,lJ.eHIDI: OCYllleCTBJIeHMe 06pa30BareJIbHOrO npouecca 1.3. Ilepeseus ycnyr, OCYllleCTBJIlieMbIX aa nnaruoa OCHOBe:
II. Iloxasarenn lJJuHaHcoBoro COCTOHHUH yqpe)j(.lJ.eHUH
.N'~
nln HaHMeHoBaHHe nOKa3aTeJJH CyMMa
1. Hednrnaucom.re aKTHBbl, acero: 32980380,23 M3 HIDC
1.1. 06mall 6aJ1aHCOBall CTOHMOCTb He,lJ.BM)j(l1Moro MyHMUMnaJIbHoro MMymecTBa, acero 26562407,2
B TOM '!MCJIe: 1.1.1. CTOHMOCTb I1MYllleCTBa, saxpennenaoro aa MyHMuunaJIbHhIM 61O,lJ.)I(eTHhIM
yqpe)l(.lJ.emteM aa npase OnepaTMBHOrO ynpaBJIeHIDI 26562407,2
1.1.2. CTOMMOCTb I1MYlllecTBa, npuofiperennoro MyHMUMnaJIbHhIM 6lO.lJ.)j(eTHhIM yqpe)l(.lJ.eHMeM sa cser Bbl,lJ.eJIeHHhIX co6cTBeHHMKOM HMymecTBa yqpe)j(,lJ.eHIDI Cpe,lJ.CTB
1.1.3. CTOI1MOCTb l1MymeCTBa, npl106peTeHHOrO MYHl1wmanbHbIM 61O.LJ)I<eTHbIM
Ylfpe>K.lI.eHl1eM aa cser .lI.OXO.ll.OB, rronysenasrx OT nnaraoa 11 I1HOt!: npaaocmnetl .lI.OXO.ll.
nesrensnocra 1.1.4. OCTaTOlfHa}l CTOI1MOCTb He.ll.BI1>KI1MOrO MYHI1Ul1nanbHoro I1MymecTBa 0 1.2. Otiuiaa fianaucoaas CTOI1MOCTb .D.B11>KI1MOrO MYHI1Ul1nanbHOro HMymeCTBa, scero 6417973,03
B TOM lfl1Cne:
1.2.1. Ofimas fianaucosaa CTOI1MOCTb ocofio ueunoro .lI.BI1>KI1MOrO I1MymecTBa 2929897,6 1.2.2 . OCTaTOlfHa}l CTOI1MOCTb ocofio ueanoro .lI.BI1>KI1MOro I1MymecTBa 222458
2. <l>HH3HcoBble aKTHBbl, ncero
113 HHX:
2.1. )J,e6HTopcKa}l 3a.ll.On>KeHHOCTb no JJ.oXO.ll.aM, nonYlfeHHbIM aa c-rer cpeJJ.CTB 61O.D.>KeTa
2.2. )J,e6HTopcKa}l 3aJJ.on>KeHHOCTb no BblJJ.aHHbIM asaucaa, nonyseausra aa cxer cpeJJ.CTB
61OJJ.>KeTa
21138,88
2.3. )J,e6I1TOpCKa}l 3a.ll.On>KeHHOCTb no BblJJ.aHHhIM asaacaa aa cser JJ.OXOJJ.OB, nonyueunsrx OT nnarnoa 11 I1HOt!: npnaocaurea JJ.OXOJJ. .lI.eHenbHOCTI1
3. 06H3aTeJlbCTBa, scero
113 HI1X:
3.1. Ilpocpo-rennas KpeJJ.I1TOpCKM 3aJJ.on>KeHHOCTb 32493,34
3.2. KpeJJ.I1TOpCKa}l 3aJJ.on>KeHHOCTb no pacsera« C nOCTaBlUl1KaMI1 11 nOJJ.p}l)J,lfI1KaMH aa cxer
cpeJJ.CTB 61OJJ.>KeTa
320246,63
3.3. KpeJJ.I1TOpCKM 3a.ll.On>KeHHOCTb no pacserav C nOCTaBml1KaMH 11 nOJJ.p}lJJ.l.JHKaMI1 aa cser
JJ.OXOJJ.OB, rtonyvenasix OT nnaraoa 11 HHOt!: npanocsurea JJ.OXOJJ. JJ.e}lrenhHOCTH
III. Fle...,..,lIITt'.1I1 DOnon"'\"IL'If:UM.M.. BIlolILlanloi ~ ~le tUUII MJiOY COW ", K . "'U.I.DIKH
BTOpoii ro.' Jne-pu l.I ii ro,: IKo,l DO 6JOi~IOJI ItJIact lllt llKll II HH Q'lepC;V IOA +HllanCODl.IH ro:t
lLi ..OOOOl'Voncp- u.... ceserop..... )"UIIU,llO&llLIIOI"O IIIS1&IIOftO' 'VXtum 1·1'lu,U·I'l)D'I•• t N P~TtJIA
I . (knTlMl:C .«'W9.,.,..IJJO ...... 't'WOf'O ....U
2. nOCOl&. IC'" . " ~ lO.. 'IItC.:X:
21 Cy6,;1I,.'llI KII"'-l l k l,l l~ll ll,K NVl I H UIf I ILI'-l Il>1 03&,;~KI III .• ,,,.. ..ItC."II::
2.1.1. III.O~V.Hlte W)lIMllKlllUW''-lX\ 'C.1"l"
2,1,2 lI' ~<>; lep"' IIflI'N" 1I101:TN 2.2. C)fiat.lHHlUI IlI1Ioa l1li-,"
2.3. ~~'wc M) I-.-nl~
2.4 nocryrLlAlMII en~."" ~'DI¥Il 'WN Y"'~1eH IWoI yc:..l)T.
npc.; lo.;:l'UJtClllfll liOluptolX NtI ,}.nK'It'>;~HX II ~'1 OCXKX rlK" «)l l.tQCT11 . ~J l lIIn. lI ",oa OC l toee. lIC( I O
'TI"o'I'l.lfC;Il: : H n~,'K'11 1lI ar KIIOA nl* 'lOUuldlJloll(DA ;~ c......IOCThI, .uro
. lO.\4 '1)fC.:1O:
2.5.1. OfC••'lKloW)'WOCfM ••ptllJlY
2.5.2. ftO'"l)ll11C'lIIUlO' O"".....1I 1l1 61o,~II ...J,l Y"' ~1CH ...Myc:..'I)TII' I1,...,,1UA
OC l to'C OT Ilpc.'.'UlpMIlK_rc.~ ' \C:lI1C;'l"IO «nI
3. U..... I.ITI.I• • II...IIQ,I.I'III1C' ..)II.... ...I.. . otUl-l...II•• II. ottaUII.1' Jon· IIWIt.'I"'~"I \ ~. 1 '- 1IICft'V :
. 'ow ........ : 3.1. On"ll1T ' Tpy;t. II ....lIt. lfII . II I1. II.. ILrl.llW110 ".... "~ qI)".'" f!Cno
M1 1lH:"\:
HI, 3IIp1G.nllun.."", 3apl6l:m1Un..'laTll
3.12 . IlpootHOaw.I...-..n.I
n p;lllifCl'WIL tfflol
3.1.3. H"lIlcJICIIKJIl.. ... n.,.n.l no ('.u...nl:~',Ul
H" I ~IC II KlI 11& I hlIL-.rw I ~ ) OIl .UII C rpy, ~
32 . On.w"'J>II6o r, ) c-"'l .lI"C:fO
" '111llC
3.2.1. Y~nTM c "lH
YC:J)Tll C. IIlH 3.2.2. Tp.llt OOpnll.H: "'-l\TIf
3.2.3. K~,I.I(l )-c . I)n1
3.2.4, 1\pe!1II.... n...'.),lI no....lOIIIIIIIOMJoI)'IUCCIllolN
32.S . PaGun&.)~ noN,lICPJUIIHIUK"J'-"lOCl'Jl
32 .6. Ilpo<lMOpoll 6o'n.l.Yc:."I')'l'lI np.:MKojl&6ollol. )'(,.,,'OI
.U (.,"111" 11._ oG«.''''"lu'. '1«"1 '0
1111111'1:
OpnIlllnalUlA 0111Wl11Alm'R ' D1UIK)'.llIplloe.pe.au
3.31. l1.x:uGtuI'IoJ ,;olIMa..IIoI IOAIJOMOO,," IIKC-II:1t>1I0
n2. I l e ll ~ ~M, ooc:06Iul. I WIUlI'l.K'K\-!WC oprIIlIlISl-WllOIII ce,,-rop. Iofy!IHUllllUWIOf'O)'IP.I.""'llli
J.4. 111"'"'IICr-lW....
npo'lllO~Uol
3.5. 1 I I>CT) I I->IO::IIHOI~ KI I.lI. I IWII" X .lCTHlIOlI, ,,", O
1U 1U1X:
).S,I . YK.1II'1a1 11 0CTOHIIIl'; ' MOo;llOe-lIWX <:r~.; "'t'I
Y""lIl'll:tOfC: nOH...>c:1" OOIOllIfYll <: ,,,. YIC.'TIl'ICIIMCC1"""'''''" -fl::P'Kl---" '''~ YK. lHllelIHO CTOIl"' >CT" IGJeptla.1l.l ll.nC lIllIQOII
YIfC.IH'ICIIJlO <:NlI!otOI.'" "'Jeptta...m.l:t1I.Il8rotI
Yac:.'III'fCflIlC t"f(llf~\QJelIIQ.."' I WltlO'_ 3 ,~.2 . OpI. IIIIJIlJMlI Of :tIol.'1.1 :kreA, OIlMK)' . tll l'lHo)C f1P1:)1.l1
()praJ11OalI1lI OJillollW .telcA. KllINIo.)·.lI pUOOIpclolJ
~1 .. n~I •• , lC.I 1 Mllmn~IIU(l'l ~"', _ U'f'C1"O('IUOl
~I(II'I:U .w:a ll "llKlJLJWlUw6Iuu• .-n._W)l;~111UI:'I
~ U....LlII T... "' .. w....... t • • t W,...... L ....IIU1 V1...I••II• •• t'I.I.K~II . t
.~)"UlC'CTllJl IKTI O :
' TOM 'l.IfC.I!:I:
4,1. KONMyllllJll.llt.lO )'C.'l>1""
' 1. 1\peIU\HU RJIaTJ:18 OO' ... JON IJIIC ltI.I),Llc.., .....
0. htion.l.)'C"'l'nllll>('O,tepWlll t1lIOMN)'IIl«T "
4.4. npoootlfC p.(Son.. y-c:.1)l '1l
4.5. npo'lHCJ*-XOIlW
S. u...n. .nu •• OC)1ltK"IWIC"II. t . p".ll1pllk•••re....th:ol ...11.01 . pll.OCII ....,A .' OIQ, ' .t' '' ,.> ...!KIC'T•• II('t''IV:
. ~ . Ma:-.: It:
S.1. 0JunJ, TV....'l&M11S'I",.-tIIl ,......n... f...I ~ (JI"llfiGTp)·,il,L.uro
1'I1 1lMX-:
H I. 'Jape.60mu llJI&rI
S.1.2. npo'l.l'IO ."ILWJW S.U. H ''1Kc:.101IIU I" .WI".''''ooonMTt: lJ'Y..lII
l.2. On...,. pe.(lOT. )'c:I)T. """ O
II1MII)(:
HI. Y<::Iyf1fc;.ul H
5.2.2. Tpl llCoopnlWl:)C.1)1"11
s.z.) . K~1WI _ )"U)'I'M
5.2.4. IAoctI.'1l1un.M1W 1811IJ.A)o.a!'HC _ )IIIOn.....
5.2.5. h60ru. )-.;..~ I"'10 (Io)Jl'c:JUWIMto tIM)'IIlCCTU ~ . 2 _ 6 . npo'iIlC()IlOOTw. )' ( .1)"fli
S.l . fl po'llfCpt.;J({l,.1...
npoqKC~(W
npo'tllCJ'lI'"llOJ'l!"
npo'll'lepk lCOJIt.l
~.4 . nl.X:"l)"Il.II:IIMe Il<4'HIil.lIO,"" ..)(.J:l M.. .... II«:fO
KinKX.'
5.4.1. YIO.'UI'teKMe C'1"I)K)I(lICT ~1I~Cpc.",,.
5.4.2. YIIClIUI'lCHMO Cn»clllo>c1J1 lo11 lq11lL1NlW)l; 'JU_
6. OGwWl GIo.-~II"' 1 ............,.. . .. _0 7. 06'M'IIIc;)-tiol., III •• 'M ... e .C'lIl1 . lIC'I'I tI
\'1' 1lfLiK"II HIl
X X
X X X X
X
X
X
X
X
X
210
075;0702;80 17340;611;241 ,.. . 211 015;0702;8330730;6 11;241 11811P. 211 075;0702;t03073 1";611' 41 Ilium. 211 075;0702;8017340;6 11;241 .....111'.21 2 075;0702;lH307JO;611;241 IuIIID.2 12 075;0702;8330731';6 11;241 1lll.1 . 213 075;070VW I7340,6 11;24111uIIP, 213 075;0702;8330730;61U4 1 1ti11ID. 21l
220
075;0702'8017340-.611 '24 1113110.221 075 0702'8330730;611' 41 JIl:IIIP.22 1 075'0702;8330730611;241 narm 222 075;0702:83307306 11'241 llalrp. 223 015.0702:8330731':6 11;241 uaw. 223 075;0702;K330730.6 11;24111:lIm. 224 075;0702'8330730;6 11-241 llano. 22 ~
C175 ;0702:83307Jr;6 11;241111uID. 225 075 ~0702~8 01 73 4 0 ;6 1 1 :241 118 1ID. 226 075'0702:8330730;611;241 W1lft1. 226
260
07~ ;0702'8 J3073 H;6 11 '24 1 l lann. 290 075:0702;tOJ073Q6 11;241111:IID. 290
300
07~ ·.0702 :KO I7J -40 :6 11 ; 241 uenc 3 10 075 '0 702;83 0730 ' 1I '241 H8 .3 10 075 070H0 I7340'6 11'14 1 Haoo.3<0
075'0702'S330nO;6 11'241 IIIIlJD.345
075'07 01'8 330730;6 11'24 1 Hann.34' 075 ·0701'8 33073r-6 11·2. 1 Ha..,.3.4
07S'0702;833073f" 6 11;2411I1um 3-40 075;0702;8330730'.6 11'2411111 340 075;0707;390185O".611;241IlallP.340 075;0707;390 IK50;611;241 Illllm .344 075;0702:&0173'X1:611'241 nallo.345 07S~0702; &O 1 7J 90 ~ 6 1 1 ;241 nann)46 075'0702'80 17390;611' 411f11t'1,d44
07~ :0702 ;80 1 7400611 ; 24 r 1I:111f}.3....
X
l2J
224
'" "6 290
210
211 212
213
220
221
" 2 223 " 4
075;0707;39018SO;611;241nantl.262 075'070283307 306 11,241 uauo. 262
On·0702·83307Jo-.61l ;2"l u:mo. 263
290
075 0702;8J3073J1;611;241 1f1UIP, 290
'"2,. ,.2
290
JOO
310 340
X X
.~.
SJ I 8 ~ 1 ,5
5 182 129,'
106 250.1)(
JO 171,54
30 1715 4
5182129.9E
"136 313.1
2961 100.00 1B6600,OC 19 296,5
I Sn66 89420000
56 l 5O,
"'72 00.71
5 J IO.IX 2 62S.OC
602 ' 30.OC 2005 11.2
36 324.
O.
2BOO.0l 200,lX
192806,01
130SO.0l
32 917,Ol
30 "'.Ol 25700 .OC
3JO.{)( 3 840.()(
21700,(X
65 m .oc
0,0<
:ro 171.5<
0,01
0,01
S800,lX
2800.lX
O.OC
JO "'.'••
30 111
106 250,0<
6'22~0 ,Ol
6 822 560.
O.
O,OC
O.OC
6822660.00
6 S7B200,00
4737 700.00 314 600,OC
1430 900.00 95000,
SlII1llS.o<
5 310, 26 25,
50 950,
0,0<
2800.lX
182 67~j){
130SO.OC
" ",S,OC
25 700,fX
425 25,
21700.OC
SSB1S,OC
0,00
01)(
0,0<
0,01
2800 ,OC
O,IX
0,0<
0.0<
1 7"' 760,01
17447 6(),
O.
O,OC
O.OC
1 7<4760.00
. 610 '00,00
1 184400,00 S25OO.
JS7600, 00 15 900.De
17110.00
5) 10.00 262 S,OO
917S ,OO
0,0
2800 ,OC
2800.lX
114450,1)(
130SO,OC
" "'S,OC
2171lO,OC
SS82S,OC
0,01
0.00
0,01
0,00
O.lX
0,0<
O,OC
V~.",
< I'" 251.'"
418415 1.54
O.
O.OC
O.OC
418H51.5<
<060176,81
296 1 100,00 167303 ,4
894200.00 37573 ,3
16 12.1.7
SHOOC 262S.OC
8189 .73
0,
2800 .0l
105150,0<
130SO.OC
" 87S,OC
21700,(){
' 6 S2S,fX
0,00
0.00
0,01
0.00
2800 ,OC
0,00
0,0<
0,0<
I1IU10 12J,
11 933 701.5 0.0l
106 250.()(
01)(
0.0
JO "'.5
0,0
3017 1,5
17933701.5'
16 J8 ~ 100,0
11844 300• 721 003.4.
19 296,5 0, 0
18 776,6 3 576 900
204lit23,3
tJ9J20,5<
21 240, 10 500,
0 6707 44,7 2005 11.2
0, O. O.
36"'. O. 0,0
1\ 200. 200.
~9 ~ 081
S2 21lO,OC O,OC
104 542, 0,
30 1-1 4.
SI "00. 0,
42525 . 330.
3~0.
B6IlOO,
"' .lOO,Ol
0.0<
O,lX
O,OC
O,OC
O,OC
O.OC
30171.54
O,OC
O,OC 0,0<
O,oc
0.0
0,0
0,0<
O,OC O,oc
O. O. 0,
0,
l.a 200.
2800 .lX
0,0 0.00
0,01
30 "' ,5<
0,01 3D 171
0, 106 150
OeD tl ,. u e DIlOi....
MIl"3 ucproc6cpl:* CIlKc; It OODhlWCloto.: :l1l\.'PI-"I:TH'IOC XOn 1 ~II00Tlf A.'1cxcall;O'lOoo-r . Ik IOfO[)O AolltJlIa 2011·2020 IT." 075;0702·7001014·6 12;24111Iu'l.225 106 2SO.0l 106 2SO,0l
8. OcTIIOIt:Cpc','tnllIl.lorolll'tllJ: l. KlIp) CloIDJU rO;t.
a TO M ••cac:
8.1. OC/WTOI(I;)'Gc:IIJ\II.M III . l.IrJOJ1l1tll llt Jol)'llM1llllJaJ'lWlOrO "'''''1U
07 5 ·07 02;700 10 14:6 12~24 I 'llm.22 6
X
0.0l
0,0<
""