Embed Size (px)
Citation preview
-297,927.09
007314007CONTRACT ID:
PROJECT: STP 2015(200)
CONTRACT:
10143204
PROJECTED AMOUNT: $11,208,531.12
CONTRACTOR:
HIGHWAY: US 281ADISTRICT NAME:
COUNTY:
AREA ENGINEER:
AREA NUMBER: 056
RONALD R. WAGNER & CO., LP
Daniel L. Kelley , P.E.
LIVE OAK
ESTIMATE NUMBER:
to
CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/16
10/30/2014AWARD DATE:
ESTIMATE PERIOD:
0015
05/19/2016
LETTING DATE:
NOTICE TO PROCEED DATE: 01/27/2015
10/08/2014ESTIMATE PAID:
74
ADJ. PROJECTED AMOUNT:
ESTIMATE TYPE: FINL WORK BEGIN DATE: 04/13/2015
$10,910,604.03
CONTRACT:
02/19/2016
AWARD AMOUNT: $11,208,531.14
Corpus Christi
% COMPLETE:
% TIME USED:
% RETAINAGE: 0.00
74.00
ACCEPTED DATE:
PHYSICAL WORK COMPLETION DATE:
02/18/2016
00/00/0000
100.00
$24,673.20 $10,762,581.74 $10,787,254.94
RECAPITULATION
PAID TO CONTRACTOR
$0.00 $165,560.29 $165,560.29
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$4,934.63 $2,119,404.25 $2,124,338.88
$19,738.57 $8,477,617.20 $8,497,355.77
$24,673.20 $10,621,694.65
OTHER ADJUSTMENTS
DISINCENTIVE
INCENTIVE
LIQUIDATED DAMAGES
RETAINAGE
NON-PARTICIPATING
PARTICIPATING
THIS ESTIMATEPREV TO DATETOTAL TO DATE
ITEM EARNINGS $10,597,021.45
CONTRACT ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Contract Adjustments for this estimate***
LINE ITEM ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Line Item Adjustments for this estimate***
CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR
AREA/PROJECT ENGINEER
DATE
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 35ESTIMATE 0015
LIQ DAMAGE RATE:
LIQUIDATED DAMAGES:
TOTAL:
$1,285.00
$0.00
ASSESSED LIQ DAMAGES:
DAYS AT
$1,285.00PER DAY
0
0
C. O. ADJUSTED DAYS:
74
BID DAYS:
CURRENT DAYS:
DAYS CHARGED TO DATE:
WORK BEGIN DATE:
TIME CHARGES BEGIN:
PHYSICAL WORK COMPLETE: 00/00/0000
04/13/2015
02/12/2015
100
0
100
CONTRACT TIME STATEMENT
DAILY BREAKDOWN
Date or Days
Charged
Days
Credited
PERIOD SUMMARY
Days
Date or
Days
Days
Charged
Days
Credited
Diary
Adjustment
2 0 2
OTHER - SEE RMRKS 2
02/22/2016 1 Adjusting final quantities
05/19/2016 1 Adjusting final quantities
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 35ESTIMATE 0015
WORK PERFORMED THIS PERIOD
STP 2015(200) 007314007PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
0070 05002001 MOBILIZATION011 LS 309,282.000 $9,278.46 0.030 1.00 1.00
0072 05002001 MOBILIZATION LS 15,094.000 $15,094.00 1.000 1.00 1.00
remobilization from reference 1 to reference 8SUPP DESCR
0074 05002001 MOBILIZATION LS 15,094.000 $15,094.00 1.000 1.00 1.00
Re-Mobilization caused by delay to deliver aggregareSUPP DESCR
0130 96042003 CONTRACTOR FORCE ACCOUNT 3 DOL 1.000 $13,817.00 13,817.000 13,817.00 13,817.00
Move aggregate to reference 9 and loss of productionSUPP DESCR
NH 2015(264) 007406224PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
0590 03162705 ASPH (TIER I)016 GAL 3.087 $154.35 50.000 66,300.00 56,674.00
0675 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$489.25-1,957.000 9,119.00 9,119.00
NH 2015(201) 010008090PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1050 03162718 AGGR (TIER II)016 CY 54.810 $959.18 17.500 456.00 511.00
NH 2015(201) 010008091PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1245 03162718 AGGR (TIER II)016 CY 54.810 $328.86 6.000 888.00 785.00
NH 2015(201) 010008092PROJECT CONTROL
CATEGORY 0001 DESCRIPTION SEAL COAT
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1320 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 $2,736.75 10,947.000 36,247.00 36,247.00
NH 2015(201) 010101065PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1650 06622115 WK ZN PAV MRK SHT TERM (TAB) TY Y-2000 EA 0.010 $0.14 14.000 130.00 130.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 35ESTIMATE 0015
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1655 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $422.50 845.000 7,734.00 7,734.00
STP 2015(200) 010103085PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1845 03162705 ASPH (TIER I)016 GAL 3.087 $30.87 10.000 37,950.00 51,748.00
1860 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$287.50-575.000 8,029.00 8,029.00
1895 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 $148.75 595.000 7,895.00 7,895.00
STP 2015(200) 010108003PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2080 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$412.50-825.000 11,502.00 11,502.00
NH 2015(201) 010201108PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2310 06622113 WK ZN PAV MRK SHT TERM (TAB) TY W000 EA 0.010 -$0.24-24.000 136.00 136.00
2325 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$50.00-200.000 1,130.00 1,130.00
NH 2015(201) 010204102PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2510 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$948.00-1,896.000 3,515.00 3,515.00
2535 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$767.75-3,071.000 1,199.00 1,199.00
STP 2015(200) 010210029PROJECT CONTROL
CATEGORY 0001 DESCRIPTION SEAL COAT
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2600 03162706 ASPH (TIER II) GAL 3.087 $987.84 320.000 25,300.00 25,743.00
2615 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 -$189.50-379.000 558.00 558.00
2655 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 $38.50 154.000 5,882.00 5,882.00
STP 2015(200) 010211012PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2705 03162706 ASPH (TIER II)016 GAL 3.087 -$1,543.50-500.000 61,350.00 59,367.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 35ESTIMATE 0015
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2725 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $1,094.50 2,189.000 2,189.00 2,189.00
2760 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$90.75-363.000 11,521.00 11,521.00
STP 2015(200) 010212031PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2940 06622113 WK ZN PAV MRK SHT TERM (TAB) TY W000 EA 0.010 -$2.55-255.000 3,518.00 3,518.00
2945 06622115 WK ZN PAV MRK SHT TERM (TAB) TY Y-2000 EA 0.010 -$5.09-509.000 4,320.00 4,320.00
2950 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $455.00 910.000 4,006.00 4,006.00
2990 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 $1,238.75 4,955.000 11,811.00 11,811.00
NH 2015(201) 010215003PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
3175 06622113 WK ZN PAV MRK SHT TERM (TAB) TY W000 EA 0.010 -$3.77-377.000 2,137.00 2,137.00
3180 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $311.00 622.000 2,875.00 2,875.00
3190 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$221.75-887.000 5,029.00 5,029.00
STP 2015(200) 015504052PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
3370 06622115 WK ZN PAV MRK SHT TERM (TAB) TY Y-2000 EA 0.010 -$0.60-60.000 4,227.00 4,227.00
STP 2015(200) 018005061PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
4025 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$39.50-79.000 120.00 120.00
4050 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 $81.25 325.000 3,815.00 3,815.00
NH 2015(201) 025401138PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
4255 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$644.00-2,576.000 2,217.00 2,217.00
NH 2015(201) 025401140PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 35ESTIMATE 0015
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
4450 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $340.00 680.000 680.00 680.00
4485 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 $669.25 2,677.000 2,677.00 2,677.00
STP 2015(200) 025403077PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
4680 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$294.50-589.000 770.00 770.00
4705 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$24.75-99.000 4,751.00 4,751.00
NH 2015(201) 025407006PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
4895 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$202.00-404.000 3,074.00 3,074.00
4905 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$1,811.25-7,245.000 10,858.00 10,858.00
STP 2015(200) 027004005PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
5090 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $105.00 210.000 210.00 210.00
NH 2015(201) 037102070PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
5910 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$0.50-1.000 2,907.00 2,907.00
5925 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 $17.25 69.000 15,689.00 15,689.00
STP 2015(200) 037105019PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
6105 06622113 WK ZN PAV MRK SHT TERM (TAB) TY W000 EA 0.010 $1.81 181.000 193.00 193.00
6110 06622115 WK ZN PAV MRK SHT TERM (TAB) TY Y-2000 EA 0.010 $14.55 1,455.000 1,882.00 1,882.00
6130 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 $160.50 642.000 642.00 642.00
STP 2015(200) 037305034PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
6310 03162718 AGGR (TIER II)016 CY 54.810 $657.72 12.000 360.00 364.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 35ESTIMATE 0015
STP 2015(200) 037305035PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
6530 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$51.50-103.000 691.00 691.00
6565 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$12.00-48.000 832.00 832.00
STP 2015(200) 037308014PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
6955 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$12.00-24.000 1,146.00 1,146.00
6995 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 $3.50 14.000 2,014.00 2,014.00
NH 2015(201) 044701066PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
7405 03162718 AGGR (TIER II)016 CY 54.810 $328.86 6.000 3,846.00 4,052.00
7420 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$1,867.50-3,735.000 19,111.00 19,111.00
7490 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$155.50-622.000 16,584.00 16,584.00
STP 2015(200) 044703037PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
7665 03162706 ASPH (TIER II)016 GAL 3.087 -$22,226.40-7,200.000 60,100.00 34,148.00
7670 03162718 AGGR (TIER II)016 CY 54.810 -$13,154.40-240.000 2,010.00 1,030.00
7685 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $1,845.00 3,690.000 3,690.00 3,690.00
7730 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$93.50-374.000 11,746.00 11,746.00
STP 2015(200) 050704042PROJECT CONTROL
CATEGORY 0001 DESCRIPTION SEAL COAT
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
7830 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 $129.75 519.000 3,839.00 3,839.00
STP 2015(200) 051601017PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
7905 03162706 ASPH (TIER II)016 GAL 3.087 $69,920.55 22,650.000 22,650.00 25,569.00
7910 03162718 AGGR (TIER II)016 CY 54.810 $39,463.20 720.000 720.00 771.00
STP 2015(200) 051602026PROJECT CONTROL
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 35ESTIMATE 0015
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
8095 03162706 ASPH (TIER II)016 GAL 3.087 -$69,920.55-22,650.000 30,950.00 32,849.00
8100 03162718 AGGR (TIER II)016 CY 54.810 -$39,463.20-720.000 1,032.00 991.00
8115 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $83.00 166.000 1,190.00 1,190.00
STP 2015(200) 073801057PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
8325 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$59.50-119.000 876.00 876.00
STP 2015(200) 098901035PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
8520 03162706 ASPH (TIER II)016 GAL 3.087 $1,234.80 400.000 40,950.00 41,981.00
8525 03162718 AGGR (TIER II)016 CY 54.810 $1,096.20 20.000 1,092.00 1,090.00
8540 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$79.00-158.000 3,206.00 3,206.00
8580 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL)005 LF 0.250 -$3.00-12.000 448.00 448.00
STP 2015(200) 106301032PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
8775 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 $1,741.00 3,482.000 4,082.00 4,082.00
STP 2015(200) 108301011PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
8985 06622115 WK ZN PAV MRK SHT TERM (TAB) TY Y-2000 EA 0.010 $23.36 2,336.000 3,079.00 3,079.00
STP 2015(200) 155803032PROJECT CONTROL
CATEGORY 001 DESCRIPTION ROADWAY ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
9790 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL)000 LF 0.500 -$212.50-425.000 375.00 375.00
STP 2015(200) 294202014PROJECT CONTROL
CATEGORY 0001 DESCRIPTION SEAL COAT
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 35ESTIMATE 0015
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
9910 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 -$97.50-195.000 180.00 180.00
9940 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 $3.50 14.000 1,836.00 1,836.00
$24,673.20TOTAL ITEM EARNINGS THIS ESTIMATE
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 35ESTIMATE 0015
CONTRACT LINE ITEMS
007314007PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0060 03162706 016 ASPH (TIER II) GAL 3.087 58,624.000 0.000 55,850.00 172,408.95
0065 03162718 016 AGGR (TIER II) CY 54.810 1,523.000 0.000 1,536.00 84,188.16
0070 05002001 011 MOBILIZATION LS 309,282.000 1.000 0.000 1.00 309,282.00
0072 05002001 MOBILIZATION LS 15,094.000 0.000 1.000 1.00 15,094.00
remobilization from reference 1 to reference 8
0074 05002001 MOBILIZATION LS 15,094.000 0.000 1.000 1.00 15,094.00
Re-Mobilization caused by delay to deliver aggregare
0075 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 0.010 5.000 0.000 5.00 0.05
0080 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 3,765.000 0.000 3,765.00 37.65
0085 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 853.000 0.000 882.00 2,205.00
0100 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 74,577.000 0.000 76,080.00 19,020.00
0105 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 4,152.000 0.000 4,520.00 1,130.00
0110 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 51,478.000 0.000 53,389.00 13,347.25
0130 96042003 CONTRACTOR FORCE ACCOUNT 3 DOL 1.000 0.000 13,817.000 13,817.00 13,817.00
Move aggregate to reference 9 and loss of production
Category Subtotal $645,624.06
007406223PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0380 03162705 016 ASPH (TIER I) GAL 3.087 2,581.000 0.000 1,750.00 5,402.25
0385 03162717 016 AGGR (TIER I) CY 61.230 67.000 0.000 35.00 2,143.05
0390 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 22.000 0.000 22.00 0.22
0395 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 56.000 0.000 56.00 0.56
0400 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 1,366.000 0.000 1,366.00 683.00
0405 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 60.000 0.000 96.00 480.00
0420 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 189.000 0.000 189.00 47.25
0430 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 2,158.000 0.000 982.00 245.50
Category Subtotal $9,001.83
007406224PROJECT CONTROLNH 2015(264)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0590 03162705 016 ASPH (TIER I) GAL 3.087 56,674.000 0.000 66,300.00 204,668.10
0595 03162717 016 AGGR (TIER I) CY 61.230 1,472.000 0.000 1,714.00 104,948.22
0600 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 2,978.000 0.000 2,978.00 29.78
0605 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 134.000 0.000 134.00 1.34
0610 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 5,390.000 0.000 4,877.00 2,438.50
0615 06682029 000 PREFAB PAV MRK TY A (W) (TPL ARROW) EA 300.000 2.000 0.000 2.00 600.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0620 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 3,434.000 0.000 4,971.00 24,855.00
0625 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 640.000 0.000 735.00 7,350.00
0630 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 13.000 0.000 18.00 2,880.00
0635 06682107 000 PREFAB PAV MRK TY C (W) (DBL ARROW) EA 250.000 11.000 0.000 15.00 3,750.00
0645 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 7.000 0.000 9.00 1,710.00
0650 06682117 000 PREFAB PAV MRK TY C (W) (18")(YLD TRI) EA 20.000 81.000 0.000 250.00 5,000.00
0655 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 5.000 0.000 11.00 330.00
0660 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 257.000 0.000 186.00 465.00
0665 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 682.000 0.000 979.00 2,447.50
0670 60552001 000 IN-LANE OR TRANSVERSE RUMBLE STRIP LF 5.500 240.000 0.000 160.00 880.00
0675 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 9,119.000 0.000 9,119.00 2,279.75
0680 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 34,279.000 0.000 51,650.00 12,912.50
0685 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 50,006.000 0.000 62,669.00 15,667.25
Category Subtotal $393,212.94
010008090PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1045 03162706 016 ASPH (TIER II) GAL 3.087 16,950.000 0.000 14,850.00 45,841.95
1050 03162718 016 AGGR (TIER II) CY 54.810 511.000 0.000 456.00 24,993.37
1055 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 725.000 0.000 725.00 7.25
1060 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 355.000 0.000 355.00 177.50
1065 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 136.000 0.000 136.00 340.00
1070 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 9,424.000 0.000 9,424.00 2,356.00
1075 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 2,356.000 0.000 2,259.00 564.75
1080 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 9,256.000 0.000 9,256.00 2,314.00
Category Subtotal $76,594.82
010008091PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1240 03162706 016 ASPH (TIER II) GAL 3.087 40,077.000 -14,040.000 28,900.00 89,214.30
1245 03162718 016 AGGR (TIER II) CY 54.810 1,209.000 -424.000 888.00 48,671.28
1250 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,534.000 0.000 1,534.00 15.34
1255 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 502.000 -40.000 560.00 1,400.00
1260 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 48,482.000 -7,100.000 32,014.00 8,003.50
1265 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 3,815.000 -1,826.000 2,620.00 655.00
1270 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 19,404.000 -6,920.000 20,493.00 5,123.25
Category Subtotal $153,082.67
010008092PROJECT CONTROLNH 2015(201)
0001 SEAL COATCATEGORY DESCRIPTION
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 35ESTIMATE 0015
0001 SEAL COATCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1300 03162706 ASPH (TIER II) GAL 3.087 0.000 251,314.000 176,250.00 544,083.75
1305 03162718 AGGR (TIER II) CY 65.140 0.000 7,581.000 5,508.00 358,791.12
added by CO 1
1310 06622113 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 0.000 3,625.000 3,625.00 36.25
1320 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 0.000 36,247.000 36,247.00 9,061.75
1325 82512006 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 0.000 144,989.000 103,300.00 25,825.00
1330 82512018 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 0.000 144,989.000 102,790.00 25,697.50
Category Subtotal $963,495.37
010010014PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1430 03162706 016 ASPH (TIER II) GAL 3.087 6,091.000 0.000 5,850.00 18,058.95
1435 03162718 016 AGGR (TIER II) CY 54.810 158.000 0.000 168.00 9,208.08
1440 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 372.000 0.000 372.00 3.72
1450 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 48.000 0.000 27.00 270.00
1455 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 1.000 0.000 4.00 760.00
1460 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 6.000 0.000 4.00 120.00
1465 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 92.000 0.000 124.00 310.00
1470 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 7,900.000 0.000 7,739.00 1,934.75
1475 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 7,550.000 0.000 7,746.00 1,936.50
Category Subtotal $32,602.00
010101065PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1635 03162706 016 ASPH (TIER II) GAL 3.087 125,468.000 16,057.000 119,350.00 368,433.45
1640 03162718 016 AGGR (TIER II) CY 54.810 3,785.000 484.000 3,918.00 214,745.58
1645 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 5,824.000 0.000 5,824.00 58.24
1650 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 116.000 14.000 130.00 1.30
1655 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 6,914.000 820.000 7,734.00 3,867.00
1660 06722012 034 REFL PAV MRKR TY I-C EA 2.500 18.000 0.000 18.00 45.00
1665 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 404.000 0.000 128.00 320.00
1670 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 896.000 0.000 1,351.00 3,377.50
1675 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 71,858.000 0.000 72,236.00 18,059.00
1680 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 18,261.000 0.000 1,680.00 420.00
1685 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 69,208.000 0.000 69,594.00 17,398.50
Category Subtotal $626,725.57
010103085PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1845 03162705 016 ASPH (TIER I) GAL 3.087 51,748.000 0.000 37,950.00 117,151.65
1850 03162717 016 AGGR (TIER I) CY 61.230 1,344.000 0.000 936.00 57,311.28
1855 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 2,778.000 0.000 2,778.00 27.78
1860 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 8,029.000 0.000 8,029.00 4,014.50
1865 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 36.000 0.000 87.00 870.00
1870 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 11.000 0.000 15.00 2,400.00
1875 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 9.000 0.000 11.00 2,090.00
1885 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 771.000 0.000 786.00 1,965.00
1890 60552001 000 IN-LANE OR TRANSVERSE RUMBLE STRIP LF 5.500 160.000 0.000 160.00 880.00
1895 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 7,895.000 0.000 7,895.00 1,973.75
1900 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 31,138.000 0.000 25,578.00 6,394.50
1905 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 30,450.000 0.000 26,851.00 6,712.75
Category Subtotal $201,791.21
010108003PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2065 03162705 016 ASPH (TIER I) GAL 3.087 60,585.000 -12,939.000 75,550.00 233,222.85
2070 03162717 016 AGGR (TIER I) CY 61.230 1,574.000 -336.000 1,770.00 108,377.10
2075 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 6,858.000 0.000 6,858.00 68.58
2080 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 11,502.000 0.000 11,502.00 5,751.00
2090 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 1,709.000 0.000 408.00 2,040.00
2095 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 36.000 0.000 81.00 810.00
2100 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 12.000 0.000 12.00 1,920.00
2105 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 12.000 0.000 12.00 2,280.00
2110 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 3.000 0.000 6.00 180.00
2115 06682142 000 PREFAB PAV MRK TY C (W)(12")(DOT) LF 5.000 514.000 0.000 690.00 3,450.00
2120 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 1,189.000 0.000 1,225.00 3,062.50
2125 60552001 000 IN-LANE OR TRANSVERSE RUMBLE STRIP LF 5.500 160.000 0.000 160.00 880.00
2130 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 9,090.000 0.000 9,090.00 2,272.50
2135 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 36,785.000 0.000 36,785.00 9,196.25
2140 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 34,568.000 0.000 34,568.00 8,642.00
Category Subtotal $382,152.78
010201108PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2300 03162706 016 ASPH (TIER II) GAL 3.087 8,742.000 -1,311.000 8,650.00 26,702.55
2305 03162718 016 AGGR (TIER II) CY 54.810 227.000 -34.000 270.00 14,798.70
2310 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 160.000 -24.000 136.00 1.36
2315 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 3,772.000 -566.000 3,772.00 1,886.00
2320 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 300.000 -45.000 80.00 200.00
2325 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 1,330.000 -200.000 1,130.00 282.50
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2330 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 9,984.000 -1,498.000 9,984.00 2,496.00
2335 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 6,420.000 -963.000 13,130.00 3,282.50
Category Subtotal $49,649.61
010204102PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2495 03162705 016 ASPH (TIER I) GAL 3.087 19,684.000 -8,361.000 36,200.00 111,749.40
2500 03162717 016 AGGR (TIER I) CY 61.230 511.000 -217.000 912.00 55,841.76
2505 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 782.000 0.000 782.00 7.82
2510 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 3,515.000 0.000 3,515.00 1,757.50
2515 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 100.000 -50.000 2,138.00 21,380.00
2520 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 8.000 -4.000 17.00 2,720.00
2525 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 8.000 -4.000 7.00 1,330.00
2530 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 301.000 -150.000 457.00 1,142.50
2535 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 2,399.000 -1,200.000 1,199.00 299.75
2540 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 11,087.000 -5,000.000 17,670.00 4,417.50
2545 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 11,055.000 -5,000.000 14,995.00 3,748.75
Category Subtotal $204,394.98
010210029PROJECT CONTROLSTP 2015(200)
0001 SEAL COATCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2600 03162706 ASPH (TIER II) GAL 3.087 0.000 25,743.000 25,300.00 78,101.10
2610 03162718 AGGR (TIER II) CY 62.200 0.000 777.000 756.00 47,023.20
2615 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 0.000 558.000 558.00 279.00
2620 06682103 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 0.000 1,114.000 416.00 2,080.00
2625 06682105 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 0.000 208.000 208.00 2,080.00
2630 06682106 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 0.000 3.000 3.00 480.00
2635 06682112 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 0.000 4.000 4.00 1,600.00
2640 06682116 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 0.000 3.000 3.00 570.00
2645 06722012 REFL PAV MRKR TY I-C EA 2.500 0.000 316.000 442.00 1,105.00
2650 06722015 REFL PAV MRKR TY II-A-A EA 2.500 0.000 316.000 352.00 880.00
2655 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 0.000 5,882.000 5,882.00 1,470.50
2660 82512018 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 0.000 23,524.000 24,910.00 6,227.50
Category Subtotal $141,896.30
010211012PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2705 03162706 016 ASPH (TIER II) GAL 3.087 59,367.000 0.000 61,350.00 189,387.45
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2710 03162718 016 AGGR (TIER II) CY 54.810 1,542.000 0.000 1,546.00 84,736.26
2715 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 3,496.000 0.000 3,496.00 34.96
2720 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 2,581.000 0.000 2,581.00 25.81
2725 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 2,189.000 0.000 2,189.00 1,094.50
2730 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 240.000 0.000 149.00 745.00
2735 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 180.000 0.000 146.00 1,460.00
2740 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 2.000 0.000 2.00 320.00
2745 06722012 034 REFL PAV MRKR TY I-C EA 2.500 650.000 0.000 682.00 1,705.00
2750 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 1,129.000 0.000 895.00 2,237.50
2760 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 11,521.000 0.000 11,521.00 2,880.25
2765 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 41,046.000 0.000 47,221.00 11,805.25
2770 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 54,074.000 0.000 53,020.00 13,255.00
Category Subtotal $309,686.98
010212031PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2930 03162706 016 ASPH (TIER II) GAL 3.087 96,193.000 -27,364.000 71,450.00 220,566.15
2935 03162718 016 AGGR (TIER II) CY 54.810 2,499.000 -825.000 1,896.00 103,919.76
2940 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 3,773.000 -255.000 3,518.00 35.18
2945 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 4,829.000 -509.000 4,320.00 43.20
2950 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 5,006.000 -1,000.000 4,006.00 2,003.00
2955 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 1,600.000 0.000 153.00 765.00
2960 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 526.000 0.000 419.00 4,190.00
2965 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 36.000 0.000 29.00 4,640.00
2970 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 13.000 0.000 21.00 3,990.00
2980 06722012 034 REFL PAV MRKR TY I-C EA 2.500 784.000 -255.000 451.00 1,127.50
2985 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 2,222.000 -509.000 1,777.00 4,442.50
2990 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 11,811.000 0.000 11,811.00 2,952.75
2995 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 68,369.000 -20,370.000 59,347.00 14,836.75
3000 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 7,068.000 0.000 44,933.00 11,233.25
3005 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 71,171.000 -20,370.000 51,976.00 12,994.00
Category Subtotal $387,739.04
010215003PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
3165 03162706 016 ASPH (TIER II) GAL 3.087 42,683.000 -6,403.000 37,400.00 115,453.80
3170 03162718 016 AGGR (TIER II) CY 54.810 1,109.000 -166.000 1,072.00 58,756.32
3175 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 2,514.000 -377.000 2,137.00 21.37
3180 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 3,382.000 -507.000 2,875.00 1,437.50
3190 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 5,916.000 -887.000 5,029.00 1,257.25
3200 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 25,290.000 -3,793.000 50,819.00 12,704.75
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 35ESTIMATE 0015
Category Subtotal $189,630.99
015504052PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
3360 03162706 016 ASPH (TIER II) GAL 3.087 99,562.000 -2,288.000 85,450.00 263,784.15
3365 03162718 016 AGGR (TIER II) CY 54.810 3,003.000 -69.000 2,952.00 161,799.12
3370 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 4,287.000 -60.000 4,227.00 42.27
3375 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 746.000 -60.000 751.00 1,877.50
3380 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 104,988.000 -2,400.000 106,100.00 26,525.00
3385 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 13,038.000 0.000 12,800.00 3,200.00
3390 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 7,522.000 -2,400.000 9,404.00 2,351.00
Category Subtotal $459,579.04
018004117PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
3810 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 4.000 -4.000 4.00 640.00
3815 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 4.000 -4.000 4.00 760.00
Category Subtotal $1,400.00
018005061PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4005 03162705 016 ASPH (TIER I) GAL 3.087 19,726.000 -3,110.000 13,150.00 40,594.05
4010 03162717 016 AGGR (TIER I) CY 61.230 512.000 -80.000 384.00 23,512.32
4015 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 1,296.000 -1,105.000 191.00 1.91
4020 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 964.000 -758.000 206.00 2.06
4025 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 488.000 -368.000 120.00 60.00
4030 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 288.000 -288.000 144.00 720.00
4035 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 98.000 -54.000 39.00 390.00
4040 06722012 034 REFL PAV MRKR TY I-C EA 2.500 214.000 -23.000 185.00 462.50
4045 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 309.000 -118.000 270.00 675.00
4050 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 4,239.000 -424.000 3,815.00 953.75
4055 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 18,706.000 -3,447.000 12,711.00 3,177.75
4060 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 19,270.000 -4,011.000 14,880.00 3,720.00
Category Subtotal $74,269.34
025401138PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4220 03162705 016 ASPH (TIER I) GAL 3.087 14,052.000 0.000 20,800.00 64,209.60
4225 03162717 016 AGGR (TIER I) CY 61.230 365.000 0.000 516.00 31,594.68
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4230 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 668.000 0.000 668.00 6.68
4235 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,087.000 0.000 1,087.00 10.87
4240 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 8.000 0.000 8.00 1,280.00
4255 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 2,217.000 0.000 2,217.00 554.25
4260 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 8,425.000 0.000 11,155.00 2,788.75
4265 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 2,063.000 0.000 3,720.00 930.00
4270 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 10,324.000 0.000 18,952.00 4,738.00
Category Subtotal $106,112.83
025401140PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4430 03162705 016 ASPH (TIER I) GAL 3.087 14,072.000 0.000 4,250.00 13,119.75
4435 03162717 016 AGGR (TIER I) CY 61.230 366.000 0.000 132.00 8,082.36
4440 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 837.000 0.000 837.00 8.37
4445 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,139.000 0.000 1,139.00 11.39
4450 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 680.000 0.000 680.00 340.00
4455 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 512.000 0.000 426.00 2,130.00
4460 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 360.000 0.000 325.00 3,250.00
4465 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 15.000 0.000 10.00 1,600.00
4470 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 8.000 0.000 6.00 1,140.00
4485 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 2,677.000 0.000 2,677.00 669.25
Category Subtotal $30,351.12
025403077PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4660 03162706 016 ASPH (TIER II) GAL 3.087 31,526.000 0.000 33,300.00 102,797.10
4665 03162718 016 AGGR (TIER II) CY 54.810 819.000 0.000 816.00 44,724.96
4670 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 1,464.000 0.000 1,464.00 14.64
4675 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 2,270.000 0.000 2,270.00 22.70
4680 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 770.000 0.000 770.00 385.00
4705 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 4,751.000 0.000 4,751.00 1,187.75
4710 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 19,632.000 0.000 20,320.00 5,080.00
4715 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 2,393.000 0.000 2,140.00 535.00
4720 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 31,048.000 0.000 31,563.00 7,890.75
Category Subtotal $162,637.90
025407006PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4880 03162706 016 ASPH (TIER II) GAL 3.087 45,427.000 -17,250.000 37,150.00 114,682.05
4885 03162718 016 AGGR (TIER II) CY 54.810 1,180.000 -448.000 924.00 50,644.44
4890 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 3,106.000 0.000 3,106.00 31.06
4895 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 3,074.000 0.000 3,074.00 1,537.00
4905 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 10,858.000 0.000 10,858.00 2,714.50
4910 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 42,994.000 0.000 66,159.00 16,539.75
Category Subtotal $186,148.80
027004005PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
5070 03162706 016 ASPH (TIER II) GAL 3.087 8,097.000 0.000 7,350.00 22,689.45
5075 03162718 016 AGGR (TIER II) CY 54.810 244.000 0.000 216.00 11,838.96
5080 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 11.000 0.000 11.00 0.11
5085 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 506.000 0.000 506.00 5.06
5090 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 210.000 0.000 210.00 105.00
5100 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 135.000 0.000 125.00 312.50
5105 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 10,592.000 0.000 9,367.00 2,341.75
5110 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 10,298.000 0.000 9,392.00 2,348.00
Category Subtotal $39,640.83
037102070PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
5895 03162705 016 ASPH (TIER I) GAL 3.087 97,499.000 -4,888.000 94,050.00 290,332.35
5900 03162717 016 AGGR (TIER I) CY 61.230 2,532.000 -127.000 2,436.00 149,156.28
5905 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 4,852.000 0.000 4,852.00 48.52
5910 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 2,907.000 0.000 2,907.00 1,453.50
5920 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 836.000 0.000 768.00 1,920.00
5925 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 15,689.000 0.000 15,689.00 3,922.25
5930 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 62,755.000 0.000 65,640.00 16,410.00
5935 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 61,117.000 0.000 59,907.00 14,976.75
Category Subtotal $478,219.65
037105019PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
6095 03162706 016 ASPH (TIER II) GAL 3.087 22,106.000 0.000 20,150.00 62,203.05
6100 03162718 016 AGGR (TIER II) CY 54.810 574.000 0.000 528.00 28,939.68
6105 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 193.000 0.000 193.00 1.93
6110 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,882.000 0.000 1,882.00 18.82
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
6125 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 444.000 0.000 332.00 830.00
6130 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 642.000 0.000 642.00 160.50
6135 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 23,940.000 0.000 34,140.00 8,535.00
6140 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 4,476.000 0.000 30,940.00 7,735.00
6145 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 10,790.000 0.000 5,148.00 1,287.00
Category Subtotal $109,710.98
037305034PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
6305 03162706 016 ASPH (TIER II) GAL 3.087 13,997.000 0.000 13,000.00 40,131.00
6310 03162718 016 AGGR (TIER II) CY 54.810 364.000 0.000 360.00 19,731.60
6315 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 678.000 0.000 678.00 6.78
6320 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 196.000 0.000 116.00 580.00
6325 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 168.000 0.000 114.00 1,140.00
6340 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 215.000 0.000 290.00 725.00
6345 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 12,924.000 0.000 13,643.00 3,410.75
6350 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 13,567.000 0.000 14,083.00 3,520.75
Category Subtotal $69,245.88
037305035PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
6510 03162706 016 ASPH (TIER II) GAL 3.087 4,126.000 0.000 3,750.00 11,576.25
6515 03162718 016 AGGR (TIER II) CY 54.810 107.000 0.000 120.00 6,577.20
6520 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 284.000 0.000 284.00 2.84
6525 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 209.000 0.000 209.00 2.09
6530 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 691.000 0.000 691.00 345.50
6535 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 88.000 0.000 88.00 880.00
6540 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 1.000 0.000 1.00 160.00
6545 06682112 000 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 3.000 0.000 3.00 1,200.00
6550 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 1.000 0.000 1.00 190.00
6555 06722012 034 REFL PAV MRKR TY I-C EA 2.500 51.000 0.000 119.00 297.50
6560 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 52.000 0.000 52.00 130.00
6565 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 832.000 0.000 832.00 208.00
6570 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 4,182.000 0.000 4,182.00 1,045.50
Category Subtotal $22,614.88
037306024PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
6730 03162706 016 ASPH (TIER II) GAL 3.087 7,547.000 0.000 6,850.00 21,145.95
6735 03162718 016 AGGR (TIER II) CY 54.810 196.000 0.000 180.00 9,865.80
6740 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 827.000 0.000 827.00 8.27
6745 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 296.000 0.000 343.00 3,430.00
6750 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 4.000 0.000 4.00 640.00
6755 06682112 000 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 7.000 0.000 7.00 2,800.00
6760 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 195.000 0.000 208.00 520.00
6770 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 1,568.000 0.000 1,760.00 440.00
6775 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 7,132.000 0.000 7,181.00 1,795.25
Category Subtotal $40,645.27
037308014PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
6935 03162706 016 ASPH (TIER II) GAL 3.087 10,997.000 0.000 10,560.00 32,598.72
6940 03162718 016 AGGR (TIER II) CY 54.810 286.000 0.000 276.00 15,127.56
6945 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 661.000 0.000 661.00 6.61
6950 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 399.000 0.000 399.00 3.99
6955 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 1,146.000 0.000 1,146.00 573.00
6960 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 136.000 0.000 362.00 1,810.00
6965 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 56.000 0.000 101.00 1,010.00
6970 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 2.000 0.000 4.00 640.00
6975 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 2.000 0.000 4.00 760.00
6985 06722012 034 REFL PAV MRKR TY I-C EA 2.500 166.000 0.000 183.00 457.50
6990 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 106.000 0.000 118.00 295.00
6995 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 2,014.000 0.000 2,014.00 503.50
7000 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 7,865.000 0.000 8,598.00 2,149.50
7005 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 7,976.000 0.000 8,018.00 2,004.50
Category Subtotal $57,939.88
044701066PROJECT CONTROLNH 2015(201)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
7400 03162706 016 ASPH (TIER II) GAL 3.087 155,987.000 0.000 138,700.00 428,166.90
7405 03162718 016 AGGR (TIER II) CY 54.810 4,052.000 0.000 3,846.00 210,799.26
7410 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 5,912.000 0.000 5,912.00 59.12
7415 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 4,524.000 0.000 4,524.00 45.24
7420 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 19,111.000 0.000 19,111.00 9,555.50
7430 06662123 000 REFL PAV MRK TY I (Y) 8" (SLD)(100MIL) LF 0.500 3,425.000 0.000 3,425.00 1,712.50
7435 06682043 000 PREFAB PAV MRK TY A (Y) (24") (SLD) LF 10.000 984.000 0.000 1,956.00 19,560.00
7445 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 3,079.000 0.000 1,287.00 12,870.00
7450 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 40.000 0.000 21.00 3,360.00
7460 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 39.000 0.000 17.00 3,230.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
7465 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 113.000 0.000 18.00 540.00
7470 06682128 000 PREFAB PAV MRK TY C (Y) (24") (SLD) LF 10.000 2,419.000 0.000 1,115.00 11,150.00
7490 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 16,584.000 0.000 16,584.00 4,146.00
7495 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 128,389.000 0.000 124,433.00 31,108.25
7500 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 3,939.000 0.000 2,620.00 655.00
7505 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 117,197.000 0.000 112,484.00 28,121.00
Category Subtotal $765,078.77
044703037PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
7665 03162706 016 ASPH (TIER II) GAL 3.087 121,296.000 -87,148.000 60,100.00 185,528.70
7670 03162718 016 AGGR (TIER II) CY 54.810 3,659.000 -2,629.000 2,010.00 110,168.10
7675 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 3,524.000 0.000 3,524.00 35.24
7680 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 5,920.000 0.000 5,920.00 59.20
7685 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 3,690.000 0.000 3,690.00 1,845.00
7695 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 566.000 0.000 556.00 2,780.00
7700 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 148.000 0.000 146.00 1,460.00
7705 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 8.000 0.000 8.00 1,280.00
7710 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 8.000 0.000 8.00 1,520.00
7720 06722012 034 REFL PAV MRKR TY I-C EA 2.500 588.000 0.000 1,022.00 2,555.00
7725 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 1,292.000 -800.000 1,432.00 3,580.00
7730 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 11,746.000 0.000 11,746.00 2,936.50
7735 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 155,573.000 -125,694.000 59,916.00 14,979.00
7740 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 7,660.000 -6,000.000 1,780.00 445.00
7745 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 82,190.000 -62,847.000 61,504.00 15,376.00
Category Subtotal $344,547.74
050704042PROJECT CONTROLSTP 2015(200)
0001 SEAL COATCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
7800 03162705 ASPH (TIER I) GAL 3.087 0.000 18,510.000 17,200.00 53,096.40
7805 03162717 AGGR (TIER I) CY 65.780 0.000 481.000 456.00 29,995.68
adjusted price for change order
7810 06622113 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 0.000 192.000 192.00 1.92
7815 06622115 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 0.000 384.000 384.00 3.84
7820 06722012 REFL PAV MRKR TY I-C EA 2.500 0.000 192.000 136.00 340.00
7825 06722015 REFL PAV MRKR TY II-A-A EA 2.500 0.000 384.000 356.00 890.00
7830 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 0.000 3,839.000 3,839.00 959.75
7835 82512015 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 0.000 3,839.000 2,920.00 730.00
7840 82512018 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 0.000 15,354.000 11,887.00 2,971.75
Category Subtotal $88,989.34
051601017PROJECT CONTROLSTP 2015(200)
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 22 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
7905 03162706 016 ASPH (TIER II) GAL 3.087 25,569.000 0.000 22,650.00 69,920.55
7910 03162718 016 AGGR (TIER II) CY 54.810 771.000 0.000 720.00 39,463.20
7915 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 2,041.000 0.000 2,041.00 20.41
7920 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 439.000 0.000 464.00 1,160.00
7925 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 36,235.000 0.000 34,372.00 8,593.00
7930 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 2,921.000 0.000 2,830.00 707.50
7935 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 23,299.000 0.000 22,501.00 5,625.25
Category Subtotal $125,489.91
051602026PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
8095 03162706 016 ASPH (TIER II) GAL 3.087 32,849.000 0.000 30,950.00 95,542.65
8100 03162718 016 AGGR (TIER II) CY 54.810 991.000 0.000 1,032.00 56,563.92
8105 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 60.000 0.000 60.00 0.60
8110 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 2,894.000 0.000 2,894.00 28.94
8115 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 1,190.000 0.000 1,190.00 595.00
8120 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 8.000 0.000 8.00 1,280.00
8125 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 8.000 0.000 8.00 1,520.00
8130 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 772.000 0.000 1,080.00 2,700.00
8135 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 47,437.000 0.000 51,632.00 12,908.00
8140 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 3,898.000 0.000 3,970.00 992.50
8145 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 34,497.000 0.000 34,258.00 8,564.50
Category Subtotal $180,696.11
061703009PROJECT CONTROLSTP 20159200)
0001 SEAL COATCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
8200 03162705 ASPH (TIER I) GAL 3.087 0.000 50,354.000 49,050.00 151,417.35
8205 03162717 AGGR (TIER I) CY 66.300 0.000 1,308.000 1,326.00 87,913.80
adjusted price for change order
8210 06622115 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 0.000 3,597.000 3,597.00 35.97
8215 06722015 REFL PAV MRKR TY II-A-A EA 2.500 0.000 3,597.000 682.00 1,705.00
8220 82512006 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 0.000 287,739.000 72,110.00 18,027.50
8225 82512015 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 0.000 35,967.000 8,770.00 2,192.50
8230 82512018 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 0.000 143,869.000 14,534.00 3,633.50
Category Subtotal $264,925.62
073801057PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 23 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
8305 03162706 016 ASPH (TIER II) GAL 3.087 59,425.000 0.000 63,300.00 195,407.10
8310 03162718 016 AGGR (TIER II) CY 54.810 1,544.000 0.000 1,584.00 86,819.04
8315 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 44.000 0.000 44.00 0.44
8320 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 3,457.000 0.000 3,457.00 34.57
8325 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 876.000 0.000 876.00 438.00
8330 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 4.000 0.000 4.00 640.00
8335 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 4.000 0.000 4.00 760.00
8340 06722012 034 REFL PAV MRKR TY I-C EA 2.500 41.000 0.000 57.00 142.50
8345 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 889.000 0.000 883.00 2,207.50
8350 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 69,405.000 0.000 72,310.00 18,077.50
8355 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 6,364.000 0.000 6,320.00 1,580.00
8360 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 30,955.000 0.000 32,475.00 8,118.75
Category Subtotal $314,225.40
098901035PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
8520 03162706 016 ASPH (TIER II) GAL 3.087 41,981.000 0.000 40,950.00 126,412.65
8525 03162718 016 AGGR (TIER II) CY 54.810 1,090.000 0.000 1,092.00 59,852.52
8530 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 295.000 0.000 295.00 2.95
8535 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 2,599.000 0.000 2,599.00 25.99
8540 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 3,206.000 0.000 3,206.00 1,603.00
8580 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 448.000 0.000 448.00 112.00
8585 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 40,980.000 0.000 41,385.00 10,346.25
8590 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 2,372.000 0.000 2,398.00 599.50
8595 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 37,741.000 0.000 28,870.00 7,217.50
Category Subtotal $206,172.36
106301032PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
8755 03162706 016 ASPH (TIER II) GAL 3.087 132,461.000 0.000 134,750.00 415,973.25
8760 03162718 016 AGGR (TIER II) CY 54.810 3,996.000 0.000 4,404.00 241,383.24
8765 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 204.000 0.000 204.00 2.04
8770 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 14,108.000 0.000 14,108.00 141.08
8775 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 4,082.000 0.000 4,082.00 2,041.00
8780 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 420.000 0.000 277.00 1,385.00
8785 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 82.000 0.000 124.00 1,240.00
8790 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 5.000 0.000 5.00 800.00
8795 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 4.000 0.000 4.00 760.00
8800 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 3,288.000 0.000 3,429.00 8,572.50
8805 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 226,290.000 0.000 272,710.00 68,177.50
8810 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 17,856.000 0.000 18,400.00 4,600.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 24 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
8815 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 175,029.000 0.000 186,321.00 46,580.25
Category Subtotal $791,655.86
108301011PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
8975 03162706 016 ASPH (TIER II) GAL 3.087 42,133.000 0.000 42,850.00 132,277.95
8980 03162718 016 AGGR (TIER II) CY 54.810 1,094.000 0.000 1,104.00 60,510.24
8985 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 3,079.000 0.000 3,079.00 30.79
8990 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 18.000 0.000 18.00 180.00
8995 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 544.000 0.000 467.00 1,167.50
9000 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 70,892.000 0.000 72,340.00 18,085.00
9005 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 8,954.000 0.000 9,150.00 2,287.50
9010 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 7,851.000 0.000 4,816.00 1,204.00
Category Subtotal $215,742.98
108701013PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
9170 03162706 016 ASPH (TIER II) GAL 3.087 20,913.000 0.000 22,500.00 69,457.50
9175 03162718 016 AGGR (TIER II) CY 54.810 543.000 0.000 540.00 29,597.40
9180 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,835.000 0.000 1,835.00 18.35
9190 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 370.000 0.000 380.00 950.00
9195 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 22,052.000 0.000 42,145.00 10,536.25
9200 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 3,616.000 0.000 3,560.00 890.00
9205 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 15,006.000 0.000 16,065.00 4,016.25
Category Subtotal $115,465.75
155802035PROJECT CONTROLSTP 2015(200)
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
9565 03162706 016 ASPH (TIER II) GAL 3.087 31,692.000 0.000 32,650.00 100,790.55
9570 03162718 016 AGGR (TIER II) CY 54.810 956.000 0.000 1,008.00 55,248.48
9575 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,988.000 0.000 1,988.00 19.88
9595 60552001 000 IN-LANE OR TRANSVERSE RUMBLE STRIP LF 5.500 96.000 0.000 80.00 440.00
9600 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 47,728.000 0.000 49,724.00 12,431.00
9605 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 5,223.000 0.000 5,270.00 1,317.50
9610 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 8,424.000 0.000 9,077.00 2,269.25
Category Subtotal $172,516.66
155803032PROJECT CONTROLSTP 2015(200)
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 25 of 35ESTIMATE 0015
001 ROADWAY ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
9770 03162706 016 ASPH (TIER II) GAL 3.087 71,941.000 0.000 72,000.00 222,264.00
9775 03162718 016 AGGR (TIER II) CY 54.810 1,869.000 0.000 1,834.00 100,521.54
9780 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 19.000 0.000 19.00 0.19
9785 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 4,742.000 0.000 4,742.00 47.42
9790 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 375.000 0.000 375.00 187.50
9795 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 12.000 0.000 423.00 4,230.00
9800 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 938.000 0.000 935.00 2,337.50
9805 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 110,352.000 0.000 114,880.00 28,720.00
9810 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 13,130.000 0.000 13,120.00 3,280.00
9815 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 15,350.000 0.000 17,255.00 4,313.75
Category Subtotal $365,901.90
294202014PROJECT CONTROLSTP 2015(200)
0001 SEAL COATCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
9900 03162706 ASPH (TIER II) GAL 3.087 0.000 13,697.000 11,750.00 36,272.25
9905 03162718 AGGR (TIER II) CY 62.200 0.000 413.000 336.00 20,899.20
9910 06662036 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 0.000 180.000 180.00 90.00
9915 06682105 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 0.000 24.000 24.00 240.00
9920 06682106 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 0.000 2.000 2.00 320.00
9925 06682116 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 0.000 2.000 2.00 380.00
2.0
9930 06722012 REFL PAV MRKR TY I-C EA 2.500 0.000 92.000 164.00 410.00
9935 06722015 REFL PAV MRKR TY II-A-A EA 2.500 0.000 144.000 164.00 410.00
9940 82512003 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 0.000 1,836.000 1,836.00 459.00
9945 82512006 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 0.000 11,290.000 10,479.00 2,619.75
9950 82512018 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 0.000 11,290.000 9,554.00 2,388.50
Category Subtotal $64,488.70
007314007STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0090 11222048 001 BIOGRD EROSN CONT LOGS (12" DIA)INSTALL LF 0.010 1,000.000 0.000 0.000 0.00
0095 11222056 001 BIODEGRADBLE EROSION CONTROL LOGS REMOV LF 0.010 1,000.000 0.000 0.000 0.00
0121 96012001 MATERIAL ON HAND DOL 1.000 1,000.000 0.000 0.000 0.00
0122 96022001 PAYMENT ADJUSTMENT-POS DOL 1.000 1,000.000 0.000 0.000 0.00
0123 96022002 PAYMENT ADJUSTMENT-NEG DOL -1.000 2,006.000 0.000 0.000 0.00
0124 96042001 CONTRACTOR FORCE ACCOUNT 1 DOL 1.000 1.000 0.000 0.000 0.00
0125 96042002 CONTRACTOR FORCE ACCOUNT 2 DOL 1.000 1.000 0.000 0.000 0.00
0126 96102001 ON THE JOB TRAINING DOL 1.000 1.000 0.000 0.000 0.00
0127 96062055 FORCE ACCT-EROSION CONTROL MAINTENANCE DOL 1.000 1.000 0.000 0.000 0.00
0128 96062056 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 1.000 1.000 0.000 0.000 0.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 26 of 35ESTIMATE 0015
0129 96062050 FORCE ACCOUNT ID 50 DOL 1.000 1.000 0.000 0.000 0.00
RRFA - FLAGGING
0.00Category Subtotal
007406223NH 2015(201)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0410 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 2.000 0.000 0.000 0.00
0415 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 29.000 0.000 0.000 0.00
0425 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 1,314.000 0.000 0.000 0.00
0.00Category Subtotal
007406224NH 2015(264)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0640 06682112 000 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 4.000 0.000 0.000 0.00
0.00Category Subtotal
010007048NH 2015(201)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0845 03162706 016 ASPH (TIER II) GAL 3.087 2,734.000 0.000 0.000 0.00
0850 03162718 016 AGGR (TIER II) CY 54.810 82.000 0.000 0.000 0.00
0855 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 135.000 0.000 0.000 0.00
0860 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 305.000 0.000 0.000 0.00
0865 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 2.000 0.000 0.000 0.00
0870 06682117 000 PREFAB PAV MRK TY C (W) (18")(YLD TRI) EA 20.000 2.000 0.000 0.000 0.00
0875 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 45.000 0.000 0.000 0.00
0880 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 1,000.000 0.000 0.000 0.00
0885 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 1,206.000 0.000 0.000 0.00
0.00Category Subtotal
010008092NH 2015(201)PROJECT CONTROL
0001CATEGORY DESCRIPTION SEAL COAT
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
1315 06722017 REFL PAV MRKR TY II-C-R EA 2.500 0.000 1,812.000 0.000 0.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 27 of 35ESTIMATE 0015
0.00Category Subtotal
010010014STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
1445 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 38.000 0.000 0.000 0.00
0.00Category Subtotal
010103085STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
1880 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 5.000 0.000 0.000 0.00
0.00Category Subtotal
010108003STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
2085 06682091 000 PREFAB PAV MRK TY C (W) ( 4") (DOT) LF 2.000 191.000 0.000 0.000 0.00
0.00Category Subtotal
010211012STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
2755 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 53.000 0.000 0.000 0.00
0.00Category Subtotal
010212031STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
2975 06722003 034 JIGGLE BAR TILE TY W EA 10.000 2,288.000 0.000 0.000 0.00
0.00Category Subtotal
010215003NH 2015(201)PROJECT CONTROL
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 28 of 35ESTIMATE 0015
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
3185 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 523.000 -78.000 0.000 0.00
3195 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 25,146.000 -3,772.000 0.000 0.00
0.00Category Subtotal
018004116STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
3550 03162705 016 ASPH (TIER I) GAL 3.087 3,308.000 -3,308.000 0.000 0.00
3555 03162717 016 AGGR (TIER I) CY 61.230 86.000 -86.000 0.000 0.00
3560 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 308.000 -308.000 0.000 0.00
3565 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 320.000 -320.000 0.000 0.00
3570 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 215.000 -215.000 0.000 0.00
3575 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 344.000 -344.000 0.000 0.00
3580 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 104.000 -104.000 0.000 0.00
3585 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 4.000 -4.000 0.000 0.00
3590 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 2.000 -2.000 0.000 0.00
3595 06722012 034 REFL PAV MRKR TY I-C EA 2.500 74.000 -74.000 0.000 0.00
3600 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 212.000 -212.000 0.000 0.00
3605 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 989.000 -989.000 0.000 0.00
3610 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 4,114.000 -4,114.000 0.000 0.00
3615 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 6,402.000 -6,402.000 0.000 0.00
0.00Category Subtotal
018004117STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
3775 03162705 016 ASPH (TIER I) GAL 3.087 9,451.000 -9,451.000 0.000 0.00
3780 03162717 016 AGGR (TIER I) CY 61.230 245.000 -245.000 0.000 0.00
3785 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 534.000 -534.000 0.000 0.00
3790 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 105.000 -105.000 0.000 0.00
3795 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 1,326.000 -1,326.000 0.000 0.00
3800 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 284.000 -284.000 0.000 0.00
3805 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 150.000 -150.000 0.000 0.00
3820 06722012 034 REFL PAV MRKR TY I-C EA 2.500 30.000 -30.000 0.000 0.00
3825 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 76.000 -76.000 0.000 0.00
3830 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 133.000 -133.000 0.000 0.00
3835 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 1,561.000 -1,561.000 0.000 0.00
3840 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 5,346.000 -5,346.000 0.000 0.00
3845 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 5,319.000 -5,319.000 0.000 0.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 29 of 35ESTIMATE 0015
0.00Category Subtotal
025401138NH 2015(201)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4245 06722012 034 REFL PAV MRKR TY I-C EA 2.500 114.000 0.000 0.000 0.00
4250 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 252.000 0.000 0.000 0.00
0.00Category Subtotal
025401140NH 2015(201)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4475 06722012 034 REFL PAV MRKR TY I-C EA 2.500 173.000 0.000 0.000 0.00
4480 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 299.000 0.000 0.000 0.00
4490 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 2,500.000 0.000 0.000 0.00
4495 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 2,141.000 0.000 0.000 0.00
4500 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 9,932.000 0.000 0.000 0.00
0.00Category Subtotal
025403077STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4685 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 4.000 0.000 0.000 0.00
4690 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 4.000 0.000 0.000 0.00
4695 06722012 034 REFL PAV MRKR TY I-C EA 2.500 317.000 0.000 0.000 0.00
4700 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 810.000 0.000 0.000 0.00
0.00Category Subtotal
025407006NH 2015(201)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4900 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 697.000 0.000 0.000 0.00
0.00Category Subtotal
027004005STP 2015(200)PROJECT CONTROL
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 30 of 35ESTIMATE 0015
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
5095 06722012 034 REFL PAV MRKR TY I-C EA 2.500 11.000 0.000 0.000 0.00
0.00Category Subtotal
032601059STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
5270 03162706 016 ASPH (TIER II) GAL 3.087 16,306.000 -16,306.000 0.000 0.00
5275 03162718 016 AGGR (TIER II) CY 54.810 424.000 -424.000 0.000 0.00
5280 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 34.000 -34.000 0.000 0.00
5285 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,130.000 -1,130.000 0.000 0.00
5290 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 676.000 -676.000 0.000 0.00
5295 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 44.000 -44.000 0.000 0.00
5300 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 6.000 -6.000 0.000 0.00
5305 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 6.000 -6.000 0.000 0.00
5310 06722012 034 REFL PAV MRKR TY I-C EA 2.500 34.000 -34.000 0.000 0.00
5315 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 313.000 -313.000 0.000 0.00
5320 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 25,920.000 -25,920.000 0.000 0.00
5325 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 2,975.000 -2,975.000 0.000 0.00
5330 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 4,748.000 -4,748.000 0.000 0.00
0.00Category Subtotal
034806024STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
5490 03162706 016 ASPH (TIER II) GAL 3.087 100,995.000 -100,995.000 0.000 0.00
5495 03162718 016 AGGR (TIER II) CY 54.810 3,047.000 -3,047.000 0.000 0.00
5500 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 7,128.000 -7,128.000 0.000 0.00
5505 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 24.000 -24.000 0.000 0.00
5510 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 1,135.000 -1,135.000 0.000 0.00
5515 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 144,506.000 -144,506.000 0.000 0.00
5520 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 15,818.000 -15,818.000 0.000 0.00
5525 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 47,659.000 -47,659.000 0.000 0.00
0.00Category Subtotal
036606041NH 2015(201)PROJECT CONTROL
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 31 of 35ESTIMATE 0015
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
5685 03162706 016 ASPH (TIER II) GAL 3.087 90,801.000 -90,801.000 0.000 0.00
5690 03162718 016 AGGR (TIER II) CY 54.810 2,739.000 -2,739.000 0.000 0.00
5695 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 4,588.000 -4,588.000 0.000 0.00
5700 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 598.000 -598.000 0.000 0.00
5705 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 2.000 -2.000 0.000 0.00
5710 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 2.000 -2.000 0.000 0.00
5715 06722012 034 REFL PAV MRKR TY I-C EA 2.500 31.000 -31.000 0.000 0.00
5720 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 1,248.000 -1,248.000 0.000 0.00
5725 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 93,681.000 -93,681.000 0.000 0.00
5730 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 10,605.000 -10,605.000 0.000 0.00
5735 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 28,122.000 -28,122.000 0.000 0.00
0.00Category Subtotal
037102070NH 2015(201)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
5915 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 94.000 0.000 0.000 0.00
0.00Category Subtotal
037105019STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
6115 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 10.000 0.000 0.000 0.00
6120 06722012 034 REFL PAV MRKR TY I-C EA 2.500 32.000 0.000 0.000 0.00
0.00Category Subtotal
037305034STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
6330 06682112 000 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 2.000 0.000 0.000 0.00
6335 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 7.000 0.000 0.000 0.00
0.00Category Subtotal
037306024STP 2015(200)PROJECT CONTROL
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 32 of 35ESTIMATE 0015
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
6765 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 6,382.000 0.000 0.000 0.00
0.00Category Subtotal
037308014STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
6980 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 10.000 0.000 0.000 0.00
0.00Category Subtotal
038304056STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
7165 03162706 016 ASPH (TIER II) GAL 3.087 43,887.000 -43,887.000 0.000 0.00
7170 03162718 016 AGGR (TIER II) CY 54.810 1,140.000 -1,140.000 0.000 0.00
7175 06622113 000 WK ZN PAV MRK SHT TERM (TAB) TY W EA 0.010 2,541.000 -2,541.000 0.000 0.00
7180 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 3,240.000 -3,240.000 0.000 0.00
7185 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.500 2,929.000 -2,929.000 0.000 0.00
7190 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 728.000 -728.000 0.000 0.00
7195 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 780.000 -780.000 0.000 0.00
7200 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 22.000 -22.000 0.000 0.00
7205 06682112 000 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 5.000 -5.000 0.000 0.00
7210 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 22.000 -22.000 0.000 0.00
7215 06722012 034 REFL PAV MRKR TY I-C EA 2.500 573.000 -573.000 0.000 0.00
7220 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 1,115.000 -1,115.000 0.000 0.00
7225 82512003 005 RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) LF 0.250 7,982.000 -7,982.000 0.000 0.00
7230 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 7,276.000 -7,276.000 0.000 0.00
7235 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 4,905.000 -4,905.000 0.000 0.00
7240 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 35,380.000 -35,380.000 0.000 0.00
0.00Category Subtotal
044701066NH 2015(201)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
7425 06662039 000 REFL PAV MRK TY I (W) 12"(LNDP)(100MIL) LF 1.000 308.000 0.000 0.000 0.00
7440 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 28.000 0.000 0.000 0.00
7455 06682107 000 PREFAB PAV MRK TY C (W) (DBL ARROW) EA 250.000 10.000 0.000 0.000 0.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 33 of 35ESTIMATE 0015
7475 06722012 034 REFL PAV MRKR TY I-C EA 2.500 258.000 0.000 0.000 0.00
7480 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 1,450.000 0.000 0.000 0.00
7485 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 2,100.000 0.000 0.000 0.00
0.00Category Subtotal
044703037STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
7690 06682091 000 PREFAB PAV MRK TY C (W) ( 4") (DOT) LF 2.000 1,265.000 0.000 0.000 0.00
7715 06682118 000 PREFAB PAV MRK TY C (W) (36")(YLD TRI) EA 30.000 6.000 0.000 0.000 0.00
0.00Category Subtotal
098901035STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
8545 06682103 000 PREFAB PAV MRK TY C (W) (12") (SLD) LF 5.000 140.000 0.000 0.000 0.00
8550 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 30.000 0.000 0.000 0.00
8555 06682106 000 PREFAB PAV MRK TY C (W) (ARROW) EA 160.000 24.000 0.000 0.000 0.00
8560 06682116 000 PREFAB PAV MRK TY C (W) (WORD) EA 190.000 15.000 0.000 0.000 0.00
8565 06722012 034 REFL PAV MRKR TY I-C EA 2.500 183.000 0.000 0.000 0.00
8570 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 1,396.000 0.000 0.000 0.00
8575 06722017 034 REFL PAV MRKR TY II-C-R EA 2.500 160.000 0.000 0.000 0.00
0.00Category Subtotal
108701013STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
9185 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 22.000 0.000 0.000 0.00
0.00Category Subtotal
155601025STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
9365 03162706 016 ASPH (TIER II) GAL 3.087 20,947.000 -20,947.000 0.000 0.00
9370 03162718 016 AGGR (TIER II) CY 54.810 544.000 -544.000 0.000 0.00
9375 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 0.010 1,613.000 -1,613.000 0.000 0.00
9380 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 24.000 -24.000 0.000 0.00
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 34 of 35ESTIMATE 0015
9385 06682112 000 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 1.000 -1.000 0.000 0.00
9390 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 313.000 -313.000 0.000 0.00
9395 82512006 005 RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) LF 0.250 37,598.000 -37,598.000 0.000 0.00
9400 82512015 005 RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) LF 0.250 4,577.000 -4,577.000 0.000 0.00
9405 82512018 005 RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) LF 0.250 4,800.000 -4,800.000 0.000 0.00
0.00Category Subtotal
155802035STP 2015(200)PROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
9580 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 10.000 28.000 0.000 0.000 0.00
9585 06682112 000 PREFAB PAV MRK TY C (W) (RR XING) EA 400.000 2.000 0.000 0.000 0.00
9590 06722015 034 REFL PAV MRKR TY II-A-A EA 2.500 368.000 0.000 0.000 0.00
0.00Category Subtotal
TOTAL ITEM EARNINGS THIS CONTRACT $10,621,694.65
CONTRACT ID 007314007 CONTRACTOR'S ESTIMATE PACKAGE Page 35 of 35ESTIMATE 0015
CONSTRUCTION ESTIMATE COMBINED
($)
AMOUNTQTY PAID
TO DATE
BID
QUANTITY
UNIT
PRICE
UNITDESCRIPTIONSP
NBR
ITEM
CODE
03162705 GAL 3.090ASPH (TIER I) 416,250.000 1,284,963.75 336,621.00
03162706 GAL 3.090ASPH (TIER II) 1,495,910.000 4,617,874.17 1,433,827.00
03162717 016 CY 61.230AGGR (TIER I) 8,835.000 540,967.05 8,743.00
03162717 CY 65.780AGGR (TIER I) 456.000 29,995.68 8,743.00
adjusted price for change order
03162717 CY 66.300AGGR (TIER I) 1,326.000 87,913.80 8,743.00
adjusted price for change order
03162718 016 CY 54.810AGGR (TIER II) 37,296.000 2,044,193.77 39,901.00
03162718 CY 62.200AGGR (TIER II) 1,092.000 67,922.40 39,901.00
03162718 CY 65.140AGGR (TIER II) 5,508.000 358,791.12 39,901.00
added by CO 1
05002001 LS 15,094.000MOBILIZATION 2.000 30,188.00 1.00
remobilization from reference 1 to reference 8
05002001 011 LS 309,282.000MOBILIZATION 1.000 309,282.00 1.00
05022001 033 MO 0.010BARRICADES, SIGNS AND TRAFFIC HANDLING 5.000 0.05 5.00
06622113 000 EA 0.010WK ZN PAV MRK SHT TERM (TAB) TY W 55,396.000 553.96 53,340.00
06622115 000 EA 0.010WK ZN PAV MRK SHT TERM (TAB) TY Y-2 77,490.000 774.90 74,822.00
06662036 000 LF 0.500REFL PAV MRK TY I (W) 8" (SLD)(100MIL) 93,086.000 46,543.00 93,916.00
06662123 000 LF 0.500REFL PAV MRK TY I (Y) 8" (SLD)(100MIL) 3,425.000 1,712.50 3,425.00
06682029 000 EA 300.000PREFAB PAV MRK TY A (W) (TPL ARROW) 2.000 600.00 2.00
06682043 000 LF 10.000PREFAB PAV MRK TY A (Y) (24") (SLD) 1,956.000 19,560.00 984.00
06682103 000 LF 5.000PREFAB PAV MRK TY C (W) (12") (SLD) 8,074.000 40,370.00 9,161.00
06682105 000 LF 10.000PREFAB PAV MRK TY C (W) (24") (SLD) 6,873.000 68,730.00 5,971.00
06682106 000 EA 160.000PREFAB PAV MRK TY C (W) (ARROW) 175.000 28,000.00 181.00
06682107 000 EA 250.000PREFAB PAV MRK TY C (W) (DBL ARROW) 15.000 3,750.00 11.00
06682112 000 EA 400.000PREFAB PAV MRK TY C (W) (RR XING) 14.000 5,600.00 10.00
06682116 000 EA 190.000PREFAB PAV MRK TY C (W) (WORD) 125.000 23,750.00 128.00
06682117 000 EA 20.000PREFAB PAV MRK TY C (W) (18")(YLD TRI) 250.000 5,000.00 81.00
06682118 000 EA 30.000PREFAB PAV MRK TY C (W) (36")(YLD TRI) 39.000 1,170.00 127.00
06682128 000 LF 10.000PREFAB PAV MRK TY C (Y) (24") (SLD) 1,115.000 11,150.00 2,419.00
06682142 000 LF 5.000PREFAB PAV MRK TY C (W)(12")(DOT) 690.000 3,450.00 514.00
06722012 EA 2.500REFL PAV MRKR TY I-C 3,459.000 8,647.50 2,512.00
06722015 EA 2.500REFL PAV MRKR TY II-A-A 17,322.000 43,305.00 16,193.00
06722017 034 EA 2.500REFL PAV MRKR TY II-C-R 5,782.000 14,455.00 5,111.00
60552001 000 LF 5.500IN-LANE OR TRANSVERSE RUMBLE STRIP 560.000 3,080.00 656.00
82512003 005 LF 0.250RE PM W/RET REQ TY I(W)4"(BRK)(100MIL) 177,060.000 44,265.00 131,967.00
82512006 LF 0.250RE PM W/RET REQ TY I(W)4"(SLD)(100MIL) 1,915,297.000 478,824.25 1,713,083.00
82512015 005 LF 0.250RE PM W/RET REQ TY I(Y)4"(BRK)(100MIL) 188,480.000 47,120.00 135,123.00
82512018 005 LF 0.250RE PM W/RET REQ TY I(Y)4"(SLD)(100MIL) 1,341,499.000 335,374.75 1,172,853.00
96042003 DOL 1.000CONTRACTOR FORCE ACCOUNT 3 13,817.000 13,817.00 0.00
Move aggregate to reference 9 and loss of production
$10,621,694.65TOTAL ITEM EARNINGS TO DATE
