Upload
gopal-sawarnya
View
47
Download
2
Embed Size (px)
DESCRIPTION
Working capital analysis of Asian Paints Ltd.
Citation preview
WORKING CAPITAL MANAGEMENT
ASIAN PAINTS LIMITED
BY-Gopal Kumar
13DM041
IMIS,Bhubaneswar
Asian Paints Limited is an Indian chemicals company headquartered in Mumbai, India. Asian Paints Ltd is India's largest paint company and Asia's third largest paint company with a turnover of Rs 96.32 billion. Operations in 22 countries .
As we see in above graph that current asset & current liability has an increasing trend. Which shows that company’s current ratio is increasing. Company should aim to keep the current ratio minimum of 0.6:1,for an uninterrupted production. Above graph also depicts that the company’s liquidity position is good due to its increasing current ratio
Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
Total Current Assets
3,563.15
2,937.79
1,994.24
1,591.29
1,547.71
Current Liabilities
2,466.85
2,262.21
1,759.27
1,469.08
1,105.72
WC1,096.3
0 675.58 234.97 122.21 441.99
The working capital first decreased in the FY 09-10 then there has been an increasing trend in working capital with the increasing trend in sales. Which shows that company is good position.
Return On Assets=Net Earning/Total Assets
LIQUIDITY RATIOS:-QUICK RATIOS=(Cash & Equivalent+Short Term Investment+Account Recivables)/CL
QUICK RATIO Mar
'13
QUICK RATIO Mar
'12
QUICK RATIO Mar
'11
QUICK RATIO Mar
'10
QUICK RATIO Mar
'09
Se-ries1
0.816239333563046
0.748666127371022
0.915584304853718
0.857352901135405
0.775205296096661
0.05
0.15
0.25
0.35
0.45
0.55
0.65
0.75
0.85
0.95
Quick Ratio
Axis Title
Cash Ratio=Cash & Equivalent/CL
Cash Ratio Mar
'13
Cash Ratio Mar
'12
Cash Ratio Mar
'11
Cash Ratio Mar
'10
Cash Ratio Mar
'09
Se-ries1
0.42 0.40 0.58 0.49 0.26
0.05
0.15
0.25
0.35
0.45
0.55
0.65
0.42 0.40
0.58
0.49
0.26
Cash Ratio
Axis Title
Current Ratio=CA/CL
Though the company’s sales has shown an increasing trend . There is a fall in liquidity position . Which shows that company is able to manage its day to day activities with less cash balance . Which of course can be taken as company has a goodwill in the market
Current Ratio Mar
'13
Current Ratio Mar
'12
Current Ratio Mar
'11
Current Ratio Mar
'10
Current Ratio Mar
'09
Se-ries1
1.4444129152563
1.29863717338355
1.13356107931131
1.08318811773355
1.39973049234888
0.10
0.50
0.90
1.30
Current Ratio
Axis Title
PROFITABILITY RATIO:Return On Assets=Net Earning/Total Assets
The return on asset has first shown an increasing trend 2009-2010,then it has shown an decreasing trend
Return On Assets Mar
'13
Return On Assets Mar
'12
Return On Assets Mar
'11
Return On Assets Mar
'10
Return On Assets Mar
'09
Se-ries1
NaN NaN NaN NaN NaN
Se-ries2
0.30653075035953
0.316847974567221
0.348195907853618
0.435151407739985
0.265823426529112
0.0250.0750.1250.1750.2250.2750.3250.3750.4250.475
Return On Assets
Axis Title
Return On Equity=Net Earning/Owner's Equity
Return On Equity Mar
'13
Return On Equity Mar
'12
Return On Equity Mar
'11
Return On Equity Mar
'10
Return On Equity Mar
'09
Series1 12.0884070058382
10.6399082568807
9.18838615512927
9.21507506255213
4.37322768974145
1.00
3.00
5.00
7.00
9.00
11.00
13.00
Return On Equity
Axis Title
The return on equity has shown an increasing trend which shows that the company is in good position.
Gross Margin=(Sales-COGS)/Sales
Gross Margin Mar '13
Gross Margin Mar '12
Gross Margin Mar '11
Gross Margin Mar '10
Gross Margin Mar '09
Series1 0.134523752226019
0.133799902020576
0.1436369796987 0.160325734775283
0.124227087017501
0.01
0.03
0.05
0.07
0.09
0.11
0.13
0.15
0.17
Gross Margin
Return On Sales=Net Earning/Sales
Return On Sales Mar '13
Return On Sales Mar '12
Return On Sales Mar '11
Return On Sales Mar '10
Return On Sales Mar '09
Series1 0.101468844482754
0.102036572319813
0.110196161295122
0.127285687542301
0.073084595750612
0.01
0.03
0.05
0.07
0.09
0.11
0.13
Return On Sales
The overall profitability position of th company is good with a increasing sales and is able to manage the company with less working capital
AGGRESSIVE
Advantages: i) Less chance of bad debts ii) Recover money more quickly and thereby reducing the Cash Conversion Cycle.
Disadvantages: i) Customers may object and the firm may lose sales/customers ii) Expensive Strategy as we have to call customers again and again or send them letters several times.
CONCLUSION
As per the study of different ratios .we can conclude that Asian paints is a profit making company with a very less working capital . Though the company sales is increasing , the company is able to manage its day to day activities with less working capital which shows that the company is able to purchase its raw material in credit . This shows that company has built its good goodwill in the market.
THANK YOU