14
A. JAYARAJ 14MBA1049 VIT BUSINESS SCHOOL CHENNAI CAMPUS

Mock projection of financial statement idea cellular limited

Embed Size (px)

Citation preview

Page 1: Mock projection of financial statement   idea cellular limited

A. JAYARAJ14MBA1049

VIT BUSINESS SCHOOLCHENNAI CAMPUS

Page 2: Mock projection of financial statement   idea cellular limited

Disclaimer

This report was prepared only for the class purpose for MBA @VIT BusinessSchool, Chennai campus as a part of course. Some values are modified, notall values as per the balance sheet. Sources of data are based on internet.

Page 3: Mock projection of financial statement   idea cellular limited

Telecommunication company by ABG

Major products are mobile telephony and broadband.

They works in GSM, 2G and 3G technology. 4G is under construction.

It become PAN India in 2006. (PAN-Presence Across Nation)

Page 4: Mock projection of financial statement   idea cellular limited

To project P&L A/c

Projection of Balance sheet

Cash flow and fund flow statement

A take over proposal

Page 5: Mock projection of financial statement   idea cellular limited
Page 6: Mock projection of financial statement   idea cellular limited
Page 7: Mock projection of financial statement   idea cellular limited
Page 8: Mock projection of financial statement   idea cellular limited
Page 9: Mock projection of financial statement   idea cellular limited
Page 10: Mock projection of financial statement   idea cellular limited
Page 11: Mock projection of financial statement   idea cellular limited
Page 12: Mock projection of financial statement   idea cellular limited

No. of units is 200

Discounting rate is 10%

Salary assumed is Rs. 7500/-

Page 13: Mock projection of financial statement   idea cellular limited
Page 14: Mock projection of financial statement   idea cellular limited

Post your comments [email protected]