21
Looptworks Jeremy Berres-Paul, Taylor Hinshaw Augie Rittenberg, Ye Wu

Looptworks case analysis

  • Upload
    fred-wu

  • View
    610

  • Download
    2

Embed Size (px)

DESCRIPTION

 

Citation preview

  • 1. Looptworks Jeremy Berres-Paul, Taylor Hinshaw Augie Rittenberg, Ye Wu
  • 2. BackgroundFounded September 2009 Co-owned by Scott Hamlin & Gary PeckSolution to a problemBased in Portland, Or Scott Hamlin in Entrepreneur Magazine
  • 3. Human Resources Scott & Gary Owners Barry R. Maia P. S. Group Kiana N. Sales Head Employees Marketing Manager Designer Beth T. 12 Sales Interns Asst. Reps Designer
  • 4. UpcyclingThe process of converting waste materials or uselessproducts into new materials or productsof better quality or a higher environmental value.
  • 5. PEST Analysis Political - intellectual property - labor laws - environmental law Economic - recession - outsourcing
  • 6. PEST Analysis Sociocultural &Demographic - fashion swings and trends - brands Technological - high competition - low cost solutions
  • 7. Key Success Factors Key Success Factors In Clothing Industry Global Sourcing to Lower Costs Recognition of the Company and Brands Multi-Channel Retailing Price policy Sales Promotion Marketing Strategy
  • 8. Existing Competitors
  • 9. Risk AssessmentRisks that Could Impact Looptworks Performance Profit Risk: limited number of products, markets, and delivery channels result in net income risks. Financing Risk: funds are difficult to obtain. Operation Risks: Undercapitalization: poor planning Break-Even: low price
  • 10. Risk AssessmentContingency Plan for Risks Profit Risk: creates to the companys income statement is profit risk measurement and management Financing Risk: Debt Financing: Banks, Credit Unions, Local Government Equity Financing: Venture Capitalists and Angel Investors Operation Risks: Undercapitalization: enough cash hold Break-Even: better cost controls and price increases
  • 11. Opportunities in the Industry Apparel Industry is overcrowded with competitors SOLUTION: Differentiate yourself through innovation But how do you innovate basic, non- performance clothing items? Think process innovation rather than product innovation
  • 12. Opportunities in the Industry More importantly- think Green Opportunity to be ahead of the pack Position yourself in an uncluttered space, less competition More Importantly, capitalize on the emergence of the Green Consumer
  • 13. Opportunities in the Industry Who is this new Green Consumer? The fact that 18-24 year olds see themselves as green is important to marketers seeking to connect with this important consumer group* Younger people are substantially more likely to be avid green consumers** One of the biggest opportunities is capitalizing on this emergent group *Green Marketing US April 2010. Mintel Group LTD. April 2010 **Green Living US. Mintel Group LTD. February 2011
  • 14. Recommendation Looptworks has already capitalized on the opportunity of going green Recommendation: Shift focus towards the college-aged green consumer by introducing their Upcycled products in university bookstores Inadvertently attract the non-mainstream, alternative consumer
  • 15. Implementation Over 5 years, Looptworks will stagger the introduction of products into 9 total university bookstores Entering Oregon 1st, Washington 2nd, and California 3rd Product lines to be introduced Basic T-shirt Basic Sweatshirt Long Sleeve T-shirt Alternative Design T-shirt Basic Jacket All product lines will be tailored to the individual schools color Ambush marketing
  • 16. Implementation: Oregon Schools targeted in Oregon:Product Distribution by year in each bookstore:2011- 1,000 (basic tees) 500 (sweatshirts)2012- 1,100 (basic tees) 550 (sweatshirts) 500 (long sleeve)2013- 1,200 (basic tees) 625 (sweatshirts) 600 (long sleeve) 750 (alt tees)2014- 1,300 (basic tees) 700 (sweatshirts) 700 (long sleeve) 800 (alt tees) 300 (jackets)2015- 1,400 (basic tees) 800 (sweatshirts) 800 (long sleeve) 850 (alt tees) 400 (jackets)
  • 17. Implementation: Washington Schools targeted in Washington:Product Distribution by year in each bookstore:2012- 1,000 (basic tees) 500 (sweatshirts)2013- 1,100 (basic tees) 600 (sweatshirts) 525 (long sleeve)2014- 1,200 (basic tees) 700 (sweatshirts) 600 (long sleeve) 800 (alt tees)2015- 1,300 (basic tees) 800 (sweatshirts) 700 (long sleeve) 850 (alt tees) 400 (jackets)
  • 18. Implementation: California Schools targeted in California:Product Distribution by year in each bookstore:2013- 1,000 (basic tees) 600 (sweatshirts)2014- 1,100 (basic tees) 700 (sweatshirts) 600 (long sleeve)2015- 1,200 (basic tees) 800 (sweatshirts) 700 (long sleeve) 850 (alt tees)
  • 19. Financials 2011 2012 2013 2014 2015 Total Sales UO $ 23,950.00 $ 37,023.00 $ 49,085.75 $ 69,558.18 $ 83,262.59 OSU $ 23,950.00 $ 37,023.00 $ 49,085.75 $ 69,558.18 $ 83,262.59 PSU $ 23,950.00 $ 37,023.00 $ 49,085.75 $ 69,558.18 $ 83,262.59 UW $ - $ 23,436.95 $ 40,415.50 $ 53,534.00 $ 75,688.50 WSU $ - $ 23,436.95 $ 40,415.50 $ 53,534.00 $ 75,688.50 WWU $ - $ 23,436.95 $ 40,415.50 $ 53,534.00 $ 75,688.50 UC-Santa Clara $ - $ - $ 27,537.16 $ 46,901.00 $ 61,831.50 Cal $ - $ - $ 27,537.16 $ 46,901.00 $ 61,831.50 Stanford $ - $ - $ 27,537.16 $ 46,901.00 $ 61,831.50 Total Sales $ 71,850.00 $ 181,379.85 $ 351,115.23 $509,979.54 $ 662,347.77 COGS $ 38,080.50 $ 88,876.13 $ 165,024.16 $234,590.59 $ 298,056.50 Gross Profit $ 33,769.50 $ 92,503.72 $ 186,091.07 $275,388.95 $ 364,291.27 Operation Expenese Travel $ 1,000.00 $ 2,000.00 $ 3,000.00 $ 3,500.00 $ 4,000.00 Marketing $ 4,311.00 $ 14,510.39 $ 28,089.22 $ 40,798.36 $ 52,987.82 Logistics $ 2,155.50 $ 5,441.40 $ 8,075.65 $ 11,729.53 $ 15,234.00 Commision $ 6,107.25 $ 13,603.49 $ 22,822.49 $ 33,148.67 $ 43,052.61 EBIT $ 20,195.75 $ 56,948.45 $ 124,103.71 $186,212.39 $ 249,016.85 Taxes: 15% $ 3,029.36 $ 8,542.27 $ 18,615.56 $ 27,931.86 $ 37,352.53 Net Income $ 17,166.39 $ 48,406.18 $ 105,488.16 $158,280.53 $ 211,664.32 INPUTS: Manufacturing Costs 53% 49% 47% 46% 45% Sales Commissions 8.5% 7.5% 6.5% 6.5% 6.5% Retail build up 6.0% 5.0% 5.0% Marketing as % of Sales 6.0% 8.0% 8.0% 8.0% 8.0% Logistics as % of sales 3.0% 3.0% 2.3% 2.3% 2.3% Operation Margin 0.28108212 0.313973417 0.353455796 0.36513698 0.375960876
  • 20. Looptworks Thanks You unique markets for unique products rewards over risks Upcycle Your Life
  • 21. Looptworks Q&A