Upload
tereosri
View
135
Download
0
Tags:
Embed Size (px)
Citation preview
Tereos Internacional Fourth Quarter and Annual 2011/12 Results Conference Call Presentation
São Paulo – June 13th, 2012
Quarter and FY Highlights
Q4 and FY 2011/12 Financial Results
Operating Segment Review
Cash Flow and Debt Position
Outlook
Quarter and FY Highlights
Record revenues: R$6.9 billion (Y-o-Y: +18.8%, at constant currency)
• Favorable pricing across all segments drove revenue growth
Adjusted EBITDA: R$959 million (Y-o-Y: +12.8%, at constant currency)
• Strong performance in Indian Ocean business and recovery in the ethanol in Europe
Net Profit: R$156.7 million (Y-o-Y: +24.8% on recurring net profit at constant currency, and –20% including non-recurring item in 2010/11)
• Stable dividends : R$ 0.066 per share
Tereos announces a new corporate structure resulting in the free float increase from 10.7% to 30.4%
• Cereal cooperatives to become individual shareholders of Tereos Internacional
Tereos Internacional will proceed with a share capital increase from R$252.2 million to R$369.2 million to finance its expansion plan
• Tereos will subscribe all its proportional participation in the capital increase, for an amount of R$252.2 million
4
FY 2011/12 – Financial Highlights Product portfolio and geographical diversification provided resilience
Tereos and 11 cereal cooperatives announced an agreement on June 12th to simplify the shareholding structure of Tereos Internacional
The new shareholding structure will be:
• Tereos – through Tereos Agro-Industrie and Tereos do Brasil – to own 68.3% of Tereos Internacional
• 11 cereal cooperatives - previously minority shareholders of Tereos Agro-Industrie – to own directly a total of 19.7% of Tereos Internacional
• Free float to increase from 10.7% to 30.4%. Controlling shareholders to own 69.6% - including Tereos and 1.33% owned by historical shareholders
Shares owned by cereal cooperatives not subject to any shareholders agreement nor to any lock-up
A New Shareholder Structure Free float up from 10.7% to 30.4%
5
6
A New Shareholder Structure Free float up from 10.7% to 30.4%
Historical Shareholders
Tereos
UCA
Tereos
Agro-Industrie
Tereos
Participations
Tereos do Brasil
92.7%
30.4%
99%
1.3% 63.8%
New Free Float
10.7%
100.0%
C.A. d’Hochefelden
Theal
Noralliance Dév.
Axereal
Noriap
Agrial
Uneal
Agralys
Epis-Centre
Acolyance
Thémis Agro-Industrie
0.5%
0.3%
0.5%
0.4%
0.8%
7.9% 1.2%
2.7%
1.2%
3.2%
1.3%
Current Minority
Shareholders
Sugarcane: Enhancing production and efficiency
• Renewing sugarcane fields: completion in 2011 of the 50,000 hectares renovation and expansion plan and in May 2012 of the 36,000 hectares 18 months sugarcane planting
• Enhancing productivity: acquisition of a 35% stake in Teapar terminal; improvement mill’s flexibility with the inauguration of the São José distillery and second phase of the cogeneration investment, funded by the BNDES
• Maximizing synergies: acquisition of remaining minority participation in Andrade and share capital increase in Sena, Mozambique for a 99% stake in the company
Cereals: diversification of product mix & geography
• Entering in fast growing markets: the Brazilian starch market, with Halotek’s
acquisition (68% stake) and Chinese market, with a partnership with Wilmar
• Improving product mix: acquisition of 75% stake of Haussimont, a potato starch producer in France; start up of Selby potable alcohol plant and gluten investments in Lillebonne
FY 2011/12 – Key Takeaways
7
Tereos Internacional’s Board of Directors approved on June 12th a share capital increase of minimum of R$252.2 million to a maximum of R$369.2 million
Indicative use of proceeds :
• 1/3 to Brazilian starch investment in Halotek and in corn greenfield project
• 1/3 to Asian starch investment in 2 plants in China with Wilmar
• 1/3 to European starch investment for diversification of Lillebonne plant
Subscription period from June 15th to July 17th. Subscription price: R$2,60/share
Tereos to subscribe 97.000.000 shares (R$252.2 million), corresponding to its proportional participation in the Company
Tereos Internacional to Proceed with a Capital Increase
8
Subscription price: R$2.60/share Average share price until June 11, 2012 (trading days)
9
-20%
-13%
-4%
-18%
Key Conditions of the Capital Increase (Offering)
10
Offering Structure
Minimum: 97 million stocks offered
Maximum: 142 million stocks offered
0,21 new stock for 1 existing stock of TERI3
Tereos’ commitment: R$252,2 million (~ EUR100 million)
Offering Size Up to R$369,2 million = 21% of Tereos Internacional’s share capital
Subscription Price R$2,60 per new stock
Shareholding structure
post-offering
Tereos: from a minimum of 68,3% to a maximum of 72,2%
Free float: from a minimum of 26,6% to a maximum of 30,5%
Use of Proceeds
1/3: Brazilian starch investment in Halotek and in corn greenfield project
1/3: Asian starch investment in 2 plants in China with Wilmar
1/3: European starch investment for diversification of Lillebonne plant
Indicative Transaction Timetable
Wednesday 13 June Relevant Fact
Documents Filing Date
Tuesday 17 July End of the Capital Increase Subscription Period
Wednesday 25 July Expected Transaction Closure
Friday 15 June Notice to Shareholders
Tuesday 12 June Tereos Internacional’s Board of Directors Meeting
11
Sugar:
Weakness in sugar prices in USD was offset by BRL
depreciation, from an exporter’s perspective (Guarani)
Better crops in the Northern hemisphere improving stock-to-
use levels
Price direction to be dictated by outlook for 2012/13 harvests
Starch:
Rally in wheat prices, as conditions deteriorate in Northern
hemisphere
Damage to corn in the Black Sea offset by improvements in
2011/12 production expectations in Brazil
Paper and corrugated board vulnerable to economic
downturn, while demand for food industry remain resilient
Ethanol:
Prices remained stable in Q4 11/12 in Brazil, changing in
regulation on the way
T2 FOB Rotterdam prices trended up at quarter-end, following
new European regulatory environment
Lower US corn prices and higher blending percentage to be
supportive for US producers
Q4 2011/12 – Market Fundamentals
12 Source: Bloomberg
400
470
540
610
680
750
Jan-11 May-11 Sep-11 Jan-12
NY#11 LIFFE #5
US$/MT
170
190
210
230
250
270
Jan-11 May-11 Sep-11 Jan-12
Corn Matif Wheat Matif
€/MT
400
500
600
700
800
700
1000
1300
1600
1900
Jan-11 May-11 Sep-11 Jan-12
Brazil ESALQ Europe Rotterdam
R$/m³ €/m³
Q4 and FY 2011/12 Financial Results
Q4 2011/12 – Revenues Higher revenues across all segments
14
+18.8% +20.9%
(1) Adjusted to reflect the actual contribution of the BENP co-products’
sales at BENP’s revenues and not at Syral’s revenues
Net Revenues (R$ MM)¹
Sugarcane Revenues: R$766 million (42.5% of total)
Brazil: R$518 million +20%, as reported stable prices and volume effect: +11%
Indian Ocean: R$248 million +104%, at constant currency price & mix effect:+5%, volume effect:+23% one-off
sugar trading transaction (R$87 MM)
Cereal Revenues: R$1,038 million (57.5% of total)
Starch Europe: R$784 million +11%, at constant currency price & mix effect:+7% and volume effect:+4%
Ethanol Europe: R$254 million +8%, at constant currency price & mix effect:-9% and volume effect:+18%
1492
1804
+27 +87
+123 +59 +16
Q42010/11
CC
Currency Brazil IndianOcean
StarchEurope
EthanolEurope
Q42011/12
Q4 2011/12 - Adjusted EBITDA Higher contribution from sugarcane segment
15
Sugarcane Adjusted EBITDA: R$116 million (51.0% of total)1
• Brazil: higher sugar & ethanol sales
• Indian Ocean: higher prices coupled with better volumes in Mozambique
Cereal Adjusted EBITDA: R$111 million (49.0% of total)1
• Starch Europe: stable EBITDA (positive impact of Haussimont acquisition)
• Ethanol Europe: increase in costs partially offset by higher sales volumes
Adjustments
• Biological assets (-R$27 MM), financial instruments (+R$6 MM) and non-recurring items (-R$16 MM)
Margin 12.0%
Adjusted EBITDA (R$ MM)
Margin 13.5%
+18.8%
(1) excluding holding
205
+11 +9 +3
(6) (5)
217
Q42010/11
Brazil IndianOcean
StarchEurope
EthanolEurope
Holding Q42011/12
FY 2011/12 – Revenues Revenue growth driven by higher prices for all key products
16
(1) Adjusted to reflect the actual contribution of the BENP co-products’
sales at BENP’s revenues and not at Syral’s revenues
+18.8%
Net Revenues (R$ MM)¹
Sugarcane Revenues: R$2,941 million (43% of total)
Brazil: R$2,115 million +8%, as reported price & mix effect:+12% and volume effect:-3%
Indian Ocean: R$826 million +47%, at constant currency price&mix effect: +7% and volume effect:+11%
Cereal Revenues: R$3,935 million (57% of total)
Starch Europe: R$3,042 million +20%, at constant currency price & mix effect:+20% and stable volumes
Ethanol Europe: R$893 million +21%, at constant currency price&mix effect:+6% and volume effect:+16%
5786
6876
(98)
+159 +286
+644 +100
FY 2010/11CC
Currency Brazil IndianOcean
StarchEurope
EthanolEurope
FY 2011/12
FY 2011/12 - Adjusted EBITDA Improved performance across key segments offset lower volumes in Brazil
17
Sugarcane Adjusted EBITDA: R$581 million (60% of total)1
• Brazil: higher prices offset lower production
• Indian Ocean: better production levels in Mozambique and perimeter effect (acquisition of GQF)
Cereal Adjusted EBITDA: R$397 million (40% of total)1
• Starch Europe: stable Adjusted EBITDA due to pass-through of cereal costs
• Ethanol Europe: higher Adjusted EBITDA driven by better volumes vs. lower production in 2010/11
Adjustments
• Biological assets (-R$11 MM), financial instruments (+R$35 MM) and non-recurring items (-R$16 MM)
+12.8 %
Margin 13.9%
Adjusted EBITDA (R$ MM)
Margin 14.9%
(1) excluding holding
850
(4)
+64 +10 +44
(5)
959
FY 2010/11 Brazil IndianOcean
StarchEurope
EthanolEurope
Holding FY 2011/12
Operating Segment Review
Sugarcane
Brazil - Indian Ocean
Ethanol Sales (‘000 m³) Energy Sales (‘000 MWh) Sugarcane Crushing (MM t) Sugar Sales (‘000 t)
20
Sugarcane crushing: 16.3 million tons in 2011/12 (2/3 from sugarcane suppliers)
• Agricultural yield: 67 tons/ha in 2011/12 vs. 83 tons/ha in previous crop due to drought during last
crop and frost & flowering during this crop
Production mix: 62% sugar and 38% ethanol in 2011/12 crop
Production:
• Sugar: 1,344 thousand tons
• Ethanol: 504,000 m³
Mechanical harvesting: 88% of own sugarcane crushed in 2011/12
Cogeneration: annual increase in volume sold to 365 GWh (+27.0%)
+6.9% YoY +15.8% YoY +68.6% YoY
Sugarcane Brazil – Production & Sales Lower crushing volumes due to weather-related issues
5.8 7.8
2.6
Q4
10
/11
Q1
11
/12
Q2
11
/12
Q3
11
/12
Q4
11
/12
233 305
374 375
249 Q
410
/11
Q1
11
/12
Q2
11
/12
Q3
11
/12
Q4
11
/12
165 140
99 91
151
40
40
Q4
10
/11
Q1
11
/12
Q2
11
/12
Q3
11
/12
Q4
11
/12
51
84 106
90 86
Q4
10/1
1
Q1
11/1
2
Q2
11/1
2
Q3
11/1
2
Q4
11/1
2
Sugarcane Brazil – Q4 Financials Higher volumes drive 20.2% increase in revenues
* includes Cogeneration, Agricultural Products and Hedging
Key Figures
In R$ Million
Q4
2011/12
Q4
2010/11 Change
Revenues 518 431 20%
Gross Profit 121 127 -5%
Gross Margin 23.4% 29.4%
EBITDA 73 132 -45%
EBITDA Margin 14.2% 30.7%
Adjusted EBITDA 90 79 14%
Adjusted EBITDA Margin 17.4% 18.3%
CAPEX 280 205 37%
Gross Profit: R$121 million
• Decline of 5% mainly due to higher leasing and
maintenance costs
Adjusted EBITDA: R$90.4 million
• Fair value of biological assets: -R$17.2 million
• Financial instruments: R$0.2 million
• Adjusted EBITDA Margin1 including tilling as
depreciation & excluding ethanol resale: 19.3%
CAPEX: R$280 million (plantation R$47 MM;
cogeneration & industry: R$191 MM and
maintenance: R$43 MM)
Sugar: 51.8% of total net revenues
• Volumes increased 6.9% to 249,000 tons
• Sugar prices were 1.4% lower to 1,077.2 R$/ton
Ethanol: 42.7% of total net revenues
• Volume sold increased 15.8% to 191,000 m3
• Prices were at 1,157.3 R$/m3
Cogeneration: energy revenues amounted R$9.0
million
21
(1) Tereos Internacional allocates tilling expenses as cost. If tilling expenses were allocated as investment &
ethanol resales excluded, Adjusted EBITDA would have reached R$ 90.6 million.
Net Revenues (R$ MM)
+20.2%
431 518
(4)
+17 +3 +27 +44
4T2010/11
Preço &Mix
Volume Preço &Mix
Volume Outros * 4T2011/12
Sugar Ethanol
Sugarcane Brazil – FY Financials Higher prices for sugar and ethanol partially offset by lower volumes
* includes Cogeneration, Agricultural Products and Hedging
Key Figures
In R$ Million
FY
2011/12
FY
2010/11 Change
Revenues 2,115 1,957 8%
Gross Profit 369 456 -19%
Gross Margin 17.5% 23.3%
EBITDA 453 381 19%
EBITDA Margin 21.4% 19.5%
Adjusted EBITDA 424 428 -1%
Adjusted EBITDA Margin 20.0% 21.9%
CAPEX 675 378 79%
Gross Profit: R$369 million
• Decline of 19% mainly due to drop in volumes and
higher unitary costs
Adjusted EBITDA: R$424 million
• Fair value of biological assets: -R$4 million
• Financial instruments: R$33 million
• Adjusted EBITDA Margin1 including tilling as
depreciation & excluding ethanol resale: 26.1%
CAPEX: R$675 million (plantation R$189 MM;
cogeneration & industry: R$363 MM and
maintenance: R$123 MM)
Sugar: 64.7% of total net revenues
• Volumes decreased 4.2% to 1.3 million tons
• Sugar prices were 15.4% higher to 1,053 R$/ton
Ethanol: 32.8% of total net revenues
• Volume sold decreased 8.1% to 560,000 m3
• Prices were up 30.1% to 1,242 R$/m3
Cogeneration: energy revenues increased 45.6%
to R$44.7 million
22 (1) Tereos Internacional allocates tilling expenses as cost. If tilling expenses were allocated as investment & ethanol resales
excluded, Adjusted EBITDA would have reached R$525 million.
Net Revenues (R$ MM)
+8.1%
Sugar Ethanol 1,957 2,115
+183
(52)
+161
(47) (87)
FY2010/11
Price &Mix
Volume Price &Mix
Volume Others * 2011/12
Sugarcane Indian Ocean – Production and Q4 Financials Adjusted EBITDA increased 70% on an annual basis
23
La Réunion
Sugarcane Crushing (’000 t)
Mozambique
Sugarcane Crushing (‘000 t)
+152.9% YoY
17 65
315 275
43
Q4
10/1
1
Q1
11/1
2
Q2
11/1
2
Q3
11/1
2
Q4
11/1
2
Key Figures
In R$ Million
Q4
2011/12
Q4
2010/11
FY
2011/12
FY
2010/11
Revenues 248 124 826 540
Gross Profit 24 54 146 80
Gross Margin 9.8% 43.7% 17.7% 14.8%
EBITDA 16 37 151 108
EBITDA Margin 6.4% 29.8% 18.3% 20.1%
Adjusted EBITDA 26 16 158 93
Adjusted EBITDA Margin 10.3% 13.2% 19.1% 17.2%
CAPEX 30 30 87 101
Reunion Island
Sugarcane crushing: 1.9 million tons, stable on YTD
basis & sugar production: 208,000 tons
Revenues
• Q4 2011/12¹: R$229.0 million & FY 2011/12: R$732.8
million
Adjusted EBITDA
• Q4 2011/12: R$23.7 million & FY 2011/12: R$132.3 million
• Adjusted EBITDA margin 18.0% for FY 2011/12,
Excluding trading operation, adjusted EBITDA margin
20.5%, 210 bps increase vs.2010/11 margin
CAPEX: R$68 MM in 2011/12 allocated for maintenance
costs and regular replacement of industrial equipment
Mozambique
Sugarcane crushing: 700,000 tons & sugar production:
42.6% higher at 66,000 tons
Improved yields to 73 tons/ha vs. 53 tons/ha in 2010/11
Revenues
• Q4 2011/12: R$18.9 million & FY 2011/12: R$92.9 million
Adjusted EBITDA
• Q4 2011/12: R$2.0 million & FY 2011/12: R$25.4 million
• Adjusted EBITDA margin 2011/12 : 27.3%
CAPEX: R$19 MM in 2011/12 allocated for ongoing
irrigation and planting programs
(1) Including one off trading operation for R$ 88 million
989 898
Q4
10/1
1
Q1
11/1
2
Q2
11/1
2
Q3
11/1
2
Q4
11/1
2
Cereal
Starch Europe - Ethanol Europe
Starch Europe - Production and Sales Slight increase in volumes sold
Cereal grinding: 710,000 tons +2.0% vs. Q4 2010/11
• Stable level of operations and perimeter impact from Haussimont acquisition
Sales volumes
• Starch & Sweeteners: better volumes for food industry, but industrial demand below historical levels
• Alcohol & Ethanol: better production levels
• Co-products: lower co-product sales, as a consequence of a modestly lower demand
25
Cereal Grinding (‘000 t)
Starch & Sweeteners Sales (‘000 t)
Ethanol & Alcohol Sales (‘000 m3)
Co-products Sales (‘000 t)
+2.0% YoY +5.9% YoY +5.7% YoY -2.8% YoY
696 739 720
678 710
Q4
10
/11
Q1
11
/12
Q2
11
/12
Q3
11
/12
Q4
11
/12
409 440
424 392
433 Q
410
/11
Q1
11
/12
Q2
11
/12
Q3
11
/12
Q4
11
/12
258 262 262 242 248
61 68 59 66 62
Q4
10
/11
Q1
11
/12
Q2
11
/12
Q3
11
/12
Q4
11
/12
44 43 48
44 47
Q4
10
/11
Q1
11
/12
Q2
11
/12
Q3
11
/12
Q4
11
/12
Starch Europe – Q4 Financials Higher revenues driven by better prices for S&S and increased sales volumes for ethanol
Key Figures
In R$ Million
Q4
2011/12
Q4
2010/11 Change
Revenues* 784 725 +8%
Gross Profit* 179 120 +49%
Gross Margin* 22.8% 16.6%
EBITDA 99 72 +37%
EBITDA Margin 12.2% 9.6%
Adjusted EBITDA 92 88 +3%
Adjusted EBITDA Margin 11.3% 11.8%
CAPEX 64 39 +64%
* Excludes the R$26.2 million in Q4 11/12 and R$26.5 million in
Q4 10/11 related to financial impact of the sales of co-products
produced by Tereos BENP and sold by Tereos Syral 26
Net Revenues* (R$ MM)
+8.2%
Revenue* Breakdown by Product
Revenues*: +8.2% • Due to higher prices for starch & sweeteners and
better volumes for ethanol & potable alcohol
Gross Profit*: R$179 million, gross margin of 22.8%
Adjusted EBITDA: R$92 million, up R$4 MM
• Financial instruments: R$5 million
• Non-recurring items: R$2 million
CAPEX: R$64 MM allocated for Marckolsheim, Saragossa and Selby in Europe and Syral-Halotek in Brazil
725 784
(20)
+26 +45 +8
Q42010/11
Currency Volume Price &Mix
Others Q42011/12
Starch & Sweeteners
65%
Alcohol and Ethanol 11%
Co-products and others
24%
Starch Europe – FY Financials Better results driven by higher prices
Key Figures
In R$ Million
FY
2011/12
FY
2010/11 Change
Revenues* 3,042 2,472 +23%
Gross Profit* 647 556 +16%
Gross Margin* 21.3% 22.5%
EBITDA 305 289 +5%
EBITDA Margin 9.7% 11.5%
Adjusted EBITDA 302 292 +3%
Adjusted EBITDA Margin 9.6% 11.6%
CAPEX 230 124 +85%
* Excludes the R$113.9 million in FY 11/12 and R$25.2 million in
FY 10/11 related to financial impact of the sales of co-products
produced by Tereos BENP and sold by Tereos Syral 27
Net Revenues* (R$ MM)
+23.1%
Revenue* Breakdown by Product Revenues*: +23.1%
• Due to higher prices across all products’ range
Gross Profit*: R$647 million, gross margin of 21.3%
Adjusted EBITDA: R$302 million, up R$10 MM
• Financial instruments: R$1 million
• Non-recurring items: R$2 million
CAPEX: R$230 MM mainly allocated for Selby plant in Europe
2,472
3,042
+59 +11
+543
(43)
FY2010/11
Currency Volume Price &Mix
Others FY2011/12
Starch & Sweeteners
65%
Alcohol and Ethanol 11%
Co-products and others
24%
Ethanol Europe – FY Financials Results boosted by the recovery of processing levels and higher prices
Key Figures
In R$ Million
Q4 2011/12
Q4 2010/11
FY 2011/12
FY 2010/11
Revenues* 255 239 893 719
Gross Profit* 26 33 120 54
Gross Margin* 10.0% 13.8% 13.4% 8.0%
EBITDA 20 26 95 51
EBITDA Margin 8.7% 12.3% 12.2% 7.6%
Adjusted EBITDA 20 26 95 51
Adjusted EBITDA Margin 8.7% 12.3% 12.2% 7.6%
CAPEX 40 10 162 28
Higher production resulting from recovery in utilization ratios vs. last year (factory stoppage)
Ethanol sales**: 542,000 m3
Gross profit: R$120 million and 13.4% margin
Improved Adjusted EBITDA margin 460 bps higher Y-o-Y
CAPEX: R$162 MM mainly allocated for the gluten project at BENP Lillebonne
** Includes sales of ethanol produced by Tereos 28
Net Revenues* (R$ MM)
+24.2%
* Includes the R$113.9 million in FY 11/12 and R$25.2 million in
FY 10/11 related to financial impact of the sales of co-products
produced by Tereos BENP and sold by Tereos Syral
Revenue* Breakdown by Product
719
893
+17
+112 +78
(33)
FY2010/11
Currency Volume Price &Mix
Others FY2011/12
Ethanol own sales 55% Ethanol
traded 32%
Co-products and other
13%
Cash Flow, Debt Position
30
Fair value of biological assets: - R$ 11 million
Fair value of financial instruments: +R$ 35 million
Non-recurring operating result: -R$ 16 million
959
From Adjusted EBITDA to Net Income – FY 2011/2012
AdjustedEBITDA
Adjustments EBITDA Depreciation &Amortization
OperatingIncome
Net FinancialExpenses
Net IncomeBefore Tax
Income Tax Share of Profit inAssociates
Net Income Minority Interest Net IncomeGroup Share
+8 967
(580)
387
(138) (103)
+11 138 157 249
(19)
Lower interest on debt Y-o-Y (-22.0%) due to debt refinancing in Brazil and Europe
Including -R$44 million related to a non-cash effect on tax losses carried forward
Cash Flow
In R$ Million Q4 2011/12
Adjusted EBITDA 217
Working capital variance 355
Other operating (including income tax paid) (28)
Operating Cash Flow 544
Financial interests (3)
Dividends paid and received -
Capex (384)
Others 30
Free Cash Flow 187
Forex impact 45
Acquisition & Perimeter impact 3
Net debt variation 235
31
Q4 Cash Flow Reconciliation Decrease due to seasonal working capital
Positive effect of seasonal
destocking
Main CAPEX:
Brazil: R$280.4 million
Cereals: R$103.6 million
Indian Ocean: R$29.9 million
Debt Leverage at 3.2x (Net Debt / Adj. EBITDA), declined sequentially
Net Debt dropped by 5.6% Q-o-Q
Net Debt / Adjusted EBITDA: 3.2x, lower compared to
3.4x last quarter
32
Gross Debt Breakdown by Currency
Leverage (R$ MM) (Net Debt/ Adjusted EBITDA)
Debt
In R$ Million
March 31, 2012
December 31, 2011
Change
Current 1,291 1,471 -12,2%
Non-current 2,384 2,399 -0,6%
Amortized cost (25) (30) -16,7%
Total Gross Debt 3,650 3,840 -4,9%
In € 1,402 1,600 -12,4%
In USD 1,652 1,676 -1,4%
In R$ 557 524 6,3%
Other currencies 64 70 -8,6%
Cash and cash Equivalent (624) (579) 7,8%
Total Net Debt 3,026 3,261 -7,2%
Related Parties Net Debt 17 (38) -144,7%
Total Net Debt + Related Parties
3,043 3,223 -5,6%
Real 15%
US Dollar 45%
Euro 38%
Others 2%
3.001
2.293 2.150
2.498
3.084 3.223
3.043
4.8x
3.0x
2.5x 2.6x
3.3x 3.4x 3.2x
0
500
1000
1500
2000
2500
3000
3500
2
4
6
08/09 09/10 10/11 Q111/12
Q211/12
Q311/12
11/12
Outlook
Sugarcane: Investing to enhance productivity and expand cogeneration
Brazil:
• Agricultural: focus on renewal of sugarcane planting and increasing
mechanization levels
• Industrial: improving sugarcane processing efficiency, while increasing
cogeneration
Mozambique:
• Investments in irrigation to further improve yields
Cereals: Increasing exposure to high-growth, emerging market economies
Brazil & China: greenfields expected for 2013/14
• Syral-Halotek corn plant
• First wheat plant in Canton with Wilmar in China
34
Outlook