Embed Size (px)
Citation preview
Bajaj Auto Ltd
Type Public Company
Industry Automotive
Founder Jamnalal Bajaj
Headquarter Pune, India
Key People Rahul Bajaj (Chairman)
Rajiv Bajaj (MD)
Products Motor Cycle, Three-Wheelers Vehicles & Car
Revenue RS. 208 Billion (2013)
Employees 8,036
Parent Bajaj Group
Subsidiaries Bajaj Auto Indonesia
Web side www.bajajauto.com
Overview Of Bajaj Auto Ltd
Hero Motocorp Ltd
“Hum Main Hai Hero”
Type Public Company
Industry Automotive
Predecessors Hero Honda Motors Ltd
Founded 19th January 1982
Headquarters New Delhi , India
Key People Dr Brijmohan lall Munjal (Chairman)
Pawan Munjal (MD & CEO)
Products Motor Cycle , Scooter
Revenue RS. 241.66 billion (2013)
Employees 5,842
Parent Hero Group
Subsidiaries Erik Buell Racing
Webside www.heromotocorp.com
Overview Of Hero Motocorp Ltd
BAJAJ AUTO LTD
PARTICULARS
MAR’ 2014 MAR’ 2013 MAR’ 2012
COMMON SIZE
%
COMMON
SIZE %
COMMON
SIZE %
Net Sales 100 100 100
GP 29.18 26.06 25.65
PBDIT 23.88 22.16 21.26
Operating profit
– OP/PBT22.99 21.34 20.50
PBTEOT 22.99 21.33 20.39
PBT -Y 22.99 21.33 20.63
PBT 22.99 21.33 20.63
Net Profit/PAT 16.09 15.22 15.39
COMMON –SIZED PROFIT & LOSSHERO MOTOCORP LTD
PARTICULARS
MAR’ 2014 MAR’ 2013 MAR’ 2012
COMMON
SIZE %
COMMON
SIZE %
COMMON
SIZE %
Net Sales 100 100 100
GP 27.48 26.50 26.05
PBDIT 15.77 15.66 16.94
Operating profit
– OP/PBT11.39 10.85 12.29
PBTEOT 11.34 10.80 12.15
PBT -Y 11.34 10.80 12.15
PBT 11.34 10.80 12.15
Net Profit/PAT 8.34 9.07 10.08
BAJAJ AUTO LTD
PARTICULARS
MAR’14 MAR’13 MAR’12
COMMON
SIZE %
COMMON
SIZE %
COMMON
SIZE %
Net worth 99.40 99.11 98.41
Total Debt 0.60 0.89 1.59
Total Liabilities 100 100 100
Net Block 20.75 22.63 24.62
Investments 88.45 80.65 79.54
Total Assets 100 100 100
COMMON – SIZED BALANCE SHEET
HERO MOTOCORP LTD
PARTICULARS
Mar’14 Mar’13 Mar’12
COMMON
SIZE %
COMMON
SIZE %
COMMON SIZE
%
Net worth 100 94.30 81.17
Total Debt 0 5.69 18.82
Total liabilities 100 100 100
Net Block 40.05 57.85 71.63
Investments 73.01 68.26 75.01
Total Assets 100 100 100
PARTICULARS
BAJAJ AUTO LTD
MAR ’2012TREND %
MAR’ 2013
TREND %
MAR’ 2014
TREND %
Net Sales100 102.46 103.24
GP 100 104.10 117.44
PBDIT100 106.78 115.97
Operating profit
– OP/PBT 100 106.62 115.76
PBTEOT100 107.20 116.40
PBT
100 105.96 115.05
Net Profit/PAT100 101.32 107.67
TREND ANALYSIS OF PROFIT & LOSS
PARTICULARS
HERO MOTOCORP LTD
MAR’12
TREND %
MAR’13
TREND %
MAR’14
TREND %
Net Sales 100 100.77 107.16
GP 100 102.50 113.07
PBDIT 100 93.14 99.77
Operating profit
– OP/PBT100 89.01 99.34
PBTEOT 100 89.63 100.09
PBT 100 89.63 100.09
Net Profit/PAT 100 90.69 88.69
PARTICULARS
BAJAJ AUTO LTD
MAR’ 2012TREND %
MAR’ 2013
TREND %
MAR’ 2014
TREND %
Net worth 100 130.80 159.05
Total Debt 100 73.11 59.23
Total Liabilities 100 129.89 157.46
Net Block 100 119.37 132.71
Investments 100 131.70 175.10
Total Assets 100 129.89 157.46
TREND ANALYSIS OF BALANCE SHEET
PARTICULARS
HERO MOTOCORP LTD
MAR’2012
TREND %
MAR’ 2013
TREND %
MAR’2014
TREND %
Net worth 100 116.70 131.77
Total Debt 100 30.37 0
Total Liabilities 100 100.45 105.96
Net Block 100 81.12 59.26
Investments 100 82.33 103.14
Total Assets 100 100.45 105.96
BAJAJ AUTO LTDPARTICULARS COMPUTATION OF RATIOS
2014 2013 20121. Gross Profit ratio 29.18% 26.06% 25.65%
2. Operating Profit Ratio 22.99% 21.34% 20.51%
3. Net Profit Ratio 16.10% 15.22% 15.39%4.Equity ratio 0.75:1 0.80:1 0.83:1
5. Debt – Equity Ratio 0.2:1 0.25:1 0.34:1
6. Current Ratio 0.62:1 0.71:1 0.53:1
7. Absolute Liquidity Ratio 0.16:1 0.20:1 0.15:1
8. Proprietary Ratio 1.09 1.07 1.20
9.Fixed Asset Turnover Ratio 9.37 times 9.53 times 10.52 times
10.Working Capital TurnoverRatio
16.59
times
24.96 time 14.17 times
11. Return On Equity (ROE) 1120.82% 1051.79% 1038.13%
RATIO ANALYSIS HERO MOTOCORP LTD
COMPUTATION OF RATIOS2014 2013 201223.26% 21.93% 21.22%
18.32% 17.95% 16.97%
12.83% 12.81% 12.74%1:1 0.94:1 0.81:1
0 0.06:1 0.23:1
0.90:1 0.51:1 0.29:1
0.41:1 0.63:1 0.02:1
1 0.94 0.81
11.26 times 7.74 times 6.23 times
21.14 times 16.85 times 9.37 times
58% 61% 70%
