View
215
Download
0
Category
Preview:
Citation preview
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
1/24www.jpmorganmarkets.c
North America Equity Researc12 July 2013
Software TechnologyThe Source Code V47- Claims Management Software
Software Technology
Sterling Auty, CFAAC
(1-212) 622-6389
sterling.auty@jpmorgan.com
Bloomberg JPMA AUTY
Lauren Choi
(1-212) 622-6102
lauren.choi@jpmorgan.com
Saket Kalia, CFA
(1-212) 622-6477
saket.kalia@jpmorgan.com
J.P. Morgan Securities LLC
See page 19 for analyst certification and important disclosures.J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that tfirm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factormaking their investment decision.
Stocks in our coverage are surging higher with the market as thepre-announcement period has been very quiet. CHKP and FTNT put out earningscall notices giving investors some confidence, but we would note our industryconversations indicate the June quarter was bumpy. So, even if revenue results aredecent, it was probably not an easy accomplishment in our view. We have alsoseen a noticeable turn in RAX, one of our four favorite names, but remindeveryone that this name will likely be volatile as shown by the stock reaction tothe latest Amazon price cut on dedicated hosting. This week we take a look atanother of GWRE's product segments the claims software space.
Spotlight: Closer look at North American claims management market. As afollow-up to Source Code V34 P&C Policy Management, we are profiling the
North American P&C claims management space in this Spotlight, a space
where Guidewire is a clear leader. We recap current challenges in the P&Cspace, how claims management tools address these challenges, market sizing,and Guidewires competitive strength.
Recent Buzz: SNCR (OW/PT $35) was down 12% on a competitor downgrade.We believe SNCR is on target and expect an in-line 2Q. Investor narrativearound Rackspace has turned as evidenced by the first decline in short interestsince April. Investors are looking at the potential of group stabilization and whatit could do for the stock. But continued price cuts by Amazon showed just howvolatile the name can be as this weeks announcement moved the stock by asmuch as 8% intraday.
News That Matters: It was a relatively quiet week of news, as we gear up for
2Q earnings. ICANN Board approved 2013 registry agreement for new gTLDs,which is important for VRSN. Microsoft (covered by JPM Software analystJohn DiFucci) announced it is focusing its engineering efforts around OS, Apps,Cloud and Devices and aims to facilitate a holistic view of the companys
product lines.
Metrics That Matter: This week we updated two of our quarterly macroeconomic metrics. The first one is for US unemployment rate for 2Q whichcame in at 7.6%, slightly ahead of JP Morgan estimate of 7.5% and the secondupdate is for Euro and Yen currencies vs. USD at the end of 2Q which wereUSD 1.31 per EUR and 98.76 JPY per USD as compared to JPM estimate ofUSD 1.30 per EUR and 100.00 JPY per USD. And lastly, in our monthlymetrics, we introduce Jun-13 metrics. Some major updates from the Junemetrics include: NFIB index for small business optimism which declined 0.9
points in June, Semiconductor revenues for the month of June which was 3.2%up from last month and Manufacturing data which showed expansion in US andcontraction in Europe, although Europe showed some improvement from lastmonth.
Earnings season begins next week: Next week we start our earnings seasonwith one company CHKP on Thursday.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
2/24
2
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Table 1: Next Week Earnings Preview
JPM Calendar 2Q13 Quarter Estimates
Company Rating PT Call Info JPM Street Preannounced/Guidance J.P. Morgan View
CHKP OW $53 Jul 18, 8:30 AM (ET) Revenue (in $M) $331.8 $336.4 $320-350 All eyes will be on the productrevenue line that we still haveforecast to decline 7% y/y. Webelieve the company had adecent finish to the quarter,but was very back-endloaded. Given the run in thestock, that number along withimplied bookings will have tobe positive to keep the sharesmoving higher.
Dial-In: 1 201.689.8261 EPS $0.81 $0.81 $0.76-0.84
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
3/24
3
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Spotlight: Closer Look at North American
Claims Management MarketAs a follow-up to Source Code V34 P&C Policy Management, we are profiling the
North American P&C claims management space in this Spotlight, a space whereGuidewire is a clear leader. We recap current challenges in the P&C space, howclaims management tools address these challenges, market sizing, and Guidewirescompetitive strength.
Claims Management Is another Key Element to ImprovingCustomer Service & Retention
Pressures on the top line and bottom line of P&C carriers
We believe property & casualty insurance carriers top and bottom lines arepressured as an industry. On the top line, the P&C insurance market is a stable andmature industry, with direct written premium (DWP) trending in line with GDP. It isalso a very fragmented market with multiple sub-markets (personal, commercial,specialty, etc), and hundreds of players in each region, further pressuring DWPgrowth. On the bottom line, there seems to be a growing number of catastrophes(Hurricane Sandy, etc), which could drive claims (ie payouts to policy holders) up.
Retention and new products are key to driving top line
Because of the industry dynamics we described above, we believe customer retentionand new product introductions are key to growth. We believe customer retention isimportant in the insurance industry because the longer customers pay a premium, themore profitable they will be even with periodic claims. New product introductionsare important too, as we believe some sub-segments of insurance could havedifferent growth/competitive profiles.
Claims management tools need to be more interactive with customers, and be
more technically savvy for vendors to improve retention
P&C carriers use their claims management system to accept, process, and pay claimswhen customers need to make a claim against their insurance policy. A customer is
probably not too happy when they are making an insurance claim, whether it is froma fender-bender with their car or for more serious damages to their property. For thisreason, the claims management system has to be easy to use for insurance agents inorder to provide timely, accurate service when paying claims. From the customer
perspective, policyholders want to interact with their insurance similar to theirinteraction with other vendors through portals or mobile devices, which placesdifferent strains on claims management systems. From the P&C carriers perspective,new technologies like fraud analytics, business intelligence, and geographicalinformational systems for example can make claims management systems moreefficient and reduce insurance leakage.
Claims Management Is a Big and Growing Market
We estimate the claims management market is worth $2-$2.5B, with about half
in North America
We estimate the worldwide market for claims management software and services isworth $2-$2.5B. That is based on our estimate of pricing to be 4-6 bps for every $1Bin DWP for the recurring license portion, plus ~1.5x for the services. The services
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
4/24
4
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
intensity for claims is slightly lower than policy management, as that system is moreintegrated into the P&Cs core systems and is the system of record for the carrier. We
estimate worldwide DWP to be ~$1.5T, so applying that math gets us to ~$2.1Bworldwide. We estimate North America makes up about half of worldwide DWP,and with similar pricing, that means North America represents ~$1B in total marketsize, by our estimates.
27% growth in number of deals signed in 2012, and still room for growth for
two reasons
The six claims management vendors inFigure 1below signed 33 new NorthAmerican deals in 2012, up 27% from 2011, a sign of the healthy growth in thismarket. We believe growth can continue for two reasons. First, these six vendors had116 customers in production in North America, which we estimate is about 20%
penetrated. We estimate this back-of-the-envelope by assuming ~1,200 worldwideP&C carriers worldwide, of which ~50% are in North America, consistent with thedistribution of direct written premium. Second, there is still room for existingcustomers to upgrade to more current versions of software. For example, Gartnerestimates ~9% of Guidewires customers are on a current version, and similarly onlya couple of Accentures customers were on their latest release. We believe upgrades
bring more capability, cover more DWP, and thus help drive market growth.
Guidewire is the Clear Leader
Guidewire has the largest number of customers in production, and is winning
the most deals
As we show inFigure 2below, Guidewire is the clear leader in the space with itsClaimCenter product, with 60 customers in production, or 3x its nearest competitor.Based on customer count, this would equate to roughly 50% market share in claimsmanagement, though we note this is a very rough estimate without sales information.
Just as important, ClaimCenter is continuing to extend this lead by signing 4-5x morenew customers in 2012 than its nearest competitor with 18. We think this showsClaimcenter is keeping up with customer demands, and is capitalizing on itsleadership position in the market.
Figure 1: Guidewire the Clear Leader in Claims, and Continuing to Extend Lead with CustomerWins
Source: Gartner
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
5/24
5
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Guidewire is a leader in all tiers of P&C insurance
Figure 2below shows how the 116 North American customers are spread across the
three tiers of P&C insurance carriers. The three tiers are separated by the amount ofdirect written premium for an individual carrier, with tier 1 with more than $5B, tier2 between $1-$5B, and tier 3 less than $1B. Guidewire leads by 3x in tier 2 carriers,and by 2x in tier 3. This is not surprising as tier 2 and tier 3 customers are usuallyquicker to adopt more recent technologies, compared to tier 1 customers who canafford to rely on older systems given their market share. By the same token,Guidewire is virtually neck-and-neck with Accenture with 8 and 9 tier 1 customersrespectively, an admirable achievement for a much smaller and younger provider.
Figure 2: Guidewire's Leadership in Claims Crosses All Segments of the Market
Source: Gartner
Market is consolidating to select few vendors, we think partially from desire for
suite
Gartners Marketscope excluded six vendors in this version because they either didnot win any new customers in North America or did not have at least three livecustomers in production in North America, indicating the market is consolidating to asmaller number of providers. The vendors that were excluded because of no newcustomer wins were Aon eSolutions, Insurity, MajescoMastek, Pegasystems andMphasiS Wyde. Stone River was excluded because it did not have the minimumnumber of live customers in North America (note Stone River is headquartered inOakland, CA). We think part of the reason for the consolidation to less vendors is thedesire for customers to consolidate vendors and buy suite solutions, rather than
best-of-breed solutions.
Competitive Landscape
Guidewire is adding innovative products to maintain/grow its leadership
Based on our analysis of Guidewires Claimcenter, we see three areas that thecompany has invested in for innovation. First, is analytics with its good catastrophemanagement tools that offer heat maps and integration with third-party data (forexample weather services) which make insurers more prepared to respond. Second, isfraud detection, which recall we estimate fraud to consume 2-4% of global DWP orapproximately $50B per year. Third, is their newest introduction Guidewire Live,
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
6/24
6
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
which will allow existing customers to benchmark performance against othercustomers. This is a new and innovative offering in P&C insurance, and while it is
still nascent, could help Guidewire extend its leadership position in claimsmangement. As we show inFigure 3below, Guidewire has received a "StrongPositive" rating, a distinction it has received for six consecutive years by Gartner.
How is Accenture different in claims management?
Just as in policy management (refer to Source Code V34), Accenture is Guidewire'smost formidable competitor in claims management as we show inFigure 3belowwith its "Strong Positive" rating. Accenture has a larger presence in tier 1 and tier 2customers, with 14 of their 16 North American customers in one of those two tiers.We believe this has given Accenture the reputation in the market of being a "largecustomer" provider, making it more challenging to go down-market. Like Guidewire,Accenture benefits from having a full insurance suite with Claims Components andDuck Creek Policy Administration. We think this is helping it capture more sharethan smaller point providers.
Figure 3: Gartner Vendor Ratings
Source: Gartner
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
7/24
7
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Top Picks
DealerTrack (TRAK)
Description: Provider of transaction-based solutions, including the largest credit application network, as well as a leading SaaS softwareprovider of solutions, including dealer management systems (DMS) into the automotive industry.Action: Buy the stock as recent SAAR data suggest healthy auto sales, but the stock has faded, unlike its five-year correlation to thisdata.Valuation: EV/FCFF of 26.2x as compared to SaaS of 20x and peer group of 18x.
Positives Opportunities Risks/Challenges Threats
Large ~$3-5B industryTransaction revenue addressablemarket approximately $630 million
and subscription software market$2.7-4B, by our estimates.
12% yoy SAAR should drive 15%organic growth rateTransaction revenue should grow2-3x the SAAR, potentiallyproviding 20-30% growth and,combined with subscriptionrevenue, should lead to 15%organic growth. SaaS shouldaccelerate in 2013 as divestituresannualize.
Upsell / Cross-sell into healthydealers
Auto dealers are in better financialposition than they have been in fiveyears, providing opportunity toinvest in solutions to help themgrow, and TRAK is best positionedto capitalize, in our view.
Consolidation fragmentedmarketManagement utilizing a solid
balance sheet to createshareholder value throughacquisitions that bolster long-termgrowth and cash flow potential, inour view.
Health of auto industryTransaction revenue is60% of total and 70%
correlated with auto sales.
Embedded softwarecompetitorsReynolds & Reynolds and
ADP lock in customers forlong-term contracts,making replacement salesmore challenging.
Lenders look foralternative in transactionbusiness
Technology has significantlychanged since the companyfirst began its creditapplication network. A threatwould be if lenders and non-bank companies that arelooking at mobile paymentopportunities form acompetitive solution.
Source: J.P. Morgan.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
8/24
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
9/24
9
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Web.com (WWWW)
Description: Putting small business on the Internet.
Action: Buy stock because we believe valuation will re-rate higher as operating metrics keep improving.Valuation: Trading at 11.4x 2014E earnings for a company that we believe will generate consistent double-digit earnings growth. Toocheap, in our opinion.Positives Opportunities Risks / Challenges ThreatsMarket.
Attacking $19B market forsmall business Internet,eCommerce, andadvertising.
Network Solutionsacquisition could addincremental $144M in
revenue
Accelerating growth7% organic growth in 2013Eshould accelerate to doubledigits in next few years.
Visibility80-90% recurringsubscription revenue.
Social, local and MobileSelling marketing solutionsfor social networks, local,and in mobile.
gTLD program adds newreal estate on the Internet
Web.com applied for .webdomain and could benefit
from adoption of potentiallyup to 400 new top-leveldomains in 2013 andbeyond.
CyclicalSMB typically suffers intough economic times.
Competition:VistaPrint andConstantContact increasingfocus on providing smallbusiness online solutions.
New EntrantsBarriers to entry not veryhigh. Large tech or socialnetwork company offeringsimilar solutions couldimpact do-it-yourself part ofWWWW business.
Shelf registration
General Atlantic (GA) stillhas an estimated 8.5 millionshares from the NetworkSolutions acquisitionregistered that comeunlocked at the end ofOctober and the companyhas 7M primary shares.
Source: J.P. Morgan.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
10/24
10
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Rackspace Hosting (RAX)
Description: Rackspace is a cloud-computing provider in the managed hosting and public cloud infrastructure-as-a-service (IaaS)
markets. RAX resells data center space, leases network equipment, and provides service so customers can focus on their core business.
Action: Buy the stock as we believe the public cloud business will re-accelerate in 2H13, and the managed hosting growth will stabilize,which we think will drive multiple expansion. We note this stock, in our opinion, represents a very high risk, but potentially high rewardopportunity.
Valuation: Stock is trading at 9.2x FY14E EBITDA and has approximately 10% short interest; we think the multiple can get to 13x, whichwould still be a discount to its three-year average of 15x.
Positives Opportunities Risks/Challenges Threats
Move to cloud is secular trend,and RAX is a pure play. More
computing is moving to the cloud.RAX is a pure play in the space,compared to others that are smallparts of larger businesses.
Public cloud market is ~40%growerThe public cloud IaaS market isexpected to grow at ~40% CAGRthrough 2016. We believe RAX canparticipate in this growth.
RAX has been gaining share in
Managed hostingIDC forecasts the complexmanaged hosting market to grow at7-8% CAGR through 2016, andRAX has grown 15-20%, showingcompany is taking share.
Hybrid cloud is a nicedifferentiator. The combination ofRAX's managed hosting and publiccloud business gives customersthe choice to put differentapplications on dedicated hostingversus public cloud. Thisdifferentiates from pure-play publiccloud, where the range ofapplications could be limited.
Openstack could be a game-changer in public and private
cloudRAX runs its public cloud on anopen-source platform calledOpenStack. Because it is opensource, customers can preventvendor-lock in on other systems,and run it in the private and publicclouds.
Enterprise is still an opportunityRAXs historical stronghold hasbeen in small business (SMB). Butbecause of its Fanatical service
model, it has started to penetrateenterprises, which are usuallylarger deal sizes.
Long-term margin target of 47%leavea a lot of runwayEBITDA margins have been in the30-35% range, as the companyinvests in cloud opportunity. Longerterm, RAX is targeting 47%+EBITDA margins, leaving a lot ofrunway for growth.
Public cloud couldcannibalize managed
hosting businessAs more computing movesto the cloud, there could bea risk that more customersopt for public cloud ratherthan managed hosting,cannibalizing RAXs larger,more profitable business.
Company does not givedetailed guidance. RAXhas historically not givenquarterly or annual revenue
guidance (though it startedin 2Q13). In ourexperience, this sometimescreates big ranges inexpectations, which couldpotentially create toughcomparables despite solidbusiness performance.
Amazon continues tolower pricing frequently.
Amazon (covered by J.P.Morgan Internet analystDoug Anmuth) WebServices (AWS) is the #1provider of public cloudservices. It lowers pricingfrequently, which couldcommoditize the publiccloud.
Source: J.P. Morgan.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
11/24
11
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Recent Buzz
SNCR (OW/PT $35) down 12% on competitive
downgrade
We fielded a number of calls this week on Synchronoss posta competitor downgrade. We believe with Verizon live now,the company is on track to their 2Q guidance. Also becauseVerizon pays SNCR based on a combination of active,dormant, subscription and storage fees, we feel comfortablethat our estimates for 2Q and 2H is achievable. WithVerizon Cloud, Vodafone and the Indian carrier going livein 4Q or 1Q 14, we think there is enough catalysts for thestock to work in the 2H. We would buy on weakness.
Investors looking for the bottom in Rackspace
The short interest in Rackspace according to Bloombergdeclined in the June 28 report, the first notable reductionsince April. We are getting a number of investor callslooking at the name on the long side as we believe thevaluation under 10x EV/EBITDA is attractive. The stockcontinues to be one of our four favorite stocks, but wecontinue to highlight to investors that we believe the riskassociated with it is high as evidenced by the 8% intradayhit the stock took when Amazon announced the price cutto its dedicated server pricing. We believe the dedicatedhosting part of Rackspace business will see growthstabilize over the next two quarters, and that the cloud
business has the potential for re-acceleration. If thathappens we believe the stock will react favorably.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
12/24
12
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
News That Matter
ICANN Board approves 2013 registry agreement for
new gTLDs
The New gTLD program committee of the ICANN board ofdirectors approved the new registry agreement on 7/3. Thishas brought the new gTLD applicants closer to a pointwhere they can see their names go online. The new registryagreement includes a Trademark clearinghouse where thetrademark holder can protect there rights. This agreement isintended to enhance the security and stability of the Domainname System while bolstering the competition in domainname industry. To learn more please follow the link toICANN press release below:http://www.icann.org/en/news/announcements/announceme
nt-03jul13-en.htm
Amazon Web Services (AWS) cuts prices again
AWS announced on 7/9 that is cutting prices on dedicatedEC2 compute instances by up to 80%. Amazon has done20+ price cuts over the last few years on its various cloud
products, so this is not surprising. This could be negative forRackspace (RAX/OW), since the cuts are geared towardsthe dedicated business rather than the shared (ie publiccloud) infrastructure business, which is RAXs larger
business.
Microsoft announces restructuring, some questions
remain
MSFT (covered by JPM Software analyst John DiFucci)formally announced the details of a long-awaitedreorganization that focuses the companys engineeringefforts around OS, Apps, Cloud and Devices and aims tofacilitate a holistic view of the companys productlines. Notably, Windows and Office will fall under newleadership, while longtime Office leader Kurt DelBene isretiring. We believe the new organizational structurereflects MSFTs efforts to more clearly define its strategy
though that strategy still lacks clarity, in our opinion.
http://www.icann.org/en/news/announcements/announcement-03jul13-en.htmhttp://www.icann.org/en/news/announcements/announcement-03jul13-en.htmhttp://www.icann.org/en/news/announcements/announcement-03jul13-en.htmhttp://www.icann.org/en/news/announcements/announcement-03jul13-en.htm8/13/2019 JPM_Software_Technology__2013-07-12_1161609
13/24
13
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Metrics That MatterBelow you will find a table containing metrics that we believe are most important to the companies that we follow. We believe this will provide a concise resource totrack these metrics, and we will likely expand this section going forward. Many of these metrics are critical to the way that we build or validate the revenue forecasts forthe companies listed. Highlighted in gray are new updates and the value within bracket is the old value.
Table 2: Annual Metrics that Matter
Annual MetricsRelevant
StocksWhy Relevant? 2007 2008 2009 2010 2011 2012 2013E
Next
UpdateSourc
Engineers Employed (US) ADSK,
PMTC, ANSS
Tracks the number of mechanical engineers,civil engineers, and architects in the US
576530 605960 593610 571220 575980 593360May 2014
US BureaLabor Statyoy change 3.8% 5.1% -2.0% -3.8% 0.8% 3.0%
Giving USA (in $ Bil)BLKB
This tracks the amount of total donations by
most major sources (individuals,corporations, etc) in the US.
314.1 307.7 303.8 290.9 305.4 316.2June 2014 Giving U
yoy change 6.3% -2.0% -1.3% -4.2% 5.0% 3.5%
Top 500 Assets Under
Management (in $ Tril)ADVS, SSNC
Assets under management (AUM) are thelifeblood of investment managers, and
sometimes the metric for which vendorsprice solutions.
69.4 53.4 62.0 65.0 63.0October
2013Tower Wa
yoy change 8.9% -23.1% 16.1% 4.8% -3.1%
JPM Semi R&D Spending
Tracker ($ Bil)SNPS,
CDNS,
MENT
EDA spending typically comes out ofsemiconductor research and development(R&D) budgets, and has shown a 90%+
correlation over the last 10+ years.
19.2 17.6 17.4 19.8 22.6 25.4TBD
JPMorgpropriet
modeyoy change 13.3% -8.1% -1.1% 13.4% 14.4% 12.2%
EDA Spending ($ Bil) SNPS,
CDNS,
MENT
This tracks the health of EDA industry. 4.1 3.4 3.1 3.4 3.9 4.2 4.6ETBD
JPMorgpropriet
modeyoy change 9.6% -17.6% -7.4% 8.7% 15.1% 7.9% 9.6%
Flat Panel TV Shipments (in
millions) ROVI
Rovi generates an estimated ~25% of totalrevenue from licensing IP to TV
manufacturers based on shipments.
90.7 116.1 159.1 209.9 221.7 216.6 Feb/March2014
Display S
yoy change 63.1% 28.0% 37.0% 32.0% 5.6% -2.3%
US Individual Income Tax
Returns (in millions) INTU
INTU generates ~35% of revenue from its
consumer tax business, so we believe thechange in total US tax returns is a relevant
metric for this business
143.0 142.5 144.4 142.4 145.3 148.4 January2014
US InterRevenuServices (yoy change 3.3% -0.4% 1.3% -1.3% 2.0% 2.1%
Global Wireless Capex ($ Bil) DOX,
CMVT, NSR,
CSGS
The budget to vendors that sell into Telco'scome from capex. This is a gauge of how
spending is at their customers.
78.9 73.9 63.1 72.2 70.0TBD
JP MorgAnalyst R
Halls Estiyoy change 0.0% 0.0% -6.3% -14.6% 14.4% -3.0%
US Total Advertising
Spending ($ Bil)ROVI,
VRSN,
WWW
Online advertising spending is an importantmetric for ROVI, VRSN, and WWWW.
386.4 380.8 347.4 350.5 356.7 369.0 378.0ETBD
ZenithOptime
yoy change 3.2% -1.4% -8.8% 0.9% 1.8% 3.5% 2.4%
US Internet Advertising
Spending ($ Bil)ROVI,
VRSN,WWW
Online advertising spending is an importantmetric for ROVI, VRSN, and WWWW.
14.5 17.8 20.3 23.1 26.0 30.7 36.3ETBD
ZenithOptime
yoy change 30.9% 22.8% 14.1% 13.5% 12.6% 18.2% 18.2%
Security Spend ($ Bil) CHPK,
FTNT,
WBSN,
IMPV
We track this to keep an eye on spendinglevels for security companies.
11.6 13.9 14.8 16.5 17.7 19.1 20.6E
TBD Gartneyoy change 40.1% 19.6% 6.4% 11.6% 7.5% 6.4% 8.5%
Source: Shown Above.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
14/24
14
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Table 3: Quarterly Metrics that Matter
Quarterly MetricsRelevant
StocksWhy Relevant? 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13E 3Q13E
Next
UpdateSourc
US Real GDP Change (atannual rate)
AllOn average, our coverage universe generates
~40% of revenue from the US2.0 1.3 3.1 0.4 2.4 2.0E 2.0E TBD
J.P. MorEconom
Euro Real GDP Change (at
annual rate)All
On average, our coverage universe generates~20-30% of revenue from Europe
-0.1 -0.7 -0.2 -2.3 -0.9 0.0E 0.5E TBDJ.P. MorEconom
US Unemployment rate (at
annual rate)
All, butparticularly
ADSK,
INTU,
PMTC, ANSS
Many software tools are sold on a per seatbasis
8.3 8.2 8.1 7.8 7.77.6
(7.5E)7.4E TBD
J.P. MorEconom
EUR/USD FX Rate All, but
particularly
ADSK,
PMTC, ANSS
For translation purposes
1.33 1.29 1.25 1.32 1.31.31
(1.30E)1.30E
TBDJ.P. MorEconom
yoy change -1.6% -9.6% -12.0% -2.9% -2.5% 1.6% 4.0%
USD/JPY FX RateAll, but
particularly
ADSK,
PMTC, ANSS
For translation purposes77.6 80.7 78.80 86.75 94.28
98.76(100.00E)
102.00ETBD
J.P. MorEconom
yoy change -6.1% -1.1% 0.4% 12.3% 21.5% 22.4% 29.4%
Smartphone Units ( in
Millions)DOX, SNCR,
MOTR,
ROVI
This is important for the health of theindustry
147.0 153.7 169.2 207.7 192.0 221.3E 242.9ETBD
JP MorgRod Ha
Global HaMode
yoy change 47.4% 42.6% 46.9% 38.3% 30.6% 44.0% 43.6%
North American Video
Subscribers (in 000s)ROVI
Rovi generates ~40% of total revenue fromlicensing interactive program guide (IPG)product and patents to service providers
97,802 97,480 96,733 96,914 97,144E 96,942E
TBD
JPMorgTeleco
Research T(Phil Cus
market m
yoy change 0.8% 1.0% 0.2% 0.1% -0.7% -0.6%
Total .net and .com net
additions (in millions) VRSNVerisign generates 95%+ of total revenue
from its .com and .net registry business
2.86 1.81 1.37 1.25 2.001.25E
(0.92E)0.89E
(0.81E) TBD VeriSig
yoy change 4.4% -7.2% -31.3% -34.2% -30.1% -30.9% -35.0%
Total Domain Names (in
millions) VRSN,
WWWW
We track the growth of all domainscombined to gauge market share
233.0 240.0 246.0 252.0TBD VeriSig
yoy change 11.1% 11.6% 11.8% 12.0%
Wireless Subscribers (in
millions) DOX, SNCR,
NSR, CNSITracks the health of the wireless industry.
308.59 310.76 312.33 315.02 316.13TBD
JPMorgpropriet
modeyoy change 5.6% 5.1% 4.0% 3.1% 2.4%
Source: Shown Above
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
15/24
15
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Table 4: Monthly Metrics that Matter
Monthly MetricsRelevant
StocksWhy Relevant? Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13
Next
UpdateSou
Total .com and .net name
additions (in thousands) VRSNVerisign generates 95%+ of total revenuefrom its .com and .net registry business
363.8 749.3 584.4 641.9 442.0 486.9 323.38/1/2013 Veri
monthly change -18.1% 105.9% -22.0% 9.8% -31.1% 10.2% -33.6%
TurboTax Season to Date
Returns (Total ex FF, in 000s)INTU
INTU generates 35% of revenue from itsconsumer tax business
12,699 17,649 24,252Feb 2014
CompRepy/y change (over comparable
period)-6.0% 0.6% 3.8%
US Auto Sales TotalAnnualized SA TRAK
TRAK's transaction revenue is 70%correlated with SAAR numbers.
15.3 15.2 15.3 15.2 14.9 15.2 15.9TBD
Autom
Newmonthly change -1.0% -0.5% 0.7% -0.7% -2.2% 2.4% 4.3%
Architectural Billings IndexADSK
Autodesk generates at least 30% of totalrevenue from the architectural, engineering,
and construction (AEC) industry.
51.2 54.2 54.9 51.9 48.6 52.97/24/2013
AmerInstituArchimonthly change -3.8% 5.9% 1.3% -5.5% -6.4% 8.8%
ISM Manufacturing Survey ADSK,
PMTC, ANSS
Manufacturing is a key vertical for designsoftware
50.7 53.1 54.2 51.3 50.7 49.0 50.98/1/2013
InstituSup
Managmonthly change 2.4% 4.7% 2.1% -5.4% -1.2% -3.4% 3.9%
Euro PMI Manufacturing
index ADSK,
PMTC, ANSS
Manufacturing is a key vertical for designsoftware
46.1 47.9 47.9 46.8 46.7 48.3 48.88/1/2013 Mar
monthly change -0.1% 3.9% 0.0% -2.3% -0.2% 3.4% 1.0%
SIA data (in $ Bil)SNPS,
CDNS,
MENT
Tracks worldwide semi revenue, important
for health of EDA spending
25.5 23.1 21.1 26.2 23.6 23.5 24.3TBD
SemiconIndu
Assocmonthly change 3.6% -9.1% -8.8% 24.2% -9.9% -0.2% 3.2%
EUR/USD FX Rate All, but
particularly
ADSK,
PMTC, ANSS
For Translation Purposes
1.31 1.33 1.34 1.30 1.30 1.30 1.31
TBDJ.P. MEconomonthly change 1.5% 1.6% 0.7% -2.5% -0.3% 0.1% 0.9%
USD/JPY FX Rate All, but
particularlyADSK,
PMTC, ANSS
For Translation Purposes
83.4 88.3 92.2 94.3 96.9 100.5 98.8
TBD J.P. MEconomonthly change 3.3% 5.8% 4.4% 2.3% 2.8% 3.6% -1.7%
Brent Crude Oil PricesAZPN
Aspen generates 40-50% of total revenuefrom the energy industry
109.7 111.8 115.2 111.2 104.8 103.0 103.2TBD
J.P. MEconomonthly change 0.3% 1.9% 3.0% -3.4% -5.8% -1.7% 0.1%
Small Business Optimism
IndexINTU,
WWWW,
RAX
INTU, RAX and WWWW generatesignificant percentages of revenue from
small business
88.0 88.9 90.8 89.5 92.1 94.4 93.58/13/2013
NatiFedera
IndepeBusin
0.6% 1.0% 2.1% -1.4% 2.9% 2.5% -1.0%
Intuit Small Business
Employment IndexINTU,
WWWW,
RAX
INTU, RAX and WWWW generatesignificant percentages of revenue from
small business
94.1 94.4 94.5 94.7 94.8 95.0 95.18/1/2013 Intu
monthly change 0.1% 0.4% 0.1% 0.2% 0.2% 0.2% 0.1%
Source: Shown Above
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
16/24
16
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
IPO and M&A in the SectorBelow we provide a table of recent notable IPOs in software and related sectors.
Table 5: IPO List in the Software sector for the year.
Name Company Description Ticker Trading IPO Current Price % Chan
Date Price 7/11/2013
Guidewire Software Inc Insurance industry software GWRE 1/24/2012 13.0 44.3 240.8%
AVG Technologies NV Antivirus and Internet Security AVG 2/1/2012 16.0 21.0 31.4%Brightcove Inc Video hosting and publishing services BCOV 2/16/2012 11.0 9.1 -17.0%
Bazaarvoice Inc Social Analytics Platform BV 2/23/2012 12.0 9.8 -18.3%
Yelp Inc Social Networking YELP 3/1/2012 15.0 37.5 149.7%
Demandware Inc e-commerce solution provider DWRE 3/14/2012 16.0 46.4 190.3%
Exact Target Email marketing software ET 3/21/2012 19.0 33.8 77.6%
Vocera Communications Instant voice communication solutions VCRA 3/27/2012 16.0 14.0 -12.6%
Millennial Media Inc. Mobile advertising and data services MM 3/28/2012 13.0 9.5 -26.7%
Splunk Inc. Online information technology search engine soln. SPLK 4/18/2012 17.0 49.5 191.2%
Infoblox Inc Automated network control devices BLOX 4/19/2012 16.0 31.5 96.7%
Proofpoint Inc Data protection solutions PFPT 4/19/2012 13.0 24.0 84.8%
Acquity Group Ltd Brand e-commerce and digital marketing AQ 4/26/2012 6.0 13.0 116.0%
Audience Voice and audio processors ADNC 5/9/2012 17.0 13.1 -23.2%
Exa Corp. Simulation Software Developer EXA 6/28/2012 10.0 10.4 4.0%
Service Now Inc. Enterprise information technology management software NOW 6/28/2012 18.0 44.4 146.8%
Palo Alto Networks Next generation firewall provider PANW 7/19/2012 42.0 46.8 11.4%E2open Inc. On demand demand-supply solutions EOPN 7/25/2012 15.0 17.4 16.1%
Trulia Real estate search engine TRLA 9/19/2012 17.0 34.2 101.3%
Qualys Provides IT security risk and compliance management solutions QLYS 9/27/2012 12.0 16.4 36.4%
FleetMatics Group PLC Global Provider of fleet management solutions delivered as SaaS FLTX 10/4/2012 17.0 33.5 97.1%
Ambarella Inc HD video compression and image processing semiconductors AMBA 10/9/2012 6.0 17.8 196.7%
Shutterstock Inc Operates a global marketplace for commercial digital imagery SSTK 10/10/2012 17.0 60.2 253.9%
Workday Inc Renders enterprise SaaS business model products. WDAY 10/11/2012 28.0 65.1 132.3%
ModelN Provides revenue management software MODN 3/20/2013 15.5 24.5 58.0%
Marin Software Provides online advertising management services MRIN 3/22/2013 14.0 11.8 -16.0%
Rally Software Provides application lifecycle management solutions RALY 4/12/2013 14.0 24.5 74.9%
Tableau Software Provides analytics and data visualization software DATA 5/16/2013 31.0 55.8 79.9%
Source: Bloomberg
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
17/24
17
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Table 6: Key M&A events in the sector
Acquirer Target
Deal
Value
Announcement
Date
Acquisition
Multiple Reason
Intel McAfee $7.7B 8/19/2010 3.8x EV/Sales Acquired for security solutions.
Microsoft Skype $8.5B 5/10/2011 9.9x EV/Sales Support Xbox, Windows Phone, Lync & Outloo
Google Motorola Mobility $12.5B 8/15/2011 11x EV/ FY2 EBITDA
Wireless connectivity patent portfolio and also
boost to Google TV.
HP Autonomy $10.3B 8/18/2011 -
To strengthen data analytics, cloud and workflo
management capabilities.
Providence Equity Partners Blackboard $1.6B 10/4/2011 17.6x FY1 EV/FCFF Taking company private.
Oracle Corp. Right Now $1.5B 10/24/2011 6.8x EV/Sales
Acquired for on-demand customer service
solutions.
Synopsys Magma $507M 11/30/2011 3.6x EV/Sales Cost synergies, enhanced R&D in analog design
SAP AG SuccessFactors $3.4B 12/3/2011 11.7x EV/Sales
For cloud-based human capital management
solutions.
Oracle Corp. Taleo Corp. $1.9B 2/9/2012 5.9x EV/Sales To strengthen SAAS portfolio.
NEC Convergys IM Business $449M 3/22/2012 - IM system, including smart revenue solutions.
SAP AG Ariba $4.3B 5/22/2012 8.6x EV/Sales For cloud based spend management solutions
Microsoft Yammer $1.2B 6/25/2012 54x EV/Sales Acquired for enterprise social networking.
Apple Authentec $356M 7/27/2012 - Biometric authentication sensors & software.
Synopsys Springsoft $406M 3/8/2012 3.5x FY1 EV/Sales For additional analog & verification capabilitie
PTC Servigistics $220M 8/8/2012 - For Service Lifecycle Management (SLM)
IBM Kenexa $1.3B 8/27/2012 3.1x FY1 EV/Sales For recruiting & talent management solutions.DealerTrack ClickMotive $48.9M 10/2/2012 - To strengthen the digital marketing footprint.
RedPraire JDA $1.9B 11/2/2012 2.7x EV/Sales To offer broad portfolio of solutions & services
NCR Retalix Ltd. $650M 11/28/2012 17x FY13E EBITDA To expand retail industry leadership
Oracle Corp. Eloqua $871M 12/20/2012 9.3x EV/Sales
To create a comprehensive Customer Experien
Cloud offering
Synchronoss Newbay $55M 12/2/2012 -
To add cloud based technologies expand their
international reach
Oracle Corp. Acme Packet $1.7B 2/4/2013
23.2x
EV/maintenance To speed deployment of All-IP networks
Goldman Sachs Affiliate EBIX Inc. $820M 5/1/2013 3.8x EV/Sales Taking company private.
Source: Bloomberg.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
18/24
18
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Table 7: Comparables
Price Info ValuationPrice as of Target Non-GAAP P/E EV/Sales EV/EBITDA EV/FCFF
Company Ticker Rating 7/11/2013 Price FY1 FY2 FY1 FY2 FY1 FY2 FY1 FY2Check Point Software Tech. CHKP OW $54.15 $53.00 16.1 15.2 5.4 5.1 9.1 8.6 9.4 8.8Fortinet FTNT N $19.92 $21.00 41.0 34.6 4.3 3.8 19.3 15.8 17.2 15.1Imperva IMPV OW $47.35 $47.00 NM NM 8.6 6.9 NM 66.6 NM 67.8Qualys QLYS OW $16.37 $15.00 NM 51.3 3.6 3.1 23.3 16.1 26.0 18.6ROVI ROVI N $23.44 $26.00 10.8 9.9 4.7 4.4 10.3 9.5 16.1 11.3
Average 24.1 26.7 4.9 4.3 15.9 21.9 16.8 22.6
Akamai Technologies AKAM OW $44.50 $52.00 22.8 19.6 4.5 3.9 10.5 9.0 19.2 15.0Equinix EQIX $199.51 39.5 30.5 5.6 4.9 12.2 10.4 NM NMRackspace Hosting RAX OW $40.25 $55.00 45.6 39.7 3.6 3.0 11.1 9.2 NM 94.6Verisign, Inc. VRSN N $46.10 $48.00 20.8 19.2 7.5 6.9 11.6 10.5 12.9 12.4Web.com WWWW OW $26.12 $20.00 13.0 11.4 3.8 3.5 13.4 11.9 15.3 12.2
Average 28.3 24.1 5.0 4.4 11.8 10.2 15.8 33.5
Amdocs Limited DOX N $38.14 $39.00 13.0 12.6 1.6 1.5 7.6 7.1 11.4 10.6Comverse Inc. CNSI N $30.81 $32.00 28.8 12.6 0.6 0.7 5.4 3.6 29.7 24.6CSG Systems CSGS N $23.58 $22.00 11.3 10.3 1.2 1.1 5.3 4.9 9.9 8.8Neustar NSR N $51.70 $48.00 15.6 14.3 4.1 3.8 8.4 7.6 13.1 12.4Synchronoss Technologies SNCR OW $28.48 $35.00 21.4 17.4 3.1 2.6 10.9 7.8 34.0 22.3
Average 18.0 13.5 2.1 1.9 7.5 6.2 19.6 15.8
Ansys ANSS N $78.35 $80.00 26.1 23.7 7.9 7.2 15.9 14.3 19.7 17.1Aspen Technology AZPN OW $31.42 $33.00 74.5 49.7 9.1 7.7 42.0 28.2 21.4 18.8Autodesk ADSK N $35.40 $37.50 18.3 16.3 2.7 2.5 9.7 8.7 12.5 11.4Cadence Design Systems CDNS OW $15.48 $17.00 17.8 15.5 3.0 2.7 9.8 8.7 12.4 11.3Mentor Graphics MENT N $20.43 $21.00 13.2 12.0 2.1 2.0 9.3 8.1 18.4 17.4Parametric Technology Corp PMTC N $26.58 $24.00 15.3 13.5 2.5 2.4 10.7 9.4 17.3 12.2Synopsys SNPS OW $37.20 $38.00 15.3 15.0 2.7 2.5 9.4 8.3 13.2 12.8
Average 25.8 20.8 4.3 3.9 15.3 12.2 16.4 14.4
Advent* ADVS N $26.87 $35.00 23.0 21.8 4.1 3.9 13.1 11.9 21.1 14.9Blackbaud BLKB N $33.00 $30.00 27.1 23.7 3.3 3.1 15.1 13.0 25.6 20.1DealerTrack RAK OW $38.22 $40.00 30.7 26.4 3.3 2.9 13.9 11.7 41.5 26.2Guidewire GWRE OW $44.30 $45.00 NM NM 8.6 7.4 55.1 57.2 86.6 70.9Intuit INTU N $64.38 $65.00 20.3 18.6 4.3 4.0 11.3 9.5 16.4 14.3Monotype Imaging YPE OW $27.78 $25.00 23.7 21.9 6.2 5.8 14.5 13.3 19.7 18.3ModelN MODN OW $24.49 $25.00 NM NM 5.2 4.3 NM NM NM NMRealpage RP N $20.01 $22.00 34.1 27.5 3.8 3.2 16.6 12.9 29.6 21.6SS&C Technologies Inc. SSNC OW $36.05 $34.00 19.6 17.6 5.5 5.1 13.6 12.4 21.1 19.3
Average 25.5 22.5 4.9 4.4 19.2 17.7 32.7 25.7
Mean 24.5 21.5 4.3 3.9 14.5 14.2 21.6 21.8
Median 21.1 18.6 4.0 3.6 11.5 10.4 17.9 15.0
Source: Company reports and J.P. Morgan estimates.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
19/24
19
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Companies Recommended in This Report (all prices in this report as of market close on 12 July 2013)DealerTrack Holdings Inc (TRAK/$38.24/Overweight), Guidewire Software (GWRE/$44.51/Overweight), Model N
(MODN/$24.09/Overweight), Rackspace Hosting (RAX/$40.37/Overweight), Web.com (WWWW/$26.21/Overweight)
Analyst Certification: The research analyst(s) denoted by an AC on the cover of this report certifies (or, where multiple researchanalysts are primarily responsible for this report, the research analyst denoted by an AC on the cover or within the documentindividually certifies, with respect to each security or issuer that the research analyst covers in this research) that: (1) all of the viewsexpressed in this report accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part ofany of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or viewsexpressed by the research analyst(s) in this report.
Important Disclosures
Market Maker: JPMS makes a market in the stock of DealerTrack Holdings Inc, Web.com, Guidewire Software.
Lead or Co-manager: J.P. Morgan acted as lead or co-manager in a public offering of equity and/or debt securities for Model N,Web.com within the past 12 months.
Client: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients: DealerTrack Holdings Inc,Model N, Web.com, Rackspace Hosting, Guidewire Software.
Client/Investment Banking: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as investmentbanking clients: DealerTrack Holdings Inc, Model N, Web.com, Rackspace Hosting, Guidewire Software.
Client/Non-Investment Banking, Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the followingcompany(ies) as clients, and the services provided were non-investment-banking, securities-related: Web.com, Rackspace Hosting.
Client/Non-Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients,and the services provided were non-securities-related: DealerTrack Holdings Inc, Web.com, Rackspace Hosting.
Investment Banking (past 12 months): J.P. Morgan received in the past 12 months compensation from investment bankingDealerTrack Holdings Inc, Model N, Web.com, Rackspace Hosting, Guidewire Software.
Investment Banking (next 3 months): J.P. Morgan expects to receive, or intends to seek, compensation for investment bankingservices in the next three months from DealerTrack Holdings Inc, Model N, Web.com, Rackspace Hosting, Guidewire Software.
Non-Investment Banking Compensation: J.P. Morgan has received compensation in the past 12 months for products or servicesother than investment banking from Web.com, Rackspace Hosting.
Gartner: All statements in this report attributable to Gartner represent J.P. Morgan's interpretation of data opinion or viewpointspublished as part of a syndicated subscription service by Gartner, Inc., and have not been reviewed by Gartner. Each Gartner publicationspeaks as of its original publication date (and not as of the date of this report). The opinions expressed in Gartner publications are notrepresentations of fact, and are subject to change without notice.
Company-Specific Disclosures: Important disclosures, including price charts, are available for compendium reports and all J.P. Morgancovered companies by visiting https://mm.jpmorgan.com/disclosures/company ,calling 1-800-477-0406, or e-mailingresearch.disclosure.inquiries@jpmorgan.com with your request. J.P. Morgans Strategy, Technical, and Quantitative Research teams mayscreen companies not covered by J.P. Morgan. For important disclosures for these companies, please call 1-800-477-0406 or e-mailresearch.disclosure.inquiries@jpmorgan.com .
https://mm.jpmorgan.com/disclosures/companyhttps://mm.jpmorgan.com/disclosures/companymailto:research.disclosure.inquiries@jpmorgan.commailto:research.disclosure.inquiries@jpmorgan.commailto:research.disclosure.inquiries@jpmorgan.comhttps://mm.jpmorgan.com/disclosures/companymailto:research.disclosure.inquiries@jpmorgan.commailto:research.disclosure.inquiries@jpmorgan.com8/13/2019 JPM_Software_Technology__2013-07-12_1161609
20/24
20
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Date Rating Share Price($)
Price Target($)
29-Feb-08 OW 20.47 -
12-Aug-08 N 15.79 -
02-Oct-12 OW 28.01 35.00
03-Jul-13 OW 36.24 40.00
Date Rating Share Price($)
Price Target($)
15-Apr-13 OW 19.92 25.00
0
17
34
51
68
85
Price($)
Oct
06
Jul
07
Apr
08
Jan
09
Oct
09
Jul
10
Apr
11
Jan
12
Oct
12
Jul
13
DealerTrack Holdings Inc (TRAK, TRAK US) Price Chart
OW N OW $35 OW $4
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Feb 29, 2008.
0
8
16
24
32
40
Price($)
Mar
13
Mar
13
Apr
13
May
13
Jun
13
Jul
13
Model N (MODN, MODN US) Price Chart
OW $25
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Apr 15, 2013.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
21/24
21
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Date Rating Share Price($)
Price Target($)
20-Dec-11 OW 10.67 18.00
26-Oct-12 OW 15.94 20.00
Date Rating Share Price($)
Price Target($)
05-Dec-12 OW 66.59 83.00
13-Feb-13 OW 74.98 81.00
22-Feb-13 OW 55.33 75.00
09-May-13 OW 52.24 55.00
0
11
22
33
44
Price($)
Nov
08
Aug
09
May
10
Feb
11
Nov
11
Aug
12
May
13
Web.com (WWWW, WWWW US) Price Chart
OW $18 OW $20
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Dec 20, 2011.
0
25
50
75
100
125
Price($)
Jun
09
Mar
10
Dec
10
Sep
11
Jun
12
Mar
13
Rackspace Hosting (RAX, RAX US) Price Chart
OW $75
OW $81
OW $83 OW $55
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Dec 05, 2012.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
22/24
22
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Date Rating Share Price($)
Price Target($)
05-Mar-12 OW 21.69 30.00
05-Sep-12 OW 32.25 40.00
29-May-13 OW 41.53 45.00
The chart(s) show J.P. Morgan's continuing coverage of the stocks; the current analysts may or may not have covered it over the entireperiod.J.P. Morgan ratings or designations: OW = Overweight, N= Neutral, UW = Underweight, NR = Not Rated
Explanation of Equity Research Ratings, Designations and Analyst(s) Coverage Universe:J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform theaverage total return of the stocks in the analysts (or the analysts teams) coverage universe.] Neutral [Over the next six to twelvemonths, we expect this stock will perform in line with the average total return of the stocks in the analysts (or the analysts teams)coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return ofthe stocks in the analysts (or the analysts teams) coverage universe.] Not Rated (NR): J.P. Morgan has removed the rating and, ifapplicable, the price target, for this stock because of either a lack of a sufficient fundamental basis or for legal, regulatory or policy
reasons. The previous rating and, if applicable, the price target, no longer should be relied upon. An NR designation is not arecommendation or a rating. In our Asia (ex-Australia) and U.K. small- and mid-cap equity research, each stocks expected total return iscompared to the expected total return of a benchmark country market index, not to those analysts coverage universe. If it does not appearin the Important Disclosures section of this report, the certifying analysts coverage universe can be found on J.P. Morgans researchwebsite, www.jpmorganmarkets.com.
Coverage Universe: Auty, Sterling P: ANSYS, Inc. (ANSS), Advent Software (ADVS), Akamai Technologies, Inc. (AKAM), Amdocs(DOX), Aspen Technology (AZPN), Autodesk (ADSK), Blackbaud Inc (BLKB), CSG Systems (CSGS), Cadence Design Systems(CDNS), Check Point Software (CHKP), Comverse Inc (CNSI), DealerTrack Holdings Inc (TRAK), Equinix (EQIX), Fortinet, Inc(FTNT), Guidewire Software (GWRE), Imperva (IMPV), Intuit (INTU), Model N (MODN), Neustar (NSR), Parametric TechnologyCorp. (PMTC), Qualys (QLYS), Rackspace Hosting (RAX), Rovi (ROVI), SS&C Technologies (SSNC), Synopsys Inc (SNPS), VeriSign(VRSN), Web.com (WWWW)
J.P. Morgan Equity Research Ratings Distribution, as of June 28, 2013
Overweight(buy)
Neutral(hold)
Underweight(sell)
J.P. Morgan Global Equity Research Coverage 44% 44% 12%
IB clients* 56% 50% 40%
JPMS Equity Research Coverage 42% 50% 8%IB clients* 76% 66% 55%
*Percentage of investment banking clients in each rating category.For purposes only of FINRA/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category; our Neutral rating falls into a hold
rating category; and our Underweight rating falls into a sell rating category. Please note that stocks with an NR designation are not included in the tableabove.
0
14
28
42
56
70
Price($)
Jan
12
Apr
12
Aug
12
Nov
12
Mar
13
Jul
13
Guidewire Software (GWRE, GWRE US) Price Chart
OW $30 OW $40 OW $45
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Mar 05, 2012.
8/13/2019 JPM_Software_Technology__2013-07-12_1161609
23/24
23
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
Equity Valuation and Risks: For valuation methodology and risks associated with covered companies or price targets for coveredcompanies, please see the most recent company-specific research report athttp://www.jpmorganmarkets.com, contact the primary analystor your J.P. Morgan representative, or emailresearch.disclosure.inquiries@jpmorgan.com .
Equity Analysts' Compensation: The equity research analysts responsible for the preparation of this report receive compensation basedupon various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues.
Other Disclosures
J.P. Morgan ("JPM") is the global brand name for J.P. Morgan Securities LLC ("JPMS") and its affiliates worldwide. J.P. Morgan Cazenove is a marketingname for the U.K. investment banking businesses and EMEA cash equities and equity research businesses of JPMorgan Chase & Co. and its subsidiaries.
All research reports made available to clients are simultaneously available on our client website, J.P. Morgan Markets. Not all research content is
redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your salesrepresentative.
Options related research: If the information contained herein regards options related research, such information is available only to persons who havereceived the proper option risk disclosure documents. For a copy of the Option Clearing Corporation's Characteristics and Risks of Standardized Options,
please contact your J.P. Morgan Representative or visit the OCC's website athttp://www.optionsclearing.com/publications/risks/riskstoc.pdf
Legal Entities DisclosuresU.S.: JPMS is a member of NYSE, FINRA, SIPC and the NFA. JPMorgan Chase Bank, N.A. is a member of FDIC and is authorized and regulated in theUK by the Financial Services Authority. U.K.: J.P. Morgan Securities plc (JPMS plc) is a member of the London Stock Exchange and is authorized and
regulated by the Financial Services Authority. Registered in England & Wales No. 2711006. Registered Office 25 Bank Street, London, E14 5JP. SouthAfrica: J.P. Morgan Equities South Africa Proprietary Limited is a member of the Johannesburg Securities Exchange and is regulated by the FinancialServices Board. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) is regulated by the Hong Kong Monetary Authority and
the Securities and Futures Commission in Hong Kong. Korea: J.P. Morgan Securities (Far East) Ltd, Seoul Branch, is regulated by the Korea FinancialSupervisory Service. Australia: J.P. Morgan Australia Limited (JPMAL) (ABN 52 002 888 011/AFS Licence No: 238188) is regulated by ASIC and J.P.Morgan Securities Australia Limited (JPMSAL) (ABN 61 003 245 234/AFS Licence No: 238066) is regulated by ASIC and is a Market, Clearing and
Settlement Participant of ASX Limited and CHI-X. Taiwan: J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock Exchange(company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P. Morgan India Private Limited, having its registered office at J.P.Morgan Tower, Off. C.S.T. Road, Kalina, Santacruz East, Mumbai - 400098, is a member of the National Stock Exchange of India Limited (SEBI
Registration Number - INB 230675231/INF 230675231/INE 230675231) and Bombay Stock Exchange Limited (SEBI Registration Number - INB010675237/INF 010675237) and is regulated by Securities and Exchange Board of India. Thailand: JPMorgan Securities (Thailand) Limited is a memberof the Stock Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and Exchange Commission. Indonesia: PT J.P. Morgan
Securities Indonesia is a member of the Indonesia Stock Exchange and is regulated by the BAPEPAM LK. Philippines: J.P. Morgan Securities PhilippinesInc. is a Trading Participant of the Philippine Stock Exchange and a member of the Securities Clearing Corporation of the Philippines and the SecuritiesInvestor Protection Fund. It is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the Comissao de
Valores Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo Financiero is amember of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange Commission.Singapore: This material is issued and distributed in Singapore by J.P. Morgan Securities Singapore Private Limited (JPMSS) [MIC (P) 049/04/2013 and
Co. Reg. No.: 199405335R] which is a member of the Singapore Exchange Securities Trading Limited and is regulated by the Monetary Authority ofSingapore (MAS) and/or JPMorgan Chase Bank, N.A., Singapore branch (JPMCB Singapore) which is regulated by the MAS. Japan: JPMorganSecurities Japan Co., Ltd. is regulated by the Financial Services Agency in Japan. Malaysia: This material is issued and distributed in Malaysia by
JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a Participating Organization of Bursa Malaysia Berhad and a holder of Capital MarketsServices License issued by the Securities Commission in Malaysia. Pakistan: J. P. Morgan Pakistan Broking (Pvt.) Ltd is a member of the Karachi StockExchange and regulated by the Securities and Exchange Commission of Pakistan. Saudi Arabia: J.P. Morgan Saudi Arabia Ltd. is authorized by the
Capital Market Authority of the Kingdom of Saudi Arabia (CMA) to carry out dealing as an agent, arranging, advising and custody, with respect tosecurities business under licence number 35-07079 and its registered address is at 8th Floor, Al-Faisaliyah Tower, King Fahad Road, P.O. Box 51907,Riyadh 11553, Kingdom of Saudi Arabia. Dubai: JPMorgan Chase Bank, N.A., Dubai Branch is regulated by the Dubai Financial Services Authority
(DFSA) and its registered address is Dubai International Financial Centre - Building 3, Level 7, PO Box 506551, Dubai, UAE.
Country and Region Specific Disclosures
U.K. and European Economic Area (EEA): Unless specified to the contrary, issued and approved for distribution in the U.K. and the EEA by JPMS plc.Investment research issued by JPMS plc has been prepared in accordance with JPMS plc's policies for managing conflicts of interest arising as a result of
publication and distribution of investment research. Many European regulators require a firm to establish, implement and maintain such a policy. Thisreport has been issued in the U.K. only to persons of a kind described in Article 19 (5), 38, 47 and 49 of the Financial Services and Markets Act 2000(Financial Promotion) Order 2005 (all such persons being referred to as "relevant persons"). This document must not be acted on or relied on by persons
who are not relevant persons. Any investment or investment activity to which this document relates is only available to relevant persons and will beengaged in only with relevant persons. In other EEA countries, the report has been issued to persons regarded as professional investors (or equivalent) intheir home jurisdiction. Australia: This material is issued and distributed by JPMSAL in Australia to "wholesale clients" only. This material does not take
into account the specific investment objectives, financial situation or particular needs of the recipient. The recipient of this material must not distribute it toany third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the term "wholesale client" has themeaning given in section 761G of the Corporations Act 2001. Germany: This material is distributed in Germany by J.P. Morgan Securities plc, Frankfurt
Branch and J.P.Morgan Chase Bank, N.A., Frankfurt Branch which are regulated by the Bundesanstalt fr Finanzdienstleistungsaufsicht. Hong Kong: The1% ownership disclosure as of the previous month end satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for PersonsLicensed by or Registered with the Securities and Futures Commission. (For research published within the first ten days of the month, the disclosure may
be based on the month end data from two months prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider/market maker for derivative
http://www.jpmorganmarkets.com/http://www.jpmorganmarkets.com/http://www.jpmorganmarkets.com/mailto:research.disclosure.inquiries@jpmorgan.commailto:research.disclosure.inquiries@jpmorgan.commailto:research.disclosure.inquiries@jpmorgan.comhttp://www.optionsclearing.com/publications/risks/riskstoc.pdfhttp://www.optionsclearing.com/publications/risks/riskstoc.pdfhttp://www.jpmorganmarkets.com/mailto:research.disclosure.inquiries@jpmorgan.comhttp://www.optionsclearing.com/publications/risks/riskstoc.pdf8/13/2019 JPM_Software_Technology__2013-07-12_1161609
24/24
North America Equity Research12 July 2013
Sterling Auty, CFA(1-212) 622-6389sterling.auty@jpmorgan.com
warrants, callable bull bear contracts and stock options listed on the Stock Exchange of Hong Kong Limited. An updated list can be found on HKExwebsite: http://www.hkex.com.hk. Japan: There is a risk that a loss may occur due to a change in the price of the shares in the case of share trading, and
that a loss may occur due to the exchange rate in the case of foreign share trading. In the case of share trading, JPMorgan Securities Japan Co., Ltd., will be
receiving a brokerage fee and consumption tax (shouhizei) calculated by multiplying the executed price by the commission rate which was individuallyagreed between JPMorgan Securities Japan Co., Ltd., and the customer in advance. Financial Instruments Firms: JPMorgan Securities Japan Co., Ltd.,
Kanto Local Finance Bureau (kinsho) No. 82 Participating Association / Japan Securities Dealers Association, The Financial Futures Association of Japan,Type II Financial Instruments Firms Association and Japan Investment Advisers Association. Korea: This report may have been edited or contributed tofrom time to time by affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul Branch. Singapore: JPMSS and/or its affiliates may have a holding in any of
the securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Important Disclosuressection above. India: For private circulation only, not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This material is issuedand distributed by JPMSAL in New Zealand only to persons whose principal business is the investment of money or who, in the course of and for the
purposes of their business, habitually invest money. JPMSAL does not issue or distribute this material to members of "the public" as determined inaccordance with section 3 of the Securities Act 1978. The recipient of this material must not distribute it to any third party or outside New Zealand withoutthe prior written consent of JPMSAL. Canada: The information contained herein is not, and under no circumstances is to be construed as, a prospectus, an
advertisement, a public offering, an offer to sell securities described herein, or solicitation of an offer to buy securities described herein, in Canada or anyprovince or territory thereof. Any offer or sale of the securit ies described herein in Canada will be made only under an exemption from the requirements tofile a prospectus with the relevant Canadian securities regulators and only by a dealer properly registered under applicable securities laws or, alternatively,
pursuant to an exemption from the dealer registration requirement in the relevant province or territory of Canada in which such offer or sale is made. Theinformation contained herein is under no circumstances to be construed as investment advice in any province or territory of Canada and is not tailored tothe needs of the recipient. To the extent that the information contained herein references securities of an issuer incorporated, formed or created under the
laws of Canada or a province or territory of Canada, any trades in such securities must be conducted through a dealer registered in Canada. No securitiescommission or similar regulatory authority in Canada has reviewed or in any way passed judgment upon these materials, the information contained hereinor the merits of the securities described herein, and any representation to the contrary is an offence. Dubai: This report has been issued to persons regarded
as professional clients as defined under the DFSA rules. Brazil: Ombudsman J.P. Morgan: 0800-7700847 / ouvidoria.jp.morgan@jpmorgan.com.
General: Additional information is available upon request . Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co.or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any disclosures relative toJPMS and/or its affiliates and the analyst's involvement with the issuer that is the subject of the research. All pricing is as of the close of market for the
securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this material and are subject to changewithout notice. Past performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of anyfinancial instrument. The opinions and recommendations herein do not take into account individual client circumstances, objectives, or needs and are not
intended as recommendations of particular securities, financial instruments or strategies to particular clients. The recipient of this report must make its ownindependent decisions regarding any securities or financial instruments mentioned herein. JPMS distributes in the U.S. research published by non-U.S.affiliates and accepts responsibility for its contents. Periodic updates may be provided on companies/industries based on company specific developments or
announcements, market conditions or any other publicly available information. Clients should contact analysts and execute transactions through a J.P.Morgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise.
"Other Disclosures" last revised May 4, 2013.
Copyright 2013 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold orredistributed without the written consent of J.P. Morgan. #$J&098$#*P
Recommended